{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Intro","Input","WACC","Assets","Analysis","Forecast revenues","X factor","Chart 1-revenues","Chart 2-Price path","Chart 3-Building blocks"],"not_rendered":{"charts":6,"images":1,"macros":1,"external_links":11,"defined_names":573,"comments":5,"pivot_tables":0},"unopened":[{"sheet":"Chart 1-revenues","index":7,"reason":"not_a_worksheet"},{"sheet":"Chart 2-Price path","index":8,"reason":"not_a_worksheet"},{"sheet":"Chart 3-Building blocks","index":9,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Intro","index":0,"n_rows":65,"n_cols":11,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,"Electricity Network Service Providers"]
[null,null,null,null,null,null,"Pre Tax Revenue Model"]
[null,null,null,null,null,null,null,null,null,null,"Version: 01"]
[null,null,null,null,null,null,null,null,null,null,"Date: 3 April 2013"]
[]
[]
[]
[]
[]
[null,"Introduction"]
[]
[]
[]
[]
[null,null,"This model illustrates the basic elements of the Utilities Commission's building block calculation and associated price and revenue constraints for distribution businesses."]
[null,null,"It is based on the AER's Post Tax Revenue Model (PTRM) amended only to the extent required to convert calculations to a pre-tax basis."]
[]
[null,null,"The model is intended to produce X factors that are applicable to revenue caps, price caps and revenue yield forms of control."]
[]
[null,null,"Building block revenues and cash flows are modelled in nominal terms unless specified otherwise."]
[]
[null,null,"Before using the PTRM, Excel’s iteration mode of calculation needs to be selected."]
[null,null,"To do so, select Options from the Tools menu in Excel, then select the Calculation tab."]
[null,null,"Make sure that Manual (rather than Automatic) is selected and tick the iteration box."]
[]
[null,null,"To run the 'Fix_Te' macro manually, select Macro from the Tools menu, and then select Macros. Highlight 'Fix_Te' and click on Run."]
[]
[]
[]
[null,null,"INSTRUCTIONS FOR USE"]
[]
[null,null,"1. Fill out cells in \"input\" sheet. These cells are highlighted blue. "]
[null,null,"Input data required include:"]
[null,null,null,"by asset class-"]
[null,null,null,null,"opening asset life"]
[null,null,null,null,"remaining life"]
[null,null,null,null,"useful life"]
[null,null,null,null,"remaining tax life - PTRM only, leave blank for NT Revenue Model"]
[null,null,null,null,"standard tax life - PTRM only, leave blank for NT Revenue Model"]
[null,null,null,null,"forecast capex"]
[null,null,null,null,"forecast disposals"]
[null,null,null,null,"forecast customer contributions"]
[null,null,null,"forecast total opex"]
[null,null,null,"WACC parameters"]
[null,null,null,"actual prices per each tariff component"]
[null,null,null,"forecast quantities per each tariff component"]
[]
[null,null,"Input expenditure data should be valued in real terms of the year indicated, as at the end of that year."]
[]
[null,null,"2. Select X factors and P-0 on the \"X factor\" sheet"]
[null,null,"Clause 6.2.6 of the NER requires that the form of control applicable to \"standard direct control\" services be of a CPI-X form."]
[null,null,"This sheet provides for the calculation of X factors under three basic forms of control, namely a weighted average price cap, revenue cap and revenue yield. "]
[null,null,"These may be amended to suit the particular form of control applicable to the DNSP"]
[]
[null,null,"The value of X may differ for each year of the period but must be set such that the NPV of revenues is equal to the NPV of the total building block revenue requirement for the period."]
[null,null,"The X factor sheet provides input values for each X but contains macro buttons which can be used to goal seek a value of P0 for each form of control to equate the NPVs of forecast and required revenues"]
[]
[]
[]
[]
[null,null,"AMENDMENT RECORD"]
[]
[null,null,"version no.","date of issue",null,"details of amendments"]
[null,null,"PTRM","2008-06-19"]
[null,null,"version 01","2013-04-02",null,"refer: NT Revenue Model Notes.docx"]

{"sheet":"Input","index":1,"n_rows":269,"n_cols":203,"rows_kept":269,"cut":false,"hidden":false,"merged":[[240,197,240,202],[240,137,240,142],[240,143,240,148],[240,149,240,154],[240,155,240,160],[240,173,240,178],[240,191,240,196],[240,185,240,190],[240,179,240,184],[240,125,240,130],[240,65,240,70],[240,167,240,172],[240,161,240,166],[240,101,240,106],[240,107,240,112],[240,113,240,118],[240,95,240,100],[240,131,240,136],[240,35,240,40],[240,59,240,64],[240,119,240,124],[178,4,178,5],[240,77,240,82],[240,83,240,88],[240,89,240,94],[190,4,190,5],[185,4,185,5],[240,41,240,46],[240,5,240,10],[166,4,166,5],[240,71,240,76],[170,4,170,5],[168,4,168,5],[181,4,181,5],[169,4,169,5],[172,4,172,5],[240,53,240,58],[167,4,167,5],[176,4,176,5],[240,11,240,16],[240,17,240,22],[192,4,192,5],[186,4,186,5],[189,4,189,5],[187,4,187,5],[188,4,188,5],[177,4,177,5],[191,4,191,5],[240,29,240,34],[240,47,240,52],[206,4,206,16],[239,4,239,16],[240,23,240,28],[171,4,171,5],[96,4,96,5],[101,4,101,5],[102,4,102,5],[103,4,103,5],[152,4,152,5],[153,4,153,5],[154,4,154,5],[155,4,155,5],[112,4,112,5],[113,4,113,5],[162,4,162,5],[150,4,150,5],[151,4,151,5],[119,4,119,5],[120,4,120,5],[148,4,148,5],[149,4,149,5],[158,4,158,5],[135,4,135,5],[133,4,133,5],[97,4,97,5],[98,4,98,5],[165,4,165,5],[36,4,36,5],[160,4,160,5],[161,4,161,5],[157,4,157,5],[159,4,159,5],[79,4,79,5],[80,4,80,5],[81,4,81,5],[82,4,82,5],[47,4,47,5],[55,4,55,5],[53,4,53,5],[54,4,54,5],[41,4,41,5],[42,4,42,5],[45,4,45,5],[46,4,46,5],[56,4,56,5],[49,4,49,5],[50,4,50,5],[51,4,51,5],[52,4,52,5],[43,4,43,5],[44,4,44,5],[35,4,35,5],[32,4,32,5],[31,4,31,5],[29,4,29,5],[30,4,30,5],[33,4,33,5],[34,4,34,5],[26,4,26,5],[12,4,12,5],[13,4,13,5],[18,4,18,5],[19,4,19,5],[21,4,21,5],[22,4,22,5],[20,4,20,5],[14,4,14,5],[15,4,15,5],[27,4,27,5],[28,4,28,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[1,6,1,7],[5,6,5,8],[11,4,11,5],[17,4,17,5],[9,4,9,5],[10,4,10,5],[1,4,1,5],[6,4,6,5],[16,4,16,5],[7,4,7,5],[8,4,8,5],[57,4,57,5],[40,4,40,5],[77,4,77,5],[58,4,58,5],[59,4,59,5],[60,4,60,5],[61,4,61,5],[62,4,62,5],[63,4,63,5],[48,4,48,5],[95,4,95,5],[88,4,88,5],[83,4,83,5],[84,4,84,5],[65,4,65,5],[64,4,64,5],[74,4,74,5],[70,4,70,5],[75,4,75,5],[67,4,67,5],[78,4,78,5],[66,4,66,5],[76,4,76,5],[68,4,68,5],[69,4,69,5],[85,4,85,5],[94,4,94,5],[89,4,89,5],[91,4,91,5],[92,4,92,5],[86,4,86,5],[87,4,87,5],[93,4,93,5],[90,4,90,5],[99,4,99,5],[100,4,100,5],[104,4,104,5],[118,4,118,5],[110,4,110,5],[111,4,111,5],[131,4,131,5],[123,4,123,5],[143,4,143,5],[117,4,117,5],[122,4,122,5],[121,4,121,5],[108,4,108,5],[109,4,109,5],[114,4,114,5],[115,4,115,5],[124,4,124,5],[116,4,116,5],[146,4,146,5],[128,4,128,5],[125,4,125,5],[138,4,138,5],[136,4,136,5],[142,4,142,5],[145,4,145,5],[164,4,164,5],[147,4,147,5],[144,4,144,5],[156,4,156,5],[137,4,137,5],[134,4,134,5],[129,4,129,5],[132,4,132,5],[130,4,130,5],[126,4,126,5],[127,4,127,5],[163,4,163,5]]}
[]
[null,null,null,null,"Input Variables",null,"Input cells are in blue"]
[]
[]
[null,null,null,null,{"$f":"\"Opening Regulated Asset Base for \"&Q7&\" ($m Nominal)\"","v":"Opening Regulated Asset Base for 2014-15 ($m Nominal)"}]
[null,null,null,null,null,null,"Asset Class Name",null,null,"Opening Asset Value","Assets Under Construction","Remaining Life","Standard Life","Opening Tax Value","Tax Remaining Life","Tax Standard Life","Base Financial Year"]
[null,null,null,null,"Asset Class 1",null,"System Capex",null,null,null,null,null,null,null,null,null,"2014-15"]
[null,null,null,null,"Asset Class 2",null,"Transmission terminal station",null,null,37.57881186251398,null,16.973608382826249,42.446353819705671]
[null,null,null,null,"Asset Class 3",null,"Zone substations",null,null,262.76527287756733,null,13.133520181320932,41.742344582603906]
[null,null,null,null,"Asset Class 4",null,"Transmission lines",null,null,165.46505005905692,null,30.23067859922277,56.564899691219829]
[null,null,null,null,"Asset Class 5",null,"Distribution mains",null,null,313.76581767575311,null,30.561908231780325,55.771983907338232]
[null,null,null,null,"Asset Class 6",null,"Distribution substations",null,null,83.921733326314595,null,23.177367710803335,44.999999999997186]
[null,null,null,null,"Asset Class 7",null,"Metering",null,null,7.5026279705883194,null,6.1946366905107055,22.142424354842618]
[null,null,null,null,"Asset Class 8",null,"Land and easements",null,null,33.904202654009779,null,"n/a","n/a"]
[null,null,null,null,"Asset Class 9",null,"Secondary systems - Control, communications & Protection",null,null,12.008866812971187,null,2,13.355742986043412]
[null,null,null,null,"Asset Class 10",null,"Other",null,null,0.43529166184138818,null,3,5]
[null,null,null,null,"Asset Class 11",null,"Non-System Capex"]
[null,null,null,null,"Asset Class 12",null,"Non-network—IT and Communications Capex",null,null,3.0572133509271318,null,6.3625194657983082,11.840927129908023]
[null,null,null,null,"Asset Class 13",null,"Non-network—Motor Vehicles Capex",null,null,0]
[null,null,null,null,"Asset Class 14",null,"Non-network—Property Capex",null,null,0]
[null,null,null,null,"Asset Class 15",null,"Non-network—Plant & Equipment Capex",null,null,8.9214328854658564,null,9.5736823323776683,14.329364770087119]
[null,null,null,null,"Asset Class 16",null,"Non-network—Other capex",null,null,0.72982670448468701,null,3,5]
[null,null,null,null,"Asset Class 17"]
[null,null,null,null,"Asset Class 18"]
[null,null,null,null,"Asset Class 19"]
[null,null,null,null,"Asset Class 20"]
[null,null,null,null,"Asset Class 21"]
[null,null,null,null,"Asset Class 22"]
[null,null,null,null,"Asset Class 23"]
[null,null,null,null,"Asset Class 24"]
[null,null,null,null,"Asset Class 25"]
[null,null,null,null,"Asset Class 26"]
[null,null,null,null,"Asset Class 27"]
[null,null,null,null,"Asset Class 28"]
[null,null,null,null,"Asset Class 29"]
[null,null,null,null,"Asset Class 30"]
[null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(J7:J36)+K37","v":930.05614784149407},{"$f":"SUM(K7:K36)","v":0},null,null,{"$f":"SUM(N7:N36)","v":0}]
[]
[null,null,null,null,{"$f":"\"Forecast Capital Expenditure – As Incurred ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Capital Expenditure – As Incurred ($m Real 2013-14)"},null,null,null,"including Gifted Assets"]
[null,null,null,null,"Year",null,{"$f":"Q7","v":"2014-15"},{"$f":"CONCATENATE(LEFT(G40, 4)+1 &\"-\" &IF(G40>\"2007-08\",,\"0\") &RIGHT(G40,2)+1)","v":"2015-16"},{"$f":"CONCATENATE(LEFT(H40, 4)+1 &\"-\" &IF(H40>\"2007-08\",,\"0\") &RIGHT(H40,2)+1)","v":"2016-17"},"2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24"]
[null,null,null,null,{"$f":"Asset1","v":"System Capex"}]
[null,null,null,null,{"$f":"Asset2","v":"Transmission terminal station"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset3","v":"Zone substations"},null,34.7267177223587,16.300005197862731,12.54241251189181,14.265132519228565,22.590786636694105]
[null,null,null,null,{"$f":"Asset4","v":"Transmission lines"},null,6.2025675409401542,18.576765922105682,5.1958099728747946,0.27562185699483488,0.27776692780639362]
[null,null,null,null,{"$f":"Asset5","v":"Distribution mains"},null,25.959804336766123,26.350445797718599,22.580678766966678,22.550335297460212,28.018301856959766]
[null,null,null,null,{"$f":"Asset6","v":"Distribution substations"},null,6.7747450586333988,6.4757267755200987,7.172576762216111,8.3777285272084328,9.090000594237635]
[null,null,null,null,{"$f":"Asset7","v":"Metering"},null,2.1155340556528452,2.5169746509940887,3.9084867061535107,3.6425782616046494,1.6779115901887141]
[null,null,null,null,{"$f":"Asset8","v":"Land and easements"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":"Secondary systems - Control, communications & Protection"},null,5.3988893743916782,2.8276931848405722,2.6039451249126939,2.2284733201258691,4.9591102602015846]
[null,null,null,null,{"$f":"Asset10","v":"Other"},null,0.31476110562580667,0.31476110562580667,0.20984073708387116,0.31476110562580667,0.31476110562580667]
[null,null,null,null,{"$f":"Asset11","v":"Non-System Capex"}]
[null,null,null,null,{"$f":"Asset12","v":"Non-network—IT and Communications Capex"},null,5.6455334114263609,1.7158787876995871,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":"Non-network—Motor Vehicles Capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":"Non-network—Property Capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset15","v":"Non-network—Plant & Equipment Capex"},null,1.2364752764183902,1.2364752764183902,1.2364752764183902,1.2364752764183902,1.2364752764183902]
[null,null,null,null,{"$f":"Asset16","v":"Non-network—Other capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G41:G70)","v":88.375027882213445},76.314726698785535,55.450225858517854,52.891106164666759,68.165114248132397,0,{"$f":"SUM(M41:M70)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G71:P71)","v":341.196200852316}]
[null,null,null,null,{"$f":"\"Forecast Asset Disposal – as incurred ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Asset Disposal – as incurred ($m Real 2013-14)"}]
[null,null,null,null,"Year",null,{"$f":"G40","v":"2014-15"},{"$f":"H40","v":"2015-16"},"2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24"]
[null,null,null,null,{"$f":"Asset1","v":"System Capex"}]
[null,null,null,null,{"$f":"Asset2","v":"Transmission terminal station"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset3","v":"Zone substations"},null,0.12606039807579902,0.12152253544495616,0.12197140335774165,0.1226367521802376,0.12197081439372298]
[null,null,null,null,{"$f":"Asset4","v":"Transmission lines"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset5","v":"Distribution mains"},null,0.27652416605638824,0.26804055227876472,0.27202343325364253,0.27643234161468594,0.28079344539583512]
[null,null,null,null,{"$f":"Asset6","v":"Distribution substations"},null,0.43421455079515392,0.41898082425194189,0.42347245578535586,0.42808843241928679,0.43279888323990462]
[null,null,null,null,{"$f":"Asset7","v":"Metering"},null,5.1334392434255474E-4,5.093884607666985E-4,5.1216081422115285E-4,5.1380905856495773E-4,5.150227194860111E-4]
[null,null,null,null,{"$f":"Asset8","v":"Land and easements"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":"Secondary systems - Control, communications & Protection"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset10","v":"Other"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":"Non-System Capex"}]
[null,null,null,null,{"$f":"Asset12","v":"Non-network—IT and Communications Capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":"Non-network—Motor Vehicles Capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":"Non-network—Property Capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset15","v":"Non-network—Plant & Equipment Capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset16","v":"Non-network—Other capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G75:G104)","v":0.83731245885168371},0.80905330043642942,0.81797945321096122,{"$f":"SUM(J75:J104)","v":0.82767133527277525},0.83607816574894878,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G105:P105)","v":4.1280947135207979}]
[null,null,null,null,{"$f":"\"Forecast Customer Contributions – As Incurred ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Customer Contributions – As Incurred ($m Real 2013-14)"},null,null,null,": Gifted Assets + Cash Contributions from Customers"]
[null,null,null,null,"Year",null,{"$f":"G74","v":"2014-15"},{"$f":"H74","v":"2015-16"},"2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24"]
[null,null,null,null,{"$f":"Asset1","v":"System Capex"}]
[null,null,null,null,{"$f":"Asset2","v":"Transmission terminal station"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset3","v":"Zone substations"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset4","v":"Transmission lines"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset5","v":"Distribution mains"},null,9.7985215772430347,10.025632659828595,10.258875741643966,10.498416386668351,10.744424629108398]
[null,null,null,null,{"$f":"Asset6","v":"Distribution substations"},null,2.0503875035438766,2.1057479661395604,2.162603161225328,2.220993446578412,2.2809602696360289]
[null,null,null,null,{"$f":"Asset7","v":"Metering"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset8","v":"Land and easements"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":"Secondary systems - Control, communications & Protection"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset10","v":"Other"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":"Non-System Capex"}]
[null,null,null,null,{"$f":"Asset12","v":"Non-network—IT and Communications Capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":"Non-network—Motor Vehicles Capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":"Non-network—Property Capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset15","v":"Non-network—Plant & Equipment Capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset16","v":"Non-network—Other capex"},null,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G109:G138)","v":11.84890908078691},12.131380625968156,12.421478902869293,12.719409833246763,13.025384898744427,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G139:P139)","v":62.146563341615547}]
[null,null,null,null,{"$f":"\"Forecast Net Capital Expenditure – As Incurred ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Net Capital Expenditure – As Incurred ($m Real 2013-14)"}]
[null,null,null,null,"Year",null,{"$f":"G40","v":"2014-15"},{"$f":"H40","v":"2015-16"},"2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24"]
[null,null,null,null,{"$f":"Asset1","v":"System Capex"},null,{"$f":"G41-G75-G109","v":0},{"$f":"H41-H75-H109","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset2","v":"Transmission terminal station"},null,{"$f":"G42-G76-G110","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset3","v":"Zone substations"},null,{"$f":"G43-G77-G111","v":34.600657324282899},{"$f":"H43-H77-H111","v":16.178482662417775},12.420441108534067,14.142495767048327,22.468815822300382,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset4","v":"Transmission lines"},null,{"$f":"G44-G78-G112","v":6.2025675409401542},18.576765922105682,5.1958099728747946,0.27562185699483488,0.27776692780639362,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset5","v":"Distribution mains"},null,{"$f":"G45-G79-G113","v":15.884758593466701},16.056772585611238,12.049779592069068,11.775486569177174,16.993083782455532,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset6","v":"Distribution substations"},null,{"$f":"G46-G80-G114","v":4.290143004294368},3.9509979851285966,4.5865011452054274,{"$f":"J46-J80-J114","v":5.7286466482107343},6.3762414413617012,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset7","v":"Metering"},null,{"$f":"G47-G81-G115","v":2.1150207117285027},2.5164652625333219,3.9079745453392896,3.6420644525460846,1.6773965674692279,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset8","v":"Land and easements"},null,{"$f":"G48-G82-G116","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":"Secondary systems - Control, communications & Protection"},null,{"$f":"G49-G83-G117","v":5.3988893743916782},2.8276931848405722,2.6039451249126939,2.2284733201258691,4.9591102602015846,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset10","v":"Other"},null,{"$f":"G50-G84-G118","v":0.31476110562580667},0.31476110562580667,0.20984073708387116,0.31476110562580667,0.31476110562580667,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":"Non-System Capex"},null,{"$f":"G51-G85-G119","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset12","v":"Non-network—IT and Communications Capex"},null,{"$f":"G52-G86-G120","v":5.6455334114263609},1.7158787876995871,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":"Non-network—Motor Vehicles Capex"},null,{"$f":"G53-G87-G121","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":"Non-network—Property Capex"},null,{"$f":"G54-G88-G122","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset15","v":"Non-network—Plant & Equipment Capex"},null,{"$f":"G55-G89-G123","v":1.2364752764183902},1.2364752764183902,1.2364752764183902,1.2364752764183902,1.2364752764183902,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset16","v":"Non-network—Other capex"},null,{"$f":"G56-G90-G124","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset17","v":0},null,{"$f":"G57-G91-G125","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset18","v":0},null,{"$f":"G58-G92-G126","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset19","v":0},null,{"$f":"G59-G93-G127","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset20","v":0},null,{"$f":"G60-G94-G128","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset21","v":0},null,{"$f":"G61-G95-G129","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset22","v":0},null,{"$f":"G62-G96-G130","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset23","v":0},null,{"$f":"G63-G97-G131","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset24","v":0},null,{"$f":"G64-G98-G132","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset25","v":0},null,{"$f":"G65-G99-G133","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset26","v":0},null,{"$f":"G66-G100-G134","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset27","v":0},null,{"$f":"G67-G101-G135","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset28","v":0},null,{"$f":"G68-G102-G136","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset29","v":0},null,{"$f":"G69-G103-G137","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset30","v":0},null,{"$f":"G70-G104-G138","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G143:G172)","v":75.68880634257485},63.374292772380969,{"$f":"SUM(I143:I172)","v":42.210767502437605},39.344024996147226,54.303651183639019,0,0,0,0,0]
[null,null,null,null,null,"check",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G173:P173)","v":274.92154279717965}]
[null,null,null,null,{"$f":"\"Forecast Operating and Maintenance Expenditure ($m Real \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)&\")\"","v":"Forecast Operating and Maintenance Expenditure ($m Real 2013-14)"}]
[null,null,null,null,"Year",null,{"$f":"G40","v":"2014-15"},{"$f":"H40","v":"2015-16"},"2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24"]
[null,null,null,null,"Controllable opex"]
[null,null,null,null,"Corporate"]
[null,null,null,null,"TOTAL OPEX",null,106.42526264056529,105.28541645480112,107.10992019316697,104.72189947534802,104.59625030775092]
[null,null,null,null,"carry-over amounts",null,7.0025551904000007,7.385319334278484,7.7890056109864068,8.2147576376810534,8.6637815423647115]
[null,null,null,null,"Debt raising costs",null,{"$f":"(Dr*Dv*Assets!F474)/Assets!G7","v":0.52257654755691973},{"$f":"(Dr*Dv*Assets!G474)/Assets!H7","v":0.53800858092943038},{"$f":"(Dr*Dv*Assets!H474)/Assets!I7","v":0.54488769430723138},{"$f":"(Dr*Dv*Assets!I474)/Assets!J7","v":0.54188452876406501},{"$f":"(Dr*Dv*Assets!J474)/Assets!K7","v":0.53673876799346776},{"$f":"IF(L177=0,0,(Dr*Dv*Assets!K474)/Assets!L7)","v":0},{"$f":"IF(M177=0,0,(Dr*Dv*Assets!L474)/Assets!M7)","v":0},{"$f":"IF(N177=0,0,(Dr*Dv*Assets!M474)/Assets!N7)","v":0},{"$f":"IF(O177=0,0,(Dr*Dv*Assets!N474)/Assets!O7)","v":0},{"$f":"IF(P177=0,0,(Dr*Dv*Assets!O474)/Assets!P7)","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G179:G181)","v":113.95039437852222},{"$f":"SUM(H179:H181)","v":113.20874437000903},{"$f":"SUM(I179:I181)","v":115.44381349846061},{"$f":"SUM(J179:J181)","v":113.47854164179313},{"$f":"SUM(K179:K181)","v":113.79677061810911},{"$f":"SUM(L177:L181)","v":0},{"$f":"SUM(M177:M181)","v":0},{"$f":"SUM(N177:N181)","v":0},{"$f":"SUM(O177:O181)","v":0},{"$f":"SUM(P177:P181)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G182:P182)","v":569.87826450689408}]
[null,null,null,null,"Cost of Capital"]
[null,null,null,null,null,null,"Value","Aur. Final","Aur Draft"]
[null,null,null,null,"Nominal Risk Free Rate                                      Rf",null,4.1340000000000002E-2,3.8899999999999997E-2,4.2799999999999998E-2]
[null,null,null,null,"Inflation Rate                                                             f",null,2.5136592258476999E-2,2.5999999999999999E-2,2.6200000000000001E-2]
[null,null,null,null,"Debt Risk Premium                                           DRP",null,0.03,4.1099999999999998E-2,3.1399999999999997E-2]
[null,null,null,null,"Market Risk Premium                                        MRP",null,0.06,0.06,0.06]
[null,null,null,null,"Utilisation of Imputation (Franking) Credits        g",null,0.25,0.25,0.25]
[null,null,null,null,"Proportion of Debt Funding                                D/V",null,0.6,0.6,0.6]
[null,null,null,null,"Equity Beta                                                              βe",null,0.7,0.8,0.8]
[null,null,null,null,"Debt Raising Cost Benchmark                           Dr","                          Dr",9.6000000000000002E-4,9.6000000000000002E-4,1E-3]
[]
[null,null,null,null,{"$f":"\"Price/ revenue constraint for \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)& \" (Nominal)\"","v":"Price/ revenue constraint for 2013-14 (Nominal)"}]
[null,null,null,null,null,null,"Value"]
[null,null,null,null,"Maximum Allowed Revenue",null,132647337.92712161]
[null,null,null,null,"Revenue yield (c/kWh)",null,0]
[]
[]
[null,null,null,null,"Energy Delivered Forecast (MWh)"]
[null,null,null,null,"Year",{"$f":"CONCATENATE(LEFT(G202, 4)-1 &\"-\" &IF(G202>\"2009-10\",,\"0\") &RIGHT(G202,2)-1)","v":"2013-14"},{"$f":"G40","v":"2014-15"},{"$f":"H40","v":"2015-16"},"2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","2023-24"]
[null,null,null,null,"Energy (incl. Unmetered)",1737400.4995327392,1773567.1025549732,1794461.024376719,1799035.9864247893,1810131.6071909585,1821296.398]
[]
[]
[null,null,null,null,{"$f":"\"Base year prices per tariff component for \"&CONCATENATE(LEFT(Q7, 4)-1 &\"-\" &IF(Q7>\"2009-10\",,\"0\") &RIGHT(Q7,2)-1)& \"\"","v":"Base year prices per tariff component for 2013-14"}]
[null,null,null,null,"PWC NOTE: As per the AER's PTRM Handbook (p.9), this only needs to be completed for a WAPC form of price control (\"Current pricing data: Prices by tariff component for the final regulatory year of the current regulatory control period are recorded in rows 211 to 238. These data are used in the PTRM’s example calculation of a weighted average price cap (WAPC) and may not be required depending on the form of control mechanism determined by the AER.\")"]
[]
[null,null,null,null,null,"Standing Charge ($ per customer per month)","Non TOU Energy (c/kWh) First 1000kWh","Non TOU Energy (c/kWh) Above 1000kWh","Non TOU Energy (c/kWh) Unmetered","Non TOU Energy (c/kWh) DKTL","Peak Energy (c/KWh) BLK 1","Peak Energy (c/KWh) BLK 2","Peak Energy (c/KWh) BLK 3","Peak Energy (c/KWh) BLK 4","Peak Energy (c/KWh) BLK 5","Peak Energy (c/KWh) BLK 6","Peak Energy (c/KWh) BLK 7","Off Peak Energy (c/kWh) BLK 1","Off Peak Energy (c/kWh) BLK 2","Off Peak Energy (c/kWh) BLK 3","Off Peak Energy (c/kWh) BLK 4","Off Peak Energy (c/kWh) BLK 5","Off Peak Energy (c/kWh) BLK 6","Off Peak Energy (c/kWh) BLK 7","Peak Demand ($/kVa) BLK 1","Peak Demand ($/kVa) BLK 2","Peak Demand ($/kVa) BLK 3","Peak Demand ($/kVa) BLK 4","Peak Demand ($/kVa) BLK 5","Peak Demand ($/kVa) BLK 6","Peak Demand ($/kVa) BLK 7","Off Peak Demand ($/kVa) BLK 1","Off Peak Demand ($/kVa) BLK 2","Off Peak Demand ($/kVa) BLK 3","Off Peak Demand ($/kVa) BLK 4","Off Peak Demand ($/kVa) BLK 5","Off Peak Demand ($/kVa) BLK 6","Off Peak Demand ($/kVa) BLK 7"]
[null,null,null,null,null,{"$f":"CONCATENATE(LEFT(G202, 4)-1 &\"-\" &IF(G202>\"2009-10\",,\"0\") &RIGHT(G202,2)-1)","v":"2013-14"},{"$f":"F210","v":"2013-14"},{"$f":"G210","v":"2013-14"},{"$f":"H210","v":"2013-14"},{"$f":"I210","v":"2013-14"},{"$f":"G210","v":"2013-14"},{"$f":"K210","v":"2013-14"},"2013-14","2013-14","2013-14","2013-14","2013-14",{"$f":"L210","v":"2013-14"},{"$f":"R210","v":"2013-14"},"2013-14","2013-14","2013-14","2013-14","2013-14",{"$f":"S210","v":"2013-14"},{"$f":"Y210","v":"2013-14"},"2013-14","2013-14","2013-14","2013-14","2013-14",{"$f":"Z210","v":"2013-14"},{"$f":"AF210","v":"2013-14"},"2013-14","2013-14","2013-14","2013-14","2013-14"]
[null,null,null,null,"Northern >750"]
[null,null,null,null,"Northern <750 Domestic"]
[null,null,null,null,"Northern <750 Commercial"]
[null,null,null,null,"Northern <750 Unmetered"]
[null,null,null,null,"Alice Springs >750"]
[null,null,null,null,"Alice Springs <750 Domestic"]
[null,null,null,null,"Alice Springs <750 Commercial"]
[null,null,null,null,"Alice Springs <750 Unmetered"]
[null,null,null,null,"Tennant Creek >750"]
[null,null,null,null,"Tennant Creek <750 Domestic"]
[null,null,null,null,"Tennant Creek <750 Commercial"]
[null,null,null,null,"Tennant Creek <750 Unmetered"]
[null,null,null,null,1]
[null,null,null,null,2]
[null,null,null,null,3]
[null,null,null,null,4]
[null,null,null,null,5]
[null,null,null,null,6]
[null,null,null,null,7]
[null,null,null,null,8]
[null,null,null,null,9]
[null,null,null,null,10]
[null,null,null,null,11]
[null,null,null,null,12]
[null,null,null,null,13]
[null,null,null,null,14]
[]
[]
[null,null,null,null,"Forecast sales quantities"]
[null,null,null,null,"PWC NOTE: As per the AER's PTRM Handbook (p.9), this only needs to be completed for a WAPC form of price control (\"Forecast sales quantities by tariff component: Forecast quantities relative to each tariff component for the regulatory control period are recorded in rows 243 to 268. These data are used in the PTRM’s example calculation for the WAPC and may not be required depending on the form of control mechanism determined by the AER.\")"]
[null,null,null,null,"Tariff quantities","System Availablity Units",null,null,null,null,null,"Non TOU Energy (kWh) First 1000kWh",null,null,null,null,null,"Non TOU Energy (kWh) Above 1000kWh",null,null,null,null,null,"Non TOU Energy (kWh) Unmetered",null,null,null,null,null,"Non TOU Energy (kWh) DKTL",null,null,null,null,null,"Peak Energy (KWh) BLK 1",null,null,null,null,null,"Peak Energy (KWh) BLK 2",null,null,null,null,null,"Peak Energy (KWh) BLK 3",null,null,null,null,null,"Peak Energy (KWh) BLK 4",null,null,null,null,null,"Peak Energy (KWh) BLK 5",null,null,null,null,null,"Peak Energy (KWh) BLK 6",null,null,null,null,null,"Peak Energy (KWh) BLK 7",null,null,null,null,null,"Off Peak Energy (KWh) BLK 1",null,null,null,null,null,"Off Peak Energy (KWh) BLK 2",null,null,null,null,null,"Off Peak Energy (KWh) BLK 3",null,null,null,null,null,"Off Peak Energy (KWh) BLK 4",null,null,null,null,null,"Off Peak Energy (KWh) BLK 5",null,null,null,null,null,"Off Peak Energy (KWh) BLK 6",null,null,null,null,null,"Off Peak Energy (KWh) BLK 7",null,null,null,null,null,"Peak Demand (kVa) BLK 1",null,null,null,null,null,"Peak Demand (kVa) BLK 2",null,null,null,null,null,"Peak Demand (kVa) BLK 3",null,null,null,null,null,"Peak Demand (kVa) BLK 4",null,null,null,null,null,"Peak Demand (kVa) BLK 5",null,null,null,null,null,"Peak Demand (kVa) BLK 6",null,null,null,null,null,"Peak Demand (kVa) BLK 7",null,null,null,null,null,"Off Peak Demand (kVa) BLK 1",null,null,null,null,null,"Off Peak Demand (kVa) BLK 2",null,null,null,null,null,"Off Peak Demand (kVa) BLK 3",null,null,null,null,null,"Off Peak Demand (kVa) BLK 4",null,null,null,null,null,"Off Peak Demand (kVa) BLK 5",null,null,null,null,null,"Off Peak Demand (kVa) BLK 6",null,null,null,null,null,"Off Peak Demand (kVa) BLK 7"]
[null,null,null,null,"Year",{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"$F$202","v":"2013-14"},{"$f":"$G$202","v":"2014-15"},{"$f":"$H$202","v":"2015-16"},{"$f":"$I$202","v":"2016-17"},{"$f":"$J$202","v":"2017-18"},{"$f":"$K$202","v":"2018-19"},{"$f":"FX242","v":"2013-14"},"2014-15","2015-16","2016-17","2017-18","2018-19","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19"]
[null,null,null,null,{"$f":"E211","v":"Northern >750"}]
[null,null,null,null,"Northern <750 Domestic"]
[null,null,null,null,"Northern <750 Commercial"]
[null,null,null,null,"Northern <750 Unmetered"]
[null,null,null,null,"Alice Springs >750"]
[null,null,null,null,"Alice Springs <750 Domestic"]
[null,null,null,null,"Alice Springs <750 Commercial"]
[null,null,null,null,"Alice Springs <750 Unmetered"]
[null,null,null,null,"Tennant Creek >750"]
[null,null,null,null,"Tennant Creek <750 Domestic"]
[null,null,null,null,"Tennant Creek <750 Commercial"]
[null,null,null,null,"Tennant Creek <750 Unmetered"]
[null,null,null,null,1]
[null,null,null,null,2]
[null,null,null,null,3]
[null,null,null,null,4]
[null,null,null,null,5]
[null,null,null,null,6]
[null,null,null,null,7]
[null,null,null,null,8]
[null,null,null,null,9]
[null,null,null,null,10]
[null,null,null,null,11]
[null,null,null,null,12]
[null,null,null,null,13]
[null,null,null,null,14]
[null,null,null,null,"TOTAL",{"$f":"SUM(F243:F268)","v":0},{"$f":"SUM(G243:G268)","v":0},{"$f":"SUM(H243:H268)","v":0},0,0,0,{"$f":"SUM(L243:L268)","v":0},0,{"$f":"SUM(N243:N268)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ243:AJ268)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BB243:BB268)","v":0},0,0,0,0,0,{"$f":"SUM(BH243:BH268)","v":0},0,0,0,0,0]

{"sheet":"WACC","index":2,"n_rows":38,"n_cols":7,"rows_kept":38,"cut":false,"hidden":false,"merged":[[24,2,24,3]]}
[]
[null,"Cost of Capital Parameters"]
[]
[]
[]
[null,null,null,null,null,"Input Data & Calculated Inputs","Basic Building Block Model"]
[null,"Nominal Risk Free Rate",null,"Rf",null,{"$f":"Rf","v":4.1340000000000002E-2}]
[null,"Real Risk Free Rate",null,"Rrf",null,{"$f":"(1+F7)/(1+F9)-1","v":1.5806096342561693E-2}]
[null,"Inflation Rate",null,"f",null,{"$f":"f","v":2.5136592258476999E-2}]
[null,"Cost of Debt Margin",null,"DRP",null,{"$f":"Drp","v":0.03}]
[null,"Nominal Pre-tax Cost of Debt",null,"Rd",null,{"$f":" F7+F10","v":7.1340000000000001E-2}]
[null,"Real Pre-tax Cost of Debt",null,"Rrd",null,{"$f":"(1+F11)/(1+F9)-1","v":4.5070489230837341E-2}]
[null,"Market Risk Premium ",null,"MRP",null,{"$f":"Mrp","v":0.06}]
[null,"Corporate Tax Rate",null,"T",null,0.3]
[null,"Effective Tax Rate for Equity (From Relevant Cash flows)",null,"Te",null,0.40088863394507324,{"$f":"Analysis!$D$60","v":0.40088863394507168}]
[null,"Effective Tax Rate for Debt (Effective Debt Shield)",null,"Td",null,0.3,0.3]
[null,"Utilisation of Imputation (Franking) Credits",null,"g",null,{"$f":"g","v":0.25}]
[null,"Proportion of Equity Funding",null,"E/V",null,{"$f":"1-F19","v":0.4}]
[null,"Proportion of Debt Funding",null,"D/V",null,{"$f":"Dv","v":0.6}]
[null,"Equity Beta",null,"βe",null,{"$f":"Be","v":0.7}]
[]
[null,"WACC Analysis"]
[]
[null,null,null,null,null,"Formula Approximation"]
[null,"Post-tax Nominal Return on Equity(pre-imp)",null,null,null,{"$f":"F7+F20*(F13)","v":8.3339999999999997E-2},{"$f":"Analysis!$E$62","v":7.1396464626404255E-2}]
[null,"Post-tax Real Return on Equity(pre-imp)",null,null,null,{"$f":"(1+F25)/(1+F9)-1","v":5.6776246386147644E-2},{"$f":"Analysis!$E$66","v":4.5125569331136539E-2}]
[null,"Nominal Vanilla WACC",null,null,null,{"$f":"F18*F25+F19*F11","v":7.6139999999999999E-2},{"$f":"Analysis!$E$76","v":7.6311013132329464E-2}]
[null,"Real Vanilla WACC",null,null,null,{"$f":"F18*F26+F19*F12","v":4.9752792092961462E-2},{"$f":"Analysis!$E$77","v":4.9919611942741859E-2}]
[null,"Post-tax Nominal WACC ",null,null,null,{"$f":"F25*((1-F15)/(1-F15*(1-F17)))*F18+F11*F19*(1-F16)","v":5.8521385850592328E-2},{"$f":"Analysis!$E$73","v":7.1360914469334125E-2}]
[null,"Post-tax Real WACC ",null,null,null,{"$f":"(1+F29)/(1+F9)-1","v":3.2566190539121687E-2},{"$f":"Analysis!$E$75","v":4.5090890872117262E-2}]
[null,"Pre-tax Nominal WACC ",null,null,null,{"$f":"F25*(1/(1-F15*(1-F17)))*F18+F11*F19","v":9.0472242448223009E-2},{"$f":"Analysis!$E$72","v":9.0472242448223161E-2}]
[null,"Pre-tax Real WACC ",null,null,null,{"$f":"(1+F31)/(1+F9)-1","v":6.3733604558788626E-2},{"$f":"Analysis!$E$74","v":6.3733604558915635E-2}]
[null,"Nominal Tax Allowance",null,null,null,{"$f":"F31-F27","v":1.4332242448223009E-2},{"$f":"G31-$F$27","v":1.4332242448223162E-2}]
[null,"Real Tax Allowance",null,null,null,{"$f":"F32-F28","v":1.3980812465827164E-2},{"$f":"G32-$F$28","v":1.3980812465954173E-2}]
[]
[]
[null,null,null,null,null,"Numbers in White cells are calculated on this sheet from input parameters."]
[null,null,null,null,null,"Numbers in Orange cells are transferred from relevant sheets"]

{"sheet":"Assets","index":3,"n_rows":870,"n_cols":61,"rows_kept":870,"cut":false,"hidden":false,"merged":[[532,3,542,3],[623,3,633,3],[636,3,646,3],[649,3,659,3],[610,3,620,3],[597,3,607,3],[584,3,594,3],[545,3,555,3],[558,3,568,3],[571,3,581,3],[506,3,516,3],[102,3,112,3],[480,3,490,3],[493,3,503,3],[115,3,125,3],[271,3,281,3],[297,3,307,3],[128,3,138,3],[141,3,151,3],[154,3,164,3],[167,3,177,3],[180,3,190,3],[427,3,437,3],[375,3,385,3],[193,3,203,3],[206,3,216,3],[76,3,86,3],[89,3,99,3],[857,3,867,3],[727,3,737,3],[753,3,763,3],[310,3,320,3],[323,3,333,3],[519,3,529,3],[362,3,372,3],[714,3,724,3],[662,3,672,3],[675,3,685,3],[388,3,398,3],[401,3,411,3],[440,3,450,3],[414,3,424,3],[219,3,229,3],[453,3,463,3],[232,3,242,3],[245,3,255,3],[258,3,268,3],[284,3,294,3],[336,3,346,3],[349,3,359,3],[818,3,828,3],[831,3,841,3],[844,3,854,3],[805,3,815,3],[688,3,698,3],[766,3,776,3],[740,3,750,3],[701,3,711,3],[779,3,789,3],[792,3,802,3]]}
[]
[null,"Asset Roll Forward"]
[null,null,null,null,null,0,{"$f":"F3+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,{"$f":"AL3+1","v":33},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55]
[null,"Year",null,null,null,{"$f":"Input!F202","v":"2013-14"},{"$f":"Input!G202","v":"2014-15"},{"$f":"Input!H202","v":"2015-16"},{"$f":"Input!I202","v":"2016-17"},{"$f":"Input!J202","v":"2017-18"},{"$f":"Input!K202","v":"2018-19"},{"$f":"Input!L202","v":"2019-20"},{"$f":"Input!M202","v":"2020-21"},{"$f":"Input!N202","v":"2021-22"},{"$f":"Input!O202","v":"2022-23"},{"$f":"Input!P202","v":"2023-24"},{"$f":"CONCATENATE(LEFT(P4, 4)+1 &\"-\" &IF(P4>\"2007-08\",,\"0\") &RIGHT(P4,2)+1)","v":"2024-25"},{"$f":"CONCATENATE(LEFT(Q4, 4)+1 &\"-\" &IF(Q4>\"2007-08\",,\"0\") &RIGHT(Q4,2)+1)","v":"2025-26"},"2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51","2051-52","2052-53","2053-54","2054-55","2055-56","2056-57","2057-58","2058-59","2059-60","2060-61","2061-62","2062-63","2063-64","2064-65","2065-66","2066-67","2067-68","2068-69"]
[]
[null,"Inflation Assumption (CPI % increase)",null,{"$f":"f","v":2.5136592258476999E-2},null,null,{"$f":"$D$6","v":2.5136592258476999E-2},{"$f":"$D$6","v":2.5136592258476999E-2},2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,{"$f":"F7*(1+G6)","v":1.025136592258477},{"$f":"G7*(1+H6)","v":1.0509050327873228},{"$f":"H7*(1+I6)","v":1.0773212040988791},{"$f":"I7*(1+J6)","v":1.1044013879377241},1.1321622753160108,1.1606209768010589,1.1897950330615423,1.2197024256787714,1.2503615882297341,{"$f":"O7*(1+P6)","v":1.2817914176487266},1.3140112858745778,1.3470410517906442,1.3809010734649356,1.4156122206979169,1.4511958878857176,1.4876740072066794,1.5250690621393683,1.5634041013203834,1.6027027527505044,1.6429892383579325,1.6842883889276015,1.7266256594057616,1.7700271445892681,1.8145195952092448,1.8601304344190364,1.9068877746966113,1.9548204351718346,2.0039579593892873,2.0543306335175853,2.1059695050164153,2.1589064017727995,2.2131739517183782,2.2688056029398052,2.3258356442946511,2.3842992265455178,2.4442323840253946,2.5056720568476059,2.5686561136740433,2.6332233750557119,2.699413637359978,2.767267697299268,2.8368273770763341,2.9081355501615866,2.9812361677183801,3.0561742856925416,3.1329960925828373,3.2117489379094937,3.292481361398321,3.3752431228984259,3.4600852330519523,3.5470599847347564,3.6362209852873937,3.7276231895562804,3.8213229337654,3.917377970239428]
[]
[null,"Opening Regulated Asset Base",null,null,null,{"$f":"RAB","v":930.05614784149407}]
[null,"Real Capex",null,null,null,null,{"$f":"SUM(G11:G40)","v":78.063513798318155},{"$f":"SUM(H11:H40)","v":65.362637057635979},{"$f":"SUM(I11:I40)","v":43.535114247278543},40.578428787302627,56.007407545659142,0,0,0,0,0]
[null,null,{"$f":"Asset1","v":"System Capex"},null,null,null,{"$f":"Input!G143*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H143*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I143*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J143*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K143*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L143*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M143*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N143*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O143*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P143*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset2","v":"Transmission terminal station"},null,null,null,{"$f":"Input!G144*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H144*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I144*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J144*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K144*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L144*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M144*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N144*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O144*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P144*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset3","v":"Zone substations"},null,null,null,{"$f":"Input!G145*(1+pretaxreal)^0.5","v":35.686239762321364},{"$f":"Input!H145*(1+pretaxreal)^0.5","v":16.68607639070526},{"$f":"Input!I145*(1+pretaxreal)^0.5","v":12.810127715171244},{"$f":"Input!J145*(1+pretaxreal)^0.5","v":14.586211182361154},{"$f":"Input!K145*(1+pretaxreal)^0.5","v":23.173766356378582},{"$f":"Input!L145*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M145*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N145*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O145*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P145*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset4","v":"Transmission lines"},null,null,null,{"$f":"Input!G146*(1+pretaxreal)^0.5","v":6.3971707338819979},{"$f":"Input!H146*(1+pretaxreal)^0.5","v":19.15960487373555},{"$f":"Input!I146*(1+pretaxreal)^0.5","v":5.3588265307706315},{"$f":"Input!J146*(1+pretaxreal)^0.5","v":0.28426938772492755},{"$f":"Input!K146*(1+pretaxreal)^0.5","v":0.28648175931576203},{"$f":"Input!L146*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M146*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N146*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O146*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P146*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset5","v":"Distribution mains"},null,null,null,{"$f":"Input!G147*(1+pretaxreal)^0.5","v":16.383136841022303},{"$f":"Input!H147*(1+pretaxreal)^0.5","v":16.560547706619818},{"$f":"Input!I147*(1+pretaxreal)^0.5","v":12.427836834877693},{"$f":"Input!J147*(1+pretaxreal)^0.5","v":12.144937972919298},{"$f":"Input!K147*(1+pretaxreal)^0.5","v":17.526235310458542},{"$f":"Input!L147*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M147*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N147*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O147*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P147*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset6","v":"Distribution substations"},null,null,null,{"$f":"Input!G148*(1+pretaxreal)^0.5","v":4.4247446061797469},{"$f":"Input!H148*(1+pretaxreal)^0.5","v":4.074959041277979},{"$f":"Input!I148*(1+pretaxreal)^0.5","v":4.7304008708266521},{"$f":"Input!J148*(1+pretaxreal)^0.5","v":5.9083807537434927},{"$f":"Input!K148*(1+pretaxreal)^0.5","v":6.5762935867461616},{"$f":"Input!L148*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M148*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N148*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O148*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P148*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset7","v":"Metering"},null,null,null,{"$f":"Input!G149*(1+pretaxreal)^0.5","v":2.1813786805734678},{"$f":"Input!H149*(1+pretaxreal)^0.5","v":2.5954184011785468},{"$f":"Input!I149*(1+pretaxreal)^0.5","v":4.0305857574605204},{"$f":"Input!J149*(1+pretaxreal)^0.5","v":3.7563328368381206},{"$f":"Input!K149*(1+pretaxreal)^0.5","v":1.7300242455565065},{"$f":"Input!L149*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M149*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N149*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O149*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P149*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset8","v":"Land and easements"},null,null,null,{"$f":"Input!G150*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H150*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I150*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J150*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K150*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L150*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M150*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N150*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O150*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P150*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset9","v":"Secondary systems - Control, communications & Protection"},null,null,null,{"$f":"Input!G151*(1+pretaxreal)^0.5","v":5.5682774711212408},{"$f":"Input!H151*(1+pretaxreal)^0.5","v":2.9164109809464183},{"$f":"Input!I151*(1+pretaxreal)^0.5","v":2.6856429109035176},{"$f":"Input!J151*(1+pretaxreal)^0.5","v":2.2983908213251341},{"$f":"Input!K151*(1+pretaxreal)^0.5","v":5.1147004548130903},{"$f":"Input!L151*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M151*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N151*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O151*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P151*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset10","v":"Other"},null,null,null,{"$f":"Input!G152*(1+pretaxreal)^0.5","v":0.32463661536663291},{"$f":"Input!H152*(1+pretaxreal)^0.5","v":0.32463661536663291},{"$f":"Input!I152*(1+pretaxreal)^0.5","v":0.21642441024442197},{"$f":"Input!J152*(1+pretaxreal)^0.5","v":0.32463661536663291},{"$f":"Input!K152*(1+pretaxreal)^0.5","v":0.32463661536663291},{"$f":"Input!L152*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M152*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N152*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O152*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P152*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset11","v":"Non-System Capex"},null,null,null,{"$f":"Input!G153*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H153*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I153*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J153*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K153*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L153*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M153*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N153*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O153*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P153*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset12","v":"Non-network—IT and Communications Capex"},null,null,null,{"$f":"Input!G154*(1+pretaxreal)^0.5","v":5.8226598708275441},{"$f":"Input!H154*(1+pretaxreal)^0.5","v":1.7697138307819082},{"$f":"Input!I154*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J154*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K154*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L154*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M154*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N154*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O154*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P154*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset13","v":"Non-network—Motor Vehicles Capex"},null,null,null,{"$f":"Input!G155*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H155*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I155*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J155*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K155*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L155*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M155*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N155*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O155*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P155*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset14","v":"Non-network—Property Capex"},null,null,null,{"$f":"Input!G156*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H156*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I156*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J156*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K156*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L156*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M156*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N156*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O156*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P156*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset15","v":"Non-network—Plant & Equipment Capex"},null,null,null,{"$f":"Input!G157*(1+pretaxreal)^0.5","v":1.2752692170238633},{"$f":"Input!H157*(1+pretaxreal)^0.5","v":1.2752692170238633},{"$f":"Input!I157*(1+pretaxreal)^0.5","v":1.2752692170238633},{"$f":"Input!J157*(1+pretaxreal)^0.5","v":1.2752692170238633},{"$f":"Input!K157*(1+pretaxreal)^0.5","v":1.2752692170238633},{"$f":"Input!L157*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M157*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N157*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O157*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P157*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset16","v":"Non-network—Other capex"},null,null,null,{"$f":"Input!G158*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H158*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I158*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J158*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K158*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L158*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M158*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N158*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O158*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P158*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"Input!G159*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H159*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I159*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J159*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K159*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L159*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M159*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N159*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O159*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P159*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"Input!G160*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H160*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I160*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J160*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K160*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L160*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M160*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N160*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O160*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P160*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"Input!G161*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H161*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I161*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J161*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K161*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L161*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M161*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N161*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O161*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P161*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"Input!G162*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H162*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I162*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J162*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K162*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L162*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M162*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N162*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O162*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P162*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"Input!G163*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H163*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I163*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J163*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K163*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L163*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M163*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N163*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O163*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P163*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"Input!G164*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H164*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I164*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J164*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K164*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L164*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M164*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N164*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O164*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P164*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"Input!G165*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H165*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I165*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J165*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K165*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L165*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M165*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N165*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O165*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P165*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"Input!G166*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H166*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I166*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J166*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K166*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L166*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M166*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N166*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O166*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P166*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"Input!G167*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H167*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I167*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J167*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K167*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L167*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M167*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N167*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O167*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P167*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"Input!G168*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H168*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I168*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J168*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K168*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L168*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M168*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N168*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O168*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P168*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"Input!G169*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H169*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I169*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J169*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K169*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L169*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M169*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N169*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O169*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P169*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"Input!G170*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H170*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I170*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J170*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K170*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L170*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M170*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N170*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O170*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P170*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"Input!G171*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H171*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I171*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J171*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K171*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L171*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M171*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N171*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O171*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P171*(1+pretaxreal)^0.5","v":0}]
[null,null,{"$f":"Asset30","v":0},null,null,null,{"$f":"Input!G172*(1+pretaxreal)^0.5","v":0},{"$f":"Input!H172*(1+pretaxreal)^0.5","v":0},{"$f":"Input!I172*(1+pretaxreal)^0.5","v":0},{"$f":"Input!J172*(1+pretaxreal)^0.5","v":0},{"$f":"Input!K172*(1+pretaxreal)^0.5","v":0},{"$f":"Input!L172*(1+pretaxreal)^0.5","v":0},{"$f":"Input!M172*(1+pretaxreal)^0.5","v":0},{"$f":"Input!N172*(1+pretaxreal)^0.5","v":0},{"$f":"Input!O172*(1+pretaxreal)^0.5","v":0},{"$f":"Input!P172*(1+pretaxreal)^0.5","v":0}]
[null,"Nominal Capex",null,null,null,null,{"$f":"SUM(G42:G71)","v":80.025764514930472},{"$f":"SUM(H42:H71)","v":68.689924240120817},46.90130170146039,44.814873073029112,63.409473961444561,0,0,0,0,0]
[null,null,{"$f":"Asset1","v":"System Capex"},null,null,null,{"$f":"G11*G$7","v":0},{"$f":"H11*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset2","v":"Transmission terminal station"},null,null,null,0,{"$f":"H12*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset3","v":"Zone substations"},null,null,null,36.583270220465081,{"$f":"H13*H$7","v":17.535481656465883},13.800622214768708,{"$f":"J13*J$7","v":16.109031874552411},26.236464045679195,0,0,0,0,0]
[null,null,{"$f":"Asset4","v":"Transmission lines"},null,null,null,6.5579738062274515,{"$f":"H14*H$7","v":20.134925188025207},{"$f":"I14*I$7","v":5.7731774506868359},0.313947506351617,0.32434384046346693,0,0,0,0,0]
[null,null,{"$f":"Asset5","v":"Distribution mains"},null,null,null,16.794953071709912,{"$f":"H15*H$7","v":17.403562930601325},13.388772143294839,13.412886353709641,19.842542446812555,0,0,0,0,0]
[null,null,{"$f":"Asset6","v":"Distribution substations"},null,null,null,4.5359676071931823,{"$f":"H16*H$7","v":4.2823949648812318},5.0961611620293548,6.5252239048988496,7.4454315103166238,0,0,0,0,0]
[null,null,{"$f":"Asset7","v":"Metering"},null,null,null,2.2362111070283777,{"$f":"H17*H$7","v":2.7275382599873619},4.3422355014511602,4.148499198560069,1.9586681862011193,0,0,0,0,0]
[null,null,{"$f":"Asset8","v":"Land and easements"},null,null,null,0,{"$f":"H18*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset9","v":"Secondary systems - Control, communications & Protection"},null,null,null,5.7082449914948787,{"$f":"H19*H$7","v":3.064870977552804},2.8933000545541963,2.5383460130948037,5.7906709044810238,0,0,0,0,0]
[null,null,{"$f":"Asset10","v":"Other"},null,null,null,0.33279687359927596,{"$f":"H20*H$7","v":0.34116225291583685},0.23315860624091045,0.35852912858631447,0.36754132910437576,0,0,0,0,0]
[null,null,{"$f":"Asset11","v":"Non-System Capex"},null,null,null,0,{"$f":"H21*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset12","v":"Non-network—IT and Communications Capex"},null,null,null,5.9690216978603319,{"$f":"H22*H$7","v":1.8598011713620399},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset13","v":"Non-network—Motor Vehicles Capex"},null,null,null,0,{"$f":"H23*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset14","v":"Non-network—Property Capex"},null,null,null,0,{"$f":"H24*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset15","v":"Non-network—Plant & Equipment Capex"},null,null,null,1.3073251393519794,{"$f":"H25*H$7","v":1.3401868383291267},1.3738745684343832,1.4084090932754094,1.4438116983862046,0,0,0,0,0]
[null,null,{"$f":"Asset16","v":"Non-network—Other capex"},null,null,null,0,{"$f":"H26*H$7","v":0},0,0,{"$f":"K26*K$7","v":0},0,0,0,0,0]
[null,null,{"$f":"Asset17","v":0},null,null,null,0,{"$f":"H27*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset18","v":0},null,null,null,0,{"$f":"H28*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset19","v":0},null,null,null,0,{"$f":"H29*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset20","v":0},null,null,null,0,{"$f":"H30*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset21","v":0},null,null,null,0,{"$f":"H31*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset22","v":0},null,null,null,0,{"$f":"H32*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset23","v":0},null,null,null,0,{"$f":"H33*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset24","v":0},null,null,null,0,{"$f":"H34*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset25","v":0},null,null,null,0,{"$f":"H35*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset26","v":0},null,null,null,0,{"$f":"H36*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset27","v":0},null,null,null,0,{"$f":"H37*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset28","v":0},null,null,null,0,{"$f":"H38*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"G39*G$7","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset30","v":0},null,null,null,{"$f":"G40*G$7","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,"Real Asset Values"]
[]
[null,"Real Straight-line Depreciation",null,null,null,null,{"$f":"G88+G101+G114+G127+G140+G153+G166+G179+G192+G205+G218+G231+G244+G257+G270+G283+G296+G309+G322+G335+G348+G361+G374+G387+G400+G413+G426+G439+G452+G465","v":50.598336535966219},{"$f":"H88+H101+H114+H127+H140+H153+H166+H179+H192+H205+H218+H231+H244+H257+H270+H283+H296+H309+H322+H335+H348+H361+H374+H387+H400+H413+H426+H439+H452+H465","v":53.119527950207853},{"$f":"I88+I101+I114+I127+I140+I153+I166+I179+I192+I205+I218+I231+I244+I257+I270+I283+I296+I309+I322+I335+I348+I361+I374+I387+I400+I413+I426+I439+I452+I465","v":48.880001210663423},49.736601809780865,50.935778120831401,52.571407494467572,51.224753536755991,50.749900283156094,50.706615401107214,50.244415186837337,49.644890177294315,49.644890177294315,49.566667652397392,31.793520022534299,28.7278654754938,28.379182196753057,28.024523443659643,25.597596093751058,25.200655395925789,24.975423546201068,24.946111098705764,24.946111098705764,24.946111098705764,21.882999590640548,21.126226458605153,20.953427721152806,20.782019519805992,20.690854256823378,20.679726406363699,20.679726406363699,11.971213483971177,4.9397463851636223,4.9397463851636223,4.9397463851636223,4.9397463851636223,4.9397463851636223,4.9397463851636223,4.9397463851636223,4.9397463851636223,4.9397463851636223,4.9397463851636223,4.9397463851636223,4.7194723901784785,3.9818342664434012,3.6060188355238307,3.2881702485572708,2.787401341519443,2.2847251422486985,2.1796051228969096,2.0483077728136703,1.9021679153308284,1.9021679153308284,1.9021679153308284,1.9021679153308284,1.9021679153308284]
[null,{"$f":"C88","v":"System Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A1remlife,A1value-SUM($F76:F76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(H$3>A1remlife,A1value-SUM($F76:G76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(I$3>A1remlife,A1value-SUM($F76:H76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(J$3>A1remlife,A1value-SUM($F76:I76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(K$3>A1remlife,A1value-SUM($F76:J76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(L$3>A1remlife,A1value-SUM($F76:K76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(M$3>A1remlife,A1value-SUM($F76:L76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(N$3>A1remlife,A1value-SUM($F76:M76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(O$3>A1remlife,A1value-SUM($F76:N76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(P$3>A1remlife,A1value-SUM($F76:O76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(Q$3>A1remlife,A1value-SUM($F76:P76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(R$3>A1remlife,A1value-SUM($F76:Q76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(S$3>A1remlife,A1value-SUM($F76:R76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(T$3>A1remlife,A1value-SUM($F76:S76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(U$3>A1remlife,A1value-SUM($F76:T76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(V$3>A1remlife,A1value-SUM($F76:U76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(W$3>A1remlife,A1value-SUM($F76:V76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(X$3>A1remlife,A1value-SUM($F76:W76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(Y$3>A1remlife,A1value-SUM($F76:X76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(Z$3>A1remlife,A1value-SUM($F76:Y76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AA$3>A1remlife,A1value-SUM($F76:Z76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AB$3>A1remlife,A1value-SUM($F76:AA76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AC$3>A1remlife,A1value-SUM($F76:AB76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AD$3>A1remlife,A1value-SUM($F76:AC76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AE$3>A1remlife,A1value-SUM($F76:AD76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AF$3>A1remlife,A1value-SUM($F76:AE76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AG$3>A1remlife,A1value-SUM($F76:AF76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AH$3>A1remlife,A1value-SUM($F76:AG76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AI$3>A1remlife,A1value-SUM($F76:AH76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AJ$3>A1remlife,A1value-SUM($F76:AI76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AK$3>A1remlife,A1value-SUM($F76:AJ76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AL$3>A1remlife,A1value-SUM($F76:AK76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AM$3>A1remlife,A1value-SUM($F76:AL76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AN$3>A1remlife,A1value-SUM($F76:AM76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AO$3>A1remlife,A1value-SUM($F76:AN76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AP$3>A1remlife,A1value-SUM($F76:AO76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AQ$3>A1remlife,A1value-SUM($F76:AP76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AR$3>A1remlife,A1value-SUM($F76:AQ76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AS$3>A1remlife,A1value-SUM($F76:AR76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AT$3>A1remlife,A1value-SUM($F76:AS76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AU$3>A1remlife,A1value-SUM($F76:AT76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AV$3>A1remlife,A1value-SUM($F76:AU76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AW$3>A1remlife,A1value-SUM($F76:AV76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AX$3>A1remlife,A1value-SUM($F76:AW76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AY$3>A1remlife,A1value-SUM($F76:AX76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(AZ$3>A1remlife,A1value-SUM($F76:AY76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BA$3>A1remlife,A1value-SUM($F76:AZ76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BB$3>A1remlife,A1value-SUM($F76:BA76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BC$3>A1remlife,A1value-SUM($F76:BB76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BD$3>A1remlife,A1value-SUM($F76:BC76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BE$3>A1remlife,A1value-SUM($F76:BD76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BF$3>A1remlife,A1value-SUM($F76:BE76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BG$3>A1remlife,A1value-SUM($F76:BF76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BH$3>A1remlife,A1value-SUM($F76:BG76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0},{"$f":"IF(BI$3>A1remlife,A1value-SUM($F76:BH76),IF(A1remlife=\"N/A\",\"n/a\",A1value/A1remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(H$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:G78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(I$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:H78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:I78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:J78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:K78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:L78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:M78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:N78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:O78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:P78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:Q78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:R78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:S78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:T78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:U78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:V78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:W78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:X78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:Y78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:Z78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AA78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AB78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AC78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AD78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AE78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AF78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AG78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AH78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AI78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AJ78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AK78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AL78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AM78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AN78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AO78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AP78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AQ78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AR78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AS78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AT78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AU78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AV78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AW78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AX78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AY78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:AZ78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:BA78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:BB78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:BC78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:BD78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:BE78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:BF78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:BG78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E78),(Input!$G$143*(1+pretaxreal)^0.5)-SUM($G78:BH78),(Input!$G$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(I$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:H79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:I79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:J79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:K79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:L79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:M79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:N79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:O79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:P79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:Q79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:R79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:S79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:T79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:U79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:V79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:W79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:X79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:Y79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:Z79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AA79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AB79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AC79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AD79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AE79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AF79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AG79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AH79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AI79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AJ79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AK79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AL79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AM79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AN79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AO79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AP79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AQ79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AR79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AS79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AT79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AU79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AV79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AW79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AX79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AY79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:AZ79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:BA79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:BB79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:BC79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:BD79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:BE79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:BF79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:BG79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E79),(Input!$H$143*(1+pretaxreal)^0.5)-SUM($H79:BH79),(Input!$H$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:I80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:J80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:K80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:L80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:M80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:N80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:O80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:P80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:Q80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:R80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:S80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:T80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:U80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:V80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:W80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:X80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:Y80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:Z80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AA80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AB80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AC80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AD80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AE80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AF80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AG80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AH80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AI80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AJ80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AK80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AL80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AM80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AN80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AO80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AP80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AQ80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AR80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AS80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AT80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AU80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AV80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AW80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AX80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AY80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:AZ80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:BA80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:BB80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:BC80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:BD80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:BE80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:BF80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:BG80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E80),(Input!$I$143*(1+pretaxreal)^0.5)-SUM($I80:BH80),(Input!$I$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:J81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:K81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:L81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:M81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:N81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:O81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:P81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:Q81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:R81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:S81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:T81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:U81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:V81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:W81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:X81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:Y81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:Z81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AA81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AB81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AC81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AD81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AE81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AF81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AG81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AH81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AI81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AJ81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AK81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AL81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AM81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AN81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AO81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AP81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AQ81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AR81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AS81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AT81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AU81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AV81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AW81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AX81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AY81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:AZ81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:BA81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:BB81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:BC81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:BD81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:BE81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:BF81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:BG81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E81),(Input!$J$143*(1+pretaxreal)^0.5)-SUM($J81:BH81),(Input!$J$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:K82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:L82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:M82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:N82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:O82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:P82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:Q82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:R82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:S82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:T82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:U82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:V82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:W82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:X82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:Y82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:Z82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AA82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AB82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AC82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AD82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AE82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AF82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AG82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AH82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AI82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AJ82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AK82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AL82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AM82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AN82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AO82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AP82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AQ82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AR82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AS82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AT82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AU82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AV82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AW82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AX82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AY82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:AZ82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:BA82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:BB82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:BC82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:BD82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:BE82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:BF82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:BG82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E82),(Input!$K$143*(1+pretaxreal)^0.5)-SUM($K82:BH82),(Input!$K$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:L83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:M83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:N83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:O83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:P83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:Q83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:R83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:S83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:T83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:U83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:V83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:W83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:X83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:Y83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:Z83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AA83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AB83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AC83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AD83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AE83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AF83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AG83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AH83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AI83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AJ83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AK83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AL83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AM83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AN83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AO83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AP83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AQ83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AR83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AS83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AT83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AU83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AV83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AW83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AX83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AY83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:AZ83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:BA83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:BB83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:BC83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:BD83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:BE83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:BF83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:BG83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E83),(Input!$L$143*(1+pretaxreal)^0.5)-SUM($L83:BH83),(Input!$L$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:M84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:N84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:O84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:P84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:Q84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:R84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:S84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:T84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:U84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:V84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:W84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:X84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:Y84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:Z84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AA84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AB84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AC84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AD84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AE84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AF84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AG84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AH84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AI84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AJ84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AK84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AL84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AM84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AN84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AO84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AP84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AQ84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AR84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AS84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AT84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AU84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AV84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AW84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AX84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AY84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:AZ84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:BA84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:BB84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:BC84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:BD84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:BE84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:BF84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:BG84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E84),(Input!$M$143*(1+pretaxreal)^0.5)-SUM($M84:BH84),(Input!$M$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:N85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:O85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:P85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:Q85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:R85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:S85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:T85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:U85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:V85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:W85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:X85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:Y85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:Z85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AA85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AB85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AC85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AD85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AE85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AF85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AG85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AH85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AI85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AJ85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AK85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AL85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AM85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AN85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AO85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AP85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AQ85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AR85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AS85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AT85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AU85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AV85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AW85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AX85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AY85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:AZ85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:BA85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:BB85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:BC85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:BD85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:BE85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:BF85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:BG85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E85),(Input!$N$143*(1+pretaxreal)^0.5)-SUM($N85:BH85),(Input!$N$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:O86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:P86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:Q86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:R86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:S86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:T86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:U86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:V86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:W86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:X86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:Y86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:Z86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AA86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AB86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AC86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AD86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AE86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AF86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AG86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AH86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AI86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AJ86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AK86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AL86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AM86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AN86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AO86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AP86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AQ86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AR86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AS86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AT86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AU86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AV86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AW86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AX86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AY86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:AZ86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:BA86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:BB86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:BC86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:BD86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:BE86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:BF86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:BG86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E86),(Input!$O$143*(1+pretaxreal)^0.5)-SUM($O86:BH86),(Input!$O$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:P87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:Q87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:R87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:S87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:T87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:U87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:V87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:W87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:X87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:Y87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:Z87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AA87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AB87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AC87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AD87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AE87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AF87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AG87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AH87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AI87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AJ87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AK87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AL87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AM87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AN87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AO87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AP87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AQ87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AR87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AS87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AT87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AU87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AV87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AW87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AX87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AY87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:AZ87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:BA87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:BB87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:BC87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:BD87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:BE87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:BF87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:BG87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E87),(Input!$P$143*(1+pretaxreal)^0.5)-SUM($P87:BH87),(Input!$P$143*(1+pretaxreal)^0.5)/A1stdlife))","v":0}]
[null,null,{"$f":"Asset1","v":"System Capex"},null,null,null,{"$f":"SUM(G76:G87)","v":0},{"$f":"SUM(H76:H87)","v":0},{"$f":"SUM(I76:I87)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C101","v":"Transmission terminal station"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A2remlife,A2value-SUM($F89:F89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(H$3>A2remlife,A2value-SUM($F89:G89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(I$3>A2remlife,A2value-SUM($F89:H89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(J$3>A2remlife,A2value-SUM($F89:I89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(K$3>A2remlife,A2value-SUM($F89:J89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(L$3>A2remlife,A2value-SUM($F89:K89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(M$3>A2remlife,A2value-SUM($F89:L89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(N$3>A2remlife,A2value-SUM($F89:M89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(O$3>A2remlife,A2value-SUM($F89:N89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(P$3>A2remlife,A2value-SUM($F89:O89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(Q$3>A2remlife,A2value-SUM($F89:P89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(R$3>A2remlife,A2value-SUM($F89:Q89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(S$3>A2remlife,A2value-SUM($F89:R89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(T$3>A2remlife,A2value-SUM($F89:S89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(U$3>A2remlife,A2value-SUM($F89:T89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(V$3>A2remlife,A2value-SUM($F89:U89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.2139553956326634},{"$f":"IF(W$3>A2remlife,A2value-SUM($F89:V89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":2.1555255323913656},{"$f":"IF(X$3>A2remlife,A2value-SUM($F89:W89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(Y$3>A2remlife,A2value-SUM($F89:X89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(Z$3>A2remlife,A2value-SUM($F89:Y89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AA$3>A2remlife,A2value-SUM($F89:Z89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AB$3>A2remlife,A2value-SUM($F89:AA89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AC$3>A2remlife,A2value-SUM($F89:AB89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AD$3>A2remlife,A2value-SUM($F89:AC89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AE$3>A2remlife,A2value-SUM($F89:AD89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AF$3>A2remlife,A2value-SUM($F89:AE89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AG$3>A2remlife,A2value-SUM($F89:AF89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AH$3>A2remlife,A2value-SUM($F89:AG89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AI$3>A2remlife,A2value-SUM($F89:AH89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AJ$3>A2remlife,A2value-SUM($F89:AI89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AK$3>A2remlife,A2value-SUM($F89:AJ89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AL$3>A2remlife,A2value-SUM($F89:AK89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AM$3>A2remlife,A2value-SUM($F89:AL89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AN$3>A2remlife,A2value-SUM($F89:AM89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AO$3>A2remlife,A2value-SUM($F89:AN89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AP$3>A2remlife,A2value-SUM($F89:AO89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AQ$3>A2remlife,A2value-SUM($F89:AP89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AR$3>A2remlife,A2value-SUM($F89:AQ89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AS$3>A2remlife,A2value-SUM($F89:AR89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AT$3>A2remlife,A2value-SUM($F89:AS89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AU$3>A2remlife,A2value-SUM($F89:AT89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AV$3>A2remlife,A2value-SUM($F89:AU89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AW$3>A2remlife,A2value-SUM($F89:AV89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AX$3>A2remlife,A2value-SUM($F89:AW89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AY$3>A2remlife,A2value-SUM($F89:AX89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(AZ$3>A2remlife,A2value-SUM($F89:AY89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BA$3>A2remlife,A2value-SUM($F89:AZ89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BB$3>A2remlife,A2value-SUM($F89:BA89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BC$3>A2remlife,A2value-SUM($F89:BB89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BD$3>A2remlife,A2value-SUM($F89:BC89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BE$3>A2remlife,A2value-SUM($F89:BD89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BF$3>A2remlife,A2value-SUM($F89:BE89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BG$3>A2remlife,A2value-SUM($F89:BF89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BH$3>A2remlife,A2value-SUM($F89:BG89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0},{"$f":"IF(BI$3>A2remlife,A2value-SUM($F89:BH89),IF(A2remlife=\"N/A\",\"n/a\",A2value/A2remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(H$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:G91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(I$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:H91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:I91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:J91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:K91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:L91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:M91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:N91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:O91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:P91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:Q91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:R91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:S91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:T91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:U91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:V91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:W91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:X91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:Y91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:Z91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AA91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AB91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AC91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AD91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AE91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AF91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AG91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AH91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AI91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AJ91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AK91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AL91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AM91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AN91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AO91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AP91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AQ91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AR91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AS91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AT91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AU91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AV91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AW91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AX91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AY91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:AZ91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:BA91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:BB91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:BC91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:BD91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:BE91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:BF91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:BG91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E91),(Input!$G$144*(1+pretaxreal)^0.5)-SUM($G91:BH91),(Input!$G$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(I$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:H92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:I92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:J92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:K92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:L92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:M92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:N92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:O92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:P92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:Q92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:R92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:S92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:T92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:U92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:V92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:W92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:X92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:Y92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:Z92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AA92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AB92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AC92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AD92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AE92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AF92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AG92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AH92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AI92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AJ92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AK92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AL92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AM92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AN92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AO92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AP92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AQ92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AR92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AS92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AT92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AU92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AV92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AW92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AX92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AY92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:AZ92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:BA92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:BB92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:BC92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:BD92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:BE92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:BF92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:BG92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E92),(Input!$H$144*(1+pretaxreal)^0.5)-SUM($H92:BH92),(Input!$H$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:I93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:J93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:K93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:L93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:M93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:N93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:O93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:P93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:Q93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:R93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:S93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:T93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:U93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:V93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:W93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:X93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:Y93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:Z93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AA93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AB93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AC93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AD93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AE93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AF93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AG93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AH93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AI93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AJ93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AK93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AL93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AM93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AN93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AO93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AP93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AQ93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AR93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AS93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AT93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AU93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AV93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AW93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AX93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AY93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:AZ93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:BA93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:BB93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:BC93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:BD93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:BE93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:BF93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:BG93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E93),(Input!$I$144*(1+pretaxreal)^0.5)-SUM($I93:BH93),(Input!$I$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:J94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:K94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:L94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:M94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:N94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:O94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:P94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:Q94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:R94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:S94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:T94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:U94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:V94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:W94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:X94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:Y94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:Z94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AA94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AB94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AC94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AD94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AE94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AF94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AG94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AH94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AI94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AJ94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AK94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AL94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AM94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AN94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AO94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AP94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AQ94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AR94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AS94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AT94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AU94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AV94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AW94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AX94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AY94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:AZ94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:BA94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:BB94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:BC94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:BD94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:BE94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:BF94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:BG94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E94),(Input!$J$144*(1+pretaxreal)^0.5)-SUM($J94:BH94),(Input!$J$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:K95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:L95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:M95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:N95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:O95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:P95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:Q95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:R95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:S95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:T95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:U95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:V95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:W95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:X95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:Y95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:Z95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AA95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AB95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AC95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AD95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AE95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AF95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AG95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AH95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AI95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AJ95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AK95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AL95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AM95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AN95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AO95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AP95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AQ95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AR95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AS95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AT95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AU95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AV95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AW95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AX95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AY95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:AZ95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:BA95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:BB95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:BC95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:BD95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:BE95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:BF95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:BG95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E95),(Input!$K$144*(1+pretaxreal)^0.5)-SUM($K95:BH95),(Input!$K$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:L96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:M96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:N96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:O96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:P96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:Q96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:R96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:S96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:T96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:U96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:V96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:W96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:X96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:Y96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:Z96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AA96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AB96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AC96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AD96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AE96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AF96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AG96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AH96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AI96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AJ96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AK96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AL96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AM96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AN96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AO96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AP96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AQ96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AR96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AS96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AT96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AU96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AV96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AW96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AX96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AY96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:AZ96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:BA96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:BB96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:BC96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:BD96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:BE96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:BF96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:BG96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E96),(Input!$L$144*(1+pretaxreal)^0.5)-SUM($L96:BH96),(Input!$L$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:M97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:N97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:O97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:P97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:Q97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:R97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:S97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:T97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:U97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:V97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:W97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:X97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:Y97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:Z97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AA97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AB97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AC97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AD97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AE97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AF97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AG97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AH97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AI97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AJ97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AK97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AL97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AM97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AN97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AO97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AP97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AQ97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AR97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AS97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AT97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AU97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AV97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AW97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AX97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AY97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:AZ97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:BA97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:BB97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:BC97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:BD97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:BE97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:BF97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:BG97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E97),(Input!$M$144*(1+pretaxreal)^0.5)-SUM($M97:BH97),(Input!$M$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:N98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:O98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:P98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:Q98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:R98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:S98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:T98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:U98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:V98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:W98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:X98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:Y98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:Z98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AA98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AB98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AC98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AD98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AE98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AF98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AG98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AH98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AI98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AJ98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AK98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AL98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AM98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AN98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AO98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AP98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AQ98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AR98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AS98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AT98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AU98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AV98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AW98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AX98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AY98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:AZ98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:BA98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:BB98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:BC98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:BD98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:BE98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:BF98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:BG98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E98),(Input!$N$144*(1+pretaxreal)^0.5)-SUM($N98:BH98),(Input!$N$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:O99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:P99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:Q99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:R99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:S99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:T99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:U99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:V99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:W99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:X99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:Y99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:Z99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AA99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AB99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AC99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AD99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AE99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AF99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AG99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AH99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AI99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AJ99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AK99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AL99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AM99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AN99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AO99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AP99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AQ99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AR99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AS99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AT99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AU99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AV99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AW99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AX99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AY99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:AZ99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:BA99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:BB99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:BC99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:BD99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:BE99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:BF99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:BG99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E99),(Input!$O$144*(1+pretaxreal)^0.5)-SUM($O99:BH99),(Input!$O$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:P100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:Q100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:R100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:S100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:T100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:U100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:V100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:W100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:X100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:Y100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:Z100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AA100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AB100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AC100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AD100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AE100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AF100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AG100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AH100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AI100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AJ100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AK100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AL100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AM100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AN100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AO100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AP100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AQ100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AR100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AS100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AT100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AU100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AV100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AW100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AX100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AY100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:AZ100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:BA100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:BB100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:BC100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:BD100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:BE100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:BF100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:BG100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E100),(Input!$P$144*(1+pretaxreal)^0.5)-SUM($P100:BH100),(Input!$P$144*(1+pretaxreal)^0.5)/A2stdlife))","v":0}]
[null,null,{"$f":"Asset2","v":"Transmission terminal station"},null,null,null,{"$f":"SUM(G89:G100)","v":2.2139553956326634},{"$f":"SUM(H89:H100)","v":2.2139553956326634},2.2139553956326634,2.2139553956326634,2.2139553956326634,2.2139553956326634,2.2139553956326634,2.2139553956326634,2.2139553956326634,2.2139553956326634,2.2139553956326634,2.2139553956326634,2.2139553956326634,2.2139553956326634,2.2139553956326634,2.2139553956326634,2.1555255323913656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C114","v":"Zone substations"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A3remlife,A3value-SUM($F102:F102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(H$3>A3remlife,A3value-SUM($F102:G102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(I$3>A3remlife,A3value-SUM($F102:H102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(J$3>A3remlife,A3value-SUM($F102:I102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(K$3>A3remlife,A3value-SUM($F102:J102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(L$3>A3remlife,A3value-SUM($F102:K102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(M$3>A3remlife,A3value-SUM($F102:L102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(N$3>A3remlife,A3value-SUM($F102:M102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(O$3>A3remlife,A3value-SUM($F102:N102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(P$3>A3remlife,A3value-SUM($F102:O102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(Q$3>A3remlife,A3value-SUM($F102:P102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(R$3>A3remlife,A3value-SUM($F102:Q102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(S$3>A3remlife,A3value-SUM($F102:R102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":20.007223444273805},{"$f":"IF(T$3>A3remlife,A3value-SUM($F102:S102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":2.6713681020079321},{"$f":"IF(U$3>A3remlife,A3value-SUM($F102:T102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(V$3>A3remlife,A3value-SUM($F102:U102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(W$3>A3remlife,A3value-SUM($F102:V102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(X$3>A3remlife,A3value-SUM($F102:W102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(Y$3>A3remlife,A3value-SUM($F102:X102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(Z$3>A3remlife,A3value-SUM($F102:Y102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AA$3>A3remlife,A3value-SUM($F102:Z102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AB$3>A3remlife,A3value-SUM($F102:AA102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AC$3>A3remlife,A3value-SUM($F102:AB102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AD$3>A3remlife,A3value-SUM($F102:AC102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AE$3>A3remlife,A3value-SUM($F102:AD102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AF$3>A3remlife,A3value-SUM($F102:AE102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AG$3>A3remlife,A3value-SUM($F102:AF102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AH$3>A3remlife,A3value-SUM($F102:AG102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AI$3>A3remlife,A3value-SUM($F102:AH102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AJ$3>A3remlife,A3value-SUM($F102:AI102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AK$3>A3remlife,A3value-SUM($F102:AJ102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AL$3>A3remlife,A3value-SUM($F102:AK102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AM$3>A3remlife,A3value-SUM($F102:AL102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AN$3>A3remlife,A3value-SUM($F102:AM102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AO$3>A3remlife,A3value-SUM($F102:AN102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AP$3>A3remlife,A3value-SUM($F102:AO102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AQ$3>A3remlife,A3value-SUM($F102:AP102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AR$3>A3remlife,A3value-SUM($F102:AQ102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AS$3>A3remlife,A3value-SUM($F102:AR102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AT$3>A3remlife,A3value-SUM($F102:AS102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AU$3>A3remlife,A3value-SUM($F102:AT102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AV$3>A3remlife,A3value-SUM($F102:AU102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AW$3>A3remlife,A3value-SUM($F102:AV102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AX$3>A3remlife,A3value-SUM($F102:AW102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AY$3>A3remlife,A3value-SUM($F102:AX102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(AZ$3>A3remlife,A3value-SUM($F102:AY102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BA$3>A3remlife,A3value-SUM($F102:AZ102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BB$3>A3remlife,A3value-SUM($F102:BA102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BC$3>A3remlife,A3value-SUM($F102:BB102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BD$3>A3remlife,A3value-SUM($F102:BC102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BE$3>A3remlife,A3value-SUM($F102:BD102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BF$3>A3remlife,A3value-SUM($F102:BE102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BG$3>A3remlife,A3value-SUM($F102:BF102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BH$3>A3remlife,A3value-SUM($F102:BG102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0},{"$f":"IF(BI$3>A3remlife,A3value-SUM($F102:BH102),IF(A3remlife=\"N/A\",\"n/a\",A3value/A3remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(H$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:G104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(I$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:H104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:I104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:J104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:K104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:L104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:M104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:N104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:O104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:P104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:Q104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:R104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:S104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:T104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:U104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:V104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:W104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:X104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:Y104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:Z104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AA104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AB104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AC104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AD104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AE104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AF104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AG104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AH104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AI104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AJ104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AK104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AL104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AM104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AN104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AO104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AP104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AQ104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AR104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AS104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AT104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AU104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.85491699422158429},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AV104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.63464299923644063},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AW104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AX104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AY104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:AZ104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:BA104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:BB104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:BC104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:BD104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:BE104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:BF104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:BG104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E104),(Input!$G$145*(1+pretaxreal)^0.5)-SUM($G104:BH104),(Input!$G$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(I$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:H105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:I105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:J105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:K105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:L105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:M105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:N105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:O105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:P105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:Q105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:R105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:S105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:T105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:U105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:V105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:W105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:X105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:Y105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:Z105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AA105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AB105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AC105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AD105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AE105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AF105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AG105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AH105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AI105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AJ105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AK105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AL105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AM105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AN105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AO105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AP105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AQ105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AR105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AS105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AT105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AU105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AV105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.39973979798104514},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AW105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.29674467348240796},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AX105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AY105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:AZ105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:BA105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:BB105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:BC105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:BD105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:BE105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:BF105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:BG105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E105),(Input!$H$145*(1+pretaxreal)^0.5)-SUM($H105:BH105),(Input!$H$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:I106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:J106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:K106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:L106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:M106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:N106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:O106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:P106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:Q106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:R106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:S106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:T106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:U106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:V106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:W106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:X106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:Y106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:Z106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AA106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AB106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AC106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AD106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AE106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AF106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AG106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AH106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AI106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AJ106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AK106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AL106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AM106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AN106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AO106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AP106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AQ106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AR106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AS106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AT106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AU106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AV106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AW106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.30688567791924792},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AX106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.22781492048208563},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AY106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:AZ106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:BA106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:BB106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:BC106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:BD106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:BE106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:BF106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:BG106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E106),(Input!$I$145*(1+pretaxreal)^0.5)-SUM($I106:BH106),(Input!$I$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:J107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:K107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:L107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:M107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:N107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:O107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:P107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:Q107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:R107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:S107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:T107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:U107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:V107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:W107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:X107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:Y107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:Z107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AA107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AB107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AC107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AD107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AE107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AF107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AG107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AH107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AI107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AJ107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AK107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AL107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AM107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AN107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AO107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AP107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AQ107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AR107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AS107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AT107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AU107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AV107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AW107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AX107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.34943440116298469},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AY107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.25940073467878655},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:AZ107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:BA107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:BB107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:BC107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:BD107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:BE107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:BF107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:BG107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E107),(Input!$J$145*(1+pretaxreal)^0.5)-SUM($J107:BH107),(Input!$J$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:K108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:L108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:M108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:N108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:O108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:P108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:Q108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:R108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:S108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:T108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:U108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:V108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:W108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:X108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:Y108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:Z108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AA108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AB108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AC108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AD108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AE108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AF108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AG108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AH108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AI108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AJ108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AK108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AL108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AM108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AN108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AO108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AP108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AQ108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AR108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AS108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AT108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AU108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AV108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AW108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AX108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AY108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.55516206835291748},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:AZ108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0.41212155390897109},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:BA108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:BB108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:BC108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:BD108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:BE108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:BF108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:BG108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E108),(Input!$K$145*(1+pretaxreal)^0.5)-SUM($K108:BH108),(Input!$K$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:L109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:M109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:N109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:O109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:P109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:Q109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:R109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:S109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:T109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:U109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:V109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:W109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:X109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:Y109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:Z109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AA109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AB109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AC109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AD109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AE109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AF109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AG109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AH109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AI109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AJ109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AK109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AL109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AM109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AN109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AO109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AP109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AQ109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AR109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AS109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AT109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AU109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AV109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AW109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AX109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AY109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:AZ109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:BA109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:BB109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:BC109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:BD109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:BE109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:BF109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:BG109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E109),(Input!$L$145*(1+pretaxreal)^0.5)-SUM($L109:BH109),(Input!$L$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:M110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:N110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:O110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:P110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:Q110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:R110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:S110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:T110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:U110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:V110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:W110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:X110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:Y110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:Z110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AA110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AB110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AC110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AD110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AE110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AF110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AG110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AH110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AI110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AJ110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AK110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AL110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AM110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AN110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AO110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AP110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AQ110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AR110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AS110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AT110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AU110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AV110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AW110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AX110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AY110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:AZ110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:BA110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:BB110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:BC110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:BD110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:BE110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:BF110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:BG110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E110),(Input!$M$145*(1+pretaxreal)^0.5)-SUM($M110:BH110),(Input!$M$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:N111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:O111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:P111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:Q111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:R111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:S111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:T111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:U111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:V111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:W111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:X111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:Y111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:Z111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AA111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AB111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AC111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AD111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AE111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AF111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AG111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AH111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AI111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AJ111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AK111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AL111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AM111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AN111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AO111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AP111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AQ111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AR111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AS111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AT111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AU111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AV111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AW111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AX111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AY111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:AZ111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:BA111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:BB111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:BC111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:BD111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:BE111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:BF111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:BG111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E111),(Input!$N$145*(1+pretaxreal)^0.5)-SUM($N111:BH111),(Input!$N$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:O112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:P112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:Q112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:R112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:S112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:T112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:U112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:V112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:W112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:X112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:Y112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:Z112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AA112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AB112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AC112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AD112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AE112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AF112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AG112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AH112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AI112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AJ112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AK112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AL112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AM112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AN112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AO112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AP112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AQ112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AR112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AS112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AT112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AU112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AV112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AW112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AX112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AY112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:AZ112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:BA112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:BB112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:BC112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:BD112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:BE112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:BF112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:BG112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E112),(Input!$O$145*(1+pretaxreal)^0.5)-SUM($O112:BH112),(Input!$O$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:P113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:Q113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:R113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:S113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:T113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:U113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:V113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:W113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:X113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:Y113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:Z113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AA113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AB113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AC113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AD113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AE113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AF113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AG113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AH113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AI113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AJ113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AK113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AL113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AM113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AN113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AO113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AP113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AQ113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AR113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AS113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AT113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AU113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AV113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AW113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AX113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AY113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:AZ113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:BA113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:BB113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:BC113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:BD113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:BE113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:BF113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:BG113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E113),(Input!$P$145*(1+pretaxreal)^0.5)-SUM($P113:BH113),(Input!$P$145*(1+pretaxreal)^0.5)/A3stdlife))","v":0}]
[null,null,{"$f":"Asset3","v":"Zone substations"},null,null,null,{"$f":"SUM(G102:G113)","v":20.007223444273805},{"$f":"SUM(H102:H113)","v":20.862140438495388},21.261880236476433,21.56876591439568,21.918200315558664,22.473362383911581,22.473362383911581,22.473362383911581,22.473362383911581,22.473362383911581,22.473362383911581,22.473362383911581,22.473362383911581,5.137507041645712,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.4661389396377795,2.2458649446526358,1.508226820917558,1.1324113899979877,0.81456280303170403,0.41212155390897109,0,0,0,0,0,0,0,0]
[null,{"$f":"C127","v":"Transmission lines"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A4remlife,A4value-SUM($F115:F115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(H$3>A4remlife,A4value-SUM($F115:G115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(I$3>A4remlife,A4value-SUM($F115:H115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(J$3>A4remlife,A4value-SUM($F115:I115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(K$3>A4remlife,A4value-SUM($F115:J115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(L$3>A4remlife,A4value-SUM($F115:K115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(M$3>A4remlife,A4value-SUM($F115:L115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(N$3>A4remlife,A4value-SUM($F115:M115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(O$3>A4remlife,A4value-SUM($F115:N115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(P$3>A4remlife,A4value-SUM($F115:O115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(Q$3>A4remlife,A4value-SUM($F115:P115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(R$3>A4remlife,A4value-SUM($F115:Q115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(S$3>A4remlife,A4value-SUM($F115:R115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(T$3>A4remlife,A4value-SUM($F115:S115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(U$3>A4remlife,A4value-SUM($F115:T115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(V$3>A4remlife,A4value-SUM($F115:U115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(W$3>A4remlife,A4value-SUM($F115:V115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(X$3>A4remlife,A4value-SUM($F115:W115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(Y$3>A4remlife,A4value-SUM($F115:X115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(Z$3>A4remlife,A4value-SUM($F115:Y115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(AA$3>A4remlife,A4value-SUM($F115:Z115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(AB$3>A4remlife,A4value-SUM($F115:AA115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(AC$3>A4remlife,A4value-SUM($F115:AB115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(AD$3>A4remlife,A4value-SUM($F115:AC115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(AE$3>A4remlife,A4value-SUM($F115:AD115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(AF$3>A4remlife,A4value-SUM($F115:AE115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(AG$3>A4remlife,A4value-SUM($F115:AF115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(AH$3>A4remlife,A4value-SUM($F115:AG115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(AI$3>A4remlife,A4value-SUM($F115:AH115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(AJ$3>A4remlife,A4value-SUM($F115:AI115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":5.4734150117063871},{"$f":"IF(AK$3>A4remlife,A4value-SUM($F115:AJ115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":1.2625997078652915},{"$f":"IF(AL$3>A4remlife,A4value-SUM($F115:AK115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AM$3>A4remlife,A4value-SUM($F115:AL115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AN$3>A4remlife,A4value-SUM($F115:AM115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AO$3>A4remlife,A4value-SUM($F115:AN115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AP$3>A4remlife,A4value-SUM($F115:AO115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AQ$3>A4remlife,A4value-SUM($F115:AP115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AR$3>A4remlife,A4value-SUM($F115:AQ115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AS$3>A4remlife,A4value-SUM($F115:AR115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AT$3>A4remlife,A4value-SUM($F115:AS115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AU$3>A4remlife,A4value-SUM($F115:AT115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AV$3>A4remlife,A4value-SUM($F115:AU115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AW$3>A4remlife,A4value-SUM($F115:AV115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AX$3>A4remlife,A4value-SUM($F115:AW115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AY$3>A4remlife,A4value-SUM($F115:AX115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(AZ$3>A4remlife,A4value-SUM($F115:AY115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BA$3>A4remlife,A4value-SUM($F115:AZ115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BB$3>A4remlife,A4value-SUM($F115:BA115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BC$3>A4remlife,A4value-SUM($F115:BB115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BD$3>A4remlife,A4value-SUM($F115:BC115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BE$3>A4remlife,A4value-SUM($F115:BD115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BF$3>A4remlife,A4value-SUM($F115:BE115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BG$3>A4remlife,A4value-SUM($F115:BF115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BH$3>A4remlife,A4value-SUM($F115:BG115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0},{"$f":"IF(BI$3>A4remlife,A4value-SUM($F115:BH115),IF(A4remlife=\"N/A\",\"n/a\",A4value/A4remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(H$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:G117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(I$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:H117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:I117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:J117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:K117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:L117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:M117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:N117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:O117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:P117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:Q117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:R117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:S117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:T117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:U117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:V117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:W117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:X117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:Y117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:Z117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AA117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AB117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AC117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AD117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AE117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AF117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AG117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AH117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AI117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AJ117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AK117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AL117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AM117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AN117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AO117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AP117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AQ117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AR117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AS117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AT117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AU117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AV117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AW117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AX117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AY117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:AZ117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:BA117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:BB117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:BC117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:BD117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:BE117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:BF117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:BG117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E117),(Input!$G$146*(1+pretaxreal)^0.5)-SUM($G117:BH117),(Input!$G$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.11309435301402976}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(I$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:H118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:I118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:J118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:K118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:L118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:M118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:N118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:O118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:P118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:Q118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:R118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:S118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:T118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:U118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:V118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:W118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:X118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:Y118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:Z118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AA118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AB118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AC118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AD118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AE118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AF118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AG118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AH118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AI118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AJ118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AK118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AL118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AM118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AN118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AO118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AP118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AQ118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AR118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AS118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AT118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AU118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AV118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AW118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AX118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AY118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:AZ118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:BA118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:BB118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:BC118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:BD118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:BE118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:BF118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:BG118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E118),(Input!$H$146*(1+pretaxreal)^0.5)-SUM($H118:BH118),(Input!$H$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0.33871897551883329}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:I119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:J119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:K119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:L119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:M119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:N119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:O119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:P119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:Q119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:R119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:S119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:T119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:U119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:V119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:W119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:X119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:Y119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:Z119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AA119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AB119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AC119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AD119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AE119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AF119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AG119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AH119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AI119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AJ119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AK119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AL119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AM119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AN119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AO119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AP119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AQ119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AR119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AS119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AT119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AU119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AV119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AW119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AX119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AY119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:AZ119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:BA119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:BB119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:BC119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:BD119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:BE119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:BF119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:BG119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E119),(Input!$I$146*(1+pretaxreal)^0.5)-SUM($I119:BH119),(Input!$I$146*(1+pretaxreal)^0.5)/A4stdlife))","v":9.4737665230977944E-2}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:J120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:K120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:L120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:M120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:N120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:O120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:P120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:Q120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:R120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:S120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:T120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:U120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:V120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:W120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:X120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:Y120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:Z120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AA120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AB120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AC120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AD120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AE120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AF120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AG120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AH120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AI120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AJ120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AK120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AL120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AM120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AN120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AO120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AP120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AQ120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AR120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AS120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AT120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AU120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AV120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AW120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AX120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AY120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:AZ120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:BA120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:BB120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:BC120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:BD120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:BE120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:BF120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:BG120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E120),(Input!$J$146*(1+pretaxreal)^0.5)-SUM($J120:BH120),(Input!$J$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0255439199347277E-3}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:K121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:L121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:M121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:N121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:O121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:P121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:Q121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:R121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:S121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:T121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:U121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:V121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:W121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:X121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:Y121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:Z121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AA121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AB121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AC121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AD121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AE121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AF121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AG121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AH121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AI121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AJ121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AK121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AL121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AM121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AN121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AO121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AP121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AQ121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AR121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AS121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AT121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AU121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AV121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AW121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AX121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AY121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:AZ121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:BA121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:BB121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:BC121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:BD121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:BE121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:BF121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:BG121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E121),(Input!$K$146*(1+pretaxreal)^0.5)-SUM($K121:BH121),(Input!$K$146*(1+pretaxreal)^0.5)/A4stdlife))","v":5.0646560124675798E-3}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:L122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:M122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:N122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:O122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:P122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:Q122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:R122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:S122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:T122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:U122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:V122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:W122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:X122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:Y122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:Z122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AA122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AB122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AC122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AD122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AE122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AF122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AG122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AH122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AI122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AJ122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AK122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AL122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AM122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AN122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AO122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AP122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AQ122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AR122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AS122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AT122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AU122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AV122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AW122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AX122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AY122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:AZ122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:BA122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:BB122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:BC122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:BD122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:BE122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:BF122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:BG122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E122),(Input!$L$146*(1+pretaxreal)^0.5)-SUM($L122:BH122),(Input!$L$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:M123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:N123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:O123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:P123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:Q123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:R123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:S123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:T123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:U123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:V123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:W123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:X123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:Y123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:Z123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AA123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AB123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AC123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AD123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AE123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AF123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AG123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AH123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AI123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AJ123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AK123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AL123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AM123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AN123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AO123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AP123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AQ123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AR123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AS123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AT123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AU123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AV123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AW123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AX123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AY123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:AZ123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:BA123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:BB123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:BC123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:BD123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:BE123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:BF123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:BG123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E123),(Input!$M$146*(1+pretaxreal)^0.5)-SUM($M123:BH123),(Input!$M$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:N124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:O124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:P124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:Q124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:R124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:S124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:T124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:U124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:V124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:W124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:X124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:Y124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:Z124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AA124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AB124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AC124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AD124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AE124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AF124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AG124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AH124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AI124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AJ124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AK124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AL124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AM124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AN124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AO124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AP124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AQ124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AR124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AS124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AT124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AU124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AV124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AW124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AX124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AY124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:AZ124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:BA124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:BB124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:BC124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:BD124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:BE124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:BF124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:BG124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E124),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N124:BH124),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E125),(Input!$O$146*(1+pretaxreal)^0.5)-SUM($O221:O221),(Input!$O$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E125),(Input!$O$146*(1+pretaxreal)^0.5)-SUM($O221:P221),(Input!$O$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E125),(Input!$O$146*(1+pretaxreal)^0.5)-SUM($O221:Q221),(Input!$O$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E125),(Input!$O$146*(1+pretaxreal)^0.5)-SUM($O221:R221),(Input!$O$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E125),(Input!$O$146*(1+pretaxreal)^0.5)-SUM($O221:S221),(Input!$O$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:T125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:U125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:V125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:W125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:X125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:Y125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:Z125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AA125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AB125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AC125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AD125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AE125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AF125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AG125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AH125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AI125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AJ125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AK125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AL125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AM125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AN125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AO125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AP125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AQ125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AR125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AS125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AT125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AU125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AV125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AW125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AX125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AY125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:AZ125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:BA125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:BB125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:BC125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:BD125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:BE125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:BF125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:BG125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E125),(Input!$N$146*(1+pretaxreal)^0.5)-SUM($N125:BH125),(Input!$N$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:P126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:Q126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:R126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:S126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:T126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:U126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:V126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:W126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:X126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:Y126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:Z126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AA126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AB126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AC126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AD126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AE126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AF126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AG126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AH126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AI126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AJ126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AK126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AL126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AM126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AN126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AO126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AP126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AQ126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AR126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AS126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AT126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AU126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AV126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AW126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AX126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AY126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:AZ126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:BA126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:BB126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:BC126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:BD126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:BE126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:BF126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:BG126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E126),(Input!$P$146*(1+pretaxreal)^0.5)-SUM($P126:BH126),(Input!$P$146*(1+pretaxreal)^0.5)/A4stdlife))","v":0}]
[null,null,{"$f":"Asset4","v":"Transmission lines"},null,null,null,{"$f":"SUM(G115:G126)","v":5.4734150117063871},5.5865093647204169,5.9252283402392498,6.019966005470228,6.0249915493901627,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,6.0300562054026301,1.819240901561535,0.55664119369624321,{"$f":"SUM(AM115:AM126)","v":0.55664119369624321},0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321,0.55664119369624321]
[null,{"$f":"C140","v":"Distribution mains"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A5remlife,A5value-SUM($F128:F128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(H$3>A5remlife,A5value-SUM($F128:G128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(I$3>A5remlife,A5value-SUM($F128:H128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(J$3>A5remlife,A5value-SUM($F128:I128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(K$3>A5remlife,A5value-SUM($F128:J128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(L$3>A5remlife,A5value-SUM($F128:K128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(M$3>A5remlife,A5value-SUM($F128:L128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(N$3>A5remlife,A5value-SUM($F128:M128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(O$3>A5remlife,A5value-SUM($F128:N128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(P$3>A5remlife,A5value-SUM($F128:O128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(Q$3>A5remlife,A5value-SUM($F128:P128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(R$3>A5remlife,A5value-SUM($F128:Q128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(S$3>A5remlife,A5value-SUM($F128:R128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(T$3>A5remlife,A5value-SUM($F128:S128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(U$3>A5remlife,A5value-SUM($F128:T128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(V$3>A5remlife,A5value-SUM($F128:U128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(W$3>A5remlife,A5value-SUM($F128:V128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(X$3>A5remlife,A5value-SUM($F128:W128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(Y$3>A5remlife,A5value-SUM($F128:X128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(Z$3>A5remlife,A5value-SUM($F128:Y128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(AA$3>A5remlife,A5value-SUM($F128:Z128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(AB$3>A5remlife,A5value-SUM($F128:AA128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(AC$3>A5remlife,A5value-SUM($F128:AB128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(AD$3>A5remlife,A5value-SUM($F128:AC128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(AE$3>A5remlife,A5value-SUM($F128:AD128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(AF$3>A5remlife,A5value-SUM($F128:AE128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(AG$3>A5remlife,A5value-SUM($F128:AF128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(AH$3>A5remlife,A5value-SUM($F128:AG128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(AI$3>A5remlife,A5value-SUM($F128:AH128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(AJ$3>A5remlife,A5value-SUM($F128:AI128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":10.266565009493691},{"$f":"IF(AK$3>A5remlife,A5value-SUM($F128:AJ128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":5.7688673909422619},{"$f":"IF(AL$3>A5remlife,A5value-SUM($F128:AK128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AM$3>A5remlife,A5value-SUM($F128:AL128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AN$3>A5remlife,A5value-SUM($F128:AM128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AO$3>A5remlife,A5value-SUM($F128:AN128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AP$3>A5remlife,A5value-SUM($F128:AO128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AQ$3>A5remlife,A5value-SUM($F128:AP128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AR$3>A5remlife,A5value-SUM($F128:AQ128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AS$3>A5remlife,A5value-SUM($F128:AR128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AT$3>A5remlife,A5value-SUM($F128:AS128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AU$3>A5remlife,A5value-SUM($F128:AT128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AV$3>A5remlife,A5value-SUM($F128:AU128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AW$3>A5remlife,A5value-SUM($F128:AV128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AX$3>A5remlife,A5value-SUM($F128:AW128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AY$3>A5remlife,A5value-SUM($F128:AX128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(AZ$3>A5remlife,A5value-SUM($F128:AY128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BA$3>A5remlife,A5value-SUM($F128:AZ128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BB$3>A5remlife,A5value-SUM($F128:BA128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BC$3>A5remlife,A5value-SUM($F128:BB128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BD$3>A5remlife,A5value-SUM($F128:BC128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BE$3>A5remlife,A5value-SUM($F128:BD128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BF$3>A5remlife,A5value-SUM($F128:BE128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BG$3>A5remlife,A5value-SUM($F128:BF128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BH$3>A5remlife,A5value-SUM($F128:BG128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0},{"$f":"IF(BI$3>A5remlife,A5value-SUM($F128:BH128),IF(A5remlife=\"N/A\",\"n/a\",A5value/A5remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(H$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:G130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(I$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:H130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:I130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:J130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:K130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:L130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:M130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:N130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:O130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:P130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:Q130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:R130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:S130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:T130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:U130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:V130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:W130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:X130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:Y130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:Z130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AA130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AB130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AC130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AD130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AE130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AF130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AG130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AH130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AI130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AJ130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AK130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AL130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AM130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AN130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AO130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AP130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AQ130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AR130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AS130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AT130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AU130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AV130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AW130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AX130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AY130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:AZ130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:BA130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:BB130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:BC130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:BD130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:BE130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:BF130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:BG130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E130),(Input!$G$147*(1+pretaxreal)^0.5)-SUM($G130:BH130),(Input!$G$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29375209008598102}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(I$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:H131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:I131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:J131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:K131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:L131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:M131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:N131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:O131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:P131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:Q131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:R131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:S131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:T131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:U131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:V131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:W131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:X131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:Y131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:Z131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AA131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AB131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AC131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AD131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AE131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AF131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AG131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AH131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AI131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AJ131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AK131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AL131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AM131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AN131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AO131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AP131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AQ131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AR131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AS131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AT131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AU131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AV131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AW131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AX131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AY131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:AZ131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:BA131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:BB131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:BC131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:BD131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:BE131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:BF131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:BG131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E131),(Input!$H$147*(1+pretaxreal)^0.5)-SUM($H131:BH131),(Input!$H$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.29693309339926233}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:I132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:J132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:K132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:L132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:M132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:N132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:O132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:P132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:Q132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:R132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:S132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:T132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:U132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:V132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:W132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:X132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:Y132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:Z132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AA132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AB132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AC132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AD132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AE132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AF132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AG132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AH132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AI132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AJ132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AK132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AL132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AM132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AN132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AO132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AP132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AQ132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AR132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AS132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AT132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AU132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AV132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AW132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AX132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AY132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:AZ132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:BA132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:BB132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:BC132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:BD132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:BE132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:BF132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:BG132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E132),(Input!$I$147*(1+pretaxreal)^0.5)-SUM($I132:BH132),(Input!$I$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.22283297032298136}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:J133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:K133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:L133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:M133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:N133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:O133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:P133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:Q133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:R133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:S133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:T133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:U133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:V133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:W133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:X133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:Y133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:Z133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AA133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AB133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AC133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AD133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AE133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AF133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AG133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AH133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AI133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AJ133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AK133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AL133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AM133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AN133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AO133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AP133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AQ133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AR133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AS133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AT133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AU133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AV133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AW133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AX133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AY133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:AZ133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:BA133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:BB133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:BC133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:BD133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:BE133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:BF133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:BG133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E133),(Input!$J$147*(1+pretaxreal)^0.5)-SUM($J133:BH133),(Input!$J$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.21776055148221687}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:K134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:L134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:M134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:N134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:O134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:P134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:Q134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:R134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:S134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:T134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:U134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:V134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:W134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:X134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:Y134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:Z134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AA134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AB134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AC134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AD134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AE134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AF134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AG134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AH134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AI134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AJ134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AK134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AL134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AM134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AN134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AO134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AP134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AQ134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AR134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AS134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AT134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AU134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AV134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AW134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AX134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AY134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:AZ134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:BA134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:BB134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:BC134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:BD134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:BE134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:BF134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:BG134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E134),(Input!$K$147*(1+pretaxreal)^0.5)-SUM($K134:BH134),(Input!$K$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0.31424801634414368}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:L135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:M135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:N135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:O135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:P135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:Q135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:R135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:S135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:T135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:U135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:V135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:W135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:X135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:Y135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:Z135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AA135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AB135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AC135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AD135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AE135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AF135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AG135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AH135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AI135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AJ135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AK135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AL135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AM135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AN135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AO135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AP135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AQ135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AR135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AS135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AT135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AU135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AV135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AW135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AX135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AY135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:AZ135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:BA135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:BB135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:BC135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:BD135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:BE135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:BF135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:BG135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E135),(Input!$L$147*(1+pretaxreal)^0.5)-SUM($L135:BH135),(Input!$L$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:M136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:N136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:O136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:P136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:Q136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:R136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:S136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:T136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:U136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:V136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:W136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:X136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:Y136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:Z136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AA136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AB136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AC136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AD136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AE136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AF136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AG136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AH136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AI136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AJ136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AK136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AL136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AM136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AN136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AO136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AP136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AQ136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AR136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AS136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AT136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AU136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AV136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AW136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AX136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AY136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:AZ136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:BA136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:BB136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:BC136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:BD136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:BE136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:BF136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:BG136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E136),(Input!$M$147*(1+pretaxreal)^0.5)-SUM($M136:BH136),(Input!$M$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:N137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:O137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:P137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:Q137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:R137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:S137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:T137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:U137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:V137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:W137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:X137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:Y137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:Z137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AA137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AB137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AC137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AD137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AE137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AF137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AG137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AH137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AI137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AJ137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AK137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AL137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AM137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AN137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AO137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AP137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AQ137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AR137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AS137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AT137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AU137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AV137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AW137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AX137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AY137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:AZ137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:BA137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:BB137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:BC137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:BD137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:BE137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:BF137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:BG137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E137),(Input!$N$147*(1+pretaxreal)^0.5)-SUM($N137:BH137),(Input!$N$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:O138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:P138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:Q138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:R138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:S138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:T138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:U138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:V138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:W138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:X138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:Y138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:Z138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AA138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AB138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AC138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AD138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AE138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AF138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AG138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AH138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AI138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AJ138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AK138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AL138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AM138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AN138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AO138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AP138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AQ138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AR138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AS138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AT138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AU138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AV138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AW138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AX138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AY138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:AZ138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:BA138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:BB138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:BC138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:BD138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:BE138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:BF138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:BG138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E138),(Input!$O$147*(1+pretaxreal)^0.5)-SUM($O138:BH138),(Input!$O$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:P139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:Q139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:R139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:S139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:T139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:U139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:V139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:W139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:X139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:Y139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:Z139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AA139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AB139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AC139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AD139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AE139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AF139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AG139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AH139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AI139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AJ139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AK139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AL139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AM139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AN139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AO139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AP139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AQ139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AR139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AS139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AT139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AU139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AV139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AW139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AX139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AY139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:AZ139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:BA139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:BB139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:BC139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:BD139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:BE139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:BF139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:BG139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E139),(Input!$P$147*(1+pretaxreal)^0.5)-SUM($P139:BH139),(Input!$P$147*(1+pretaxreal)^0.5)/A5stdlife))","v":0}]
[null,null,{"$f":"Asset5","v":"Distribution mains"},null,null,null,{"$f":"SUM(G128:G139)","v":10.266565009493691},10.560317099579672,10.857250192978935,11.080083163301916,11.297843714784133,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,11.612091731128276,7.1143941125768473,1.3455267216345852,{"$f":"SUM(AM128:AM139)","v":1.3455267216345852},1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852,1.3455267216345852]
[null,{"$f":"C153","v":"Distribution substations"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A6remlife,A6value-SUM($F141:F141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(H$3>A6remlife,A6value-SUM($F141:G141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(I$3>A6remlife,A6value-SUM($F141:H141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(J$3>A6remlife,A6value-SUM($F141:I141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(K$3>A6remlife,A6value-SUM($F141:J141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(L$3>A6remlife,A6value-SUM($F141:K141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(M$3>A6remlife,A6value-SUM($F141:L141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(N$3>A6remlife,A6value-SUM($F141:M141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(O$3>A6remlife,A6value-SUM($F141:N141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(P$3>A6remlife,A6value-SUM($F141:O141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(Q$3>A6remlife,A6value-SUM($F141:P141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(R$3>A6remlife,A6value-SUM($F141:Q141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(S$3>A6remlife,A6value-SUM($F141:R141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(T$3>A6remlife,A6value-SUM($F141:S141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(U$3>A6remlife,A6value-SUM($F141:T141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(V$3>A6remlife,A6value-SUM($F141:U141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(W$3>A6remlife,A6value-SUM($F141:V141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(X$3>A6remlife,A6value-SUM($F141:W141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(Y$3>A6remlife,A6value-SUM($F141:X141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(Z$3>A6remlife,A6value-SUM($F141:Y141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(AA$3>A6remlife,A6value-SUM($F141:Z141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(AB$3>A6remlife,A6value-SUM($F141:AA141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(AC$3>A6remlife,A6value-SUM($F141:AB141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":3.6208483367676547},{"$f":"IF(AD$3>A6remlife,A6value-SUM($F141:AC141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0.64222158065852852},{"$f":"IF(AE$3>A6remlife,A6value-SUM($F141:AD141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AF$3>A6remlife,A6value-SUM($F141:AE141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AG$3>A6remlife,A6value-SUM($F141:AF141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AH$3>A6remlife,A6value-SUM($F141:AG141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AI$3>A6remlife,A6value-SUM($F141:AH141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AJ$3>A6remlife,A6value-SUM($F141:AI141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AK$3>A6remlife,A6value-SUM($F141:AJ141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AL$3>A6remlife,A6value-SUM($F141:AK141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AM$3>A6remlife,A6value-SUM($F141:AL141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AN$3>A6remlife,A6value-SUM($F141:AM141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AO$3>A6remlife,A6value-SUM($F141:AN141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AP$3>A6remlife,A6value-SUM($F141:AO141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AQ$3>A6remlife,A6value-SUM($F141:AP141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AR$3>A6remlife,A6value-SUM($F141:AQ141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AS$3>A6remlife,A6value-SUM($F141:AR141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AT$3>A6remlife,A6value-SUM($F141:AS141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AU$3>A6remlife,A6value-SUM($F141:AT141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AV$3>A6remlife,A6value-SUM($F141:AU141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AW$3>A6remlife,A6value-SUM($F141:AV141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AX$3>A6remlife,A6value-SUM($F141:AW141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AY$3>A6remlife,A6value-SUM($F141:AX141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(AZ$3>A6remlife,A6value-SUM($F141:AY141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(BA$3>A6remlife,A6value-SUM($F141:AZ141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(BB$3>A6remlife,A6value-SUM($F141:BA141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(BC$3>A6remlife,A6value-SUM($F141:BB141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(BD$3>A6remlife,A6value-SUM($F141:BC141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(BE$3>A6remlife,A6value-SUM($F141:BD141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(BF$3>A6remlife,A6value-SUM($F141:BE141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(BG$3>A6remlife,A6value-SUM($F141:BF141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(BH$3>A6remlife,A6value-SUM($F141:BG141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0},{"$f":"IF(BI$3>A6remlife,A6value-SUM($F141:BH141),IF(A6remlife=\"N/A\",\"n/a\",A6value/A6remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(H$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:G143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(I$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:H143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:I143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:J143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:K143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:L143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:M143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:N143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:O143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:P143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:Q143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:R143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:S143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:T143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:U143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:V143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:W143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:X143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:Y143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:Z143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AA143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AB143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AC143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AD143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AE143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AF143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AG143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AH143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AI143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AJ143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AK143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AL143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AM143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AN143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AO143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AP143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AQ143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AR143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AS143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AT143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AU143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AV143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AW143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AX143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657915111638E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AY143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.8327657914835775E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:AZ143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:BA143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:BB143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:BC143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:BD143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:BE143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:BF143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:BG143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E143),(Input!$G$148*(1+pretaxreal)^0.5)-SUM($G143:BH143),(Input!$G$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(I$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:H144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:I144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:J144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:K144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:L144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:M144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:N144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:O144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:P144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:Q144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:R144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:S144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:T144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:U144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:V144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:W144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:X144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:Y144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:Z144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AA144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AB144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AC144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AD144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AE144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AF144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AG144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AH144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AI144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AJ144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AK144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AL144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AM144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AN144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AO144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AP144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AQ144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AR144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AS144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AT144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AU144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AV144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AW144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AX144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AY144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361738531E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:AZ144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":9.0554645361479391E-2},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:BA144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:BB144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:BC144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:BD144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:BE144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:BF144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:BG144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E144),(Input!$H$148*(1+pretaxreal)^0.5)-SUM($H144:BH144),(Input!$H$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:I145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:J145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:K145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:L145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:M145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:N145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:O145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:P145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:Q145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:R145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:S145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:T145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:U145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:V145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:W145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:X145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:Y145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:Z145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AA145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AB145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AC145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AD145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AE145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AF145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AG145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AH145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AI145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AJ145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AK145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AL145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AM145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AN145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AO145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AP145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AQ145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AR145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AS145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AT145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AU145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AV145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AW145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AX145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AY145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:AZ145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935170995},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:BA145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.10512001935141591},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:BB145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:BC145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:BD145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:BE145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:BF145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:BG145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E145),(Input!$I$148*(1+pretaxreal)^0.5)-SUM($I145:BH145),(Input!$I$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:J146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:K146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:L146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:M146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:N146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:O146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:P146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:Q146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:R146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:S146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:T146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:U146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:V146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:W146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:X146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:Y146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:Z146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AA146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AB146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AC146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AD146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AE146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AF146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AG146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AH146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AI146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AJ146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AK146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AL146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AM146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AN146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AO146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AP146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AQ146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AR146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AS146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AT146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AU146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AV146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AW146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AX146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AY146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:AZ146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:BA146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008319693},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:BB146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.13129735008282406},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:BC146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:BD146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:BE146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:BF146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:BG146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E146),(Input!$J$148*(1+pretaxreal)^0.5)-SUM($J146:BH146),(Input!$J$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:K147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:L147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:M147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:N147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:O147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:P147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:Q147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:R147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:S147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:T147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:U147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:V147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:W147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:X147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:Y147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:Z147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AA147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AB147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AC147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AD147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AE147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AF147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AG147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AH147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AI147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AJ147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AK147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AL147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AM147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AN147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AO147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AP147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AQ147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AR147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AS147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AT147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AU147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AV147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AW147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AX147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AY147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:AZ147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:BA147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:BB147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748325717},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:BC147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0.14613985748284186},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:BD147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:BE147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:BF147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:BG147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E147),(Input!$K$148*(1+pretaxreal)^0.5)-SUM($K147:BH147),(Input!$K$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:L148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:M148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:N148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:O148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:P148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:Q148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:R148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:S148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:T148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:U148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:V148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:W148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:X148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:Y148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:Z148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AA148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AB148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AC148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AD148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AE148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AF148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AG148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AH148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AI148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AJ148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AK148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AL148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AM148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AN148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AO148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AP148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AQ148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AR148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AS148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AT148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AU148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AV148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AW148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AX148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AY148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:AZ148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:BA148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:BB148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:BC148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:BD148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:BE148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:BF148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:BG148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E148),(Input!$L$148*(1+pretaxreal)^0.5)-SUM($L148:BH148),(Input!$L$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:M149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:N149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:O149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:P149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:Q149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:R149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:S149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:T149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:U149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:V149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:W149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:X149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:Y149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:Z149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AA149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AB149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AC149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AD149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AE149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AF149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AG149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AH149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AI149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AJ149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AK149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AL149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AM149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AN149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AO149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AP149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AQ149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AR149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AS149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AT149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AU149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AV149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AW149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AX149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AY149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:AZ149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:BA149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:BB149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:BC149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:BD149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:BE149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:BF149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:BG149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E149),(Input!$M$148*(1+pretaxreal)^0.5)-SUM($M149:BH149),(Input!$M$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:N150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:O150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:P150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:Q150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:R150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:S150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:T150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:U150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:V150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:W150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:X150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:Y150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:Z150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AA150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AB150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AC150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AD150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AE150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AF150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AG150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AH150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AI150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AJ150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AK150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AL150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AM150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AN150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AO150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AP150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AQ150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AR150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AS150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AT150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AU150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AV150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AW150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AX150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AY150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:AZ150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:BA150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:BB150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:BC150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:BD150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:BE150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:BF150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:BG150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E150),(Input!$N$148*(1+pretaxreal)^0.5)-SUM($N150:BH150),(Input!$N$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:O151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:P151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:Q151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:R151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:S151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:T151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:U151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:V151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:W151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:X151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:Y151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:Z151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AA151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AB151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AC151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AD151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AE151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AF151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AG151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AH151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AI151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AJ151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AK151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AL151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AM151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AN151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AO151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AP151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AQ151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AR151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AS151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AT151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AU151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AV151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AW151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AX151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AY151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:AZ151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:BA151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:BB151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:BC151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:BD151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:BE151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:BF151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:BG151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E151),(Input!$O$148*(1+pretaxreal)^0.5)-SUM($O151:BH151),(Input!$O$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:P152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:Q152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:R152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:S152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:T152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:U152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:V152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:W152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:X152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:Y152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:Z152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AA152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AB152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AC152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AD152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AE152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AF152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AG152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AH152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AI152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AJ152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AK152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AL152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AM152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AN152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AO152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AP152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AQ152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AR152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AS152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AT152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AU152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AV152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AW152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AX152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AY152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:AZ152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:BA152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:BB152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:BC152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:BD152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:BE152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:BF152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:BG152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E152),(Input!$P$148*(1+pretaxreal)^0.5)-SUM($P152:BH152),(Input!$P$148*(1+pretaxreal)^0.5)/A6stdlife))","v":0}]
[null,null,{"$f":"Asset6","v":"Distribution substations"},null,null,null,{"$f":"SUM(G141:G152)","v":3.6208483367676547},3.7191759946827663,3.809730640044505,3.9148506593962149,4.0461480094794116,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,4.1922878669626691,1.2136611108535427,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,{"$f":"SUM(AM141:AM152)","v":0.57143953019501426},0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019501426,0.57143953019473837,0.47311187227964346,0.38255722691786997,0.27743720756608126,0.14613985748284186,0,0,0,0,0]
[null,{"$f":"C166","v":"Metering"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A7remlife,A7value-SUM($F154:F154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":1.2111489899127206},{"$f":"IF(H$3>A7remlife,A7value-SUM($F154:G154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":1.2111489899127206},{"$f":"IF(I$3>A7remlife,A7value-SUM($F154:H154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":1.2111489899127206},{"$f":"IF(J$3>A7remlife,A7value-SUM($F154:I154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":1.2111489899127206},{"$f":"IF(K$3>A7remlife,A7value-SUM($F154:J154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":1.2111489899127206},{"$f":"IF(L$3>A7remlife,A7value-SUM($F154:K154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":1.2111489899127206},{"$f":"IF(M$3>A7remlife,A7value-SUM($F154:L154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0.23573403111199642},{"$f":"IF(N$3>A7remlife,A7value-SUM($F154:M154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(O$3>A7remlife,A7value-SUM($F154:N154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(P$3>A7remlife,A7value-SUM($F154:O154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(Q$3>A7remlife,A7value-SUM($F154:P154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(R$3>A7remlife,A7value-SUM($F154:Q154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(S$3>A7remlife,A7value-SUM($F154:R154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(T$3>A7remlife,A7value-SUM($F154:S154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(U$3>A7remlife,A7value-SUM($F154:T154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(V$3>A7remlife,A7value-SUM($F154:U154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(W$3>A7remlife,A7value-SUM($F154:V154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(X$3>A7remlife,A7value-SUM($F154:W154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(Y$3>A7remlife,A7value-SUM($F154:X154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(Z$3>A7remlife,A7value-SUM($F154:Y154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AA$3>A7remlife,A7value-SUM($F154:Z154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AB$3>A7remlife,A7value-SUM($F154:AA154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AC$3>A7remlife,A7value-SUM($F154:AB154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AD$3>A7remlife,A7value-SUM($F154:AC154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AE$3>A7remlife,A7value-SUM($F154:AD154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AF$3>A7remlife,A7value-SUM($F154:AE154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AG$3>A7remlife,A7value-SUM($F154:AF154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AH$3>A7remlife,A7value-SUM($F154:AG154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AI$3>A7remlife,A7value-SUM($F154:AH154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AJ$3>A7remlife,A7value-SUM($F154:AI154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AK$3>A7remlife,A7value-SUM($F154:AJ154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AL$3>A7remlife,A7value-SUM($F154:AK154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AM$3>A7remlife,A7value-SUM($F154:AL154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AN$3>A7remlife,A7value-SUM($F154:AM154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AO$3>A7remlife,A7value-SUM($F154:AN154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AP$3>A7remlife,A7value-SUM($F154:AO154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AQ$3>A7remlife,A7value-SUM($F154:AP154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AR$3>A7remlife,A7value-SUM($F154:AQ154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AS$3>A7remlife,A7value-SUM($F154:AR154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AT$3>A7remlife,A7value-SUM($F154:AS154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AU$3>A7remlife,A7value-SUM($F154:AT154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AV$3>A7remlife,A7value-SUM($F154:AU154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AW$3>A7remlife,A7value-SUM($F154:AV154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AX$3>A7remlife,A7value-SUM($F154:AW154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AY$3>A7remlife,A7value-SUM($F154:AX154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(AZ$3>A7remlife,A7value-SUM($F154:AY154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BA$3>A7remlife,A7value-SUM($F154:AZ154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BB$3>A7remlife,A7value-SUM($F154:BA154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BC$3>A7remlife,A7value-SUM($F154:BB154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BD$3>A7remlife,A7value-SUM($F154:BC154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BE$3>A7remlife,A7value-SUM($F154:BD154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BF$3>A7remlife,A7value-SUM($F154:BE154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BG$3>A7remlife,A7value-SUM($F154:BF154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BH$3>A7remlife,A7value-SUM($F154:BG154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0},{"$f":"IF(BI$3>A7remlife,A7value-SUM($F154:BH154),IF(A7remlife=\"N/A\",\"n/a\",A7value/A7remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(H$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:G156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(I$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:H156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:I156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:J156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:K156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:L156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:M156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:N156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:O156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:P156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:Q156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:R156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:S156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:T156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:U156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:V156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:W156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:X156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:Y156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:Z156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AA156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AB156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":9.8515801414328572E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AC156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":1.4031049458239409E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AD156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AE156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AF156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AG156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AH156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AI156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AJ156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AK156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AL156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AM156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AN156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AO156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AP156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AQ156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AR156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AS156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AT156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AU156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AV156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AW156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AX156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AY156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:AZ156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:BA156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:BB156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:BC156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:BD156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:BE156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:BF156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:BG156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E156),(Input!$G$149*(1+pretaxreal)^0.5)-SUM($G156:BH156),(Input!$G$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(I$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:H157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:I157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:J157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:K157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:L157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:M157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:N157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:O157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:P157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:Q157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:R157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:S157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:T157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:U157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:V157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:W157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:X157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:Y157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:Z157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AA157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AB157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AC157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.11721473491726847},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AD157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":1.6694232998639702E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AE157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AF157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AG157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AH157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AI157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AJ157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AK157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AL157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AM157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AN157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AO157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AP157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AQ157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AR157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AS157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AT157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AU157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AV157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AW157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AX157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AY157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:AZ157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:BA157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:BB157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:BC157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:BD157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:BE157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:BF157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:BG157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E157),(Input!$H$149*(1+pretaxreal)^0.5)-SUM($H157:BH157),(Input!$H$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:I158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:J158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:K158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:L158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:M158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:N158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:O158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:P158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:Q158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:R158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:S158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:T158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:U158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:V158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:W158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:X158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:Y158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:Z158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AA158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AB158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AC158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AD158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.18203001138757502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AE158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":2.5925506933869968E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AF158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AG158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AH158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AI158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AJ158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AK158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AL158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AM158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AN158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AO158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AP158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AQ158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AR158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AS158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AT158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AU158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AV158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AW158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AX158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AY158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:AZ158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:BA158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:BB158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:BC158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:BD158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:BE158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:BF158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:BG158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E158),(Input!$I$149*(1+pretaxreal)^0.5)-SUM($I158:BH158),(Input!$I$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:J159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:K159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:L159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:M159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:N159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:O159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:P159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:Q159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:R159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:S159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:T159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:U159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:V159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:W159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:X159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:Y159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:Z159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AA159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AB159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AC159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AD159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AE159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0.16964415353265502},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AF159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":2.4161459119711459E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AG159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AH159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AI159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AJ159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AK159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AL159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AM159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AN159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AO159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AP159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AQ159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AR159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AS159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AT159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AU159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AV159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AW159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AX159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AY159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:AZ159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:BA159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:BB159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:BC159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:BD159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:BE159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:BF159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:BG159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E159),(Input!$J$149*(1+pretaxreal)^0.5)-SUM($J159:BH159),(Input!$J$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:K160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:L160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:M160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:N160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:O160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:P160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:Q160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:R160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:S160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:T160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:U160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:V160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:W160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:X160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:Y160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:Z160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AA160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AB160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AC160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AD160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AE160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AF160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":7.8131654322583011E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AG160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":1.112785045968101E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AH160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AI160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AJ160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AK160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AL160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AM160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AN160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AO160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AP160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AQ160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AR160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AS160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AT160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AU160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AV160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AW160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AX160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AY160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:AZ160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:BA160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:BB160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:BC160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:BD160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:BE160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:BF160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:BG160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E160),(Input!$K$149*(1+pretaxreal)^0.5)-SUM($K160:BH160),(Input!$K$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:L161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:M161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:N161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:O161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:P161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:Q161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:R161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:S161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:T161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:U161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:V161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:W161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:X161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:Y161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:Z161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AA161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AB161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AC161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AD161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AE161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AF161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AG161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AH161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AI161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AJ161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AK161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AL161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AM161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AN161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AO161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AP161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AQ161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AR161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AS161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AT161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AU161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AV161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AW161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AX161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AY161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:AZ161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:BA161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:BB161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:BC161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:BD161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:BE161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:BF161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:BG161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E161),(Input!$L$149*(1+pretaxreal)^0.5)-SUM($L161:BH161),(Input!$L$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:M162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:N162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:O162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:P162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:Q162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:R162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:S162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:T162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:U162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:V162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:W162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:X162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:Y162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:Z162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AA162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AB162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AC162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AD162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AE162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AF162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AG162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AH162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AI162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AJ162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AK162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AL162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AM162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AN162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AO162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AP162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AQ162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AR162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AS162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AT162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AU162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AV162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AW162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AX162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AY162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:AZ162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:BA162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:BB162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:BC162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:BD162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:BE162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:BF162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:BG162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E162),(Input!$M$149*(1+pretaxreal)^0.5)-SUM($M162:BH162),(Input!$M$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:N163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:O163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:P163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:Q163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:R163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:S163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:T163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:U163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:V163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:W163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:X163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:Y163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:Z163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AA163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AB163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AC163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AD163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AE163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AF163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AG163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AH163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AI163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AJ163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AK163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AL163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AM163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AN163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AO163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AP163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AQ163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AR163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AS163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AT163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AU163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AV163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AW163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AX163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AY163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:AZ163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:BA163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:BB163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:BC163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:BD163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:BE163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:BF163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:BG163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E163),(Input!$N$149*(1+pretaxreal)^0.5)-SUM($N163:BH163),(Input!$N$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:O164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:P164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:Q164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:R164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:S164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:T164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:U164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:V164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:W164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:X164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:Y164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:Z164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AA164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AB164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AC164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AD164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AE164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AF164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AG164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AH164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AI164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AJ164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AK164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AL164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AM164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AN164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AO164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AP164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AQ164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AR164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AS164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AT164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AU164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AV164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AW164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AX164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AY164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:AZ164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:BA164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:BB164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:BC164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:BD164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:BE164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:BF164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:BG164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E164),(Input!$O$149*(1+pretaxreal)^0.5)-SUM($O164:BH164),(Input!$O$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:P165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:Q165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:R165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:S165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:T165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:U165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:V165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:W165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:X165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:Y165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:Z165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AA165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AB165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AC165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AD165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AE165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AF165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AG165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AH165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AI165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AJ165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AK165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AL165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AM165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AN165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AO165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AP165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AQ165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AR165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AS165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AT165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AU165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AV165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AW165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AX165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AY165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:AZ165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:BA165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:BB165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:BC165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:BD165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:BE165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:BF165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:BG165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E165),(Input!$P$149*(1+pretaxreal)^0.5)-SUM($P165:BH165),(Input!$P$149*(1+pretaxreal)^0.5)/A7stdlife))","v":0}]
[null,null,{"$f":"Asset7","v":"Metering"},null,null,null,{"$f":"SUM(G154:G165)","v":1.2111489899127206},1.3096647913270492,1.4268795262443177,1.6089095376318927,1.7785536911645476,1.8566853454871306,0.88127038668640667,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.64553635557441003,0.56105160361832085,0.44650005224145278,0.27370131478910797,0.10229311344229447,1.112785045968101E-2,0,0,0,0,{"$f":"SUM(AM154:AM165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C179","v":"Land and easements"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A8remlife,A8value-SUM($F167:F167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(H$3>A8remlife,A8value-SUM($F167:G167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(I$3>A8remlife,A8value-SUM($F167:H167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(J$3>A8remlife,A8value-SUM($F167:I167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(K$3>A8remlife,A8value-SUM($F167:J167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(L$3>A8remlife,A8value-SUM($F167:K167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(M$3>A8remlife,A8value-SUM($F167:L167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(N$3>A8remlife,A8value-SUM($F167:M167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(O$3>A8remlife,A8value-SUM($F167:N167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(P$3>A8remlife,A8value-SUM($F167:O167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(Q$3>A8remlife,A8value-SUM($F167:P167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(R$3>A8remlife,A8value-SUM($F167:Q167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(S$3>A8remlife,A8value-SUM($F167:R167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(T$3>A8remlife,A8value-SUM($F167:S167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(U$3>A8remlife,A8value-SUM($F167:T167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(V$3>A8remlife,A8value-SUM($F167:U167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(W$3>A8remlife,A8value-SUM($F167:V167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(X$3>A8remlife,A8value-SUM($F167:W167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(Y$3>A8remlife,A8value-SUM($F167:X167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(Z$3>A8remlife,A8value-SUM($F167:Y167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AA$3>A8remlife,A8value-SUM($F167:Z167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AB$3>A8remlife,A8value-SUM($F167:AA167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AC$3>A8remlife,A8value-SUM($F167:AB167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AD$3>A8remlife,A8value-SUM($F167:AC167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AE$3>A8remlife,A8value-SUM($F167:AD167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AF$3>A8remlife,A8value-SUM($F167:AE167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AG$3>A8remlife,A8value-SUM($F167:AF167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AH$3>A8remlife,A8value-SUM($F167:AG167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AI$3>A8remlife,A8value-SUM($F167:AH167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AJ$3>A8remlife,A8value-SUM($F167:AI167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AK$3>A8remlife,A8value-SUM($F167:AJ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AL$3>A8remlife,A8value-SUM($F167:AK167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AM$3>A8remlife,A8value-SUM($F167:AL167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AN$3>A8remlife,A8value-SUM($F167:AM167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AO$3>A8remlife,A8value-SUM($F167:AN167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AP$3>A8remlife,A8value-SUM($F167:AO167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AQ$3>A8remlife,A8value-SUM($F167:AP167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AR$3>A8remlife,A8value-SUM($F167:AQ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AS$3>A8remlife,A8value-SUM($F167:AR167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AT$3>A8remlife,A8value-SUM($F167:AS167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AU$3>A8remlife,A8value-SUM($F167:AT167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AV$3>A8remlife,A8value-SUM($F167:AU167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AW$3>A8remlife,A8value-SUM($F167:AV167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AX$3>A8remlife,A8value-SUM($F167:AW167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AY$3>A8remlife,A8value-SUM($F167:AX167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(AZ$3>A8remlife,A8value-SUM($F167:AY167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(BA$3>A8remlife,A8value-SUM($F167:AZ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(BB$3>A8remlife,A8value-SUM($F167:BA167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(BC$3>A8remlife,A8value-SUM($F167:BB167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(BD$3>A8remlife,A8value-SUM($F167:BC167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(BE$3>A8remlife,A8value-SUM($F167:BD167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(BF$3>A8remlife,A8value-SUM($F167:BE167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(BG$3>A8remlife,A8value-SUM($F167:BF167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(BH$3>A8remlife,A8value-SUM($F167:BG167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"},{"$f":"IF(BI$3>A8remlife,A8value-SUM($F167:BH167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":"n/a"}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(H$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:G169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(I$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:H169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:I169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:J169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:K169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:L169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:M169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:N169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:O169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:P169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:Q169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:R169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:S169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:T169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:U169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:V169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:W169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:X169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:Y169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:Z169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AA169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AB169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AC169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AD169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AE169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AF169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AG169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AH169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AI169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AJ169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AK169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AL169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AM169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AN169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AO169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AP169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AQ169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AR169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AS169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AT169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AU169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AV169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AW169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AX169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AY169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:AZ169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:BA169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:BB169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:BC169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:BD169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:BE169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:BF169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:BG169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E169),(Input!$G$150*(1+pretaxreal)^0.5)-SUM($G169:BH169),(Input!$G$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(I$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:H170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:I170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:J170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:K170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:L170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:M170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:N170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:O170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:P170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:Q170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:R170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:S170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:T170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:U170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:V170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:W170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:X170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:Y170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:Z170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AA170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AB170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AC170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AD170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AE170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AF170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AG170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AH170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AI170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AJ170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AK170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AL170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AM170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AN170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AO170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AP170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AQ170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AR170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AS170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AT170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AU170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AV170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AW170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AX170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AY170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:AZ170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:BA170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:BB170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:BC170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:BD170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:BE170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:BF170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:BG170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E170),(Input!$H$150*(1+pretaxreal)^0.5)-SUM($H170:BH170),(Input!$H$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:I171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:J171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:K171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:L171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:M171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:N171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:O171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:P171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:Q171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:R171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:S171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:T171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:U171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:V171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:W171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:X171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:Y171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:Z171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AA171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AB171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AC171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AD171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AE171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AF171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AG171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AH171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AI171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AJ171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AK171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AL171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AM171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AN171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AO171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AP171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AQ171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AR171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AS171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AT171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AU171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AV171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AW171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AX171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AY171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:AZ171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:BA171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:BB171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:BC171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:BD171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:BE171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:BF171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:BG171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E171),(Input!$I$150*(1+pretaxreal)^0.5)-SUM($I171:BH171),(Input!$I$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:J172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:K172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:L172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:M172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:N172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:O172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:P172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:Q172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:R172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:S172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:T172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:U172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:V172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:W172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:X172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:Y172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:Z172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AA172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AB172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AC172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AD172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AE172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AF172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AG172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AH172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AI172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AJ172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AK172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AL172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AM172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AN172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AO172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AP172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AQ172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AR172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AS172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AT172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AU172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AV172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AW172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AX172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AY172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:AZ172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:BA172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:BB172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:BC172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:BD172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:BE172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:BF172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:BG172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E172),(Input!$J$150*(1+pretaxreal)^0.5)-SUM($J172:BH172),(Input!$J$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:K173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:L173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:M173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:N173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:O173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:P173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:Q173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:R173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:S173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:T173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:U173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:V173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:W173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:X173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:Y173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:Z173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AA173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AB173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AC173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AD173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AE173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AF173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AG173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AH173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AI173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AJ173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AK173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AL173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AM173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AN173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AO173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AP173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AQ173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AR173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AS173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AT173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AU173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AV173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AW173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AX173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AY173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:AZ173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:BA173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:BB173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:BC173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:BD173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:BE173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:BF173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:BG173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E173),(Input!$K$150*(1+pretaxreal)^0.5)-SUM($K173:BH173),(Input!$K$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:L174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:M174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:N174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:O174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:P174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:Q174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:R174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:S174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:T174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:U174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:V174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:W174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:X174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:Y174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:Z174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AA174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AB174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AC174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AD174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AE174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AF174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AG174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AH174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AI174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AJ174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AK174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AL174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AM174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AN174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AO174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AP174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AQ174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AR174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AS174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AT174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AU174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AV174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AW174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AX174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AY174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:AZ174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:BA174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:BB174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:BC174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:BD174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:BE174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:BF174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:BG174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E174),(Input!$L$150*(1+pretaxreal)^0.5)-SUM($L174:BH174),(Input!$L$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:M175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:N175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:O175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:P175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:Q175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:R175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:S175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:T175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:U175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:V175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:W175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:X175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:Y175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:Z175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AA175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AB175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AC175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AD175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AE175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AF175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AG175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AH175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AI175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AJ175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AK175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AL175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AM175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AN175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AO175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AP175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AQ175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AR175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AS175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AT175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AU175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AV175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AW175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AX175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AY175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:AZ175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:BA175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:BB175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:BC175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:BD175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:BE175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:BF175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:BG175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E175),(Input!$M$150*(1+pretaxreal)^0.5)-SUM($M175:BH175),(Input!$M$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:N176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:O176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:P176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:Q176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:R176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:S176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:T176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:U176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:V176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:W176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:X176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:Y176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:Z176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AA176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AB176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AC176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AD176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AE176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AF176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AG176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AH176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AI176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AJ176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AK176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AL176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AM176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AN176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AO176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AP176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AQ176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AR176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AS176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AT176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AU176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AV176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AW176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AX176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AY176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:AZ176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:BA176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:BB176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:BC176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:BD176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:BE176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:BF176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:BG176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E176),(Input!$N$150*(1+pretaxreal)^0.5)-SUM($N176:BH176),(Input!$N$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:O177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:P177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:Q177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:R177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:S177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:T177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:U177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:V177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:W177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:X177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:Y177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:Z177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AA177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AB177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AC177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AD177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AE177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AF177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AG177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AH177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AI177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AJ177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AK177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AL177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AM177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AN177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AO177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AP177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AQ177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AR177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AS177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AT177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AU177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AV177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AW177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AX177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AY177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:AZ177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:BA177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:BB177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:BC177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:BD177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:BE177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:BF177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:BG177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E177),(Input!$O$150*(1+pretaxreal)^0.5)-SUM($O177:BH177),(Input!$O$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:P178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:Q178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:R178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:S178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:T178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:U178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:V178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:W178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:X178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:Y178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:Z178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AA178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AB178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AC178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AD178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AE178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AF178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AG178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AH178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AI178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AJ178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AK178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AL178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AM178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AN178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AO178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AP178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AQ178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AR178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AS178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AT178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AU178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AV178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AW178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AX178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AY178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:AZ178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:BA178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:BB178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:BC178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:BD178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:BE178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:BF178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:BG178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E178),(Input!$P$150*(1+pretaxreal)^0.5)-SUM($P178:BH178),(Input!$P$150*(1+pretaxreal)^0.5)/A8stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset8","v":"Land and easements"},null,null,null,{"$f":"SUM(G167:G178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM167:AM178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C192","v":"Secondary systems - Control, communications & Protection"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A9remlife,A9value-SUM($F180:F180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":6.0044334064855933},{"$f":"IF(H$3>A9remlife,A9value-SUM($F180:G180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":6.0044334064855933},{"$f":"IF(I$3>A9remlife,A9value-SUM($F180:H180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(J$3>A9remlife,A9value-SUM($F180:I180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(K$3>A9remlife,A9value-SUM($F180:J180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(L$3>A9remlife,A9value-SUM($F180:K180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(M$3>A9remlife,A9value-SUM($F180:L180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(N$3>A9remlife,A9value-SUM($F180:M180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(O$3>A9remlife,A9value-SUM($F180:N180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(P$3>A9remlife,A9value-SUM($F180:O180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(Q$3>A9remlife,A9value-SUM($F180:P180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(R$3>A9remlife,A9value-SUM($F180:Q180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(S$3>A9remlife,A9value-SUM($F180:R180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(T$3>A9remlife,A9value-SUM($F180:S180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(U$3>A9remlife,A9value-SUM($F180:T180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(V$3>A9remlife,A9value-SUM($F180:U180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(W$3>A9remlife,A9value-SUM($F180:V180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(X$3>A9remlife,A9value-SUM($F180:W180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(Y$3>A9remlife,A9value-SUM($F180:X180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(Z$3>A9remlife,A9value-SUM($F180:Y180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AA$3>A9remlife,A9value-SUM($F180:Z180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AB$3>A9remlife,A9value-SUM($F180:AA180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AC$3>A9remlife,A9value-SUM($F180:AB180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AD$3>A9remlife,A9value-SUM($F180:AC180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AE$3>A9remlife,A9value-SUM($F180:AD180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AF$3>A9remlife,A9value-SUM($F180:AE180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AG$3>A9remlife,A9value-SUM($F180:AF180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AH$3>A9remlife,A9value-SUM($F180:AG180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AI$3>A9remlife,A9value-SUM($F180:AH180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AJ$3>A9remlife,A9value-SUM($F180:AI180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AK$3>A9remlife,A9value-SUM($F180:AJ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AL$3>A9remlife,A9value-SUM($F180:AK180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AM$3>A9remlife,A9value-SUM($F180:AL180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AN$3>A9remlife,A9value-SUM($F180:AM180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AO$3>A9remlife,A9value-SUM($F180:AN180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AP$3>A9remlife,A9value-SUM($F180:AO180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AQ$3>A9remlife,A9value-SUM($F180:AP180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AR$3>A9remlife,A9value-SUM($F180:AQ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AS$3>A9remlife,A9value-SUM($F180:AR180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AT$3>A9remlife,A9value-SUM($F180:AS180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AU$3>A9remlife,A9value-SUM($F180:AT180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AV$3>A9remlife,A9value-SUM($F180:AU180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AW$3>A9remlife,A9value-SUM($F180:AV180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AX$3>A9remlife,A9value-SUM($F180:AW180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AY$3>A9remlife,A9value-SUM($F180:AX180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AZ$3>A9remlife,A9value-SUM($F180:AY180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BA$3>A9remlife,A9value-SUM($F180:AZ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BB$3>A9remlife,A9value-SUM($F180:BA180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BC$3>A9remlife,A9value-SUM($F180:BB180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BD$3>A9remlife,A9value-SUM($F180:BC180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BE$3>A9remlife,A9value-SUM($F180:BD180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BF$3>A9remlife,A9value-SUM($F180:BE180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BG$3>A9remlife,A9value-SUM($F180:BF180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BH$3>A9remlife,A9value-SUM($F180:BG180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BI$3>A9remlife,A9value-SUM($F180:BH180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(H$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:G182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(I$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:H182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:I182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:J182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:K182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:L182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:M182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:N182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:O182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:P182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:Q182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:R182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:S182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.41692008276439751},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:T182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.14831639518407513},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:U182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:V182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:W182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:X182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:Y182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:Z182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AA182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AB182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AC182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AD182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AE182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AF182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AG182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AH182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AI182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AJ182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AK182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AL182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AM182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AN182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AO182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AP182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AQ182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AR182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AS182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AT182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AU182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AV182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AW182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AX182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AY182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:AZ182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:BA182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:BB182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:BC182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:BD182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:BE182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:BF182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:BG182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E182),(Input!$G$151*(1+pretaxreal)^0.5)-SUM($G182:BH182),(Input!$G$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(I$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:H183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:I183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:J183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:K183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:L183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:M183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:N183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:O183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:P183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:Q183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:R183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:S183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:T183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.21836381427780036},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:U183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":7.7681395335013725E-2},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:V183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:W183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:X183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:Y183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:Z183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AA183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AB183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AC183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AD183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AE183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AF183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AG183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AH183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AI183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AJ183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AK183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AL183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AM183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AN183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AO183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AP183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AQ183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AR183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AS183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AT183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AU183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AV183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AW183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AX183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AY183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:AZ183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:BA183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:BB183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:BC183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:BD183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:BE183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:BF183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:BG183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E183),(Input!$H$151*(1+pretaxreal)^0.5)-SUM($H183:BH183),(Input!$H$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:I184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:J184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:K184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:L184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:M184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:N184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:O184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:P184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:Q184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:R184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:S184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:T184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:U184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.20108524952224535},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:V184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":7.1534667114327988E-2},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:W184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:X184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:Y184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:Z184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AA184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AB184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AC184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AD184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AE184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AF184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AG184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AH184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AI184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AJ184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AK184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AL184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AM184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AN184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AO184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AP184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AQ184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AR184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AS184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AT184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AU184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AV184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AW184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AX184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AY184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:AZ184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:BA184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:BB184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:BC184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:BD184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:BE184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:BF184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:BG184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E184),(Input!$I$151*(1+pretaxreal)^0.5)-SUM($I184:BH184),(Input!$I$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:J185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:K185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:L185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:M185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:N185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:O185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:P185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:Q185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:R185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:S185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:T185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:U185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:V185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.1720900756870602},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:W185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":6.1219837393351462E-2},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:X185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:Y185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:Z185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AA185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AB185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AC185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AD185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AE185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AF185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AG185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AH185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AI185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AJ185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AK185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AL185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AM185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AN185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AO185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AP185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AQ185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AR185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AS185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AT185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AU185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AV185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AW185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AX185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AY185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:AZ185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:BA185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:BB185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:BC185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:BD185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:BE185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:BF185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:BG185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E185),(Input!$J$151*(1+pretaxreal)^0.5)-SUM($J185:BH185),(Input!$J$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:K186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:L186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:M186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:N186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:O186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:P186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:Q186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:R186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:S186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:T186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:U186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:V186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:W186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.38295888593827315},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:X186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0.13623493761553807},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:Y186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:Z186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AA186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AB186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AC186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AD186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AE186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AF186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AG186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AH186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AI186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AJ186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AK186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AL186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AM186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AN186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AO186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AP186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AQ186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AR186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AS186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AT186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AU186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AV186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AW186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AX186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AY186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:AZ186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:BA186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:BB186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:BC186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:BD186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:BE186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:BF186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:BG186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E186),(Input!$K$151*(1+pretaxreal)^0.5)-SUM($K186:BH186),(Input!$K$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:L187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:M187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:N187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:O187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:P187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:Q187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:R187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:S187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:T187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:U187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:V187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:W187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:X187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:Y187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:Z187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AA187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AB187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AC187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AD187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AE187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AF187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AG187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AH187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AI187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AJ187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AK187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AL187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AM187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AN187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AO187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AP187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AQ187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AR187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AS187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AT187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AU187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AV187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AW187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AX187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AY187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:AZ187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:BA187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:BB187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:BC187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:BD187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:BE187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:BF187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:BG187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E187),(Input!$L$151*(1+pretaxreal)^0.5)-SUM($L187:BH187),(Input!$L$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:M188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:N188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:O188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:P188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:Q188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:R188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:S188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:T188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:U188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:V188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:W188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:X188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:Y188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:Z188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AA188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AB188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AC188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AD188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AE188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AF188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AG188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AH188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AI188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AJ188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AK188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AL188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AM188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AN188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AO188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AP188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AQ188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AR188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AS188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AT188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AU188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AV188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AW188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AX188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AY188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:AZ188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:BA188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:BB188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:BC188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:BD188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:BE188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:BF188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:BG188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E188),(Input!$M$151*(1+pretaxreal)^0.5)-SUM($M188:BH188),(Input!$M$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:N189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:O189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:P189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:Q189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:R189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:S189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:T189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:U189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:V189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:W189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:X189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:Y189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:Z189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AA189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AB189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AC189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AD189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AE189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AF189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AG189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AH189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AI189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AJ189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AK189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AL189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AM189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AN189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AO189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AP189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AQ189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AR189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AS189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AT189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AU189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AV189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AW189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AX189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AY189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:AZ189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:BA189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:BB189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:BC189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:BD189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:BE189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:BF189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:BG189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E189),(Input!$N$151*(1+pretaxreal)^0.5)-SUM($N189:BH189),(Input!$N$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:O190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:P190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:Q190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:R190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:S190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:T190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:U190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:V190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:W190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:X190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:Y190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:Z190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AA190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AB190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AC190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AD190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AE190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AF190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AG190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AH190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AI190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AJ190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AK190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AL190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AM190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AN190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AO190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AP190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AQ190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AR190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AS190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AT190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AU190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AV190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AW190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AX190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AY190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:AZ190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:BA190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:BB190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:BC190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:BD190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:BE190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:BF190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:BG190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E190),(Input!$O$151*(1+pretaxreal)^0.5)-SUM($O190:BH190),(Input!$O$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:P191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:Q191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:R191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:S191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:T191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:U191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:V191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:W191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:X191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:Y191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:Z191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AA191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AB191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AC191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AD191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AE191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AF191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AG191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AH191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AI191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AJ191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AK191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AL191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AM191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AN191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AO191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AP191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AQ191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AR191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AS191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AT191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AU191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AV191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AW191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AX191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AY191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:AZ191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:BA191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:BB191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:BC191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:BD191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:BE191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:BF191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:BG191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E191),(Input!$P$151*(1+pretaxreal)^0.5)-SUM($P191:BH191),(Input!$P$151*(1+pretaxreal)^0.5)/A9stdlife))","v":0}]
[null,null,{"$f":"Asset9","v":"Secondary systems - Control, communications & Protection"},null,null,null,{"$f":"SUM(G180:G191)","v":6.0044334064855933},{"$f":"SUM(H180:H191)","v":6.4213534892499906},0.6352838970421979,0.83636914656444328,1.0084592222515034,1.3914181081897765,1.3914181081897765,1.3914181081897765,1.3914181081897765,1.3914181081897765,1.3914181081897765,1.3914181081897765,1.3914181081897765,1.3914181081897765,1.1228144206094541,0.83381560648259245,0.62658362873966134,0.44417872333162461,0.13623493761553807,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM180:AM191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C205","v":"Other"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A10remlife,A10value-SUM($F193:F193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0.14509722061379607},{"$f":"IF(H$3>A10remlife,A10value-SUM($F193:G193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0.14509722061379607},{"$f":"IF(I$3>A10remlife,A10value-SUM($F193:H193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0.14509722061379607},{"$f":"IF(J$3>A10remlife,A10value-SUM($F193:I193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":-5.5511151231257827E-17},{"$f":"IF(K$3>A10remlife,A10value-SUM($F193:J193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(L$3>A10remlife,A10value-SUM($F193:K193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(M$3>A10remlife,A10value-SUM($F193:L193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(N$3>A10remlife,A10value-SUM($F193:M193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(O$3>A10remlife,A10value-SUM($F193:N193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(P$3>A10remlife,A10value-SUM($F193:O193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(Q$3>A10remlife,A10value-SUM($F193:P193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(R$3>A10remlife,A10value-SUM($F193:Q193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(S$3>A10remlife,A10value-SUM($F193:R193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(T$3>A10remlife,A10value-SUM($F193:S193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(U$3>A10remlife,A10value-SUM($F193:T193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(V$3>A10remlife,A10value-SUM($F193:U193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(W$3>A10remlife,A10value-SUM($F193:V193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(X$3>A10remlife,A10value-SUM($F193:W193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(Y$3>A10remlife,A10value-SUM($F193:X193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(Z$3>A10remlife,A10value-SUM($F193:Y193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AA$3>A10remlife,A10value-SUM($F193:Z193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AB$3>A10remlife,A10value-SUM($F193:AA193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AC$3>A10remlife,A10value-SUM($F193:AB193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AD$3>A10remlife,A10value-SUM($F193:AC193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AE$3>A10remlife,A10value-SUM($F193:AD193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AF$3>A10remlife,A10value-SUM($F193:AE193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AG$3>A10remlife,A10value-SUM($F193:AF193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AH$3>A10remlife,A10value-SUM($F193:AG193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AI$3>A10remlife,A10value-SUM($F193:AH193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AJ$3>A10remlife,A10value-SUM($F193:AI193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AK$3>A10remlife,A10value-SUM($F193:AJ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AL$3>A10remlife,A10value-SUM($F193:AK193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AM$3>A10remlife,A10value-SUM($F193:AL193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AN$3>A10remlife,A10value-SUM($F193:AM193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AO$3>A10remlife,A10value-SUM($F193:AN193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AP$3>A10remlife,A10value-SUM($F193:AO193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AQ$3>A10remlife,A10value-SUM($F193:AP193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AR$3>A10remlife,A10value-SUM($F193:AQ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AS$3>A10remlife,A10value-SUM($F193:AR193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AT$3>A10remlife,A10value-SUM($F193:AS193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AU$3>A10remlife,A10value-SUM($F193:AT193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AV$3>A10remlife,A10value-SUM($F193:AU193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AW$3>A10remlife,A10value-SUM($F193:AV193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AX$3>A10remlife,A10value-SUM($F193:AW193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AY$3>A10remlife,A10value-SUM($F193:AX193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AZ$3>A10remlife,A10value-SUM($F193:AY193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BA$3>A10remlife,A10value-SUM($F193:AZ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BB$3>A10remlife,A10value-SUM($F193:BA193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BC$3>A10remlife,A10value-SUM($F193:BB193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BD$3>A10remlife,A10value-SUM($F193:BC193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BE$3>A10remlife,A10value-SUM($F193:BD193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BF$3>A10remlife,A10value-SUM($F193:BE193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BG$3>A10remlife,A10value-SUM($F193:BF193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BH$3>A10remlife,A10value-SUM($F193:BG193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BI$3>A10remlife,A10value-SUM($F193:BH193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(H$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:G195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(I$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:H195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:I195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:J195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:K195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:L195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:M195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:N195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:O195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:P195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:Q195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:R195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:S195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:T195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:U195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:V195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:W195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:X195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:Y195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:Z195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AA195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AB195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AC195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AD195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AE195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AF195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AG195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AH195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AI195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AJ195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AK195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AL195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AM195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AN195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AO195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AP195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AQ195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AR195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AS195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AT195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AU195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AV195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AW195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AX195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AY195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:AZ195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:BA195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:BB195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:BC195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:BD195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:BE195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:BF195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:BG195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E195),(Input!$G$152*(1+pretaxreal)^0.5)-SUM($G195:BH195),(Input!$G$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(I$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:H196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:I196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:J196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:K196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:L196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:M196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:N196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:O196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:P196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:Q196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:R196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:S196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:T196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:U196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:V196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:W196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:X196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:Y196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:Z196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AA196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AB196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AC196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AD196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AE196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AF196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AG196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AH196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AI196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AJ196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AK196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AL196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AM196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AN196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AO196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AP196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AQ196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AR196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AS196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AT196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AU196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AV196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AW196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AX196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AY196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:AZ196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:BA196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:BB196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:BC196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:BD196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:BE196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:BF196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:BG196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E196),(Input!$H$152*(1+pretaxreal)^0.5)-SUM($H196:BH196),(Input!$H$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:I197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":4.3284882048884393E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:J197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":4.3284882048884393E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:K197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":4.3284882048884393E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:L197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":4.3284882048884393E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:M197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":4.3284882048884393E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:N197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:O197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:P197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:Q197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:R197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:S197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:T197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:U197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:V197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:W197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:X197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:Y197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:Z197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AA197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AB197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AC197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AD197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AE197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AF197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AG197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AH197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AI197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AJ197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AK197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AL197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AM197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AN197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AO197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AP197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AQ197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AR197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AS197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AT197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AU197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AV197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AW197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AX197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AY197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:AZ197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:BA197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:BB197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:BC197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:BD197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:BE197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:BF197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:BG197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E197),(Input!$I$152*(1+pretaxreal)^0.5)-SUM($I197:BH197),(Input!$I$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:J198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:K198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:L198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:M198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:N198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:O198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:P198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:Q198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:R198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:S198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:T198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:U198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:V198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:W198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:X198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:Y198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:Z198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AA198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AB198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AC198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AD198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AE198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AF198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AG198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AH198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AI198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AJ198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AK198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AL198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AM198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AN198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AO198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AP198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AQ198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AR198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AS198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AT198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AU198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AV198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AW198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AX198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AY198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:AZ198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:BA198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:BB198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:BC198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:BD198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:BE198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:BF198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:BG198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E198),(Input!$J$152*(1+pretaxreal)^0.5)-SUM($J198:BH198),(Input!$J$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:K199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:L199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:M199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:N199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:O199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":6.4927323073326576E-2},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:P199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:Q199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:R199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:S199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:T199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:U199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:V199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:W199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:X199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:Y199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:Z199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AA199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AB199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AC199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AD199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AE199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AF199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AG199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AH199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AI199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AJ199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AK199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AL199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AM199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AN199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AO199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AP199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AQ199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AR199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AS199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AT199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AU199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AV199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AW199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AX199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AY199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:AZ199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:BA199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:BB199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:BC199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:BD199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:BE199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:BF199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:BG199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E199),(Input!$K$152*(1+pretaxreal)^0.5)-SUM($K199:BH199),(Input!$K$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:L200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:M200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:N200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:O200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:P200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:Q200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:R200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:S200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:T200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:U200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:V200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:W200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:X200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:Y200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:Z200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AA200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AB200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AC200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AD200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AE200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AF200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AG200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AH200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AI200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AJ200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AK200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AL200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AM200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AN200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AO200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AP200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AQ200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AR200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AS200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AT200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AU200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AV200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AW200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AX200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AY200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:AZ200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:BA200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:BB200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:BC200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:BD200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:BE200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:BF200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:BG200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E200),(Input!$L$152*(1+pretaxreal)^0.5)-SUM($L200:BH200),(Input!$L$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:M201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:N201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:O201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:P201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:Q201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:R201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:S201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:T201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:U201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:V201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:W201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:X201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:Y201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:Z201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AA201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AB201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AC201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AD201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AE201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AF201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AG201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AH201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AI201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AJ201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AK201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AL201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AM201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AN201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AO201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AP201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AQ201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AR201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AS201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AT201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AU201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AV201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AW201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AX201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AY201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:AZ201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:BA201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:BB201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:BC201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:BD201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:BE201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:BF201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:BG201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E201),(Input!$M$152*(1+pretaxreal)^0.5)-SUM($M201:BH201),(Input!$M$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:N202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:O202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:P202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:Q202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:R202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:S202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:T202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:U202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:V202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:W202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:X202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:Y202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:Z202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AA202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AB202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AC202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AD202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AE202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AF202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AG202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AH202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AI202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AJ202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AK202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AL202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AM202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AN202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AO202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AP202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AQ202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AR202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AS202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AT202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AU202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AV202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AW202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AX202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AY202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:AZ202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:BA202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:BB202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:BC202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:BD202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:BE202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:BF202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:BG202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E202),(Input!$N$152*(1+pretaxreal)^0.5)-SUM($N202:BH202),(Input!$N$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:O203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:P203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:Q203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:R203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:S203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:T203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:U203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:V203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:W203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:X203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:Y203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:Z203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AA203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AB203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AC203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AD203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AE203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AF203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AG203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AH203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AI203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AJ203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AK203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AL203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AM203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AN203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AO203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AP203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AQ203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AR203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AS203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AT203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AU203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AV203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AW203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AX203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AY203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:AZ203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:BA203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:BB203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:BC203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:BD203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:BE203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:BF203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:BG203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E203),(Input!$O$152*(1+pretaxreal)^0.5)-SUM($O203:BH203),(Input!$O$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:P204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:Q204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:R204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:S204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:T204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:U204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:V204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:W204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:X204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:Y204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:Z204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AA204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AB204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AC204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AD204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AE204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AF204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AG204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AH204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AI204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AJ204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AK204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AL204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AM204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AN204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AO204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AP204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AQ204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AR204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AS204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AT204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AU204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AV204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AW204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AX204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AY204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:AZ204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:BA204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:BB204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:BC204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:BD204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:BE204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:BF204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:BG204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E204),(Input!$P$152*(1+pretaxreal)^0.5)-SUM($P204:BH204),(Input!$P$152*(1+pretaxreal)^0.5)/A10stdlife))","v":0}]
[null,null,{"$f":"Asset10","v":"Other"},null,null,null,{"$f":"SUM(G193:G204)","v":0.14509722061379607},0.21002454368712264,0.27495186676044925,0.17313952819553749,0.23806685126886412,0.30299417434219067,0.23806685126886412,0.17313952819553755,0.12985464614665315,6.4927323073326576E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM193:AM204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C218","v":"Non-System Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A11remlife,A11value-SUM($F206:F206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(H$3>A11remlife,A11value-SUM($F206:G206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(I$3>A11remlife,A11value-SUM($F206:H206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(J$3>A11remlife,A11value-SUM($F206:I206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(K$3>A11remlife,A11value-SUM($F206:J206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(L$3>A11remlife,A11value-SUM($F206:K206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(M$3>A11remlife,A11value-SUM($F206:L206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(N$3>A11remlife,A11value-SUM($F206:M206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(O$3>A11remlife,A11value-SUM($F206:N206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(P$3>A11remlife,A11value-SUM($F206:O206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(Q$3>A11remlife,A11value-SUM($F206:P206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(R$3>A11remlife,A11value-SUM($F206:Q206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(S$3>A11remlife,A11value-SUM($F206:R206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(T$3>A11remlife,A11value-SUM($F206:S206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(U$3>A11remlife,A11value-SUM($F206:T206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(V$3>A11remlife,A11value-SUM($F206:U206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(W$3>A11remlife,A11value-SUM($F206:V206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(X$3>A11remlife,A11value-SUM($F206:W206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(Y$3>A11remlife,A11value-SUM($F206:X206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(Z$3>A11remlife,A11value-SUM($F206:Y206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AA$3>A11remlife,A11value-SUM($F206:Z206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AB$3>A11remlife,A11value-SUM($F206:AA206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AC$3>A11remlife,A11value-SUM($F206:AB206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AD$3>A11remlife,A11value-SUM($F206:AC206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AE$3>A11remlife,A11value-SUM($F206:AD206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AF$3>A11remlife,A11value-SUM($F206:AE206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AG$3>A11remlife,A11value-SUM($F206:AF206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AH$3>A11remlife,A11value-SUM($F206:AG206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AI$3>A11remlife,A11value-SUM($F206:AH206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AJ$3>A11remlife,A11value-SUM($F206:AI206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AK$3>A11remlife,A11value-SUM($F206:AJ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AL$3>A11remlife,A11value-SUM($F206:AK206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AM$3>A11remlife,A11value-SUM($F206:AL206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AN$3>A11remlife,A11value-SUM($F206:AM206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AO$3>A11remlife,A11value-SUM($F206:AN206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AP$3>A11remlife,A11value-SUM($F206:AO206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AQ$3>A11remlife,A11value-SUM($F206:AP206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AR$3>A11remlife,A11value-SUM($F206:AQ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AS$3>A11remlife,A11value-SUM($F206:AR206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AT$3>A11remlife,A11value-SUM($F206:AS206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AU$3>A11remlife,A11value-SUM($F206:AT206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AV$3>A11remlife,A11value-SUM($F206:AU206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AW$3>A11remlife,A11value-SUM($F206:AV206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AX$3>A11remlife,A11value-SUM($F206:AW206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AY$3>A11remlife,A11value-SUM($F206:AX206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AZ$3>A11remlife,A11value-SUM($F206:AY206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BA$3>A11remlife,A11value-SUM($F206:AZ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BB$3>A11remlife,A11value-SUM($F206:BA206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BC$3>A11remlife,A11value-SUM($F206:BB206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BD$3>A11remlife,A11value-SUM($F206:BC206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BE$3>A11remlife,A11value-SUM($F206:BD206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BF$3>A11remlife,A11value-SUM($F206:BE206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BG$3>A11remlife,A11value-SUM($F206:BF206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BH$3>A11remlife,A11value-SUM($F206:BG206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BI$3>A11remlife,A11value-SUM($F206:BH206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(H$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:G208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(I$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:H208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:I208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:J208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:K208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:L208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:M208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:N208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:O208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:P208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:Q208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:R208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:S208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:T208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:U208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:V208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:W208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:X208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:Y208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:Z208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AA208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AB208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AC208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AD208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AE208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AF208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AG208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AH208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AI208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AJ208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AK208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AL208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AM208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AN208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AO208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AP208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AQ208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AR208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AS208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AT208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AU208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AV208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AW208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AX208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AY208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:AZ208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:BA208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:BB208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:BC208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:BD208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:BE208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:BF208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:BG208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E208),(Input!$G$153*(1+pretaxreal)^0.5)-SUM($G208:BH208),(Input!$G$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(I$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:H209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:I209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:J209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:K209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:L209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:M209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:N209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:O209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:P209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:Q209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:R209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:S209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:T209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:U209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:V209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:W209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:X209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:Y209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:Z209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AA209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AB209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AC209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AD209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AE209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AF209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AG209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AH209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AI209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AJ209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AK209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AL209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AM209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AN209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AO209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AP209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AQ209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AR209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AS209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AT209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AU209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AV209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AW209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AX209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AY209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:AZ209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:BA209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:BB209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:BC209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:BD209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:BE209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:BF209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:BG209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E209),(Input!$H$153*(1+pretaxreal)^0.5)-SUM($H209:BH209),(Input!$H$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:I210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:J210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:K210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:L210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:M210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:N210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:O210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:P210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:Q210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:R210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:S210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:T210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:U210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:V210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:W210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:X210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:Y210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:Z210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AA210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AB210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AC210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AD210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AE210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AF210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AG210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AH210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AI210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AJ210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AK210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AL210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AM210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AN210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AO210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AP210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AQ210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AR210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AS210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AT210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AU210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AV210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AW210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AX210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AY210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:AZ210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:BA210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:BB210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:BC210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:BD210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:BE210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:BF210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:BG210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E210),(Input!$I$153*(1+pretaxreal)^0.5)-SUM($I210:BH210),(Input!$I$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:J211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:K211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:L211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:M211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:N211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:O211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:P211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:Q211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:R211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:S211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:T211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:U211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:V211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:W211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:X211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:Y211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:Z211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AA211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AB211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AC211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AD211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AE211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AF211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AG211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AH211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AI211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AJ211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AK211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AL211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AM211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AN211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AO211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AP211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AQ211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AR211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AS211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AT211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AU211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AV211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AW211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AX211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AY211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:AZ211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:BA211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:BB211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:BC211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:BD211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:BE211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:BF211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:BG211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E211),(Input!$J$153*(1+pretaxreal)^0.5)-SUM($J211:BH211),(Input!$J$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:K212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:L212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:M212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:N212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:O212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:P212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:Q212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:R212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:S212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:T212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:U212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:V212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:W212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:X212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:Y212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:Z212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AA212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AB212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AC212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AD212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AE212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AF212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AG212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AH212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AI212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AJ212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AK212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AL212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AM212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AN212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AO212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AP212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AQ212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AR212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AS212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AT212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AU212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AV212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AW212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AX212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AY212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:AZ212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:BA212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:BB212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:BC212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:BD212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:BE212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:BF212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:BG212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E212),(Input!$K$153*(1+pretaxreal)^0.5)-SUM($K212:BH212),(Input!$K$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:L213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:M213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:N213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:O213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:P213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:Q213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:R213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:S213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:T213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:U213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:V213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:W213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:X213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:Y213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:Z213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AA213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AB213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AC213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AD213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AE213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AF213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AG213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AH213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AI213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AJ213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AK213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AL213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AM213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AN213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AO213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AP213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AQ213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AR213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AS213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AT213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AU213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AV213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AW213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AX213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AY213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:AZ213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:BA213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:BB213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:BC213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:BD213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:BE213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:BF213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:BG213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E213),(Input!$L$153*(1+pretaxreal)^0.5)-SUM($L213:BH213),(Input!$L$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:M214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:N214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:O214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:P214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:Q214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:R214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:S214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:T214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:U214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:V214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:W214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:X214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:Y214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:Z214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AA214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AB214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AC214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AD214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AE214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AF214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AG214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AH214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AI214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AJ214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AK214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AL214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AM214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AN214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AO214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AP214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AQ214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AR214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AS214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AT214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AU214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AV214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AW214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AX214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AY214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:AZ214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:BA214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:BB214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:BC214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:BD214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:BE214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:BF214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:BG214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E214),(Input!$M$153*(1+pretaxreal)^0.5)-SUM($M214:BH214),(Input!$M$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:N215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:O215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:P215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:Q215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:R215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:S215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:T215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:U215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:V215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:W215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:X215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:Y215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:Z215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AA215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AB215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AC215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AD215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AE215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AF215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AG215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AH215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AI215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AJ215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AK215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AL215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AM215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AN215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AO215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AP215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AQ215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AR215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AS215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AT215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AU215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AV215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AW215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AX215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AY215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:AZ215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:BA215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:BB215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:BC215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:BD215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:BE215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:BF215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:BG215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E215),(Input!$N$153*(1+pretaxreal)^0.5)-SUM($N215:BH215),(Input!$N$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:O216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:P216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:Q216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:R216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:S216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:T216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:U216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:V216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:W216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:X216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:Y216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:Z216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AA216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AB216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AC216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AD216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AE216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AF216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AG216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AH216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AI216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AJ216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AK216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AL216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AM216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AN216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AO216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AP216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AQ216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AR216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AS216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AT216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AU216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AV216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AW216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AX216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AY216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:AZ216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:BA216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:BB216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:BC216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:BD216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:BE216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:BF216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:BG216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E216),(Input!$O$153*(1+pretaxreal)^0.5)-SUM($O216:BH216),(Input!$O$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:P217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:Q217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:R217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:S217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:T217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:U217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:V217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:W217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:X217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:Y217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:Z217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AA217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AB217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AC217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AD217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AE217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AF217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AG217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AH217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AI217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AJ217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AK217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AL217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AM217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AN217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AO217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AP217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AQ217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AR217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AS217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AT217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AU217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AV217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AW217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AX217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AY217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:AZ217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:BA217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:BB217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:BC217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:BD217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:BE217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:BF217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:BG217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E217),(Input!$P$153*(1+pretaxreal)^0.5)-SUM($P217:BH217),(Input!$P$153*(1+pretaxreal)^0.5)/A11stdlife))","v":0}]
[null,null,{"$f":"Asset11","v":"Non-System Capex"},null,null,null,{"$f":"SUM(G206:G217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM206:AM217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C231","v":"Non-network—IT and Communications Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A12remlife,A12value-SUM($F219:F219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0.48050357525209425},{"$f":"IF(H$3>A12remlife,A12value-SUM($F219:G219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0.48050357525209425},{"$f":"IF(I$3>A12remlife,A12value-SUM($F219:H219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0.48050357525209425},{"$f":"IF(J$3>A12remlife,A12value-SUM($F219:I219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0.48050357525209425},{"$f":"IF(K$3>A12remlife,A12value-SUM($F219:J219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0.48050357525209425},{"$f":"IF(L$3>A12remlife,A12value-SUM($F219:K219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0.48050357525209425},{"$f":"IF(M$3>A12remlife,A12value-SUM($F219:L219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0.17419189941456636},{"$f":"IF(N$3>A12remlife,A12value-SUM($F219:M219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(O$3>A12remlife,A12value-SUM($F219:N219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(P$3>A12remlife,A12value-SUM($F219:O219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(Q$3>A12remlife,A12value-SUM($F219:P219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(R$3>A12remlife,A12value-SUM($F219:Q219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(S$3>A12remlife,A12value-SUM($F219:R219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(T$3>A12remlife,A12value-SUM($F219:S219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(U$3>A12remlife,A12value-SUM($F219:T219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(V$3>A12remlife,A12value-SUM($F219:U219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(W$3>A12remlife,A12value-SUM($F219:V219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(X$3>A12remlife,A12value-SUM($F219:W219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(Y$3>A12remlife,A12value-SUM($F219:X219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(Z$3>A12remlife,A12value-SUM($F219:Y219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AA$3>A12remlife,A12value-SUM($F219:Z219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AB$3>A12remlife,A12value-SUM($F219:AA219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AC$3>A12remlife,A12value-SUM($F219:AB219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AD$3>A12remlife,A12value-SUM($F219:AC219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AE$3>A12remlife,A12value-SUM($F219:AD219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AF$3>A12remlife,A12value-SUM($F219:AE219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AG$3>A12remlife,A12value-SUM($F219:AF219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AH$3>A12remlife,A12value-SUM($F219:AG219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AI$3>A12remlife,A12value-SUM($F219:AH219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AJ$3>A12remlife,A12value-SUM($F219:AI219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AK$3>A12remlife,A12value-SUM($F219:AJ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AL$3>A12remlife,A12value-SUM($F219:AK219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AM$3>A12remlife,A12value-SUM($F219:AL219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AN$3>A12remlife,A12value-SUM($F219:AM219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AO$3>A12remlife,A12value-SUM($F219:AN219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AP$3>A12remlife,A12value-SUM($F219:AO219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AQ$3>A12remlife,A12value-SUM($F219:AP219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AR$3>A12remlife,A12value-SUM($F219:AQ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AS$3>A12remlife,A12value-SUM($F219:AR219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AT$3>A12remlife,A12value-SUM($F219:AS219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AU$3>A12remlife,A12value-SUM($F219:AT219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AV$3>A12remlife,A12value-SUM($F219:AU219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AW$3>A12remlife,A12value-SUM($F219:AV219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AX$3>A12remlife,A12value-SUM($F219:AW219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AY$3>A12remlife,A12value-SUM($F219:AX219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AZ$3>A12remlife,A12value-SUM($F219:AY219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BA$3>A12remlife,A12value-SUM($F219:AZ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BB$3>A12remlife,A12value-SUM($F219:BA219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BC$3>A12remlife,A12value-SUM($F219:BB219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BD$3>A12remlife,A12value-SUM($F219:BC219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BE$3>A12remlife,A12value-SUM($F219:BD219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BF$3>A12remlife,A12value-SUM($F219:BE219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BG$3>A12remlife,A12value-SUM($F219:BF219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BH$3>A12remlife,A12value-SUM($F219:BG219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BI$3>A12remlife,A12value-SUM($F219:BH219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(H$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:G221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.49174019964370586},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(I$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:H221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.49174019964370586},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:I221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.49174019964370586},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:J221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.49174019964370586},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:K221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.49174019964370586},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:L221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.49174019964370586},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:M221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.49174019964370586},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:N221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.49174019964370586},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:O221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.49174019964370586},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:P221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.49174019964370586},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:Q221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.49174019964370586},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:R221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.41351767474677814},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:S221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:T221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:U221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:V221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:W221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:X221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:Y221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:Z221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AA221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AB221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AC221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AD221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AE221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AF221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AG221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AH221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AI221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AJ221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AK221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AL221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AM221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AN221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AO221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AP221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AQ221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AR221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AS221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AT221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AU221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AV221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AW221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AX221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AY221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:AZ221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:BA221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:BB221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:BC221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:BD221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:BE221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:BF221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:BG221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E221),(Input!$G$154*(1+pretaxreal)^0.5)-SUM($G221:BH221),(Input!$G$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(I$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:H222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.14945737030269646},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:I222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.14945737030269646},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:J222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.14945737030269646},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:K222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.14945737030269646},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:L222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.14945737030269646},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:M222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.14945737030269646},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:N222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.14945737030269646},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:O222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.14945737030269646},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:P222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.14945737030269646},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:Q222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.14945737030269646},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:R222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.14945737030269646},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:S222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0.12568275745224722},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:T222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:U222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:V222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:W222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:X222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:Y222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:Z222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AA222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AB222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AC222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AD222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AE222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AF222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AG222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AH222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AI222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AJ222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AK222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AL222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AM222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AN222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AO222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AP222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AQ222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AR222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AS222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AT222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AU222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AV222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AW222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AX222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AY222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:AZ222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:BA222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:BB222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:BC222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:BD222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:BE222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:BF222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:BG222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E222),(Input!$H$154*(1+pretaxreal)^0.5)-SUM($H222:BH222),(Input!$H$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:I223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:J223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:K223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:L223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:M223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:N223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:O223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:P223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:Q223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:R223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:S223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:T223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:U223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:V223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:W223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:X223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:Y223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:Z223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AA223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AB223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AC223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AD223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AE223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AF223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AG223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AH223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AI223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AJ223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AK223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AL223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AM223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AN223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AO223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AP223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AQ223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AR223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AS223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AT223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AU223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AV223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AW223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AX223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AY223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:AZ223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:BA223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:BB223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:BC223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:BD223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:BE223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:BF223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:BG223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E223),(Input!$I$154*(1+pretaxreal)^0.5)-SUM($I223:BH223),(Input!$I$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:J224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:K224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:L224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:M224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:N224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:O224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:P224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:Q224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:R224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:S224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:T224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:U224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:V224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:W224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:X224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:Y224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:Z224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AA224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AB224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AC224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AD224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AE224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AF224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AG224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AH224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AI224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AJ224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AK224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AL224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AM224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AN224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AO224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AP224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AQ224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AR224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AS224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AT224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AU224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AV224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AW224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AX224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AY224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:AZ224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:BA224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:BB224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:BC224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:BD224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:BE224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:BF224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:BG224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E224),(Input!$J$154*(1+pretaxreal)^0.5)-SUM($J224:BH224),(Input!$J$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:K225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:L225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:M225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:N225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:O225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:P225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:Q225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:R225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:S225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:T225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:U225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:V225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:W225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:X225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:Y225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:Z225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AA225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AB225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AC225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AD225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AE225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AF225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AG225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AH225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AI225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AJ225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AK225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AL225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AM225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AN225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AO225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AP225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AQ225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AR225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AS225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AT225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AU225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AV225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AW225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AX225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AY225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:AZ225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:BA225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:BB225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:BC225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:BD225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:BE225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:BF225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:BG225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E225),(Input!$K$154*(1+pretaxreal)^0.5)-SUM($K225:BH225),(Input!$K$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:L226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:M226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:N226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:O226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:P226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:Q226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:R226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:S226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:T226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:U226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:V226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:W226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:X226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:Y226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:Z226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AA226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AB226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AC226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AD226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AE226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AF226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AG226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AH226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AI226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AJ226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AK226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AL226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AM226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AN226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AO226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AP226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AQ226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AR226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AS226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AT226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AU226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AV226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AW226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AX226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AY226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:AZ226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:BA226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:BB226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:BC226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:BD226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:BE226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:BF226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:BG226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E226),(Input!$L$154*(1+pretaxreal)^0.5)-SUM($L226:BH226),(Input!$L$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:M227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:N227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:O227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:P227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:Q227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:R227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:S227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:T227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:U227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:V227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:W227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:X227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:Y227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:Z227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AA227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AB227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AC227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AD227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AE227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AF227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AG227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AH227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AI227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AJ227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AK227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AL227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AM227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AN227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AO227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AP227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AQ227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AR227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AS227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AT227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AU227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AV227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AW227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AX227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AY227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:AZ227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:BA227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:BB227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:BC227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:BD227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:BE227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:BF227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:BG227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E227),(Input!$M$154*(1+pretaxreal)^0.5)-SUM($M227:BH227),(Input!$M$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:N228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:O228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:P228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:Q228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:R228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:S228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:T228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:U228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:V228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:W228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:X228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:Y228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:Z228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AA228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AB228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AC228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AD228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AE228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AF228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AG228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AH228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AI228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AJ228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AK228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AL228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AM228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AN228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AO228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AP228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AQ228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AR228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AS228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AT228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AU228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AV228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AW228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AX228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AY228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:AZ228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:BA228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:BB228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:BC228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:BD228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:BE228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:BF228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:BG228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E228),(Input!$N$154*(1+pretaxreal)^0.5)-SUM($N228:BH228),(Input!$N$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:O229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:P229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:Q229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:R229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:S229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:T229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:U229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:V229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:W229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:X229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:Y229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:Z229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AA229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AB229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AC229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AD229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AE229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AF229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AG229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AH229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AI229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AJ229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AK229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AL229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AM229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AN229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AO229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AP229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AQ229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AR229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AS229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AT229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AU229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AV229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AW229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AX229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AY229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:AZ229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:BA229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:BB229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:BC229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:BD229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:BE229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:BF229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:BG229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E229),(Input!$O$154*(1+pretaxreal)^0.5)-SUM($O229:BH229),(Input!$O$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:P230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:Q230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:R230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:S230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:T230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:U230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:V230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:W230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:X230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:Y230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:Z230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AA230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AB230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AC230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AD230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AE230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AF230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AG230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AH230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AI230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AJ230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AK230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AL230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AM230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AN230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AO230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AP230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AQ230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AR230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AS230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AT230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AU230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AV230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AW230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AX230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AY230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:AZ230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:BA230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:BB230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:BC230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:BD230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:BE230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:BF230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:BG230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E230),(Input!$P$154*(1+pretaxreal)^0.5)-SUM($P230:BH230),(Input!$P$154*(1+pretaxreal)^0.5)/A12stdlife))","v":0}]
[null,null,{"$f":"Asset12","v":"Non-network—IT and Communications Capex"},null,null,null,{"$f":"SUM(G219:G230)","v":0.48050357525209425},0.97224377489580016,1.1217011451984966,1.1217011451984966,1.1217011451984966,1.1217011451984966,0.81538946936096868,0.64119756994640231,0.64119756994640231,0.64119756994640231,0.64119756994640231,0.64119756994640231,0.5629750450494746,0.12568275745224722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM219:AM230)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C244","v":"Non-network—Motor Vehicles Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A13remlife,A13value-SUM($F232:F232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(H$3>A13remlife,A13value-SUM($F232:G232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(I$3>A13remlife,A13value-SUM($F232:H232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(J$3>A13remlife,A13value-SUM($F232:I232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(K$3>A13remlife,A13value-SUM($F232:J232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(L$3>A13remlife,A13value-SUM($F232:K232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(M$3>A13remlife,A13value-SUM($F232:L232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(N$3>A13remlife,A13value-SUM($F232:M232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(O$3>A13remlife,A13value-SUM($F232:N232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(P$3>A13remlife,A13value-SUM($F232:O232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(Q$3>A13remlife,A13value-SUM($F232:P232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(R$3>A13remlife,A13value-SUM($F232:Q232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(S$3>A13remlife,A13value-SUM($F232:R232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(T$3>A13remlife,A13value-SUM($F232:S232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(U$3>A13remlife,A13value-SUM($F232:T232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(V$3>A13remlife,A13value-SUM($F232:U232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(W$3>A13remlife,A13value-SUM($F232:V232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(X$3>A13remlife,A13value-SUM($F232:W232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(Y$3>A13remlife,A13value-SUM($F232:X232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(Z$3>A13remlife,A13value-SUM($F232:Y232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AA$3>A13remlife,A13value-SUM($F232:Z232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AB$3>A13remlife,A13value-SUM($F232:AA232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AC$3>A13remlife,A13value-SUM($F232:AB232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AD$3>A13remlife,A13value-SUM($F232:AC232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AE$3>A13remlife,A13value-SUM($F232:AD232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AF$3>A13remlife,A13value-SUM($F232:AE232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AG$3>A13remlife,A13value-SUM($F232:AF232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AH$3>A13remlife,A13value-SUM($F232:AG232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AI$3>A13remlife,A13value-SUM($F232:AH232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AJ$3>A13remlife,A13value-SUM($F232:AI232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AK$3>A13remlife,A13value-SUM($F232:AJ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AL$3>A13remlife,A13value-SUM($F232:AK232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AM$3>A13remlife,A13value-SUM($F232:AL232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AN$3>A13remlife,A13value-SUM($F232:AM232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AO$3>A13remlife,A13value-SUM($F232:AN232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AP$3>A13remlife,A13value-SUM($F232:AO232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AQ$3>A13remlife,A13value-SUM($F232:AP232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AR$3>A13remlife,A13value-SUM($F232:AQ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AS$3>A13remlife,A13value-SUM($F232:AR232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AT$3>A13remlife,A13value-SUM($F232:AS232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AU$3>A13remlife,A13value-SUM($F232:AT232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AV$3>A13remlife,A13value-SUM($F232:AU232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AW$3>A13remlife,A13value-SUM($F232:AV232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AX$3>A13remlife,A13value-SUM($F232:AW232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AY$3>A13remlife,A13value-SUM($F232:AX232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AZ$3>A13remlife,A13value-SUM($F232:AY232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BA$3>A13remlife,A13value-SUM($F232:AZ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BB$3>A13remlife,A13value-SUM($F232:BA232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BC$3>A13remlife,A13value-SUM($F232:BB232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BD$3>A13remlife,A13value-SUM($F232:BC232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BE$3>A13remlife,A13value-SUM($F232:BD232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BF$3>A13remlife,A13value-SUM($F232:BE232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BG$3>A13remlife,A13value-SUM($F232:BF232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BH$3>A13remlife,A13value-SUM($F232:BG232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BI$3>A13remlife,A13value-SUM($F232:BH232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(H$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:G234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(I$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:H234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:I234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:J234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:K234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:L234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:M234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:N234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:O234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:P234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:Q234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:R234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:S234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:T234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:U234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:V234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:W234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:X234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:Y234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:Z234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AA234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AB234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AC234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AD234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AE234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AF234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AG234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AH234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AI234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AJ234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AK234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AL234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AM234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AN234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AO234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AP234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AQ234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AR234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AS234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AT234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AU234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AV234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AW234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AX234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AY234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:AZ234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:BA234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:BB234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:BC234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:BD234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:BE234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:BF234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:BG234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E234),(Input!$G$155*(1+pretaxreal)^0.5)-SUM($G234:BH234),(Input!$G$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(I$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:H235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:I235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:J235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:K235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:L235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:M235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:N235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:O235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:P235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:Q235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:R235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:S235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:T235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:U235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:V235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:W235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:X235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:Y235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:Z235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AA235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AB235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AC235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AD235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AE235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AF235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AG235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AH235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AI235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AJ235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AK235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AL235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AM235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AN235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AO235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AP235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AQ235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AR235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AS235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AT235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AU235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AV235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AW235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AX235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AY235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:AZ235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:BA235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:BB235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:BC235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:BD235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:BE235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:BF235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:BG235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E235),(Input!$H$155*(1+pretaxreal)^0.5)-SUM($H235:BH235),(Input!$H$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:I236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:J236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:K236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:L236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:M236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:N236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:O236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:P236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:Q236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:R236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:S236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:T236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:U236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:V236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:W236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:X236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:Y236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:Z236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AA236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AB236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AC236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AD236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AE236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AF236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AG236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AH236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AI236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AJ236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AK236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AL236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AM236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AN236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AO236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AP236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AQ236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AR236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AS236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AT236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AU236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AV236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AW236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AX236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AY236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:AZ236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:BA236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:BB236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:BC236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:BD236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:BE236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:BF236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:BG236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E236),(Input!$I$155*(1+pretaxreal)^0.5)-SUM($I236:BH236),(Input!$I$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:J237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:K237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:L237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:M237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:N237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:O237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:P237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:Q237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:R237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:S237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:T237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:U237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:V237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:W237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:X237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:Y237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:Z237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AA237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AB237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AC237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AD237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AE237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AF237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AG237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AH237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AI237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AJ237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AK237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AL237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AM237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AN237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AO237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AP237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AQ237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AR237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AS237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AT237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AU237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AV237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AW237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AX237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AY237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:AZ237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:BA237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:BB237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:BC237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:BD237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:BE237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:BF237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:BG237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E237),(Input!$J$155*(1+pretaxreal)^0.5)-SUM($J237:BH237),(Input!$J$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:K238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:L238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:M238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:N238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:O238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:P238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:Q238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:R238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:S238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:T238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:U238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:V238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:W238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:X238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:Y238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:Z238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AA238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AB238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AC238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AD238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AE238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AF238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AG238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AH238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AI238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AJ238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AK238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AL238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AM238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AN238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AO238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AP238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AQ238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AR238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AS238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AT238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AU238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AV238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AW238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AX238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AY238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:AZ238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:BA238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:BB238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:BC238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:BD238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:BE238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:BF238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:BG238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E238),(Input!$K$155*(1+pretaxreal)^0.5)-SUM($K238:BH238),(Input!$K$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:L239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:M239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:N239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:O239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:P239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:Q239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:R239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:S239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:T239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:U239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:V239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:W239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:X239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:Y239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:Z239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AA239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AB239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AC239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AD239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AE239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AF239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AG239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AH239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AI239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AJ239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AK239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AL239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AM239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AN239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AO239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AP239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AQ239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AR239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AS239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AT239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AU239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AV239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AW239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AX239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AY239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:AZ239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:BA239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:BB239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:BC239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:BD239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:BE239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:BF239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:BG239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E239),(Input!$L$155*(1+pretaxreal)^0.5)-SUM($L239:BH239),(Input!$L$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:M240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:N240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:O240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:P240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:Q240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:R240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:S240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:T240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:U240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:V240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:W240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:X240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:Y240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:Z240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AA240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AB240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AC240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AD240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AE240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AF240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AG240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AH240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AI240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AJ240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AK240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AL240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AM240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AN240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AO240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AP240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AQ240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AR240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AS240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AT240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AU240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AV240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AW240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AX240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AY240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:AZ240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:BA240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:BB240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:BC240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:BD240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:BE240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:BF240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:BG240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E240),(Input!$M$155*(1+pretaxreal)^0.5)-SUM($M240:BH240),(Input!$M$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:N241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:O241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:P241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:Q241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:R241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:S241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:T241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:U241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:V241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:W241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:X241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:Y241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:Z241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AA241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AB241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AC241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AD241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AE241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AF241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AG241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AH241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AI241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AJ241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AK241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AL241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AM241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AN241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AO241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AP241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AQ241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AR241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AS241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AT241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AU241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AV241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AW241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AX241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AY241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:AZ241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:BA241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:BB241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:BC241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:BD241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:BE241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:BF241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:BG241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E241),(Input!$N$155*(1+pretaxreal)^0.5)-SUM($N241:BH241),(Input!$N$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:O242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:P242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:Q242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:R242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:S242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:T242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:U242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:V242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:W242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:X242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:Y242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:Z242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AA242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AB242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AC242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AD242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AE242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AF242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AG242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AH242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AI242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AJ242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AK242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AL242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AM242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AN242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AO242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AP242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AQ242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AR242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AS242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AT242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AU242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AV242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AW242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AX242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AY242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:AZ242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:BA242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:BB242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:BC242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:BD242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:BE242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:BF242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:BG242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E242),(Input!$O$155*(1+pretaxreal)^0.5)-SUM($O242:BH242),(Input!$O$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:P243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:Q243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:R243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:S243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:T243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:U243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:V243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:W243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:X243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:Y243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:Z243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AA243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AB243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AC243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AD243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AE243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AF243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AG243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AH243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AI243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AJ243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AK243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AL243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AM243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AN243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AO243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AP243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AQ243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AR243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AS243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AT243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AU243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AV243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AW243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AX243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AY243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:AZ243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:BA243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:BB243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:BC243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:BD243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:BE243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:BF243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:BG243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E243),(Input!$P$155*(1+pretaxreal)^0.5)-SUM($P243:BH243),(Input!$P$155*(1+pretaxreal)^0.5)/A13stdlife))","v":0}]
[null,null,{"$f":"Asset13","v":"Non-network—Motor Vehicles Capex"},null,null,null,{"$f":"SUM(G232:G243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM232:AM243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C257","v":"Non-network—Property Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A14remlife,A14value-SUM($F245:F245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(H$3>A14remlife,A14value-SUM($F245:G245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(I$3>A14remlife,A14value-SUM($F245:H245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(J$3>A14remlife,A14value-SUM($F245:I245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(K$3>A14remlife,A14value-SUM($F245:J245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(L$3>A14remlife,A14value-SUM($F245:K245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(M$3>A14remlife,A14value-SUM($F245:L245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(N$3>A14remlife,A14value-SUM($F245:M245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(O$3>A14remlife,A14value-SUM($F245:N245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(P$3>A14remlife,A14value-SUM($F245:O245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(Q$3>A14remlife,A14value-SUM($F245:P245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(R$3>A14remlife,A14value-SUM($F245:Q245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(S$3>A14remlife,A14value-SUM($F245:R245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(T$3>A14remlife,A14value-SUM($F245:S245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(U$3>A14remlife,A14value-SUM($F245:T245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(V$3>A14remlife,A14value-SUM($F245:U245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(W$3>A14remlife,A14value-SUM($F245:V245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(X$3>A14remlife,A14value-SUM($F245:W245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(Y$3>A14remlife,A14value-SUM($F245:X245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(Z$3>A14remlife,A14value-SUM($F245:Y245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AA$3>A14remlife,A14value-SUM($F245:Z245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AB$3>A14remlife,A14value-SUM($F245:AA245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AC$3>A14remlife,A14value-SUM($F245:AB245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AD$3>A14remlife,A14value-SUM($F245:AC245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AE$3>A14remlife,A14value-SUM($F245:AD245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AF$3>A14remlife,A14value-SUM($F245:AE245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AG$3>A14remlife,A14value-SUM($F245:AF245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AH$3>A14remlife,A14value-SUM($F245:AG245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AI$3>A14remlife,A14value-SUM($F245:AH245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AJ$3>A14remlife,A14value-SUM($F245:AI245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AK$3>A14remlife,A14value-SUM($F245:AJ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AL$3>A14remlife,A14value-SUM($F245:AK245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AM$3>A14remlife,A14value-SUM($F245:AL245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AN$3>A14remlife,A14value-SUM($F245:AM245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AO$3>A14remlife,A14value-SUM($F245:AN245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AP$3>A14remlife,A14value-SUM($F245:AO245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AQ$3>A14remlife,A14value-SUM($F245:AP245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AR$3>A14remlife,A14value-SUM($F245:AQ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AS$3>A14remlife,A14value-SUM($F245:AR245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AT$3>A14remlife,A14value-SUM($F245:AS245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AU$3>A14remlife,A14value-SUM($F245:AT245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AV$3>A14remlife,A14value-SUM($F245:AU245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AW$3>A14remlife,A14value-SUM($F245:AV245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AX$3>A14remlife,A14value-SUM($F245:AW245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AY$3>A14remlife,A14value-SUM($F245:AX245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AZ$3>A14remlife,A14value-SUM($F245:AY245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BA$3>A14remlife,A14value-SUM($F245:AZ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BB$3>A14remlife,A14value-SUM($F245:BA245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BC$3>A14remlife,A14value-SUM($F245:BB245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BD$3>A14remlife,A14value-SUM($F245:BC245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BE$3>A14remlife,A14value-SUM($F245:BD245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BF$3>A14remlife,A14value-SUM($F245:BE245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BG$3>A14remlife,A14value-SUM($F245:BF245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BH$3>A14remlife,A14value-SUM($F245:BG245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BI$3>A14remlife,A14value-SUM($F245:BH245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(H$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:G247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(I$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:H247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:I247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:J247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:K247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:L247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:M247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:N247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:O247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:P247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:Q247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:R247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:S247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:T247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:U247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:V247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:W247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:X247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:Y247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:Z247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AA247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AB247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AC247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AD247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AE247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AF247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AG247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AH247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AI247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AJ247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AK247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AL247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AM247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AN247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AO247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AP247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AQ247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AR247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AS247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AT247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AU247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AV247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AW247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AX247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AY247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:AZ247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:BA247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:BB247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:BC247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:BD247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:BE247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:BF247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:BG247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E247),(Input!$G$156*(1+pretaxreal)^0.5)-SUM($G247:BH247),(Input!$G$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(I$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:H248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:I248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:J248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:K248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:L248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:M248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:N248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:O248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:P248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:Q248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:R248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:S248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:T248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:U248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:V248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:W248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:X248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:Y248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:Z248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AA248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AB248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AC248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AD248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AE248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AF248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AG248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AH248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AI248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AJ248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AK248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AL248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AM248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AN248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AO248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AP248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AQ248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AR248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AS248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AT248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AU248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AV248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AW248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AX248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AY248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:AZ248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:BA248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:BB248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:BC248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:BD248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:BE248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:BF248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:BG248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E248),(Input!$H$156*(1+pretaxreal)^0.5)-SUM($H248:BH248),(Input!$H$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:I249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:J249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:K249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:L249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:M249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:N249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:O249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:P249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:Q249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:R249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:S249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:T249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:U249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:V249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:W249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:X249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:Y249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:Z249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AA249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AB249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AC249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AD249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AE249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AF249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AG249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AH249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AI249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AJ249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AK249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AL249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AM249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AN249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AO249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AP249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AQ249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AR249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AS249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AT249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AU249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AV249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AW249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AX249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AY249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:AZ249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:BA249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:BB249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:BC249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:BD249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:BE249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:BF249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:BG249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E249),(Input!$I$156*(1+pretaxreal)^0.5)-SUM($I249:BH249),(Input!$I$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:J250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:K250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:L250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:M250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:N250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:O250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:P250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:Q250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:R250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:S250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:T250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:U250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:V250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:W250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:X250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:Y250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:Z250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AA250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AB250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AC250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AD250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AE250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AF250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AG250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AH250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AI250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AJ250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AK250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AL250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AM250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AN250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AO250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AP250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AQ250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AR250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AS250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AT250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AU250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AV250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AW250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AX250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AY250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:AZ250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:BA250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:BB250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:BC250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:BD250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:BE250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:BF250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:BG250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E250),(Input!$J$156*(1+pretaxreal)^0.5)-SUM($J250:BH250),(Input!$J$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:K251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:L251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:M251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:N251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:O251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:P251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:Q251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:R251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:S251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:T251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:U251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:V251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:W251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:X251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:Y251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:Z251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AA251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AB251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AC251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AD251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AE251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AF251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AG251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AH251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AI251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AJ251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AK251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AL251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AM251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AN251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AO251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AP251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AQ251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AR251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AS251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AT251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AU251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AV251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AW251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AX251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AY251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:AZ251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:BA251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:BB251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:BC251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:BD251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:BE251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:BF251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:BG251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E251),(Input!$K$156*(1+pretaxreal)^0.5)-SUM($K251:BH251),(Input!$K$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:L252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:M252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:N252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:O252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:P252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:Q252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:R252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:S252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:T252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:U252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:V252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:W252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:X252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:Y252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:Z252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AA252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AB252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AC252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AD252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AE252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AF252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AG252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AH252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AI252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AJ252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AK252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AL252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AM252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AN252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AO252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AP252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AQ252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AR252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AS252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AT252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AU252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AV252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AW252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AX252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AY252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:AZ252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:BA252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:BB252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:BC252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:BD252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:BE252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:BF252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:BG252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E252),(Input!$L$156*(1+pretaxreal)^0.5)-SUM($L252:BH252),(Input!$L$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:M253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:N253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:O253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:P253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:Q253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:R253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:S253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:T253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:U253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:V253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:W253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:X253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:Y253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:Z253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AA253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AB253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AC253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AD253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AE253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AF253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AG253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AH253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AI253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AJ253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AK253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AL253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AM253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AN253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AO253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AP253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AQ253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AR253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AS253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AT253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AU253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AV253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AW253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AX253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AY253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:AZ253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:BA253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:BB253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:BC253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:BD253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:BE253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:BF253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:BG253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E253),(Input!$M$156*(1+pretaxreal)^0.5)-SUM($M253:BH253),(Input!$M$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:N254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:O254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:P254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:Q254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:R254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:S254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:T254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:U254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:V254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:W254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:X254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:Y254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:Z254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AA254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AB254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AC254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AD254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AE254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AF254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AG254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AH254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AI254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AJ254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AK254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AL254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AM254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AN254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AO254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AP254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AQ254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AR254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AS254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AT254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AU254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AV254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AW254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AX254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AY254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:AZ254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:BA254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:BB254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:BC254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:BD254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:BE254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:BF254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:BG254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E254),(Input!$N$156*(1+pretaxreal)^0.5)-SUM($N254:BH254),(Input!$N$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:O255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:P255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:Q255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:R255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:S255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:T255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:U255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:V255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:W255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:X255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:Y255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:Z255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AA255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AB255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AC255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AD255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AE255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AF255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AG255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AH255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AI255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AJ255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AK255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AL255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AM255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AN255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AO255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AP255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AQ255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AR255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AS255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AT255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AU255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AV255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AW255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AX255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AY255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:AZ255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:BA255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:BB255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:BC255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:BD255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:BE255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:BF255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:BG255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E255),(Input!$O$156*(1+pretaxreal)^0.5)-SUM($O255:BH255),(Input!$O$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:P256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:Q256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:R256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:S256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:T256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:U256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:V256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:W256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:X256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:Y256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:Z256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AA256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AB256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AC256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AD256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AE256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AF256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AG256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AH256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AI256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AJ256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AK256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AL256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AM256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AN256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AO256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AP256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AQ256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AR256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AS256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AT256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AU256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AV256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AW256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AX256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AY256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:AZ256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:BA256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:BB256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:BC256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:BD256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:BE256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:BF256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:BG256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E256),(Input!$P$156*(1+pretaxreal)^0.5)-SUM($P256:BH256),(Input!$P$156*(1+pretaxreal)^0.5)/A14stdlife))","v":0}]
[null,null,{"$f":"Asset14","v":"Non-network—Property Capex"},null,null,null,{"$f":"SUM(G245:G256)","v":0},{"$f":"SUM(H245:H256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM245:AM256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C270","v":"Non-network—Plant & Equipment Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A15remlife,A15value-SUM($F258:F258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0.93187057766624026},{"$f":"IF(H$3>A15remlife,A15value-SUM($F258:G258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0.93187057766624026},{"$f":"IF(I$3>A15remlife,A15value-SUM($F258:H258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0.93187057766624026},{"$f":"IF(J$3>A15remlife,A15value-SUM($F258:I258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0.93187057766624026},{"$f":"IF(K$3>A15remlife,A15value-SUM($F258:J258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0.93187057766624026},{"$f":"IF(L$3>A15remlife,A15value-SUM($F258:K258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0.93187057766624026},{"$f":"IF(M$3>A15remlife,A15value-SUM($F258:L258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0.93187057766624026},{"$f":"IF(N$3>A15remlife,A15value-SUM($F258:M258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0.93187057766624026},{"$f":"IF(O$3>A15remlife,A15value-SUM($F258:N258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0.93187057766624026},{"$f":"IF(P$3>A15remlife,A15value-SUM($F258:O258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0.5345976864696933},{"$f":"IF(Q$3>A15remlife,A15value-SUM($F258:P258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(R$3>A15remlife,A15value-SUM($F258:Q258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(S$3>A15remlife,A15value-SUM($F258:R258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(T$3>A15remlife,A15value-SUM($F258:S258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(U$3>A15remlife,A15value-SUM($F258:T258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(V$3>A15remlife,A15value-SUM($F258:U258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(W$3>A15remlife,A15value-SUM($F258:V258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(X$3>A15remlife,A15value-SUM($F258:W258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(Y$3>A15remlife,A15value-SUM($F258:X258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(Z$3>A15remlife,A15value-SUM($F258:Y258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AA$3>A15remlife,A15value-SUM($F258:Z258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AB$3>A15remlife,A15value-SUM($F258:AA258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AC$3>A15remlife,A15value-SUM($F258:AB258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AD$3>A15remlife,A15value-SUM($F258:AC258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AE$3>A15remlife,A15value-SUM($F258:AD258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AF$3>A15remlife,A15value-SUM($F258:AE258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AG$3>A15remlife,A15value-SUM($F258:AF258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AH$3>A15remlife,A15value-SUM($F258:AG258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AI$3>A15remlife,A15value-SUM($F258:AH258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AJ$3>A15remlife,A15value-SUM($F258:AI258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AK$3>A15remlife,A15value-SUM($F258:AJ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AL$3>A15remlife,A15value-SUM($F258:AK258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AM$3>A15remlife,A15value-SUM($F258:AL258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AN$3>A15remlife,A15value-SUM($F258:AM258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AO$3>A15remlife,A15value-SUM($F258:AN258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AP$3>A15remlife,A15value-SUM($F258:AO258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AQ$3>A15remlife,A15value-SUM($F258:AP258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AR$3>A15remlife,A15value-SUM($F258:AQ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AS$3>A15remlife,A15value-SUM($F258:AR258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AT$3>A15remlife,A15value-SUM($F258:AS258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AU$3>A15remlife,A15value-SUM($F258:AT258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AV$3>A15remlife,A15value-SUM($F258:AU258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AW$3>A15remlife,A15value-SUM($F258:AV258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AX$3>A15remlife,A15value-SUM($F258:AW258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AY$3>A15remlife,A15value-SUM($F258:AX258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AZ$3>A15remlife,A15value-SUM($F258:AY258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BA$3>A15remlife,A15value-SUM($F258:AZ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BB$3>A15remlife,A15value-SUM($F258:BA258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BC$3>A15remlife,A15value-SUM($F258:BB258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BD$3>A15remlife,A15value-SUM($F258:BC258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BE$3>A15remlife,A15value-SUM($F258:BD258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BF$3>A15remlife,A15value-SUM($F258:BE258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BG$3>A15remlife,A15value-SUM($F258:BF258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BH$3>A15remlife,A15value-SUM($F258:BG258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BI$3>A15remlife,A15value-SUM($F258:BH258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(H$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:G260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(I$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:H260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:I260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:J260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:K260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:L260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:M260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:N260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:O260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:P260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:Q260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:R260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:S260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:T260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:U260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":2.9312447495304372E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:V260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:W260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:X260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:Y260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:Z260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AA260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AB260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AC260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AD260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AE260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AF260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AG260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AH260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AI260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AJ260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AK260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AL260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AM260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AN260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AO260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AP260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AQ260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AR260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AS260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AT260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AU260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AV260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AW260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AX260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AY260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:AZ260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:BA260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:BB260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:BC260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:BD260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:BE260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:BF260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:BG260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E260),(Input!$G$157*(1+pretaxreal)^0.5)-SUM($G260:BH260),(Input!$G$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(I$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:H261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:I261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:J261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:K261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:L261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:M261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:N261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:O261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:P261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:Q261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:R261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:S261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:T261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:U261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:V261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":2.9312447495304372E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:W261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:X261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:Y261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:Z261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AA261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AB261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AC261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AD261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AE261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AF261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AG261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AH261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AI261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AJ261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AK261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AL261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AM261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AN261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AO261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AP261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AQ261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AR261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AS261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AT261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AU261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AV261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AW261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AX261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AY261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:AZ261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:BA261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:BB261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:BC261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:BD261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:BE261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:BF261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:BG261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E261),(Input!$H$157*(1+pretaxreal)^0.5)-SUM($H261:BH261),(Input!$H$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:I262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:J262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:K262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:L262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:M262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:N262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:O262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:P262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:Q262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:R262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:S262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:T262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:U262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:V262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:W262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":2.9312447495304372E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:X262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:Y262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:Z262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AA262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AB262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AC262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AD262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AE262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AF262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AG262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AH262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AI262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AJ262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AK262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AL262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AM262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AN262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AO262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AP262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AQ262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AR262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AS262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AT262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AU262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AV262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AW262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AX262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AY262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:AZ262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:BA262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:BB262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:BC262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:BD262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:BE262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:BF262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:BG262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E262),(Input!$I$157*(1+pretaxreal)^0.5)-SUM($I262:BH262),(Input!$I$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:J263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:K263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:L263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:M263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:N263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:O263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:P263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:Q263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:R263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:S263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:T263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:U263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:V263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:W263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:X263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":2.9312447495304372E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:Y263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:Z263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AA263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AB263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AC263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AD263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AE263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AF263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AG263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AH263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AI263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AJ263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AK263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AL263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AM263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AN263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AO263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AP263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AQ263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AR263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AS263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AT263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AU263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AV263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AW263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AX263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AY263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:AZ263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:BA263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:BB263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:BC263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:BD263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:BE263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:BF263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:BG263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E263),(Input!$J$157*(1+pretaxreal)^0.5)-SUM($J263:BH263),(Input!$J$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:K264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:L264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:M264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:N264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:O264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:P264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:Q264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:R264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:S264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:T264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:U264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:V264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:W264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:X264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":8.8996912109182771E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:Y264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":2.9312447495304372E-2},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:Z264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AA264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AB264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AC264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AD264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AE264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AF264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AG264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AH264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AI264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AJ264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AK264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AL264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AM264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AN264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AO264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AP264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AQ264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AR264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AS264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AT264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AU264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AV264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AW264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AX264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AY264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:AZ264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:BA264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:BB264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:BC264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:BD264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:BE264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:BF264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:BG264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E264),(Input!$K$157*(1+pretaxreal)^0.5)-SUM($K264:BH264),(Input!$K$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:L265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:M265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:N265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:O265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:P265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:Q265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:R265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:S265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:T265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:U265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:V265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:W265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:X265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:Y265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:Z265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AA265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AB265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AC265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AD265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AE265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AF265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AG265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AH265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AI265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AJ265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AK265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AL265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AM265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AN265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AO265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AP265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AQ265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AR265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AS265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AT265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AU265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AV265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AW265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AX265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AY265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:AZ265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:BA265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:BB265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:BC265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:BD265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:BE265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:BF265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:BG265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E265),(Input!$L$157*(1+pretaxreal)^0.5)-SUM($L265:BH265),(Input!$L$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:M266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:N266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:O266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:P266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:Q266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:R266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:S266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:T266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:U266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:V266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:W266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:X266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:Y266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:Z266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AA266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AB266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AC266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AD266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AE266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AF266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AG266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AH266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AI266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AJ266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AK266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AL266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AM266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AN266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AO266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AP266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AQ266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AR266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AS266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AT266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AU266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AV266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AW266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AX266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AY266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:AZ266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:BA266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:BB266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:BC266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:BD266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:BE266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:BF266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:BG266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E266),(Input!$M$157*(1+pretaxreal)^0.5)-SUM($M266:BH266),(Input!$M$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:N267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:O267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:P267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:Q267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:R267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:S267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:T267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:U267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:V267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:W267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:X267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:Y267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:Z267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AA267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AB267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AC267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AD267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AE267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AF267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AG267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AH267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AI267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AJ267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AK267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AL267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AM267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AN267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AO267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AP267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AQ267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AR267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AS267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AT267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AU267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AV267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AW267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AX267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AY267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:AZ267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:BA267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:BB267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:BC267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:BD267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:BE267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:BF267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:BG267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E267),(Input!$N$157*(1+pretaxreal)^0.5)-SUM($N267:BH267),(Input!$N$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:O268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:P268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:Q268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:R268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:S268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:T268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:U268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:V268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:W268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:X268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:Y268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:Z268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AA268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AB268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AC268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AD268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AE268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AF268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AG268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AH268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AI268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AJ268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AK268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AL268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AM268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AN268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AO268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AP268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AQ268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AR268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AS268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AT268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AU268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AV268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AW268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AX268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AY268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:AZ268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:BA268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:BB268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:BC268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:BD268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:BE268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:BF268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:BG268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E268),(Input!$O$157*(1+pretaxreal)^0.5)-SUM($O268:BH268),(Input!$O$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:P269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:Q269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:R269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:S269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:T269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:U269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:V269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:W269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:X269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:Y269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:Z269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AA269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AB269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AC269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AD269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AE269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AF269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AG269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AH269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AI269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AJ269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AK269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AL269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AM269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AN269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AO269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AP269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AQ269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AR269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AS269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AT269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AU269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AV269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AW269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AX269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AY269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:AZ269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:BA269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:BB269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:BC269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:BD269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:BE269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:BF269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:BG269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E269),(Input!$P$157*(1+pretaxreal)^0.5)-SUM($P269:BH269),(Input!$P$157*(1+pretaxreal)^0.5)/A15stdlife))","v":0}]
[null,null,{"$f":"Asset15","v":"Non-network—Plant & Equipment Capex"},null,null,null,{"$f":"SUM(G258:G269)","v":0.93187057766624026},1.0208674897754231,1.1098644018846058,1.1988613139937885,1.2878582261029712,1.3768551382121539,1.3768551382121539,1.3768551382121539,1.3768551382121539,0.97958224701560737,0.44498456054591384,0.44498456054591384,0.44498456054591384,0.44498456054591384,0.44498456054591384,0.38530009593203546,0.2963031838228527,0.20730627171366992,0.11830935960448714,2.9312447495304372E-2,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM258:AM269)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C283","v":"Non-network—Other capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A16remlife,A16value-SUM($F271:F271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0.24327556816156234},{"$f":"IF(H$3>A16remlife,A16value-SUM($F271:G271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0.24327556816156234},{"$f":"IF(I$3>A16remlife,A16value-SUM($F271:H271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0.24327556816156234},{"$f":"IF(J$3>A16remlife,A16value-SUM($F271:I271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(K$3>A16remlife,A16value-SUM($F271:J271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(L$3>A16remlife,A16value-SUM($F271:K271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(M$3>A16remlife,A16value-SUM($F271:L271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(N$3>A16remlife,A16value-SUM($F271:M271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(O$3>A16remlife,A16value-SUM($F271:N271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(P$3>A16remlife,A16value-SUM($F271:O271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(Q$3>A16remlife,A16value-SUM($F271:P271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(R$3>A16remlife,A16value-SUM($F271:Q271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(S$3>A16remlife,A16value-SUM($F271:R271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(T$3>A16remlife,A16value-SUM($F271:S271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(U$3>A16remlife,A16value-SUM($F271:T271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(V$3>A16remlife,A16value-SUM($F271:U271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(W$3>A16remlife,A16value-SUM($F271:V271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(X$3>A16remlife,A16value-SUM($F271:W271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(Y$3>A16remlife,A16value-SUM($F271:X271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(Z$3>A16remlife,A16value-SUM($F271:Y271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AA$3>A16remlife,A16value-SUM($F271:Z271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AB$3>A16remlife,A16value-SUM($F271:AA271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AC$3>A16remlife,A16value-SUM($F271:AB271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AD$3>A16remlife,A16value-SUM($F271:AC271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AE$3>A16remlife,A16value-SUM($F271:AD271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AF$3>A16remlife,A16value-SUM($F271:AE271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AG$3>A16remlife,A16value-SUM($F271:AF271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AH$3>A16remlife,A16value-SUM($F271:AG271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AI$3>A16remlife,A16value-SUM($F271:AH271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AJ$3>A16remlife,A16value-SUM($F271:AI271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AK$3>A16remlife,A16value-SUM($F271:AJ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AL$3>A16remlife,A16value-SUM($F271:AK271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AM$3>A16remlife,A16value-SUM($F271:AL271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AN$3>A16remlife,A16value-SUM($F271:AM271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AO$3>A16remlife,A16value-SUM($F271:AN271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AP$3>A16remlife,A16value-SUM($F271:AO271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AQ$3>A16remlife,A16value-SUM($F271:AP271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AR$3>A16remlife,A16value-SUM($F271:AQ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AS$3>A16remlife,A16value-SUM($F271:AR271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AT$3>A16remlife,A16value-SUM($F271:AS271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AU$3>A16remlife,A16value-SUM($F271:AT271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AV$3>A16remlife,A16value-SUM($F271:AU271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AW$3>A16remlife,A16value-SUM($F271:AV271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AX$3>A16remlife,A16value-SUM($F271:AW271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AY$3>A16remlife,A16value-SUM($F271:AX271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AZ$3>A16remlife,A16value-SUM($F271:AY271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BA$3>A16remlife,A16value-SUM($F271:AZ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BB$3>A16remlife,A16value-SUM($F271:BA271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BC$3>A16remlife,A16value-SUM($F271:BB271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BD$3>A16remlife,A16value-SUM($F271:BC271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BE$3>A16remlife,A16value-SUM($F271:BD271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BF$3>A16remlife,A16value-SUM($F271:BE271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BG$3>A16remlife,A16value-SUM($F271:BF271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BH$3>A16remlife,A16value-SUM($F271:BG271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BI$3>A16remlife,A16value-SUM($F271:BH271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(H$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:G273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(I$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:H273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:I273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:J273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:K273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:L273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:M273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:N273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:O273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:P273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:Q273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:R273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:S273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:T273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:U273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:V273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:W273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:X273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:Y273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:Z273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AA273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AB273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AC273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AD273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AE273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AF273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AG273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AH273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AI273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AJ273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AK273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AL273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AM273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AN273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AO273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AP273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AQ273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AR273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AS273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AT273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AU273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AV273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AW273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AX273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AY273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:AZ273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:BA273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:BB273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:BC273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:BD273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:BE273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:BF273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:BG273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E273),(Input!$G$158*(1+pretaxreal)^0.5)-SUM($G273:BH273),(Input!$G$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(I$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:H274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:I274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:J274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:K274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:L274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:M274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:N274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:O274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:P274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:Q274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:R274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:S274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:T274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:U274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:V274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:W274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:X274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:Y274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:Z274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AA274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AB274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AC274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AD274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AE274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AF274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AG274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AH274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AI274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AJ274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AK274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AL274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AM274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AN274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AO274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AP274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AQ274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AR274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AS274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AT274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AU274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AV274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AW274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AX274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AY274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:AZ274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:BA274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:BB274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:BC274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:BD274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:BE274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:BF274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:BG274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E274),(Input!$H$158*(1+pretaxreal)^0.5)-SUM($H274:BH274),(Input!$H$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:I275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:J275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:K275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:L275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:M275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:N275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:O275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:P275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:Q275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:R275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:S275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:T275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:U275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:V275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:W275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:X275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:Y275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:Z275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AA275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AB275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AC275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AD275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AE275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AF275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AG275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AH275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AI275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AJ275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AK275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AL275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AM275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AN275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AO275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AP275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AQ275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AR275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AS275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AT275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AU275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AV275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AW275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AX275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AY275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:AZ275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:BA275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:BB275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:BC275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:BD275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:BE275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:BF275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:BG275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E275),(Input!$I$158*(1+pretaxreal)^0.5)-SUM($I275:BH275),(Input!$I$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:J276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:K276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:L276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:M276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:N276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:O276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:P276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:Q276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:R276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:S276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:T276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:U276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:V276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:W276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:X276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:Y276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:Z276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AA276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AB276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AC276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AD276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AE276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AF276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AG276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AH276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AI276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AJ276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AK276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AL276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AM276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AN276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AO276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AP276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AQ276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AR276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AS276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AT276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AU276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AV276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AW276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AX276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AY276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:AZ276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:BA276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:BB276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:BC276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:BD276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:BE276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:BF276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:BG276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E276),(Input!$J$158*(1+pretaxreal)^0.5)-SUM($J276:BH276),(Input!$J$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:K277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:L277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:M277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:N277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:O277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:P277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:Q277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:R277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:S277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:T277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:U277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:V277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:W277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:X277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:Y277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:Z277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AA277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AB277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AC277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AD277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AE277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AF277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AG277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AH277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AI277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AJ277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AK277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AL277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AM277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AN277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AO277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AP277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AQ277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AR277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AS277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AT277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AU277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AV277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AW277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AX277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AY277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:AZ277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:BA277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:BB277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:BC277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:BD277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:BE277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:BF277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:BG277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E277),(Input!$K$158*(1+pretaxreal)^0.5)-SUM($K277:BH277),(Input!$K$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:L278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:M278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:N278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:O278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:P278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:Q278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:R278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:S278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:T278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:U278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:V278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:W278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:X278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:Y278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:Z278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AA278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AB278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AC278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AD278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AE278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AF278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AG278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AH278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AI278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AJ278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AK278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AL278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AM278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AN278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AO278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AP278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AQ278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AR278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AS278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AT278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AU278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AV278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AW278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AX278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AY278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:AZ278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:BA278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:BB278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:BC278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:BD278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:BE278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:BF278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:BG278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E278),(Input!$L$158*(1+pretaxreal)^0.5)-SUM($L278:BH278),(Input!$L$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:M279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:N279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:O279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:P279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:Q279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:R279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:S279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:T279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:U279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:V279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:W279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:X279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:Y279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:Z279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AA279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AB279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AC279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AD279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AE279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AF279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AG279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AH279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AI279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AJ279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AK279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AL279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AM279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AN279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AO279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AP279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AQ279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AR279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AS279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AT279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AU279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AV279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AW279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AX279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AY279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:AZ279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:BA279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:BB279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:BC279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:BD279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:BE279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:BF279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:BG279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E279),(Input!$M$158*(1+pretaxreal)^0.5)-SUM($M279:BH279),(Input!$M$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:N280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:O280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:P280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:Q280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:R280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:S280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:T280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:U280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:V280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:W280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:X280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:Y280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:Z280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AA280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AB280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AC280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AD280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AE280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AF280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AG280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AH280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AI280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AJ280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AK280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AL280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AM280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AN280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AO280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AP280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AQ280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AR280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AS280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AT280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AU280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AV280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AW280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AX280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AY280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:AZ280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:BA280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:BB280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:BC280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:BD280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:BE280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:BF280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:BG280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E280),(Input!$N$158*(1+pretaxreal)^0.5)-SUM($N280:BH280),(Input!$N$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:O281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:P281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:Q281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:R281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:S281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:T281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:U281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:V281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:W281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:X281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:Y281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:Z281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AA281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AB281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AC281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AD281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AE281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AF281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AG281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AH281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AI281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AJ281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AK281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AL281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AM281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AN281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AO281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AP281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AQ281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AR281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AS281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AT281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AU281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AV281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AW281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AX281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AY281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:AZ281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:BA281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:BB281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:BC281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:BD281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:BE281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:BF281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:BG281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E281),(Input!$O$158*(1+pretaxreal)^0.5)-SUM($O281:BH281),(Input!$O$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:P282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:Q282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:R282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:S282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:T282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:U282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:V282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:W282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:X282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:Y282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:Z282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AA282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AB282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AC282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AD282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AE282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AF282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AG282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AH282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AI282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AJ282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AK282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AL282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AM282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AN282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AO282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AP282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AQ282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AR282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AS282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AT282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AU282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AV282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AW282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AX282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AY282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:AZ282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:BA282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:BB282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:BC282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:BD282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:BE282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:BF282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:BG282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E282),(Input!$P$158*(1+pretaxreal)^0.5)-SUM($P282:BH282),(Input!$P$158*(1+pretaxreal)^0.5)/A16stdlife))","v":0}]
[null,null,{"$f":"Asset16","v":"Non-network—Other capex"},null,null,null,{"$f":"SUM(G271:G282)","v":0.24327556816156234},0.24327556816156234,0.24327556816156234,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM271:AM282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C296","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A17remlife,A17value-SUM($F284:F284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(H$3>A17remlife,A17value-SUM($F284:G284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(I$3>A17remlife,A17value-SUM($F284:H284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(J$3>A17remlife,A17value-SUM($F284:I284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(K$3>A17remlife,A17value-SUM($F284:J284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(L$3>A17remlife,A17value-SUM($F284:K284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(M$3>A17remlife,A17value-SUM($F284:L284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(N$3>A17remlife,A17value-SUM($F284:M284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(O$3>A17remlife,A17value-SUM($F284:N284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(P$3>A17remlife,A17value-SUM($F284:O284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Q$3>A17remlife,A17value-SUM($F284:P284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(R$3>A17remlife,A17value-SUM($F284:Q284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(S$3>A17remlife,A17value-SUM($F284:R284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(T$3>A17remlife,A17value-SUM($F284:S284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(U$3>A17remlife,A17value-SUM($F284:T284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(V$3>A17remlife,A17value-SUM($F284:U284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(W$3>A17remlife,A17value-SUM($F284:V284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(X$3>A17remlife,A17value-SUM($F284:W284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Y$3>A17remlife,A17value-SUM($F284:X284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Z$3>A17remlife,A17value-SUM($F284:Y284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AA$3>A17remlife,A17value-SUM($F284:Z284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AB$3>A17remlife,A17value-SUM($F284:AA284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AC$3>A17remlife,A17value-SUM($F284:AB284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AD$3>A17remlife,A17value-SUM($F284:AC284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AE$3>A17remlife,A17value-SUM($F284:AD284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AF$3>A17remlife,A17value-SUM($F284:AE284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AG$3>A17remlife,A17value-SUM($F284:AF284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AH$3>A17remlife,A17value-SUM($F284:AG284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AI$3>A17remlife,A17value-SUM($F284:AH284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AJ$3>A17remlife,A17value-SUM($F284:AI284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AK$3>A17remlife,A17value-SUM($F284:AJ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AL$3>A17remlife,A17value-SUM($F284:AK284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AM$3>A17remlife,A17value-SUM($F284:AL284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AN$3>A17remlife,A17value-SUM($F284:AM284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AO$3>A17remlife,A17value-SUM($F284:AN284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AP$3>A17remlife,A17value-SUM($F284:AO284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AQ$3>A17remlife,A17value-SUM($F284:AP284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AR$3>A17remlife,A17value-SUM($F284:AQ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AS$3>A17remlife,A17value-SUM($F284:AR284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AT$3>A17remlife,A17value-SUM($F284:AS284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AU$3>A17remlife,A17value-SUM($F284:AT284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AV$3>A17remlife,A17value-SUM($F284:AU284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AW$3>A17remlife,A17value-SUM($F284:AV284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AX$3>A17remlife,A17value-SUM($F284:AW284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AY$3>A17remlife,A17value-SUM($F284:AX284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AZ$3>A17remlife,A17value-SUM($F284:AY284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BA$3>A17remlife,A17value-SUM($F284:AZ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BB$3>A17remlife,A17value-SUM($F284:BA284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BC$3>A17remlife,A17value-SUM($F284:BB284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BD$3>A17remlife,A17value-SUM($F284:BC284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BE$3>A17remlife,A17value-SUM($F284:BD284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BF$3>A17remlife,A17value-SUM($F284:BE284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BG$3>A17remlife,A17value-SUM($F284:BF284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BH$3>A17remlife,A17value-SUM($F284:BG284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BI$3>A17remlife,A17value-SUM($F284:BH284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(H$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:G286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(I$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:H286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:I286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:J286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:K286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:L286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:M286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:N286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:O286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:P286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:Q286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:R286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:S286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:T286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:U286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:V286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:W286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:X286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:Y286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:Z286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AA286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AB286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AC286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AD286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AE286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AF286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AG286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AH286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AI286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AJ286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AK286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AL286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AM286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AN286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AO286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AP286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AQ286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AR286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AS286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AT286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AU286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AV286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AW286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AX286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AY286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:AZ286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:BA286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:BB286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:BC286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:BD286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:BE286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:BF286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:BG286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E286),(Input!$G$159*(1+pretaxreal)^0.5)-SUM($G286:BH286),(Input!$G$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(I$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:H287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:I287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:J287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:K287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:L287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:M287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:N287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:O287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:P287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:Q287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:R287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:S287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:T287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:U287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:V287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:W287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:X287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:Y287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:Z287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AA287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AB287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AC287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AD287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AE287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AF287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AG287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AH287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AI287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AJ287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AK287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AL287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AM287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AN287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AO287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AP287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AQ287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AR287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AS287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AT287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AU287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AV287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AW287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AX287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AY287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:AZ287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:BA287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:BB287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:BC287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:BD287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:BE287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:BF287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:BG287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E287),(Input!$H$159*(1+pretaxreal)^0.5)-SUM($H287:BH287),(Input!$H$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:I288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:J288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:K288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:L288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:M288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:N288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:O288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:P288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:Q288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:R288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:S288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:T288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:U288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:V288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:W288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:X288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:Y288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:Z288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AA288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AB288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AC288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AD288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AE288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AF288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AG288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AH288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AI288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AJ288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AK288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AL288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AM288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AN288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AO288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AP288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AQ288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AR288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AS288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AT288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AU288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AV288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AW288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AX288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AY288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:AZ288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:BA288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:BB288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:BC288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:BD288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:BE288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:BF288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:BG288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E288),(Input!$I$159*(1+pretaxreal)^0.5)-SUM($I288:BH288),(Input!$I$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:J289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:K289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:L289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:M289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:N289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:O289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:P289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:Q289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:R289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:S289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:T289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:U289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:V289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:W289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:X289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:Y289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:Z289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AA289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AB289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AC289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AD289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AE289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AF289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AG289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AH289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AI289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AJ289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AK289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AL289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AM289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AN289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AO289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AP289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AQ289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AR289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AS289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AT289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AU289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AV289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AW289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AX289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AY289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:AZ289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:BA289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:BB289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:BC289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:BD289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:BE289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:BF289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:BG289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E289),(Input!$J$159*(1+pretaxreal)^0.5)-SUM($J289:BH289),(Input!$J$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:K290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:L290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:M290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:N290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:O290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:P290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:Q290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:R290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:S290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:T290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:U290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:V290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:W290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:X290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:Y290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:Z290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AA290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AB290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AC290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AD290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AE290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AF290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AG290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AH290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AI290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AJ290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AK290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AL290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AM290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AN290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AO290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AP290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AQ290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AR290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AS290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AT290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AU290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AV290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AW290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AX290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AY290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:AZ290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:BA290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:BB290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:BC290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:BD290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:BE290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:BF290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:BG290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E290),(Input!$K$159*(1+pretaxreal)^0.5)-SUM($K290:BH290),(Input!$K$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:L291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:M291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:N291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:O291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:P291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:Q291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:R291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:S291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:T291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:U291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:V291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:W291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:X291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:Y291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:Z291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AA291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AB291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AC291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AD291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AE291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AF291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AG291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AH291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AI291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AJ291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AK291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AL291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AM291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AN291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AO291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AP291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AQ291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AR291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AS291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AT291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AU291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AV291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AW291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AX291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AY291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:AZ291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:BA291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:BB291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:BC291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:BD291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:BE291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:BF291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:BG291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E291),(Input!$L$159*(1+pretaxreal)^0.5)-SUM($L291:BH291),(Input!$L$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:M292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:N292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:O292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:P292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:Q292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:R292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:S292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:T292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:U292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:V292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:W292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:X292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:Y292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:Z292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AA292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AB292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AC292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AD292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AE292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AF292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AG292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AH292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AI292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AJ292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AK292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AL292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AM292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AN292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AO292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AP292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AQ292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AR292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AS292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AT292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AU292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AV292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AW292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AX292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AY292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:AZ292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:BA292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:BB292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:BC292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:BD292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:BE292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:BF292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:BG292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E292),(Input!$M$159*(1+pretaxreal)^0.5)-SUM($M292:BH292),(Input!$M$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:N293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:O293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:P293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:Q293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:R293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:S293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:T293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:U293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:V293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:W293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:X293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:Y293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:Z293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AA293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AB293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AC293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AD293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AE293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AF293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AG293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AH293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AI293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AJ293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AK293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AL293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AM293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AN293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AO293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AP293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AQ293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AR293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AS293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AT293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AU293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AV293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AW293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AX293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AY293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:AZ293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:BA293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:BB293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:BC293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:BD293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:BE293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:BF293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:BG293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E293),(Input!$N$159*(1+pretaxreal)^0.5)-SUM($N293:BH293),(Input!$N$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:O294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:P294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:Q294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:R294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:S294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:T294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:U294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:V294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:W294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:X294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:Y294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:Z294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AA294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AB294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AC294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AD294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AE294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AF294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AG294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AH294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AI294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AJ294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AK294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AL294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AM294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AN294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AO294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AP294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AQ294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AR294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AS294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AT294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AU294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AV294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AW294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AX294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AY294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:AZ294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:BA294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:BB294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:BC294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:BD294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:BE294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:BF294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:BG294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E294),(Input!$O$159*(1+pretaxreal)^0.5)-SUM($O294:BH294),(Input!$O$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:P295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:Q295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:R295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:S295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:T295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:U295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:V295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:W295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:X295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:Y295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:Z295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AA295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AB295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AC295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AD295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AE295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AF295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AG295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AH295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AI295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AJ295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AK295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AL295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AM295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AN295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AO295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AP295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AQ295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AR295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AS295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AT295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AU295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AV295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AW295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AX295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AY295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:AZ295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:BA295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:BB295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:BC295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:BD295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:BE295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:BF295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:BG295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E295),(Input!$P$159*(1+pretaxreal)^0.5)-SUM($P295:BH295),(Input!$P$159*(1+pretaxreal)^0.5)/A17stdlife))","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"SUM(G284:G295)","v":0},{"$f":"SUM(H284:H295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM284:AM295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C309","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A18remlife,A18value-SUM($F297:F297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(H$3>A18remlife,A18value-SUM($F297:G297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(I$3>A18remlife,A18value-SUM($F297:H297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(J$3>A18remlife,A18value-SUM($F297:I297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(K$3>A18remlife,A18value-SUM($F297:J297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(L$3>A18remlife,A18value-SUM($F297:K297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(M$3>A18remlife,A18value-SUM($F297:L297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(N$3>A18remlife,A18value-SUM($F297:M297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(O$3>A18remlife,A18value-SUM($F297:N297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(P$3>A18remlife,A18value-SUM($F297:O297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Q$3>A18remlife,A18value-SUM($F297:P297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(R$3>A18remlife,A18value-SUM($F297:Q297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(S$3>A18remlife,A18value-SUM($F297:R297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(T$3>A18remlife,A18value-SUM($F297:S297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(U$3>A18remlife,A18value-SUM($F297:T297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(V$3>A18remlife,A18value-SUM($F297:U297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(W$3>A18remlife,A18value-SUM($F297:V297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(X$3>A18remlife,A18value-SUM($F297:W297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Y$3>A18remlife,A18value-SUM($F297:X297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Z$3>A18remlife,A18value-SUM($F297:Y297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AA$3>A18remlife,A18value-SUM($F297:Z297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AB$3>A18remlife,A18value-SUM($F297:AA297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AC$3>A18remlife,A18value-SUM($F297:AB297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AD$3>A18remlife,A18value-SUM($F297:AC297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AE$3>A18remlife,A18value-SUM($F297:AD297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AF$3>A18remlife,A18value-SUM($F297:AE297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AG$3>A18remlife,A18value-SUM($F297:AF297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AH$3>A18remlife,A18value-SUM($F297:AG297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AI$3>A18remlife,A18value-SUM($F297:AH297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AJ$3>A18remlife,A18value-SUM($F297:AI297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AK$3>A18remlife,A18value-SUM($F297:AJ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AL$3>A18remlife,A18value-SUM($F297:AK297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AM$3>A18remlife,A18value-SUM($F297:AL297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AN$3>A18remlife,A18value-SUM($F297:AM297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AO$3>A18remlife,A18value-SUM($F297:AN297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AP$3>A18remlife,A18value-SUM($F297:AO297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AQ$3>A18remlife,A18value-SUM($F297:AP297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AR$3>A18remlife,A18value-SUM($F297:AQ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AS$3>A18remlife,A18value-SUM($F297:AR297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AT$3>A18remlife,A18value-SUM($F297:AS297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AU$3>A18remlife,A18value-SUM($F297:AT297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AV$3>A18remlife,A18value-SUM($F297:AU297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AW$3>A18remlife,A18value-SUM($F297:AV297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AX$3>A18remlife,A18value-SUM($F297:AW297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AY$3>A18remlife,A18value-SUM($F297:AX297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AZ$3>A18remlife,A18value-SUM($F297:AY297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BA$3>A18remlife,A18value-SUM($F297:AZ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BB$3>A18remlife,A18value-SUM($F297:BA297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BC$3>A18remlife,A18value-SUM($F297:BB297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BD$3>A18remlife,A18value-SUM($F297:BC297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BE$3>A18remlife,A18value-SUM($F297:BD297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BF$3>A18remlife,A18value-SUM($F297:BE297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BG$3>A18remlife,A18value-SUM($F297:BF297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BH$3>A18remlife,A18value-SUM($F297:BG297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BI$3>A18remlife,A18value-SUM($F297:BH297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(H$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:G299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(I$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:H299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:I299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:J299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:K299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:L299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:M299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:N299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:O299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:P299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:Q299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:R299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:S299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:T299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:U299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:V299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:W299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:X299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:Y299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:Z299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AA299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AB299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AC299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AD299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AE299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AF299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AG299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AH299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AI299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AJ299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AK299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AL299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AM299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AN299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AO299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AP299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AQ299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AR299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AS299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AT299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AU299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AV299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AW299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AX299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AY299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:AZ299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:BA299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:BB299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:BC299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:BD299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:BE299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:BF299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:BG299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E299),(Input!$G$160*(1+pretaxreal)^0.5)-SUM($G299:BH299),(Input!$G$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(I$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:H300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:I300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:J300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:K300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:L300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:M300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:N300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:O300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:P300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:Q300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:R300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:S300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:T300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:U300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:V300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:W300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:X300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:Y300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:Z300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AA300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AB300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AC300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AD300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AE300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AF300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AG300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AH300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AI300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AJ300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AK300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AL300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AM300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AN300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AO300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AP300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AQ300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AR300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AS300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AT300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AU300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AV300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AW300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AX300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AY300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:AZ300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:BA300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:BB300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:BC300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:BD300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:BE300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:BF300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:BG300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E300),(Input!$H$160*(1+pretaxreal)^0.5)-SUM($H300:BH300),(Input!$H$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:I301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:J301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:K301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:L301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:M301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:N301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:O301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:P301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:Q301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:R301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:S301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:T301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:U301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:V301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:W301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:X301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:Y301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:Z301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AA301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AB301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AC301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AD301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AE301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AF301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AG301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AH301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AI301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AJ301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AK301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AL301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AM301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AN301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AO301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AP301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AQ301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AR301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AS301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AT301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AU301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AV301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AW301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AX301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AY301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:AZ301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:BA301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:BB301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:BC301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:BD301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:BE301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:BF301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:BG301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E301),(Input!$I$160*(1+pretaxreal)^0.5)-SUM($I301:BH301),(Input!$I$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:J302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:K302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:L302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:M302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:N302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:O302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:P302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:Q302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:R302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:S302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:T302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:U302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:V302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:W302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:X302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:Y302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:Z302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AA302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AB302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AC302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AD302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AE302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AF302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AG302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AH302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AI302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AJ302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AK302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AL302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AM302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AN302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AO302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AP302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AQ302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AR302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AS302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AT302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AU302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AV302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AW302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AX302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AY302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:AZ302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:BA302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:BB302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:BC302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:BD302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:BE302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:BF302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:BG302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E302),(Input!$J$160*(1+pretaxreal)^0.5)-SUM($J302:BH302),(Input!$J$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:K303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:L303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:M303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:N303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:O303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:P303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:Q303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:R303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:S303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:T303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:U303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:V303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:W303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:X303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:Y303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:Z303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AA303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AB303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AC303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AD303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AE303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AF303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AG303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AH303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AI303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AJ303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AK303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AL303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AM303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AN303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AO303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AP303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AQ303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AR303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AS303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AT303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AU303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AV303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AW303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AX303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AY303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:AZ303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:BA303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:BB303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:BC303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:BD303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:BE303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:BF303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:BG303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E303),(Input!$K$160*(1+pretaxreal)^0.5)-SUM($K303:BH303),(Input!$K$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:L304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:M304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:N304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:O304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:P304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:Q304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:R304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:S304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:T304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:U304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:V304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:W304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:X304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:Y304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:Z304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AA304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AB304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AC304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AD304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AE304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AF304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AG304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AH304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AI304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AJ304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AK304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AL304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AM304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AN304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AO304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AP304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AQ304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AR304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AS304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AT304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AU304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AV304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AW304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AX304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AY304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:AZ304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:BA304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:BB304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:BC304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:BD304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:BE304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:BF304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:BG304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E304),(Input!$L$160*(1+pretaxreal)^0.5)-SUM($L304:BH304),(Input!$L$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:M305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:N305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:O305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:P305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:Q305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:R305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:S305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:T305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:U305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:V305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:W305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:X305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:Y305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:Z305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AA305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AB305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AC305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AD305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AE305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AF305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AG305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AH305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AI305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AJ305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AK305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AL305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AM305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AN305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AO305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AP305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AQ305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AR305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AS305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AT305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AU305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AV305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AW305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AX305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AY305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:AZ305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:BA305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:BB305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:BC305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:BD305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:BE305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:BF305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:BG305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E305),(Input!$M$160*(1+pretaxreal)^0.5)-SUM($M305:BH305),(Input!$M$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:N306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:O306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:P306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:Q306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:R306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:S306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:T306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:U306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:V306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:W306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:X306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:Y306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:Z306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AA306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AB306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AC306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AD306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AE306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AF306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AG306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AH306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AI306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AJ306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AK306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AL306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AM306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AN306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AO306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AP306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AQ306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AR306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AS306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AT306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AU306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AV306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AW306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AX306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AY306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:AZ306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:BA306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:BB306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:BC306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:BD306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:BE306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:BF306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:BG306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E306),(Input!$N$160*(1+pretaxreal)^0.5)-SUM($N306:BH306),(Input!$N$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:O307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:P307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:Q307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:R307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:S307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:T307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:U307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:V307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:W307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:X307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:Y307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:Z307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AA307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AB307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AC307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AD307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AE307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AF307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AG307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AH307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AI307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AJ307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AK307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AL307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AM307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AN307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AO307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AP307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AQ307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AR307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AS307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AT307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AU307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AV307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AW307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AX307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AY307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:AZ307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:BA307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:BB307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:BC307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:BD307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:BE307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:BF307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:BG307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E307),(Input!$O$160*(1+pretaxreal)^0.5)-SUM($O307:BH307),(Input!$O$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:P308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:Q308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:R308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:S308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:T308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:U308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:V308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:W308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:X308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:Y308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:Z308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AA308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AB308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AC308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AD308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AE308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AF308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AG308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AH308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AI308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AJ308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AK308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AL308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AM308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AN308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AO308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AP308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AQ308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AR308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AS308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AT308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AU308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AV308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AW308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AX308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AY308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:AZ308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:BA308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:BB308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:BC308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:BD308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:BE308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:BF308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:BG308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E308),(Input!$P$160*(1+pretaxreal)^0.5)-SUM($P308:BH308),(Input!$P$160*(1+pretaxreal)^0.5)/A18stdlife))","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"SUM(G297:G308)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM297:AM308)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C322","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A19remlife,A19value-SUM($F310:F310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(H$3>A19remlife,A19value-SUM($F310:G310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(I$3>A19remlife,A19value-SUM($F310:H310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(J$3>A19remlife,A19value-SUM($F310:I310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(K$3>A19remlife,A19value-SUM($F310:J310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(L$3>A19remlife,A19value-SUM($F310:K310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(M$3>A19remlife,A19value-SUM($F310:L310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(N$3>A19remlife,A19value-SUM($F310:M310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(O$3>A19remlife,A19value-SUM($F310:N310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(P$3>A19remlife,A19value-SUM($F310:O310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Q$3>A19remlife,A19value-SUM($F310:P310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(R$3>A19remlife,A19value-SUM($F310:Q310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(S$3>A19remlife,A19value-SUM($F310:R310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(T$3>A19remlife,A19value-SUM($F310:S310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(U$3>A19remlife,A19value-SUM($F310:T310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(V$3>A19remlife,A19value-SUM($F310:U310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(W$3>A19remlife,A19value-SUM($F310:V310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(X$3>A19remlife,A19value-SUM($F310:W310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Y$3>A19remlife,A19value-SUM($F310:X310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Z$3>A19remlife,A19value-SUM($F310:Y310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AA$3>A19remlife,A19value-SUM($F310:Z310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AB$3>A19remlife,A19value-SUM($F310:AA310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AC$3>A19remlife,A19value-SUM($F310:AB310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AD$3>A19remlife,A19value-SUM($F310:AC310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AE$3>A19remlife,A19value-SUM($F310:AD310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AF$3>A19remlife,A19value-SUM($F310:AE310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AG$3>A19remlife,A19value-SUM($F310:AF310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AH$3>A19remlife,A19value-SUM($F310:AG310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AI$3>A19remlife,A19value-SUM($F310:AH310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AJ$3>A19remlife,A19value-SUM($F310:AI310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AK$3>A19remlife,A19value-SUM($F310:AJ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AL$3>A19remlife,A19value-SUM($F310:AK310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AM$3>A19remlife,A19value-SUM($F310:AL310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AN$3>A19remlife,A19value-SUM($F310:AM310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AO$3>A19remlife,A19value-SUM($F310:AN310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AP$3>A19remlife,A19value-SUM($F310:AO310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AQ$3>A19remlife,A19value-SUM($F310:AP310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AR$3>A19remlife,A19value-SUM($F310:AQ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AS$3>A19remlife,A19value-SUM($F310:AR310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AT$3>A19remlife,A19value-SUM($F310:AS310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AU$3>A19remlife,A19value-SUM($F310:AT310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AV$3>A19remlife,A19value-SUM($F310:AU310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AW$3>A19remlife,A19value-SUM($F310:AV310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AX$3>A19remlife,A19value-SUM($F310:AW310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AY$3>A19remlife,A19value-SUM($F310:AX310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AZ$3>A19remlife,A19value-SUM($F310:AY310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BA$3>A19remlife,A19value-SUM($F310:AZ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BB$3>A19remlife,A19value-SUM($F310:BA310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BC$3>A19remlife,A19value-SUM($F310:BB310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BD$3>A19remlife,A19value-SUM($F310:BC310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BE$3>A19remlife,A19value-SUM($F310:BD310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BF$3>A19remlife,A19value-SUM($F310:BE310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BG$3>A19remlife,A19value-SUM($F310:BF310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BH$3>A19remlife,A19value-SUM($F310:BG310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BI$3>A19remlife,A19value-SUM($F310:BH310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(H$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:G312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(I$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:H312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:I312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:J312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:K312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:L312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:M312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:N312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:O312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:P312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:Q312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:R312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:S312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:T312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:U312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:V312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:W312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:X312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:Y312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:Z312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AA312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AB312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AC312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AD312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AE312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AF312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AG312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AH312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AI312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AJ312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AK312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AL312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AM312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AN312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AO312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AP312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AQ312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AR312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AS312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AT312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AU312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AV312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AW312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AX312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AY312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:AZ312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:BA312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:BB312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:BC312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:BD312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:BE312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:BF312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:BG312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E312),(Input!$G$161*(1+pretaxreal)^0.5)-SUM($G312:BH312),(Input!$G$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(I$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:H313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:I313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:J313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:K313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:L313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:M313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:N313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:O313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:P313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:Q313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:R313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:S313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:T313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:U313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:V313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:W313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:X313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:Y313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:Z313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AA313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AB313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AC313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AD313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AE313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AF313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AG313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AH313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AI313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AJ313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AK313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AL313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AM313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AN313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AO313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AP313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AQ313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AR313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AS313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AT313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AU313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AV313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AW313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AX313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AY313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:AZ313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:BA313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:BB313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:BC313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:BD313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:BE313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:BF313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:BG313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E313),(Input!$H$161*(1+pretaxreal)^0.5)-SUM($H313:BH313),(Input!$H$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:I314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:J314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:K314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:L314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:M314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:N314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:O314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:P314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:Q314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:R314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:S314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:T314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:U314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:V314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:W314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:X314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:Y314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:Z314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AA314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AB314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AC314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AD314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AE314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AF314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AG314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AH314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AI314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AJ314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AK314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AL314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AM314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AN314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AO314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AP314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AQ314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AR314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AS314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AT314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AU314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AV314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AW314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AX314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AY314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:AZ314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:BA314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:BB314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:BC314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:BD314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:BE314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:BF314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:BG314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E314),(Input!$I$161*(1+pretaxreal)^0.5)-SUM($I314:BH314),(Input!$I$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:J315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:K315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:L315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:M315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:N315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:O315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:P315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:Q315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:R315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:S315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:T315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:U315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:V315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:W315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:X315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:Y315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:Z315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AA315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AB315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AC315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AD315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AE315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AF315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AG315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AH315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AI315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AJ315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AK315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AL315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AM315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AN315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AO315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AP315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AQ315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AR315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AS315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AT315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AU315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AV315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AW315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AX315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AY315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:AZ315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:BA315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:BB315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:BC315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:BD315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:BE315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:BF315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:BG315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E315),(Input!$J$161*(1+pretaxreal)^0.5)-SUM($J315:BH315),(Input!$J$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:K316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:L316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:M316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:N316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:O316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:P316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:Q316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:R316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:S316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:T316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:U316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:V316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:W316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:X316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:Y316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:Z316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AA316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AB316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AC316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AD316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AE316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AF316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AG316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AH316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AI316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AJ316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AK316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AL316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AM316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AN316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AO316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AP316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AQ316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AR316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AS316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AT316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AU316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AV316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AW316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AX316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AY316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:AZ316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:BA316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:BB316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:BC316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:BD316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:BE316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:BF316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:BG316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E316),(Input!$K$161*(1+pretaxreal)^0.5)-SUM($K316:BH316),(Input!$K$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:L317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:M317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:N317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:O317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:P317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:Q317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:R317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:S317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:T317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:U317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:V317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:W317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:X317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:Y317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:Z317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AA317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AB317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AC317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AD317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AE317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AF317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AG317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AH317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AI317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AJ317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AK317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AL317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AM317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AN317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AO317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AP317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AQ317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AR317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AS317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AT317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AU317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AV317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AW317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AX317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AY317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:AZ317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:BA317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:BB317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:BC317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:BD317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:BE317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:BF317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:BG317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E317),(Input!$L$161*(1+pretaxreal)^0.5)-SUM($L317:BH317),(Input!$L$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:M318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:N318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:O318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:P318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:Q318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:R318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:S318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:T318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:U318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:V318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:W318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:X318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:Y318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:Z318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AA318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AB318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AC318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AD318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AE318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AF318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AG318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AH318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AI318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AJ318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AK318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AL318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AM318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AN318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AO318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AP318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AQ318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AR318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AS318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AT318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AU318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AV318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AW318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AX318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AY318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:AZ318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:BA318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:BB318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:BC318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:BD318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:BE318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:BF318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:BG318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E318),(Input!$M$161*(1+pretaxreal)^0.5)-SUM($M318:BH318),(Input!$M$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:N319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:O319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:P319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:Q319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:R319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:S319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:T319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:U319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:V319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:W319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:X319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:Y319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:Z319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AA319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AB319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AC319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AD319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AE319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AF319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AG319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AH319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AI319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AJ319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AK319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AL319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AM319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AN319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AO319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AP319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AQ319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AR319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AS319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AT319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AU319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AV319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AW319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AX319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AY319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:AZ319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:BA319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:BB319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:BC319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:BD319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:BE319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:BF319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:BG319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E319),(Input!$N$161*(1+pretaxreal)^0.5)-SUM($N319:BH319),(Input!$N$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:O320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:P320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:Q320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:R320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:S320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:T320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:U320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:V320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:W320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:X320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:Y320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:Z320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AA320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AB320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AC320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AD320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AE320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AF320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AG320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AH320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AI320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AJ320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AK320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AL320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AM320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AN320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AO320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AP320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AQ320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AR320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AS320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AT320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AU320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AV320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AW320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AX320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AY320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:AZ320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:BA320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:BB320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:BC320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:BD320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:BE320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:BF320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:BG320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E320),(Input!$O$161*(1+pretaxreal)^0.5)-SUM($O320:BH320),(Input!$O$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:P321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:Q321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:R321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:S321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:T321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:U321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:V321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:W321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:X321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:Y321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:Z321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AA321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AB321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AC321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AD321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AE321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AF321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AG321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AH321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AI321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AJ321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AK321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AL321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AM321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AN321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AO321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AP321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AQ321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AR321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AS321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AT321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AU321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AV321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AW321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AX321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AY321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:AZ321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:BA321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:BB321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:BC321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:BD321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:BE321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:BF321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:BG321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E321),(Input!$P$161*(1+pretaxreal)^0.5)-SUM($P321:BH321),(Input!$P$161*(1+pretaxreal)^0.5)/A19stdlife))","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"SUM(G310:G321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM310:AM321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C335","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A20remlife,A20value-SUM($F323:F323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(H$3>A20remlife,A20value-SUM($F323:G323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(I$3>A20remlife,A20value-SUM($F323:H323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(J$3>A20remlife,A20value-SUM($F323:I323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(K$3>A20remlife,A20value-SUM($F323:J323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(L$3>A20remlife,A20value-SUM($F323:K323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(M$3>A20remlife,A20value-SUM($F323:L323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(N$3>A20remlife,A20value-SUM($F323:M323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(O$3>A20remlife,A20value-SUM($F323:N323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(P$3>A20remlife,A20value-SUM($F323:O323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Q$3>A20remlife,A20value-SUM($F323:P323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(R$3>A20remlife,A20value-SUM($F323:Q323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(S$3>A20remlife,A20value-SUM($F323:R323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(T$3>A20remlife,A20value-SUM($F323:S323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(U$3>A20remlife,A20value-SUM($F323:T323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(V$3>A20remlife,A20value-SUM($F323:U323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(W$3>A20remlife,A20value-SUM($F323:V323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(X$3>A20remlife,A20value-SUM($F323:W323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Y$3>A20remlife,A20value-SUM($F323:X323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Z$3>A20remlife,A20value-SUM($F323:Y323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AA$3>A20remlife,A20value-SUM($F323:Z323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AB$3>A20remlife,A20value-SUM($F323:AA323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AC$3>A20remlife,A20value-SUM($F323:AB323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AD$3>A20remlife,A20value-SUM($F323:AC323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AE$3>A20remlife,A20value-SUM($F323:AD323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AF$3>A20remlife,A20value-SUM($F323:AE323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AG$3>A20remlife,A20value-SUM($F323:AF323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AH$3>A20remlife,A20value-SUM($F323:AG323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AI$3>A20remlife,A20value-SUM($F323:AH323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AJ$3>A20remlife,A20value-SUM($F323:AI323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AK$3>A20remlife,A20value-SUM($F323:AJ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AL$3>A20remlife,A20value-SUM($F323:AK323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AM$3>A20remlife,A20value-SUM($F323:AL323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AN$3>A20remlife,A20value-SUM($F323:AM323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AO$3>A20remlife,A20value-SUM($F323:AN323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AP$3>A20remlife,A20value-SUM($F323:AO323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AQ$3>A20remlife,A20value-SUM($F323:AP323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AR$3>A20remlife,A20value-SUM($F323:AQ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AS$3>A20remlife,A20value-SUM($F323:AR323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AT$3>A20remlife,A20value-SUM($F323:AS323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AU$3>A20remlife,A20value-SUM($F323:AT323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AV$3>A20remlife,A20value-SUM($F323:AU323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AW$3>A20remlife,A20value-SUM($F323:AV323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AX$3>A20remlife,A20value-SUM($F323:AW323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AY$3>A20remlife,A20value-SUM($F323:AX323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AZ$3>A20remlife,A20value-SUM($F323:AY323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BA$3>A20remlife,A20value-SUM($F323:AZ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BB$3>A20remlife,A20value-SUM($F323:BA323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BC$3>A20remlife,A20value-SUM($F323:BB323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BD$3>A20remlife,A20value-SUM($F323:BC323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BE$3>A20remlife,A20value-SUM($F323:BD323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BF$3>A20remlife,A20value-SUM($F323:BE323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BG$3>A20remlife,A20value-SUM($F323:BF323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BH$3>A20remlife,A20value-SUM($F323:BG323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BI$3>A20remlife,A20value-SUM($F323:BH323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(H$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:G325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(I$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:H325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:I325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:J325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:K325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:L325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:M325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:N325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:O325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:P325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:Q325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:R325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:S325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:T325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:U325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:V325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:W325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:X325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:Y325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:Z325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AA325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AB325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AC325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AD325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AE325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AF325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AG325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AH325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AI325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AJ325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AK325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AL325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AM325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AN325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AO325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AP325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AQ325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AR325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AS325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AT325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AU325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AV325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AW325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AX325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AY325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:AZ325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:BA325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:BB325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:BC325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:BD325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:BE325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:BF325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:BG325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E325),(Input!$G$162*(1+pretaxreal)^0.5)-SUM($G325:BH325),(Input!$G$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(I$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:H326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:I326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:J326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:K326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:L326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:M326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:N326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:O326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:P326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:Q326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:R326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:S326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:T326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:U326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:V326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:W326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:X326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:Y326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:Z326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AA326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AB326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AC326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AD326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AE326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AF326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AG326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AH326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AI326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AJ326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AK326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AL326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AM326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AN326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AO326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AP326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AQ326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AR326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AS326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AT326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AU326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AV326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AW326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AX326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AY326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:AZ326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:BA326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:BB326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:BC326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:BD326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:BE326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:BF326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:BG326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E326),(Input!$H$162*(1+pretaxreal)^0.5)-SUM($H326:BH326),(Input!$H$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:I327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:J327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:K327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:L327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:M327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:N327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:O327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:P327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:Q327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:R327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:S327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:T327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:U327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:V327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:W327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:X327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:Y327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:Z327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AA327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AB327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AC327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AD327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AE327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AF327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AG327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AH327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AI327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AJ327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AK327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AL327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AM327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AN327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AO327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AP327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AQ327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AR327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AS327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AT327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AU327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AV327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AW327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AX327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AY327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:AZ327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:BA327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:BB327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:BC327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:BD327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:BE327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:BF327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:BG327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E327),(Input!$I$162*(1+pretaxreal)^0.5)-SUM($I327:BH327),(Input!$I$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:J328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:K328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:L328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:M328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:N328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:O328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:P328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:Q328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:R328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:S328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:T328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:U328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:V328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:W328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:X328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:Y328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:Z328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AA328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AB328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AC328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AD328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AE328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AF328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AG328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AH328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AI328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AJ328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AK328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AL328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AM328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AN328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AO328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AP328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AQ328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AR328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AS328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AT328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AU328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AV328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AW328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AX328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AY328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:AZ328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:BA328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:BB328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:BC328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:BD328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:BE328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:BF328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:BG328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E328),(Input!$J$162*(1+pretaxreal)^0.5)-SUM($J328:BH328),(Input!$J$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:K329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:L329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:M329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:N329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:O329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:P329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:Q329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:R329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:S329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:T329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:U329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:V329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:W329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:X329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:Y329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:Z329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AA329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AB329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AC329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AD329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AE329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AF329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AG329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AH329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AI329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AJ329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AK329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AL329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AM329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AN329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AO329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AP329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AQ329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AR329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AS329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AT329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AU329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AV329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AW329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AX329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AY329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:AZ329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:BA329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:BB329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:BC329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:BD329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:BE329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:BF329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:BG329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E329),(Input!$K$162*(1+pretaxreal)^0.5)-SUM($K329:BH329),(Input!$K$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:L330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:M330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:N330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:O330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:P330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:Q330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:R330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:S330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:T330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:U330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:V330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:W330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:X330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:Y330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:Z330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AA330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AB330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AC330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AD330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AE330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AF330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AG330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AH330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AI330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AJ330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AK330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AL330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AM330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AN330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AO330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AP330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AQ330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AR330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AS330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AT330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AU330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AV330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AW330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AX330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AY330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:AZ330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:BA330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:BB330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:BC330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:BD330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:BE330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:BF330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:BG330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E330),(Input!$L$162*(1+pretaxreal)^0.5)-SUM($L330:BH330),(Input!$L$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:M331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:N331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:O331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:P331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:Q331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:R331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:S331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:T331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:U331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:V331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:W331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:X331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:Y331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:Z331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AA331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AB331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AC331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AD331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AE331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AF331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AG331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AH331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AI331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AJ331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AK331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AL331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AM331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AN331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AO331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AP331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AQ331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AR331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AS331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AT331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AU331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AV331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AW331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AX331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AY331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:AZ331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:BA331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:BB331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:BC331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:BD331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:BE331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:BF331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:BG331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E331),(Input!$M$162*(1+pretaxreal)^0.5)-SUM($M331:BH331),(Input!$M$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:N332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:O332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:P332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:Q332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:R332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:S332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:T332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:U332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:V332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:W332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:X332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:Y332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:Z332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AA332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AB332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AC332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AD332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AE332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AF332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AG332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AH332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AI332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AJ332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AK332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AL332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AM332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AN332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AO332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AP332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AQ332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AR332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AS332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AT332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AU332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AV332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AW332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AX332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AY332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:AZ332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:BA332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:BB332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:BC332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:BD332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:BE332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:BF332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:BG332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E332),(Input!$N$162*(1+pretaxreal)^0.5)-SUM($N332:BH332),(Input!$N$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:O333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:P333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:Q333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:R333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:S333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:T333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:U333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:V333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:W333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:X333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:Y333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:Z333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AA333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AB333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AC333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AD333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AE333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AF333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AG333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AH333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AI333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AJ333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AK333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AL333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AM333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AN333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AO333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AP333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AQ333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AR333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AS333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AT333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AU333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AV333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AW333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AX333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AY333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:AZ333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:BA333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:BB333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:BC333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:BD333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:BE333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:BF333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:BG333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E333),(Input!$O$162*(1+pretaxreal)^0.5)-SUM($O333:BH333),(Input!$O$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:P334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:Q334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:R334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:S334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:T334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:U334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:V334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:W334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:X334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:Y334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:Z334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AA334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AB334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AC334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AD334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AE334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AF334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AG334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AH334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AI334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AJ334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AK334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AL334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AM334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AN334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AO334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AP334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AQ334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AR334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AS334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AT334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AU334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AV334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AW334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AX334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AY334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:AZ334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:BA334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:BB334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:BC334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:BD334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:BE334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:BF334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:BG334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E334),(Input!$P$162*(1+pretaxreal)^0.5)-SUM($P334:BH334),(Input!$P$162*(1+pretaxreal)^0.5)/A20stdlife))","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"SUM(G323:G334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM323:AM334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C348","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A21remlife,A21value-SUM($F336:F336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(H$3>A21remlife,A21value-SUM($F336:G336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(I$3>A21remlife,A21value-SUM($F336:H336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(J$3>A21remlife,A21value-SUM($F336:I336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(K$3>A21remlife,A21value-SUM($F336:J336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(L$3>A21remlife,A21value-SUM($F336:K336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(M$3>A21remlife,A21value-SUM($F336:L336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(N$3>A21remlife,A21value-SUM($F336:M336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(O$3>A21remlife,A21value-SUM($F336:N336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(P$3>A21remlife,A21value-SUM($F336:O336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Q$3>A21remlife,A21value-SUM($F336:P336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(R$3>A21remlife,A21value-SUM($F336:Q336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(S$3>A21remlife,A21value-SUM($F336:R336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(T$3>A21remlife,A21value-SUM($F336:S336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(U$3>A21remlife,A21value-SUM($F336:T336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(V$3>A21remlife,A21value-SUM($F336:U336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(W$3>A21remlife,A21value-SUM($F336:V336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(X$3>A21remlife,A21value-SUM($F336:W336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Y$3>A21remlife,A21value-SUM($F336:X336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Z$3>A21remlife,A21value-SUM($F336:Y336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AA$3>A21remlife,A21value-SUM($F336:Z336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AB$3>A21remlife,A21value-SUM($F336:AA336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AC$3>A21remlife,A21value-SUM($F336:AB336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AD$3>A21remlife,A21value-SUM($F336:AC336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AE$3>A21remlife,A21value-SUM($F336:AD336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AF$3>A21remlife,A21value-SUM($F336:AE336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AG$3>A21remlife,A21value-SUM($F336:AF336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AH$3>A21remlife,A21value-SUM($F336:AG336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AI$3>A21remlife,A21value-SUM($F336:AH336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AJ$3>A21remlife,A21value-SUM($F336:AI336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AK$3>A21remlife,A21value-SUM($F336:AJ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AL$3>A21remlife,A21value-SUM($F336:AK336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AM$3>A21remlife,A21value-SUM($F336:AL336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AN$3>A21remlife,A21value-SUM($F336:AM336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AO$3>A21remlife,A21value-SUM($F336:AN336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AP$3>A21remlife,A21value-SUM($F336:AO336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AQ$3>A21remlife,A21value-SUM($F336:AP336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AR$3>A21remlife,A21value-SUM($F336:AQ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AS$3>A21remlife,A21value-SUM($F336:AR336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AT$3>A21remlife,A21value-SUM($F336:AS336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AU$3>A21remlife,A21value-SUM($F336:AT336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AV$3>A21remlife,A21value-SUM($F336:AU336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AW$3>A21remlife,A21value-SUM($F336:AV336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AX$3>A21remlife,A21value-SUM($F336:AW336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AY$3>A21remlife,A21value-SUM($F336:AX336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AZ$3>A21remlife,A21value-SUM($F336:AY336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BA$3>A21remlife,A21value-SUM($F336:AZ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BB$3>A21remlife,A21value-SUM($F336:BA336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BC$3>A21remlife,A21value-SUM($F336:BB336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BD$3>A21remlife,A21value-SUM($F336:BC336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BE$3>A21remlife,A21value-SUM($F336:BD336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BF$3>A21remlife,A21value-SUM($F336:BE336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BG$3>A21remlife,A21value-SUM($F336:BF336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BH$3>A21remlife,A21value-SUM($F336:BG336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BI$3>A21remlife,A21value-SUM($F336:BH336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(H$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:G338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(I$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:H338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:I338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:J338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:K338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:L338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:M338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:N338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:O338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:P338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:Q338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:R338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:S338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:T338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:U338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:V338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:W338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:X338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:Y338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:Z338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AA338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AB338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AC338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AD338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AE338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AF338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AG338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AH338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AI338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AJ338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AK338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AL338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AM338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AN338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AO338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AP338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AQ338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AR338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AS338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AT338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AU338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AV338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AW338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AX338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AY338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:AZ338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:BA338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:BB338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:BC338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:BD338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:BE338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:BF338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:BG338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E338),(Input!$G$163*(1+pretaxreal)^0.5)-SUM($G338:BH338),(Input!$G$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(I$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:H339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:I339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:J339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:K339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:L339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:M339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:N339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:O339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:P339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:Q339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:R339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:S339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:T339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:U339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:V339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:W339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:X339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:Y339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:Z339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AA339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AB339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AC339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AD339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AE339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AF339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AG339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AH339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AI339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AJ339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AK339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AL339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AM339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AN339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AO339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AP339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AQ339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AR339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AS339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AT339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AU339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AV339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AW339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AX339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AY339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:AZ339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:BA339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:BB339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:BC339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:BD339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:BE339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:BF339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:BG339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E339),(Input!$H$163*(1+pretaxreal)^0.5)-SUM($H339:BH339),(Input!$H$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:I340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:J340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:K340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:L340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:M340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:N340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:O340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:P340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:Q340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:R340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:S340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:T340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:U340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:V340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:W340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:X340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:Y340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:Z340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AA340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AB340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AC340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AD340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AE340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AF340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AG340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AH340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AI340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AJ340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AK340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AL340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AM340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AN340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AO340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AP340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AQ340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AR340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AS340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AT340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AU340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AV340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AW340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AX340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AY340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:AZ340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:BA340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:BB340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:BC340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:BD340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:BE340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:BF340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:BG340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E340),(Input!$I$163*(1+pretaxreal)^0.5)-SUM($I340:BH340),(Input!$I$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:J341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:K341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:L341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:M341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:N341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:O341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:P341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:Q341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:R341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:S341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:T341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:U341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:V341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:W341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:X341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:Y341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:Z341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AA341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AB341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AC341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AD341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AE341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AF341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AG341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AH341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AI341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AJ341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AK341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AL341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AM341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AN341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AO341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AP341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AQ341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AR341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AS341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AT341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AU341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AV341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AW341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AX341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AY341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:AZ341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:BA341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:BB341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:BC341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:BD341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:BE341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:BF341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:BG341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E341),(Input!$J$163*(1+pretaxreal)^0.5)-SUM($J341:BH341),(Input!$J$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:K342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:L342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:M342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:N342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:O342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:P342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:Q342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:R342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:S342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:T342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:U342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:V342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:W342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:X342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:Y342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:Z342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AA342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AB342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AC342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AD342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AE342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AF342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AG342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AH342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AI342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AJ342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AK342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AL342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AM342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AN342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AO342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AP342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AQ342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AR342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AS342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AT342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AU342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AV342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AW342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AX342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AY342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:AZ342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:BA342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:BB342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:BC342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:BD342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:BE342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:BF342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:BG342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E342),(Input!$K$163*(1+pretaxreal)^0.5)-SUM($K342:BH342),(Input!$K$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:L343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:M343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:N343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:O343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:P343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:Q343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:R343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:S343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:T343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:U343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:V343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:W343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:X343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:Y343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:Z343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AA343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AB343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AC343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AD343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AE343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AF343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AG343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AH343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AI343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AJ343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AK343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AL343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AM343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AN343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AO343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AP343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AQ343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AR343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AS343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AT343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AU343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AV343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AW343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AX343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AY343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:AZ343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:BA343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:BB343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:BC343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:BD343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:BE343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:BF343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:BG343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E343),(Input!$L$163*(1+pretaxreal)^0.5)-SUM($L343:BH343),(Input!$L$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:M344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:N344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:O344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:P344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:Q344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:R344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:S344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:T344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:U344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:V344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:W344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:X344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:Y344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:Z344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AA344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AB344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AC344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AD344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AE344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AF344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AG344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AH344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AI344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AJ344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AK344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AL344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AM344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AN344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AO344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AP344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AQ344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AR344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AS344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AT344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AU344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AV344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AW344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AX344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AY344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:AZ344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:BA344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:BB344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:BC344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:BD344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:BE344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:BF344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:BG344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E344),(Input!$M$163*(1+pretaxreal)^0.5)-SUM($M344:BH344),(Input!$M$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:N345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:O345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:P345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:Q345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:R345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:S345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:T345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:U345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:V345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:W345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:X345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:Y345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:Z345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AA345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AB345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AC345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AD345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AE345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AF345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AG345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AH345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AI345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AJ345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AK345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AL345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AM345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AN345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AO345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AP345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AQ345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AR345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AS345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AT345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AU345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AV345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AW345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AX345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AY345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:AZ345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:BA345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:BB345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:BC345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:BD345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:BE345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:BF345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:BG345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E345),(Input!$N$163*(1+pretaxreal)^0.5)-SUM($N345:BH345),(Input!$N$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:O346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:P346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:Q346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:R346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:S346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:T346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:U346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:V346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:W346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:X346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:Y346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:Z346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AA346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AB346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AC346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AD346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AE346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AF346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AG346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AH346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AI346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AJ346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AK346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AL346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AM346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AN346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AO346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AP346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AQ346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AR346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AS346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AT346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AU346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AV346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AW346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AX346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AY346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:AZ346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:BA346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:BB346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:BC346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:BD346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:BE346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:BF346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:BG346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E346),(Input!$O$163*(1+pretaxreal)^0.5)-SUM($O346:BH346),(Input!$O$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:P347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:Q347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:R347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:S347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:T347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:U347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:V347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:W347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:X347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:Y347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:Z347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AA347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AB347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AC347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AD347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AE347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AF347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AG347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AH347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AI347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AJ347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AK347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AL347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AM347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AN347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AO347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AP347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AQ347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AR347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AS347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AT347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AU347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AV347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AW347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AX347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AY347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:AZ347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:BA347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:BB347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:BC347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:BD347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:BE347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:BF347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:BG347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E347),(Input!$P$163*(1+pretaxreal)^0.5)-SUM($P347:BH347),(Input!$P$163*(1+pretaxreal)^0.5)/A21stdlife))","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"SUM(G336:G347)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM336:AM347)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C361","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A22remlife,A22value-SUM($F349:F349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(H$3>A22remlife,A22value-SUM($F349:G349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(I$3>A22remlife,A22value-SUM($F349:H349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(J$3>A22remlife,A22value-SUM($F349:I349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(K$3>A22remlife,A22value-SUM($F349:J349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(L$3>A22remlife,A22value-SUM($F349:K349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(M$3>A22remlife,A22value-SUM($F349:L349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(N$3>A22remlife,A22value-SUM($F349:M349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(O$3>A22remlife,A22value-SUM($F349:N349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(P$3>A22remlife,A22value-SUM($F349:O349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Q$3>A22remlife,A22value-SUM($F349:P349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(R$3>A22remlife,A22value-SUM($F349:Q349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(S$3>A22remlife,A22value-SUM($F349:R349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(T$3>A22remlife,A22value-SUM($F349:S349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(U$3>A22remlife,A22value-SUM($F349:T349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(V$3>A22remlife,A22value-SUM($F349:U349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(W$3>A22remlife,A22value-SUM($F349:V349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(X$3>A22remlife,A22value-SUM($F349:W349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Y$3>A22remlife,A22value-SUM($F349:X349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Z$3>A22remlife,A22value-SUM($F349:Y349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AA$3>A22remlife,A22value-SUM($F349:Z349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AB$3>A22remlife,A22value-SUM($F349:AA349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AC$3>A22remlife,A22value-SUM($F349:AB349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AD$3>A22remlife,A22value-SUM($F349:AC349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AE$3>A22remlife,A22value-SUM($F349:AD349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AF$3>A22remlife,A22value-SUM($F349:AE349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AG$3>A22remlife,A22value-SUM($F349:AF349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AH$3>A22remlife,A22value-SUM($F349:AG349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AI$3>A22remlife,A22value-SUM($F349:AH349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AJ$3>A22remlife,A22value-SUM($F349:AI349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AK$3>A22remlife,A22value-SUM($F349:AJ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AL$3>A22remlife,A22value-SUM($F349:AK349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AM$3>A22remlife,A22value-SUM($F349:AL349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AN$3>A22remlife,A22value-SUM($F349:AM349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AO$3>A22remlife,A22value-SUM($F349:AN349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AP$3>A22remlife,A22value-SUM($F349:AO349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AQ$3>A22remlife,A22value-SUM($F349:AP349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AR$3>A22remlife,A22value-SUM($F349:AQ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AS$3>A22remlife,A22value-SUM($F349:AR349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AT$3>A22remlife,A22value-SUM($F349:AS349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AU$3>A22remlife,A22value-SUM($F349:AT349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AV$3>A22remlife,A22value-SUM($F349:AU349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AW$3>A22remlife,A22value-SUM($F349:AV349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AX$3>A22remlife,A22value-SUM($F349:AW349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AY$3>A22remlife,A22value-SUM($F349:AX349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AZ$3>A22remlife,A22value-SUM($F349:AY349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BA$3>A22remlife,A22value-SUM($F349:AZ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BB$3>A22remlife,A22value-SUM($F349:BA349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BC$3>A22remlife,A22value-SUM($F349:BB349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BD$3>A22remlife,A22value-SUM($F349:BC349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BE$3>A22remlife,A22value-SUM($F349:BD349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BF$3>A22remlife,A22value-SUM($F349:BE349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BG$3>A22remlife,A22value-SUM($F349:BF349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BH$3>A22remlife,A22value-SUM($F349:BG349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BI$3>A22remlife,A22value-SUM($F349:BH349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(H$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:G351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(I$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:H351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:I351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:J351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:K351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:L351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:M351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:N351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:O351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:P351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:Q351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:R351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:S351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:T351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:U351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:V351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:W351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:X351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:Y351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:Z351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AA351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AB351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AC351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AD351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AE351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AF351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AG351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AH351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AI351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AJ351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AK351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AL351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AM351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AN351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AO351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AP351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AQ351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AR351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AS351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AT351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AU351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AV351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AW351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AX351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AY351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:AZ351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:BA351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:BB351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:BC351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:BD351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:BE351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:BF351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:BG351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E351),(Input!$G$164*(1+pretaxreal)^0.5)-SUM($G351:BH351),(Input!$G$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(I$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:H352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:I352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:J352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:K352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:L352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:M352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:N352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:O352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:P352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:Q352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:R352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:S352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:T352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:U352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:V352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:W352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:X352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:Y352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:Z352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AA352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AB352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AC352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AD352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AE352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AF352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AG352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AH352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AI352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AJ352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AK352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AL352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AM352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AN352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AO352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AP352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AQ352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AR352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AS352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AT352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AU352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AV352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AW352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AX352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AY352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:AZ352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:BA352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:BB352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:BC352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:BD352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:BE352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:BF352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:BG352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E352),(Input!$H$164*(1+pretaxreal)^0.5)-SUM($H352:BH352),(Input!$H$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:I353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:J353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:K353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:L353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:M353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:N353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:O353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:P353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:Q353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:R353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:S353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:T353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:U353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:V353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:W353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:X353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:Y353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:Z353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AA353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AB353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AC353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AD353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AE353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AF353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AG353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AH353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AI353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AJ353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AK353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AL353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AM353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AN353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AO353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AP353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AQ353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AR353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AS353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AT353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AU353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AV353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AW353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AX353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AY353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:AZ353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:BA353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:BB353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:BC353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:BD353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:BE353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:BF353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:BG353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E353),(Input!$I$164*(1+pretaxreal)^0.5)-SUM($I353:BH353),(Input!$I$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:J354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:K354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:L354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:M354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:N354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:O354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:P354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:Q354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:R354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:S354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:T354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:U354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:V354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:W354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:X354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:Y354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:Z354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AA354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AB354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AC354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AD354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AE354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AF354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AG354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AH354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AI354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AJ354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AK354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AL354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AM354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AN354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AO354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AP354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AQ354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AR354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AS354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AT354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AU354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AV354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AW354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AX354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AY354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:AZ354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:BA354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:BB354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:BC354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:BD354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:BE354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:BF354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:BG354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E354),(Input!$J$164*(1+pretaxreal)^0.5)-SUM($J354:BH354),(Input!$J$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:K355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:L355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:M355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:N355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:O355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:P355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:Q355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:R355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:S355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:T355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:U355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:V355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:W355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:X355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:Y355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:Z355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AA355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AB355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AC355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AD355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AE355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AF355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AG355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AH355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AI355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AJ355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AK355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AL355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AM355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AN355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AO355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AP355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AQ355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AR355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AS355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AT355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AU355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AV355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AW355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AX355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AY355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:AZ355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:BA355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:BB355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:BC355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:BD355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:BE355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:BF355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:BG355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E355),(Input!$K$164*(1+pretaxreal)^0.5)-SUM($K355:BH355),(Input!$K$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:L356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:M356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:N356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:O356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:P356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:Q356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:R356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:S356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:T356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:U356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:V356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:W356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:X356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:Y356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:Z356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AA356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AB356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AC356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AD356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AE356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AF356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AG356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AH356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AI356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AJ356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AK356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AL356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AM356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AN356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AO356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AP356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AQ356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AR356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AS356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AT356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AU356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AV356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AW356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AX356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AY356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:AZ356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:BA356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:BB356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:BC356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:BD356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:BE356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:BF356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:BG356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E356),(Input!$L$164*(1+pretaxreal)^0.5)-SUM($L356:BH356),(Input!$L$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:M357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:N357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:O357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:P357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:Q357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:R357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:S357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:T357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:U357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:V357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:W357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:X357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:Y357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:Z357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AA357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AB357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AC357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AD357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AE357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AF357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AG357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AH357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AI357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AJ357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AK357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AL357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AM357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AN357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AO357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AP357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AQ357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AR357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AS357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AT357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AU357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AV357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AW357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AX357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AY357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:AZ357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:BA357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:BB357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:BC357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:BD357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:BE357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:BF357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:BG357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E357),(Input!$M$164*(1+pretaxreal)^0.5)-SUM($M357:BH357),(Input!$M$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:N358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:O358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:P358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:Q358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:R358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:S358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:T358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:U358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:V358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:W358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:X358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:Y358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:Z358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AA358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AB358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AC358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AD358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AE358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AF358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AG358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AH358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AI358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AJ358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AK358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AL358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AM358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AN358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AO358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AP358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AQ358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AR358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AS358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AT358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AU358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AV358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AW358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AX358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AY358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:AZ358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:BA358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:BB358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:BC358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:BD358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:BE358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:BF358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:BG358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E358),(Input!$N$164*(1+pretaxreal)^0.5)-SUM($N358:BH358),(Input!$N$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:O359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:P359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:Q359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:R359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:S359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:T359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:U359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:V359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:W359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:X359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:Y359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:Z359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AA359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AB359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AC359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AD359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AE359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AF359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AG359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AH359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AI359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AJ359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AK359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AL359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AM359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AN359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AO359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AP359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AQ359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AR359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AS359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AT359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AU359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AV359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AW359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AX359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AY359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:AZ359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:BA359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:BB359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:BC359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:BD359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:BE359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:BF359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:BG359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E359),(Input!$O$164*(1+pretaxreal)^0.5)-SUM($O359:BH359),(Input!$O$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:P360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:Q360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:R360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:S360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:T360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:U360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:V360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:W360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:X360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:Y360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:Z360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AA360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AB360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AC360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AD360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AE360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AF360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AG360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AH360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AI360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AJ360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AK360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AL360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AM360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AN360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AO360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AP360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AQ360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AR360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AS360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AT360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AU360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AV360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AW360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AX360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AY360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:AZ360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:BA360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:BB360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:BC360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:BD360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:BE360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:BF360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:BG360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E360),(Input!$P$164*(1+pretaxreal)^0.5)-SUM($P360:BH360),(Input!$P$164*(1+pretaxreal)^0.5)/A22stdlife))","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"SUM(G349:G360)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM349:AM360)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C374","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A23remlife,A23value-SUM($F362:F362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(H$3>A23remlife,A23value-SUM($F362:G362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(I$3>A23remlife,A23value-SUM($F362:H362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(J$3>A23remlife,A23value-SUM($F362:I362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(K$3>A23remlife,A23value-SUM($F362:J362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(L$3>A23remlife,A23value-SUM($F362:K362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(M$3>A23remlife,A23value-SUM($F362:L362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(N$3>A23remlife,A23value-SUM($F362:M362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(O$3>A23remlife,A23value-SUM($F362:N362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(P$3>A23remlife,A23value-SUM($F362:O362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Q$3>A23remlife,A23value-SUM($F362:P362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(R$3>A23remlife,A23value-SUM($F362:Q362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(S$3>A23remlife,A23value-SUM($F362:R362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(T$3>A23remlife,A23value-SUM($F362:S362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(U$3>A23remlife,A23value-SUM($F362:T362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(V$3>A23remlife,A23value-SUM($F362:U362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(W$3>A23remlife,A23value-SUM($F362:V362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(X$3>A23remlife,A23value-SUM($F362:W362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Y$3>A23remlife,A23value-SUM($F362:X362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Z$3>A23remlife,A23value-SUM($F362:Y362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AA$3>A23remlife,A23value-SUM($F362:Z362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AB$3>A23remlife,A23value-SUM($F362:AA362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AC$3>A23remlife,A23value-SUM($F362:AB362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AD$3>A23remlife,A23value-SUM($F362:AC362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AE$3>A23remlife,A23value-SUM($F362:AD362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AF$3>A23remlife,A23value-SUM($F362:AE362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AG$3>A23remlife,A23value-SUM($F362:AF362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AH$3>A23remlife,A23value-SUM($F362:AG362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AI$3>A23remlife,A23value-SUM($F362:AH362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AJ$3>A23remlife,A23value-SUM($F362:AI362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AK$3>A23remlife,A23value-SUM($F362:AJ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AL$3>A23remlife,A23value-SUM($F362:AK362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AM$3>A23remlife,A23value-SUM($F362:AL362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AN$3>A23remlife,A23value-SUM($F362:AM362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AO$3>A23remlife,A23value-SUM($F362:AN362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AP$3>A23remlife,A23value-SUM($F362:AO362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AQ$3>A23remlife,A23value-SUM($F362:AP362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AR$3>A23remlife,A23value-SUM($F362:AQ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AS$3>A23remlife,A23value-SUM($F362:AR362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AT$3>A23remlife,A23value-SUM($F362:AS362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AU$3>A23remlife,A23value-SUM($F362:AT362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AV$3>A23remlife,A23value-SUM($F362:AU362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AW$3>A23remlife,A23value-SUM($F362:AV362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AX$3>A23remlife,A23value-SUM($F362:AW362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AY$3>A23remlife,A23value-SUM($F362:AX362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AZ$3>A23remlife,A23value-SUM($F362:AY362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BA$3>A23remlife,A23value-SUM($F362:AZ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BB$3>A23remlife,A23value-SUM($F362:BA362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BC$3>A23remlife,A23value-SUM($F362:BB362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BD$3>A23remlife,A23value-SUM($F362:BC362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BE$3>A23remlife,A23value-SUM($F362:BD362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BF$3>A23remlife,A23value-SUM($F362:BE362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BG$3>A23remlife,A23value-SUM($F362:BF362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BH$3>A23remlife,A23value-SUM($F362:BG362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BI$3>A23remlife,A23value-SUM($F362:BH362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(H$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:G364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(I$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:H364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:I364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:J364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:K364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:L364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:M364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:N364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:O364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:P364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:Q364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:R364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:S364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:T364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:U364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:V364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:W364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:X364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:Y364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:Z364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AA364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AB364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AC364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AD364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AE364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AF364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AG364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AH364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AI364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AJ364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AK364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AL364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AM364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AN364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AO364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AP364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AQ364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AR364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AS364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AT364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AU364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AV364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AW364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AX364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AY364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:AZ364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:BA364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:BB364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:BC364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:BD364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:BE364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:BF364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:BG364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E364),(Input!$G$165*(1+pretaxreal)^0.5)-SUM($G364:BH364),(Input!$G$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(I$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:H365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:I365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:J365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:K365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:L365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:M365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:N365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:O365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:P365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:Q365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:R365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:S365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:T365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:U365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:V365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:W365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:X365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:Y365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:Z365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AA365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AB365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AC365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AD365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AE365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AF365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AG365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AH365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AI365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AJ365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AK365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AL365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AM365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AN365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AO365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AP365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AQ365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AR365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AS365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AT365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AU365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AV365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AW365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AX365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AY365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:AZ365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:BA365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:BB365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:BC365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:BD365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:BE365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:BF365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:BG365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E365),(Input!$H$165*(1+pretaxreal)^0.5)-SUM($H365:BH365),(Input!$H$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:I366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:J366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:K366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:L366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:M366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:N366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:O366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:P366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:Q366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:R366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:S366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:T366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:U366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:V366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:W366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:X366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:Y366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:Z366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AA366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AB366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AC366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AD366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AE366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AF366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AG366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AH366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AI366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AJ366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AK366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AL366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AM366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AN366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AO366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AP366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AQ366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AR366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AS366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AT366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AU366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AV366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AW366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AX366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AY366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:AZ366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:BA366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:BB366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:BC366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:BD366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:BE366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:BF366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:BG366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E366),(Input!$I$165*(1+pretaxreal)^0.5)-SUM($I366:BH366),(Input!$I$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:J367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:K367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:L367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:M367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:N367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:O367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:P367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:Q367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:R367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:S367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:T367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:U367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:V367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:W367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:X367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:Y367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:Z367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AA367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AB367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AC367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AD367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AE367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AF367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AG367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AH367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AI367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AJ367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AK367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AL367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AM367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AN367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AO367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AP367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AQ367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AR367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AS367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AT367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AU367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AV367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AW367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AX367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AY367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:AZ367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:BA367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:BB367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:BC367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:BD367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:BE367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:BF367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:BG367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E367),(Input!$J$165*(1+pretaxreal)^0.5)-SUM($J367:BH367),(Input!$J$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:K368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:L368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:M368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:N368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:O368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:P368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:Q368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:R368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:S368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:T368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:U368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:V368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:W368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:X368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:Y368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:Z368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AA368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AB368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AC368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AD368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AE368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AF368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AG368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AH368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AI368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AJ368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AK368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AL368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AM368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AN368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AO368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AP368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AQ368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AR368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AS368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AT368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AU368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AV368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AW368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AX368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AY368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:AZ368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:BA368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:BB368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:BC368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:BD368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:BE368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:BF368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:BG368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E368),(Input!$K$165*(1+pretaxreal)^0.5)-SUM($K368:BH368),(Input!$K$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:L369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:M369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:N369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:O369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:P369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:Q369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:R369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:S369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:T369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:U369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:V369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:W369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:X369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:Y369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:Z369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AA369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AB369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AC369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AD369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AE369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AF369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AG369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AH369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AI369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AJ369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AK369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AL369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AM369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AN369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AO369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AP369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AQ369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AR369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AS369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AT369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AU369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AV369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AW369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AX369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AY369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:AZ369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:BA369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:BB369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:BC369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:BD369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:BE369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:BF369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:BG369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E369),(Input!$L$165*(1+pretaxreal)^0.5)-SUM($L369:BH369),(Input!$L$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:M370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:N370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:O370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:P370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:Q370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:R370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:S370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:T370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:U370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:V370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:W370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:X370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:Y370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:Z370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AA370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AB370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AC370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AD370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AE370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AF370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AG370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AH370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AI370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AJ370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AK370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AL370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AM370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AN370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AO370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AP370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AQ370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AR370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AS370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AT370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AU370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AV370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AW370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AX370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AY370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:AZ370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:BA370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:BB370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:BC370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:BD370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:BE370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:BF370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:BG370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E370),(Input!$M$165*(1+pretaxreal)^0.5)-SUM($M370:BH370),(Input!$M$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:N371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:O371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:P371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:Q371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:R371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:S371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:T371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:U371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:V371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:W371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:X371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:Y371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:Z371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AA371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AB371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AC371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AD371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AE371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AF371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AG371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AH371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AI371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AJ371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AK371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AL371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AM371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AN371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AO371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AP371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AQ371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AR371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AS371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AT371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AU371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AV371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AW371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AX371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AY371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:AZ371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:BA371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:BB371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:BC371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:BD371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:BE371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:BF371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:BG371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E371),(Input!$N$165*(1+pretaxreal)^0.5)-SUM($N371:BH371),(Input!$N$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:O372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:P372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:Q372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:R372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:S372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:T372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:U372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:V372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:W372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:X372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:Y372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:Z372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AA372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AB372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AC372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AD372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AE372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AF372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AG372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AH372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AI372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AJ372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AK372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AL372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AM372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AN372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AO372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AP372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AQ372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AR372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AS372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AT372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AU372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AV372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AW372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AX372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AY372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:AZ372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:BA372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:BB372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:BC372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:BD372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:BE372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:BF372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:BG372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E372),(Input!$O$165*(1+pretaxreal)^0.5)-SUM($O372:BH372),(Input!$O$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:P373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:Q373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:R373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:S373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:T373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:U373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:V373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:W373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:X373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:Y373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:Z373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AA373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AB373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AC373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AD373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AE373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AF373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AG373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AH373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AI373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AJ373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AK373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AL373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AM373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AN373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AO373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AP373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AQ373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AR373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AS373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AT373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AU373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AV373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AW373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AX373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AY373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:AZ373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:BA373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:BB373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:BC373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:BD373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:BE373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:BF373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:BG373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E373),(Input!$P$165*(1+pretaxreal)^0.5)-SUM($P373:BH373),(Input!$P$165*(1+pretaxreal)^0.5)/A23stdlife))","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"SUM(G362:G373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM362:AM373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C387","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A24remlife,A24value-SUM($F375:F375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(H$3>A24remlife,A24value-SUM($F375:G375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(I$3>A24remlife,A24value-SUM($F375:H375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(J$3>A24remlife,A24value-SUM($F375:I375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(K$3>A24remlife,A24value-SUM($F375:J375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(L$3>A24remlife,A24value-SUM($F375:K375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(M$3>A24remlife,A24value-SUM($F375:L375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(N$3>A24remlife,A24value-SUM($F375:M375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(O$3>A24remlife,A24value-SUM($F375:N375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(P$3>A24remlife,A24value-SUM($F375:O375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Q$3>A24remlife,A24value-SUM($F375:P375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(R$3>A24remlife,A24value-SUM($F375:Q375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(S$3>A24remlife,A24value-SUM($F375:R375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(T$3>A24remlife,A24value-SUM($F375:S375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(U$3>A24remlife,A24value-SUM($F375:T375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(V$3>A24remlife,A24value-SUM($F375:U375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(W$3>A24remlife,A24value-SUM($F375:V375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(X$3>A24remlife,A24value-SUM($F375:W375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Y$3>A24remlife,A24value-SUM($F375:X375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Z$3>A24remlife,A24value-SUM($F375:Y375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AA$3>A24remlife,A24value-SUM($F375:Z375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AB$3>A24remlife,A24value-SUM($F375:AA375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AC$3>A24remlife,A24value-SUM($F375:AB375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AD$3>A24remlife,A24value-SUM($F375:AC375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AE$3>A24remlife,A24value-SUM($F375:AD375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AF$3>A24remlife,A24value-SUM($F375:AE375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AG$3>A24remlife,A24value-SUM($F375:AF375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AH$3>A24remlife,A24value-SUM($F375:AG375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AI$3>A24remlife,A24value-SUM($F375:AH375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AJ$3>A24remlife,A24value-SUM($F375:AI375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AK$3>A24remlife,A24value-SUM($F375:AJ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AL$3>A24remlife,A24value-SUM($F375:AK375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AM$3>A24remlife,A24value-SUM($F375:AL375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AN$3>A24remlife,A24value-SUM($F375:AM375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AO$3>A24remlife,A24value-SUM($F375:AN375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AP$3>A24remlife,A24value-SUM($F375:AO375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AQ$3>A24remlife,A24value-SUM($F375:AP375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AR$3>A24remlife,A24value-SUM($F375:AQ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AS$3>A24remlife,A24value-SUM($F375:AR375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AT$3>A24remlife,A24value-SUM($F375:AS375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AU$3>A24remlife,A24value-SUM($F375:AT375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AV$3>A24remlife,A24value-SUM($F375:AU375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AW$3>A24remlife,A24value-SUM($F375:AV375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AX$3>A24remlife,A24value-SUM($F375:AW375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AY$3>A24remlife,A24value-SUM($F375:AX375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AZ$3>A24remlife,A24value-SUM($F375:AY375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BA$3>A24remlife,A24value-SUM($F375:AZ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BB$3>A24remlife,A24value-SUM($F375:BA375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BC$3>A24remlife,A24value-SUM($F375:BB375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BD$3>A24remlife,A24value-SUM($F375:BC375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BE$3>A24remlife,A24value-SUM($F375:BD375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BF$3>A24remlife,A24value-SUM($F375:BE375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BG$3>A24remlife,A24value-SUM($F375:BF375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BH$3>A24remlife,A24value-SUM($F375:BG375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BI$3>A24remlife,A24value-SUM($F375:BH375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(H$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:G377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(I$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:H377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:I377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:J377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:K377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:L377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:M377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:N377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:O377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:P377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:Q377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:R377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:S377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:T377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:U377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:V377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:W377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:X377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:Y377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:Z377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AA377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AB377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AC377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AD377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AE377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AF377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AG377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AH377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AI377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AJ377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AK377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AL377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AM377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AN377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AO377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AP377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AQ377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AR377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AS377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AT377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AU377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AV377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AW377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AX377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AY377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:AZ377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:BA377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:BB377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:BC377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:BD377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:BE377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:BF377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:BG377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E377),(Input!$G$166*(1+pretaxreal)^0.5)-SUM($G377:BH377),(Input!$G$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(I$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:H378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:I378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:J378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:K378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:L378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:M378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:N378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:O378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:P378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:Q378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:R378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:S378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:T378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:U378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:V378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:W378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:X378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:Y378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:Z378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AA378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AB378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AC378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AD378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AE378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AF378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AG378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AH378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AI378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AJ378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AK378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AL378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AM378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AN378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AO378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AP378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AQ378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AR378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AS378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AT378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AU378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AV378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AW378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AX378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AY378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:AZ378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:BA378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:BB378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:BC378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:BD378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:BE378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:BF378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:BG378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E378),(Input!$H$166*(1+pretaxreal)^0.5)-SUM($H378:BH378),(Input!$H$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:I379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:J379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:K379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:L379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:M379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:N379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:O379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:P379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:Q379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:R379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:S379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:T379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:U379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:V379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:W379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:X379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:Y379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:Z379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AA379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AB379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AC379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AD379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AE379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AF379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AG379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AH379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AI379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AJ379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AK379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AL379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AM379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AN379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AO379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AP379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AQ379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AR379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AS379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AT379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AU379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AV379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AW379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AX379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AY379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:AZ379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:BA379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:BB379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:BC379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:BD379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:BE379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:BF379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:BG379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E379),(Input!$I$166*(1+pretaxreal)^0.5)-SUM($I379:BH379),(Input!$I$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:J380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:K380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:L380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:M380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:N380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:O380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:P380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:Q380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:R380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:S380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:T380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:U380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:V380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:W380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:X380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:Y380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:Z380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AA380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AB380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AC380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AD380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AE380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AF380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AG380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AH380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AI380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AJ380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AK380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AL380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AM380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AN380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AO380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AP380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AQ380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AR380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AS380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AT380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AU380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AV380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AW380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AX380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AY380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:AZ380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:BA380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:BB380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:BC380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:BD380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:BE380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:BF380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:BG380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E380),(Input!$J$166*(1+pretaxreal)^0.5)-SUM($J380:BH380),(Input!$J$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:K381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:L381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:M381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:N381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:O381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:P381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:Q381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:R381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:S381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:T381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:U381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:V381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:W381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:X381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:Y381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:Z381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AA381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AB381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AC381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AD381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AE381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AF381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AG381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AH381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AI381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AJ381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AK381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AL381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AM381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AN381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AO381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AP381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AQ381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AR381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AS381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AT381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AU381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AV381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AW381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AX381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AY381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:AZ381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:BA381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:BB381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:BC381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:BD381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:BE381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:BF381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:BG381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E381),(Input!$K$166*(1+pretaxreal)^0.5)-SUM($K381:BH381),(Input!$K$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:L382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:M382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:N382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:O382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:P382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:Q382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:R382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:S382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:T382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:U382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:V382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:W382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:X382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:Y382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:Z382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AA382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AB382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AC382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AD382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AE382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AF382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AG382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AH382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AI382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AJ382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AK382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AL382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AM382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AN382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AO382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AP382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AQ382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AR382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AS382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AT382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AU382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AV382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AW382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AX382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AY382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:AZ382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:BA382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:BB382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:BC382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:BD382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:BE382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:BF382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:BG382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E382),(Input!$L$166*(1+pretaxreal)^0.5)-SUM($L382:BH382),(Input!$L$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:M383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:N383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:O383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:P383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:Q383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:R383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:S383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:T383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:U383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:V383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:W383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:X383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:Y383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:Z383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AA383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AB383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AC383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AD383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AE383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AF383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AG383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AH383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AI383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AJ383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AK383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AL383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AM383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AN383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AO383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AP383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AQ383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AR383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AS383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AT383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AU383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AV383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AW383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AX383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AY383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:AZ383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:BA383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:BB383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:BC383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:BD383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:BE383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:BF383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:BG383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E383),(Input!$M$166*(1+pretaxreal)^0.5)-SUM($M383:BH383),(Input!$M$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:N384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:O384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:P384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:Q384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:R384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:S384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:T384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:U384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:V384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:W384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:X384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:Y384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:Z384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AA384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AB384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AC384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AD384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AE384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AF384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AG384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AH384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AI384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AJ384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AK384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AL384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AM384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AN384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AO384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AP384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AQ384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AR384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AS384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AT384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AU384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AV384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AW384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AX384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AY384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:AZ384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:BA384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:BB384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:BC384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:BD384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:BE384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:BF384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:BG384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E384),(Input!$N$166*(1+pretaxreal)^0.5)-SUM($N384:BH384),(Input!$N$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:O385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:P385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:Q385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:R385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:S385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:T385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:U385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:V385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:W385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:X385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:Y385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:Z385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AA385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AB385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AC385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AD385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AE385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AF385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AG385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AH385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AI385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AJ385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AK385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AL385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AM385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AN385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AO385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AP385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AQ385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AR385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AS385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AT385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AU385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AV385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AW385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AX385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AY385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:AZ385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:BA385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:BB385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:BC385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:BD385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:BE385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:BF385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:BG385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E385),(Input!$O$166*(1+pretaxreal)^0.5)-SUM($O385:BH385),(Input!$O$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:P386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:Q386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:R386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:S386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:T386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:U386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:V386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:W386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:X386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:Y386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:Z386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AA386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AB386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AC386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AD386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AE386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AF386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AG386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AH386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AI386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AJ386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AK386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AL386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AM386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AN386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AO386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AP386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AQ386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AR386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AS386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AT386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AU386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AV386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AW386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AX386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AY386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:AZ386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:BA386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:BB386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:BC386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:BD386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:BE386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:BF386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:BG386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E386),(Input!$P$166*(1+pretaxreal)^0.5)-SUM($P386:BH386),(Input!$P$166*(1+pretaxreal)^0.5)/A24stdlife))","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"SUM(G375:G386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM375:AM386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C400","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A25remlife,A25value-SUM($F388:F388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(H$3>A25remlife,A25value-SUM($F388:G388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(I$3>A25remlife,A25value-SUM($F388:H388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(J$3>A25remlife,A25value-SUM($F388:I388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(K$3>A25remlife,A25value-SUM($F388:J388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(L$3>A25remlife,A25value-SUM($F388:K388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(M$3>A25remlife,A25value-SUM($F388:L388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(N$3>A25remlife,A25value-SUM($F388:M388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(O$3>A25remlife,A25value-SUM($F388:N388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(P$3>A25remlife,A25value-SUM($F388:O388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Q$3>A25remlife,A25value-SUM($F388:P388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(R$3>A25remlife,A25value-SUM($F388:Q388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(S$3>A25remlife,A25value-SUM($F388:R388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(T$3>A25remlife,A25value-SUM($F388:S388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(U$3>A25remlife,A25value-SUM($F388:T388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(V$3>A25remlife,A25value-SUM($F388:U388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(W$3>A25remlife,A25value-SUM($F388:V388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(X$3>A25remlife,A25value-SUM($F388:W388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Y$3>A25remlife,A25value-SUM($F388:X388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Z$3>A25remlife,A25value-SUM($F388:Y388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AA$3>A25remlife,A25value-SUM($F388:Z388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AB$3>A25remlife,A25value-SUM($F388:AA388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AC$3>A25remlife,A25value-SUM($F388:AB388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AD$3>A25remlife,A25value-SUM($F388:AC388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AE$3>A25remlife,A25value-SUM($F388:AD388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AF$3>A25remlife,A25value-SUM($F388:AE388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AG$3>A25remlife,A25value-SUM($F388:AF388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AH$3>A25remlife,A25value-SUM($F388:AG388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AI$3>A25remlife,A25value-SUM($F388:AH388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AJ$3>A25remlife,A25value-SUM($F388:AI388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AK$3>A25remlife,A25value-SUM($F388:AJ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AL$3>A25remlife,A25value-SUM($F388:AK388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AM$3>A25remlife,A25value-SUM($F388:AL388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AN$3>A25remlife,A25value-SUM($F388:AM388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AO$3>A25remlife,A25value-SUM($F388:AN388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AP$3>A25remlife,A25value-SUM($F388:AO388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AQ$3>A25remlife,A25value-SUM($F388:AP388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AR$3>A25remlife,A25value-SUM($F388:AQ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AS$3>A25remlife,A25value-SUM($F388:AR388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AT$3>A25remlife,A25value-SUM($F388:AS388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AU$3>A25remlife,A25value-SUM($F388:AT388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AV$3>A25remlife,A25value-SUM($F388:AU388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AW$3>A25remlife,A25value-SUM($F388:AV388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AX$3>A25remlife,A25value-SUM($F388:AW388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AY$3>A25remlife,A25value-SUM($F388:AX388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AZ$3>A25remlife,A25value-SUM($F388:AY388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BA$3>A25remlife,A25value-SUM($F388:AZ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BB$3>A25remlife,A25value-SUM($F388:BA388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BC$3>A25remlife,A25value-SUM($F388:BB388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BD$3>A25remlife,A25value-SUM($F388:BC388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BE$3>A25remlife,A25value-SUM($F388:BD388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BF$3>A25remlife,A25value-SUM($F388:BE388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BG$3>A25remlife,A25value-SUM($F388:BF388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BH$3>A25remlife,A25value-SUM($F388:BG388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BI$3>A25remlife,A25value-SUM($F388:BH388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(H$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:G390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(I$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:H390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:I390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:J390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:K390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:L390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:M390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:N390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:O390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:P390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:Q390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:R390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:S390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:T390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:U390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:V390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:W390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:X390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:Y390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:Z390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AA390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AB390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AC390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AD390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AE390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AF390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AG390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AH390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AI390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AJ390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AK390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AL390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AM390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AN390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AO390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AP390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AQ390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AR390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AS390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AT390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AU390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AV390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AW390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AX390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AY390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:AZ390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:BA390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:BB390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:BC390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:BD390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:BE390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:BF390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:BG390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E390),(Input!$G$167*(1+pretaxreal)^0.5)-SUM($G390:BH390),(Input!$G$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(I$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:H391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:I391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:J391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:K391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:L391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:M391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:N391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:O391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:P391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:Q391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:R391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:S391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:T391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:U391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:V391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:W391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:X391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:Y391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:Z391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AA391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AB391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AC391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AD391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AE391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AF391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AG391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AH391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AI391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AJ391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AK391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AL391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AM391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AN391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AO391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AP391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AQ391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AR391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AS391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AT391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AU391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AV391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AW391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AX391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AY391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:AZ391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:BA391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:BB391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:BC391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:BD391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:BE391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:BF391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:BG391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E391),(Input!$H$167*(1+pretaxreal)^0.5)-SUM($H391:BH391),(Input!$H$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:I392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:J392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:K392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:L392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:M392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:N392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:O392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:P392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:Q392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:R392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:S392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:T392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:U392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:V392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:W392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:X392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:Y392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:Z392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AA392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AB392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AC392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AD392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AE392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AF392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AG392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AH392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AI392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AJ392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AK392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AL392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AM392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AN392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AO392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AP392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AQ392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AR392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AS392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AT392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AU392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AV392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AW392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AX392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AY392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:AZ392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:BA392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:BB392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:BC392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:BD392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:BE392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:BF392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:BG392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E392),(Input!$I$167*(1+pretaxreal)^0.5)-SUM($I392:BH392),(Input!$I$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:J393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:K393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:L393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:M393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:N393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:O393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:P393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:Q393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:R393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:S393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:T393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:U393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:V393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:W393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:X393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:Y393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:Z393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AA393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AB393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AC393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AD393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AE393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AF393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AG393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AH393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AI393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AJ393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AK393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AL393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AM393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AN393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AO393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AP393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AQ393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AR393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AS393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AT393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AU393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AV393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AW393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AX393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AY393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:AZ393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:BA393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:BB393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:BC393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:BD393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:BE393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:BF393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:BG393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E393),(Input!$J$167*(1+pretaxreal)^0.5)-SUM($J393:BH393),(Input!$J$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:K394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:L394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:M394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:N394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:O394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:P394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:Q394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:R394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:S394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:T394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:U394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:V394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:W394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:X394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:Y394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:Z394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AA394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AB394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AC394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AD394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AE394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AF394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AG394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AH394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AI394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AJ394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AK394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AL394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AM394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AN394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AO394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AP394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AQ394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AR394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AS394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AT394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AU394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AV394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AW394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AX394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AY394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:AZ394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:BA394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:BB394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:BC394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:BD394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:BE394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:BF394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:BG394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E394),(Input!$K$167*(1+pretaxreal)^0.5)-SUM($K394:BH394),(Input!$K$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:L395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:M395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:N395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:O395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:P395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:Q395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:R395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:S395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:T395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:U395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:V395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:W395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:X395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:Y395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:Z395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AA395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AB395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AC395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AD395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AE395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AF395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AG395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AH395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AI395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AJ395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AK395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AL395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AM395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AN395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AO395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AP395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AQ395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AR395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AS395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AT395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AU395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AV395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AW395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AX395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AY395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:AZ395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:BA395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:BB395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:BC395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:BD395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:BE395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:BF395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:BG395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E395),(Input!$L$167*(1+pretaxreal)^0.5)-SUM($L395:BH395),(Input!$L$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:M396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:N396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:O396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:P396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:Q396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:R396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:S396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:T396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:U396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:V396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:W396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:X396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:Y396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:Z396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AA396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AB396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AC396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AD396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AE396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AF396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AG396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AH396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AI396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AJ396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AK396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AL396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AM396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AN396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AO396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AP396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AQ396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AR396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AS396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AT396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AU396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AV396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AW396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AX396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AY396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:AZ396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:BA396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:BB396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:BC396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:BD396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:BE396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:BF396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:BG396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E396),(Input!$M$167*(1+pretaxreal)^0.5)-SUM($M396:BH396),(Input!$M$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:N397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:O397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:P397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:Q397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:R397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:S397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:T397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:U397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:V397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:W397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:X397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:Y397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:Z397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AA397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AB397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AC397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AD397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AE397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AF397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AG397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AH397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AI397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AJ397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AK397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AL397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AM397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AN397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AO397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AP397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AQ397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AR397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AS397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AT397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AU397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AV397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AW397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AX397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AY397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:AZ397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:BA397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:BB397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:BC397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:BD397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:BE397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:BF397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:BG397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E397),(Input!$N$167*(1+pretaxreal)^0.5)-SUM($N397:BH397),(Input!$N$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:O398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:P398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:Q398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:R398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:S398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:T398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:U398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:V398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:W398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:X398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:Y398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:Z398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AA398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AB398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AC398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AD398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AE398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AF398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AG398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AH398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AI398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AJ398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AK398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AL398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AM398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AN398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AO398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AP398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AQ398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AR398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AS398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AT398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AU398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AV398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AW398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AX398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AY398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:AZ398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:BA398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:BB398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:BC398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:BD398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:BE398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:BF398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:BG398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E398),(Input!$O$167*(1+pretaxreal)^0.5)-SUM($O398:BH398),(Input!$O$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:P399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:Q399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:R399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:S399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:T399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:U399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:V399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:W399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:X399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:Y399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:Z399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AA399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AB399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AC399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AD399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AE399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AF399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AG399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AH399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AI399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AJ399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AK399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AL399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AM399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AN399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AO399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AP399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AQ399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AR399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AS399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AT399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AU399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AV399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AW399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AX399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AY399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:AZ399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:BA399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:BB399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:BC399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:BD399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:BE399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:BF399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:BG399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E399),(Input!$P$167*(1+pretaxreal)^0.5)-SUM($P399:BH399),(Input!$P$167*(1+pretaxreal)^0.5)/A25stdlife))","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"SUM(G388:G399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM388:AM399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C413","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A26remlife,A26value-SUM($F401:F401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(H$3>A26remlife,A26value-SUM($F401:G401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(I$3>A26remlife,A26value-SUM($F401:H401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(J$3>A26remlife,A26value-SUM($F401:I401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(K$3>A26remlife,A26value-SUM($F401:J401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(L$3>A26remlife,A26value-SUM($F401:K401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(M$3>A26remlife,A26value-SUM($F401:L401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(N$3>A26remlife,A26value-SUM($F401:M401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(O$3>A26remlife,A26value-SUM($F401:N401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(P$3>A26remlife,A26value-SUM($F401:O401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Q$3>A26remlife,A26value-SUM($F401:P401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(R$3>A26remlife,A26value-SUM($F401:Q401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(S$3>A26remlife,A26value-SUM($F401:R401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(T$3>A26remlife,A26value-SUM($F401:S401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(U$3>A26remlife,A26value-SUM($F401:T401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(V$3>A26remlife,A26value-SUM($F401:U401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(W$3>A26remlife,A26value-SUM($F401:V401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(X$3>A26remlife,A26value-SUM($F401:W401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Y$3>A26remlife,A26value-SUM($F401:X401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Z$3>A26remlife,A26value-SUM($F401:Y401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AA$3>A26remlife,A26value-SUM($F401:Z401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AB$3>A26remlife,A26value-SUM($F401:AA401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AC$3>A26remlife,A26value-SUM($F401:AB401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AD$3>A26remlife,A26value-SUM($F401:AC401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AE$3>A26remlife,A26value-SUM($F401:AD401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AF$3>A26remlife,A26value-SUM($F401:AE401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AG$3>A26remlife,A26value-SUM($F401:AF401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AH$3>A26remlife,A26value-SUM($F401:AG401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AI$3>A26remlife,A26value-SUM($F401:AH401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AJ$3>A26remlife,A26value-SUM($F401:AI401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AK$3>A26remlife,A26value-SUM($F401:AJ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AL$3>A26remlife,A26value-SUM($F401:AK401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AM$3>A26remlife,A26value-SUM($F401:AL401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AN$3>A26remlife,A26value-SUM($F401:AM401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AO$3>A26remlife,A26value-SUM($F401:AN401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AP$3>A26remlife,A26value-SUM($F401:AO401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AQ$3>A26remlife,A26value-SUM($F401:AP401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AR$3>A26remlife,A26value-SUM($F401:AQ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AS$3>A26remlife,A26value-SUM($F401:AR401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AT$3>A26remlife,A26value-SUM($F401:AS401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AU$3>A26remlife,A26value-SUM($F401:AT401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AV$3>A26remlife,A26value-SUM($F401:AU401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AW$3>A26remlife,A26value-SUM($F401:AV401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AX$3>A26remlife,A26value-SUM($F401:AW401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AY$3>A26remlife,A26value-SUM($F401:AX401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AZ$3>A26remlife,A26value-SUM($F401:AY401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BA$3>A26remlife,A26value-SUM($F401:AZ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BB$3>A26remlife,A26value-SUM($F401:BA401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BC$3>A26remlife,A26value-SUM($F401:BB401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BD$3>A26remlife,A26value-SUM($F401:BC401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BE$3>A26remlife,A26value-SUM($F401:BD401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BF$3>A26remlife,A26value-SUM($F401:BE401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BG$3>A26remlife,A26value-SUM($F401:BF401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BH$3>A26remlife,A26value-SUM($F401:BG401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BI$3>A26remlife,A26value-SUM($F401:BH401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(H$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:G403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(I$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:H403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:I403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:J403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:K403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:L403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:M403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:N403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:O403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:P403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:Q403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:R403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:S403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:T403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:U403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:V403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:W403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:X403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:Y403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:Z403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AA403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AB403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AC403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AD403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AE403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AF403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AG403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AH403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AI403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AJ403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AK403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AL403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AM403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AN403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AO403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AP403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AQ403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AR403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AS403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AT403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AU403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AV403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AW403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AX403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AY403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:AZ403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:BA403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:BB403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:BC403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:BD403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:BE403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:BF403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:BG403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E403),(Input!$G$168*(1+pretaxreal)^0.5)-SUM($G403:BH403),(Input!$G$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(I$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:H404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:I404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:J404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:K404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:L404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:M404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:N404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:O404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:P404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:Q404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:R404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:S404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:T404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:U404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:V404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:W404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:X404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:Y404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:Z404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AA404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AB404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AC404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AD404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AE404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AF404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AG404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AH404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AI404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AJ404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AK404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AL404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AM404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AN404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AO404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AP404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AQ404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AR404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AS404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AT404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AU404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AV404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AW404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AX404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AY404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:AZ404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:BA404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:BB404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:BC404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:BD404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:BE404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:BF404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:BG404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E404),(Input!$H$168*(1+pretaxreal)^0.5)-SUM($H404:BH404),(Input!$H$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:I405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:J405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:K405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:L405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:M405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:N405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:O405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:P405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:Q405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:R405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:S405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:T405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:U405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:V405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:W405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:X405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:Y405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:Z405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AA405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AB405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AC405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AD405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AE405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AF405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AG405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AH405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AI405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AJ405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AK405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AL405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AM405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AN405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AO405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AP405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AQ405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AR405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AS405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AT405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AU405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AV405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AW405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AX405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AY405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:AZ405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:BA405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:BB405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:BC405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:BD405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:BE405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:BF405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:BG405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E405),(Input!$I$168*(1+pretaxreal)^0.5)-SUM($I405:BH405),(Input!$I$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:J406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:K406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:L406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:M406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:N406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:O406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:P406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:Q406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:R406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:S406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:T406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:U406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:V406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:W406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:X406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:Y406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:Z406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AA406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AB406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AC406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AD406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AE406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AF406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AG406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AH406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AI406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AJ406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AK406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AL406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AM406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AN406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AO406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AP406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AQ406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AR406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AS406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AT406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AU406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AV406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AW406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AX406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AY406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:AZ406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:BA406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:BB406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:BC406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:BD406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:BE406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:BF406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:BG406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E406),(Input!$J$168*(1+pretaxreal)^0.5)-SUM($J406:BH406),(Input!$J$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:K407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:L407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:M407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:N407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:O407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:P407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:Q407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:R407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:S407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:T407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:U407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:V407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:W407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:X407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:Y407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:Z407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AA407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AB407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AC407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AD407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AE407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AF407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AG407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AH407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AI407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AJ407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AK407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AL407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AM407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AN407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AO407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AP407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AQ407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AR407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AS407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AT407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AU407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AV407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AW407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AX407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AY407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:AZ407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:BA407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:BB407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:BC407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:BD407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:BE407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:BF407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:BG407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E407),(Input!$K$168*(1+pretaxreal)^0.5)-SUM($K407:BH407),(Input!$K$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:L408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:M408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:N408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:O408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:P408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:Q408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:R408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:S408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:T408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:U408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:V408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:W408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:X408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:Y408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:Z408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AA408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AB408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AC408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AD408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AE408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AF408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AG408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AH408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AI408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AJ408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AK408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AL408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AM408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AN408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AO408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AP408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AQ408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AR408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AS408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AT408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AU408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AV408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AW408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AX408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AY408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:AZ408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:BA408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:BB408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:BC408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:BD408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:BE408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:BF408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:BG408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E408),(Input!$L$168*(1+pretaxreal)^0.5)-SUM($L408:BH408),(Input!$L$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:M409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:N409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:O409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:P409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:Q409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:R409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:S409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:T409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:U409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:V409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:W409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:X409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:Y409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:Z409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AA409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AB409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AC409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AD409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AE409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AF409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AG409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AH409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AI409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AJ409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AK409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AL409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AM409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AN409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AO409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AP409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AQ409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AR409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AS409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AT409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AU409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AV409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AW409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AX409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AY409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:AZ409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:BA409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:BB409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:BC409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:BD409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:BE409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:BF409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:BG409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E409),(Input!$M$168*(1+pretaxreal)^0.5)-SUM($M409:BH409),(Input!$M$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:N410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:O410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:P410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:Q410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:R410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:S410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:T410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:U410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:V410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:W410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:X410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:Y410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:Z410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AA410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AB410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AC410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AD410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AE410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AF410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AG410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AH410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AI410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AJ410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AK410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AL410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AM410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AN410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AO410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AP410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AQ410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AR410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AS410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AT410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AU410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AV410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AW410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AX410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AY410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:AZ410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:BA410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:BB410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:BC410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:BD410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:BE410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:BF410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:BG410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E410),(Input!$N$168*(1+pretaxreal)^0.5)-SUM($N410:BH410),(Input!$N$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:O411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:P411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:Q411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:R411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:S411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:T411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:U411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:V411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:W411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:X411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:Y411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:Z411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AA411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AB411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AC411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AD411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AE411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AF411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AG411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AH411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AI411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AJ411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AK411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AL411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AM411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AN411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AO411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AP411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AQ411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AR411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AS411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AT411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AU411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AV411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AW411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AX411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AY411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:AZ411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:BA411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:BB411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:BC411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:BD411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:BE411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:BF411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:BG411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E411),(Input!$O$168*(1+pretaxreal)^0.5)-SUM($O411:BH411),(Input!$O$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:P412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:Q412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:R412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:S412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:T412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:U412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:V412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:W412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:X412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:Y412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:Z412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AA412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AB412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AC412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AD412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AE412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AF412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AG412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AH412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AI412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AJ412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AK412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AL412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AM412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AN412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AO412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AP412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AQ412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AR412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AS412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AT412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AU412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AV412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AW412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AX412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AY412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:AZ412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:BA412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:BB412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:BC412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:BD412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:BE412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:BF412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:BG412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E412),(Input!$P$168*(1+pretaxreal)^0.5)-SUM($P412:BH412),(Input!$P$168*(1+pretaxreal)^0.5)/A26stdlife))","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"SUM(G401:G412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM401:AM412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C426","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A27remlife,A27value-SUM($F414:F414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(H$3>A27remlife,A27value-SUM($F414:G414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(I$3>A27remlife,A27value-SUM($F414:H414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(J$3>A27remlife,A27value-SUM($F414:I414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(K$3>A27remlife,A27value-SUM($F414:J414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(L$3>A27remlife,A27value-SUM($F414:K414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(M$3>A27remlife,A27value-SUM($F414:L414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(N$3>A27remlife,A27value-SUM($F414:M414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(O$3>A27remlife,A27value-SUM($F414:N414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(P$3>A27remlife,A27value-SUM($F414:O414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Q$3>A27remlife,A27value-SUM($F414:P414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(R$3>A27remlife,A27value-SUM($F414:Q414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(S$3>A27remlife,A27value-SUM($F414:R414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(T$3>A27remlife,A27value-SUM($F414:S414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(U$3>A27remlife,A27value-SUM($F414:T414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(V$3>A27remlife,A27value-SUM($F414:U414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(W$3>A27remlife,A27value-SUM($F414:V414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(X$3>A27remlife,A27value-SUM($F414:W414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Y$3>A27remlife,A27value-SUM($F414:X414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Z$3>A27remlife,A27value-SUM($F414:Y414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AA$3>A27remlife,A27value-SUM($F414:Z414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AB$3>A27remlife,A27value-SUM($F414:AA414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AC$3>A27remlife,A27value-SUM($F414:AB414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AD$3>A27remlife,A27value-SUM($F414:AC414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AE$3>A27remlife,A27value-SUM($F414:AD414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AF$3>A27remlife,A27value-SUM($F414:AE414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AG$3>A27remlife,A27value-SUM($F414:AF414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AH$3>A27remlife,A27value-SUM($F414:AG414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AI$3>A27remlife,A27value-SUM($F414:AH414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AJ$3>A27remlife,A27value-SUM($F414:AI414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AK$3>A27remlife,A27value-SUM($F414:AJ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AL$3>A27remlife,A27value-SUM($F414:AK414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AM$3>A27remlife,A27value-SUM($F414:AL414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AN$3>A27remlife,A27value-SUM($F414:AM414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AO$3>A27remlife,A27value-SUM($F414:AN414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AP$3>A27remlife,A27value-SUM($F414:AO414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AQ$3>A27remlife,A27value-SUM($F414:AP414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AR$3>A27remlife,A27value-SUM($F414:AQ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AS$3>A27remlife,A27value-SUM($F414:AR414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AT$3>A27remlife,A27value-SUM($F414:AS414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AU$3>A27remlife,A27value-SUM($F414:AT414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AV$3>A27remlife,A27value-SUM($F414:AU414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AW$3>A27remlife,A27value-SUM($F414:AV414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AX$3>A27remlife,A27value-SUM($F414:AW414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AY$3>A27remlife,A27value-SUM($F414:AX414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AZ$3>A27remlife,A27value-SUM($F414:AY414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BA$3>A27remlife,A27value-SUM($F414:AZ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BB$3>A27remlife,A27value-SUM($F414:BA414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BC$3>A27remlife,A27value-SUM($F414:BB414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BD$3>A27remlife,A27value-SUM($F414:BC414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BE$3>A27remlife,A27value-SUM($F414:BD414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BF$3>A27remlife,A27value-SUM($F414:BE414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BG$3>A27remlife,A27value-SUM($F414:BF414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BH$3>A27remlife,A27value-SUM($F414:BG414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BI$3>A27remlife,A27value-SUM($F414:BH414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(H$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:G416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(I$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:H416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:I416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:J416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:K416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:L416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:M416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:N416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:O416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:P416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:Q416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:R416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:S416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:T416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:U416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:V416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:W416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:X416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:Y416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:Z416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AA416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AB416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AC416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AD416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AE416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AF416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AG416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AH416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AI416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AJ416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AK416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AL416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AM416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AN416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AO416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AP416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AQ416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AR416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AS416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AT416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AU416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AV416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AW416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AX416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AY416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:AZ416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:BA416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:BB416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:BC416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:BD416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:BE416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:BF416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:BG416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E416),(Input!$G$169*(1+pretaxreal)^0.5)-SUM($G416:BH416),(Input!$G$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(I$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:H417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:I417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:J417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:K417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:L417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:M417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:N417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:O417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:P417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:Q417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:R417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:S417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:T417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:U417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:V417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:W417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:X417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:Y417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:Z417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AA417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AB417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AC417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AD417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AE417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AF417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AG417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AH417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AI417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AJ417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AK417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AL417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AM417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AN417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AO417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AP417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AQ417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AR417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AS417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AT417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AU417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AV417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AW417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AX417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AY417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:AZ417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:BA417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:BB417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:BC417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:BD417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:BE417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:BF417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:BG417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E417),(Input!$H$169*(1+pretaxreal)^0.5)-SUM($H417:BH417),(Input!$H$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:I418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:J418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:K418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:L418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:M418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:N418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:O418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:P418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:Q418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:R418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:S418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:T418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:U418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:V418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:W418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:X418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:Y418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:Z418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AA418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AB418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AC418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AD418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AE418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AF418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AG418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AH418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AI418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AJ418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AK418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AL418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AM418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AN418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AO418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AP418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AQ418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AR418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AS418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AT418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AU418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AV418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AW418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AX418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AY418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:AZ418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:BA418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:BB418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:BC418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:BD418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:BE418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:BF418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:BG418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E418),(Input!$I$169*(1+pretaxreal)^0.5)-SUM($I418:BH418),(Input!$I$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:J419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:K419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:L419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:M419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:N419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:O419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:P419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:Q419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:R419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:S419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:T419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:U419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:V419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:W419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:X419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:Y419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:Z419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AA419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AB419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AC419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AD419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AE419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AF419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AG419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AH419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AI419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AJ419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AK419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AL419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AM419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AN419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AO419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AP419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AQ419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AR419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AS419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AT419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AU419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AV419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AW419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AX419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AY419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:AZ419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:BA419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:BB419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:BC419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:BD419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:BE419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:BF419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:BG419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E419),(Input!$J$169*(1+pretaxreal)^0.5)-SUM($J419:BH419),(Input!$J$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:K420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:L420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:M420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:N420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:O420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:P420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:Q420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:R420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:S420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:T420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:U420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:V420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:W420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:X420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:Y420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:Z420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AA420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AB420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AC420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AD420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AE420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AF420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AG420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AH420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AI420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AJ420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AK420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AL420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AM420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AN420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AO420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AP420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AQ420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AR420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AS420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AT420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AU420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AV420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AW420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AX420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AY420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:AZ420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:BA420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:BB420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:BC420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:BD420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:BE420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:BF420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:BG420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E420),(Input!$K$169*(1+pretaxreal)^0.5)-SUM($K420:BH420),(Input!$K$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:L421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:M421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:N421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:O421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:P421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:Q421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:R421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:S421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:T421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:U421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:V421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:W421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:X421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:Y421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:Z421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AA421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AB421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AC421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AD421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AE421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AF421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AG421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AH421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AI421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AJ421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AK421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AL421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AM421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AN421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AO421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AP421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AQ421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AR421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AS421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AT421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AU421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AV421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AW421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AX421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AY421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:AZ421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:BA421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:BB421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:BC421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:BD421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:BE421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:BF421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:BG421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E421),(Input!$L$169*(1+pretaxreal)^0.5)-SUM($L421:BH421),(Input!$L$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:M422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:N422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:O422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:P422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:Q422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:R422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:S422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:T422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:U422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:V422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:W422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:X422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:Y422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:Z422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AA422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AB422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AC422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AD422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AE422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AF422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AG422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AH422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AI422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AJ422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AK422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AL422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AM422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AN422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AO422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AP422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AQ422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AR422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AS422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AT422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AU422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AV422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AW422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AX422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AY422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:AZ422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:BA422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:BB422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:BC422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:BD422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:BE422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:BF422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:BG422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E422),(Input!$M$169*(1+pretaxreal)^0.5)-SUM($M422:BH422),(Input!$M$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:N423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:O423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:P423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:Q423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:R423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:S423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:T423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:U423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:V423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:W423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:X423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:Y423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:Z423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AA423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AB423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AC423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AD423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AE423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AF423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AG423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AH423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AI423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AJ423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AK423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AL423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AM423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AN423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AO423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AP423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AQ423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AR423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AS423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AT423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AU423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AV423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AW423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AX423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AY423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:AZ423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:BA423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:BB423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:BC423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:BD423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:BE423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:BF423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:BG423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E423),(Input!$N$169*(1+pretaxreal)^0.5)-SUM($N423:BH423),(Input!$N$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:O424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:P424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:Q424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:R424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:S424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:T424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:U424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:V424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:W424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:X424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:Y424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:Z424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AA424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AB424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AC424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AD424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AE424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AF424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AG424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AH424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AI424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AJ424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AK424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AL424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AM424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AN424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AO424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AP424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AQ424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AR424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AS424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AT424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AU424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AV424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AW424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AX424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AY424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:AZ424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:BA424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:BB424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:BC424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:BD424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:BE424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:BF424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:BG424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E424),(Input!$O$169*(1+pretaxreal)^0.5)-SUM($O424:BH424),(Input!$O$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:P425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:Q425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:R425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:S425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:T425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:U425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:V425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:W425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:X425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:Y425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:Z425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AA425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AB425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AC425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AD425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AE425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AF425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AG425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AH425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AI425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AJ425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AK425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AL425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AM425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AN425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AO425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AP425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AQ425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AR425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AS425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AT425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AU425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AV425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AW425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AX425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AY425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:AZ425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:BA425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:BB425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:BC425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:BD425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:BE425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:BF425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:BG425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E425),(Input!$P$169*(1+pretaxreal)^0.5)-SUM($P425:BH425),(Input!$P$169*(1+pretaxreal)^0.5)/A27stdlife))","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"SUM(G414:G425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM414:AM425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C439","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A28remlife,A28value-SUM($F427:F427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(H$3>A28remlife,A28value-SUM($F427:G427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(I$3>A28remlife,A28value-SUM($F427:H427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(J$3>A28remlife,A28value-SUM($F427:I427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(K$3>A28remlife,A28value-SUM($F427:J427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(L$3>A28remlife,A28value-SUM($F427:K427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(M$3>A28remlife,A28value-SUM($F427:L427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(N$3>A28remlife,A28value-SUM($F427:M427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(O$3>A28remlife,A28value-SUM($F427:N427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(P$3>A28remlife,A28value-SUM($F427:O427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Q$3>A28remlife,A28value-SUM($F427:P427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(R$3>A28remlife,A28value-SUM($F427:Q427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(S$3>A28remlife,A28value-SUM($F427:R427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(T$3>A28remlife,A28value-SUM($F427:S427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(U$3>A28remlife,A28value-SUM($F427:T427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(V$3>A28remlife,A28value-SUM($F427:U427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(W$3>A28remlife,A28value-SUM($F427:V427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(X$3>A28remlife,A28value-SUM($F427:W427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Y$3>A28remlife,A28value-SUM($F427:X427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Z$3>A28remlife,A28value-SUM($F427:Y427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AA$3>A28remlife,A28value-SUM($F427:Z427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AB$3>A28remlife,A28value-SUM($F427:AA427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AC$3>A28remlife,A28value-SUM($F427:AB427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AD$3>A28remlife,A28value-SUM($F427:AC427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AE$3>A28remlife,A28value-SUM($F427:AD427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AF$3>A28remlife,A28value-SUM($F427:AE427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AG$3>A28remlife,A28value-SUM($F427:AF427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AH$3>A28remlife,A28value-SUM($F427:AG427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AI$3>A28remlife,A28value-SUM($F427:AH427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AJ$3>A28remlife,A28value-SUM($F427:AI427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AK$3>A28remlife,A28value-SUM($F427:AJ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AL$3>A28remlife,A28value-SUM($F427:AK427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AM$3>A28remlife,A28value-SUM($F427:AL427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AN$3>A28remlife,A28value-SUM($F427:AM427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AO$3>A28remlife,A28value-SUM($F427:AN427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AP$3>A28remlife,A28value-SUM($F427:AO427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AQ$3>A28remlife,A28value-SUM($F427:AP427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AR$3>A28remlife,A28value-SUM($F427:AQ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AS$3>A28remlife,A28value-SUM($F427:AR427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AT$3>A28remlife,A28value-SUM($F427:AS427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AU$3>A28remlife,A28value-SUM($F427:AT427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AV$3>A28remlife,A28value-SUM($F427:AU427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AW$3>A28remlife,A28value-SUM($F427:AV427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AX$3>A28remlife,A28value-SUM($F427:AW427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AY$3>A28remlife,A28value-SUM($F427:AX427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AZ$3>A28remlife,A28value-SUM($F427:AY427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BA$3>A28remlife,A28value-SUM($F427:AZ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BB$3>A28remlife,A28value-SUM($F427:BA427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BC$3>A28remlife,A28value-SUM($F427:BB427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BD$3>A28remlife,A28value-SUM($F427:BC427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BE$3>A28remlife,A28value-SUM($F427:BD427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BF$3>A28remlife,A28value-SUM($F427:BE427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BG$3>A28remlife,A28value-SUM($F427:BF427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BH$3>A28remlife,A28value-SUM($F427:BG427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BI$3>A28remlife,A28value-SUM($F427:BH427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(H$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:G429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(I$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:H429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:I429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:J429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:K429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:L429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:M429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:N429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:O429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:P429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:Q429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:R429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:S429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:T429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:U429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:V429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:W429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:X429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:Y429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:Z429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AA429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AB429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AC429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AD429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AE429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AF429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AG429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AH429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AI429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AJ429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AK429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AL429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AM429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AN429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AO429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AP429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AQ429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AR429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AS429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AT429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AU429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AV429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AW429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AX429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AY429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:AZ429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:BA429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:BB429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:BC429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:BD429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:BE429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:BF429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:BG429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E429),(Input!$G$170*(1+pretaxreal)^0.5)-SUM($G429:BH429),(Input!$G$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(I$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:H430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:I430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:J430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:K430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:L430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:M430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:N430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:O430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:P430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:Q430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:R430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:S430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:T430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:U430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:V430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:W430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:X430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:Y430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:Z430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AA430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AB430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AC430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AD430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AE430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AF430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AG430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AH430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AI430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AJ430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AK430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AL430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AM430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AN430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AO430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AP430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AQ430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AR430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AS430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AT430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AU430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AV430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AW430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AX430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AY430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:AZ430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:BA430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:BB430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:BC430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:BD430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:BE430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:BF430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:BG430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E430),(Input!$H$170*(1+pretaxreal)^0.5)-SUM($H430:BH430),(Input!$H$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:I431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:J431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:K431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:L431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:M431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:N431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:O431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:P431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:Q431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:R431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:S431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:T431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:U431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:V431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:W431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:X431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:Y431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:Z431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AA431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AB431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AC431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AD431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AE431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AF431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AG431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AH431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AI431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AJ431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AK431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AL431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AM431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AN431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AO431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AP431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AQ431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AR431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AS431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AT431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AU431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AV431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AW431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AX431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AY431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:AZ431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:BA431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:BB431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:BC431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:BD431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:BE431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:BF431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:BG431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E431),(Input!$I$170*(1+pretaxreal)^0.5)-SUM($I431:BH431),(Input!$I$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:J432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:K432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:L432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:M432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:N432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:O432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:P432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:Q432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:R432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:S432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:T432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:U432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:V432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:W432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:X432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:Y432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:Z432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AA432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AB432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AC432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AD432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AE432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AF432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AG432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AH432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AI432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AJ432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AK432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AL432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AM432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AN432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AO432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AP432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AQ432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AR432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AS432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AT432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AU432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AV432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AW432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AX432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AY432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:AZ432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:BA432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:BB432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:BC432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:BD432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:BE432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:BF432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:BG432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E432),(Input!$J$170*(1+pretaxreal)^0.5)-SUM($J432:BH432),(Input!$J$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:K433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:L433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:M433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:N433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:O433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:P433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:Q433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:R433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:S433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:T433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:U433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:V433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:W433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:X433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:Y433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:Z433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AA433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AB433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AC433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AD433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AE433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AF433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AG433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AH433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AI433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AJ433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AK433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AL433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AM433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AN433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AO433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AP433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AQ433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AR433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AS433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AT433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AU433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AV433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AW433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AX433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AY433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:AZ433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:BA433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:BB433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:BC433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:BD433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:BE433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:BF433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:BG433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E433),(Input!$K$170*(1+pretaxreal)^0.5)-SUM($K433:BH433),(Input!$K$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:L434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:M434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:N434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:O434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:P434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:Q434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:R434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:S434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:T434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:U434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:V434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:W434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:X434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:Y434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:Z434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AA434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AB434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AC434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AD434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AE434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AF434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AG434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AH434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AI434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AJ434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AK434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AL434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AM434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AN434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AO434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AP434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AQ434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AR434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AS434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AT434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AU434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AV434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AW434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AX434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AY434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:AZ434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:BA434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:BB434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:BC434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:BD434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:BE434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:BF434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:BG434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E434),(Input!$L$170*(1+pretaxreal)^0.5)-SUM($L434:BH434),(Input!$L$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:M435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:N435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:O435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:P435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:Q435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:R435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:S435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:T435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:U435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:V435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:W435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:X435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:Y435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:Z435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AA435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AB435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AC435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AD435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AE435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AF435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AG435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AH435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AI435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AJ435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AK435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AL435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AM435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AN435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AO435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AP435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AQ435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AR435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AS435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AT435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AU435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AV435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AW435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AX435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AY435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:AZ435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:BA435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:BB435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:BC435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:BD435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:BE435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:BF435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:BG435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E435),(Input!$M$170*(1+pretaxreal)^0.5)-SUM($M435:BH435),(Input!$M$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:N436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:O436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:P436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:Q436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:R436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:S436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:T436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:U436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:V436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:W436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:X436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:Y436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:Z436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AA436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AB436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AC436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AD436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AE436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AF436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AG436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AH436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AI436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AJ436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AK436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AL436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AM436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AN436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AO436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AP436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AQ436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AR436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AS436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AT436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AU436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AV436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AW436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AX436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AY436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:AZ436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:BA436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:BB436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:BC436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:BD436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:BE436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:BF436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:BG436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E436),(Input!$N$170*(1+pretaxreal)^0.5)-SUM($N436:BH436),(Input!$N$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:O437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:P437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:Q437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:R437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:S437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:T437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:U437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:V437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:W437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:X437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:Y437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:Z437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AA437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AB437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AC437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AD437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AE437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AF437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AG437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AH437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AI437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AJ437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AK437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AL437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AM437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AN437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AO437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AP437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AQ437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AR437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AS437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AT437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AU437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AV437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AW437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AX437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AY437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:AZ437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:BA437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:BB437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:BC437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:BD437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:BE437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:BF437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:BG437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E437),(Input!$O$170*(1+pretaxreal)^0.5)-SUM($O437:BH437),(Input!$O$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:P438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:Q438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:R438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:S438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:T438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:U438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:V438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:W438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:X438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:Y438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:Z438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AA438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AB438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AC438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AD438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AE438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AF438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AG438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AH438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AI438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AJ438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AK438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AL438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AM438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AN438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AO438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AP438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AQ438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AR438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AS438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AT438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AU438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AV438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AW438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AX438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AY438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:AZ438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:BA438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:BB438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:BC438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:BD438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:BE438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:BF438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:BG438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E438),(Input!$P$170*(1+pretaxreal)^0.5)-SUM($P438:BH438),(Input!$P$170*(1+pretaxreal)^0.5)/A28stdlife))","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"SUM(G427:G438)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM427:AM438)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C452","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A29remlife,A29value-SUM($F440:F440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(H$3>A29remlife,A29value-SUM($F440:G440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(I$3>A29remlife,A29value-SUM($F440:H440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(J$3>A29remlife,A29value-SUM($F440:I440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(K$3>A29remlife,A29value-SUM($F440:J440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(L$3>A29remlife,A29value-SUM($F440:K440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(M$3>A29remlife,A29value-SUM($F440:L440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(N$3>A29remlife,A29value-SUM($F440:M440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(O$3>A29remlife,A29value-SUM($F440:N440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(P$3>A29remlife,A29value-SUM($F440:O440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Q$3>A29remlife,A29value-SUM($F440:P440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(R$3>A29remlife,A29value-SUM($F440:Q440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(S$3>A29remlife,A29value-SUM($F440:R440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(T$3>A29remlife,A29value-SUM($F440:S440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(U$3>A29remlife,A29value-SUM($F440:T440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(V$3>A29remlife,A29value-SUM($F440:U440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(W$3>A29remlife,A29value-SUM($F440:V440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(X$3>A29remlife,A29value-SUM($F440:W440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Y$3>A29remlife,A29value-SUM($F440:X440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Z$3>A29remlife,A29value-SUM($F440:Y440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AA$3>A29remlife,A29value-SUM($F440:Z440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AB$3>A29remlife,A29value-SUM($F440:AA440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AC$3>A29remlife,A29value-SUM($F440:AB440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AD$3>A29remlife,A29value-SUM($F440:AC440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AE$3>A29remlife,A29value-SUM($F440:AD440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AF$3>A29remlife,A29value-SUM($F440:AE440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AG$3>A29remlife,A29value-SUM($F440:AF440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AH$3>A29remlife,A29value-SUM($F440:AG440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AI$3>A29remlife,A29value-SUM($F440:AH440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AJ$3>A29remlife,A29value-SUM($F440:AI440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AK$3>A29remlife,A29value-SUM($F440:AJ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AL$3>A29remlife,A29value-SUM($F440:AK440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AM$3>A29remlife,A29value-SUM($F440:AL440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AN$3>A29remlife,A29value-SUM($F440:AM440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AO$3>A29remlife,A29value-SUM($F440:AN440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AP$3>A29remlife,A29value-SUM($F440:AO440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AQ$3>A29remlife,A29value-SUM($F440:AP440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AR$3>A29remlife,A29value-SUM($F440:AQ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AS$3>A29remlife,A29value-SUM($F440:AR440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AT$3>A29remlife,A29value-SUM($F440:AS440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AU$3>A29remlife,A29value-SUM($F440:AT440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AV$3>A29remlife,A29value-SUM($F440:AU440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AW$3>A29remlife,A29value-SUM($F440:AV440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AX$3>A29remlife,A29value-SUM($F440:AW440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AY$3>A29remlife,A29value-SUM($F440:AX440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AZ$3>A29remlife,A29value-SUM($F440:AY440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BA$3>A29remlife,A29value-SUM($F440:AZ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BB$3>A29remlife,A29value-SUM($F440:BA440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BC$3>A29remlife,A29value-SUM($F440:BB440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BD$3>A29remlife,A29value-SUM($F440:BC440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BE$3>A29remlife,A29value-SUM($F440:BD440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BF$3>A29remlife,A29value-SUM($F440:BE440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BG$3>A29remlife,A29value-SUM($F440:BF440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BH$3>A29remlife,A29value-SUM($F440:BG440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BI$3>A29remlife,A29value-SUM($F440:BH440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(H$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:G442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(I$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:H442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:I442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:J442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:K442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:L442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:M442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:N442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:O442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:P442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:Q442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:R442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:S442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:T442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:U442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:V442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:W442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:X442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:Y442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:Z442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AA442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AB442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AC442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AD442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AE442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AF442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AG442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AH442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AI442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AJ442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AK442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AL442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AM442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AN442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AO442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AP442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AQ442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AR442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AS442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AT442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AU442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AV442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AW442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AX442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AY442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:AZ442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:BA442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:BB442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:BC442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:BD442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:BE442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:BF442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:BG442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E442),(Input!$G$171*(1+pretaxreal)^0.5)-SUM($G442:BH442),(Input!$G$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(I$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:H443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:I443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:J443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:K443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:L443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:M443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:N443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:O443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:P443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:Q443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:R443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:S443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:T443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:U443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:V443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:W443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:X443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:Y443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:Z443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AA443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AB443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AC443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AD443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AE443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AF443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AG443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AH443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AI443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AJ443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AK443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AL443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AM443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AN443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AO443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AP443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AQ443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AR443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AS443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AT443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AU443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AV443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AW443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AX443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AY443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:AZ443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:BA443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:BB443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:BC443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:BD443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:BE443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:BF443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:BG443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E443),(Input!$H$171*(1+pretaxreal)^0.5)-SUM($H443:BH443),(Input!$H$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:I444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:J444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:K444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:L444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:M444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:N444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:O444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:P444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:Q444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:R444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:S444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:T444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:U444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:V444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:W444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:X444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:Y444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:Z444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AA444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AB444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AC444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AD444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AE444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AF444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AG444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AH444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AI444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AJ444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AK444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AL444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AM444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AN444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AO444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AP444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AQ444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AR444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AS444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AT444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AU444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AV444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AW444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AX444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AY444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:AZ444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:BA444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:BB444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:BC444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:BD444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:BE444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:BF444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:BG444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E444),(Input!$I$171*(1+pretaxreal)^0.5)-SUM($I444:BH444),(Input!$I$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:J445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:K445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:L445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:M445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:N445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:O445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:P445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:Q445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:R445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:S445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:T445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:U445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:V445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:W445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:X445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:Y445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:Z445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AA445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AB445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AC445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AD445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AE445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AF445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AG445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AH445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AI445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AJ445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AK445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AL445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AM445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AN445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AO445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AP445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AQ445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AR445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AS445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AT445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AU445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AV445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AW445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AX445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AY445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:AZ445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:BA445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:BB445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:BC445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:BD445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:BE445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:BF445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:BG445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E445),(Input!$J$171*(1+pretaxreal)^0.5)-SUM($J445:BH445),(Input!$J$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:K446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:L446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:M446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:N446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:O446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:P446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:Q446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:R446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:S446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:T446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:U446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:V446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:W446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:X446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:Y446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:Z446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AA446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AB446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AC446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AD446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AE446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AF446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AG446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AH446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AI446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AJ446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AK446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AL446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AM446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AN446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AO446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AP446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AQ446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AR446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AS446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AT446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AU446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AV446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AW446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AX446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AY446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:AZ446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:BA446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:BB446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:BC446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:BD446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:BE446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:BF446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:BG446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E446),(Input!$K$171*(1+pretaxreal)^0.5)-SUM($K446:BH446),(Input!$K$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:L447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:M447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:N447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:O447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:P447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:Q447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:R447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:S447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:T447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:U447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:V447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:W447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:X447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:Y447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:Z447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AA447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AB447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AC447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AD447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AE447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AF447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AG447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AH447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AI447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AJ447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AK447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AL447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AM447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AN447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AO447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AP447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AQ447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AR447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AS447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AT447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AU447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AV447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AW447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AX447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AY447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:AZ447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:BA447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:BB447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:BC447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:BD447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:BE447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:BF447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:BG447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E447),(Input!$L$171*(1+pretaxreal)^0.5)-SUM($L447:BH447),(Input!$L$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:M448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:N448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:O448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:P448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:Q448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:R448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:S448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:T448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:U448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:V448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:W448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:X448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:Y448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:Z448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AA448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AB448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AC448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AD448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AE448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AF448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AG448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AH448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AI448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AJ448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AK448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AL448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AM448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AN448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AO448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AP448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AQ448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AR448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AS448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AT448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AU448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AV448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AW448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AX448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AY448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:AZ448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:BA448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:BB448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:BC448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:BD448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:BE448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:BF448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:BG448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E448),(Input!$M$171*(1+pretaxreal)^0.5)-SUM($M448:BH448),(Input!$M$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:N449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:O449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:P449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:Q449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:R449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:S449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:T449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:U449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:V449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:W449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:X449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:Y449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:Z449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AA449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AB449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AC449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AD449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AE449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AF449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AG449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AH449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AI449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AJ449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AK449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AL449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AM449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AN449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AO449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AP449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AQ449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AR449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AS449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AT449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AU449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AV449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AW449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AX449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AY449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:AZ449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:BA449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:BB449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:BC449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:BD449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:BE449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:BF449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:BG449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E449),(Input!$N$171*(1+pretaxreal)^0.5)-SUM($N449:BH449),(Input!$N$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:O450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:P450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:Q450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:R450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:S450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:T450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:U450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:V450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:W450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:X450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:Y450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:Z450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AA450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AB450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AC450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AD450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AE450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AF450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AG450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AH450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AI450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AJ450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AK450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AL450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AM450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AN450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AO450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AP450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AQ450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AR450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AS450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AT450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AU450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AV450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AW450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AX450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AY450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:AZ450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:BA450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:BB450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:BC450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:BD450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:BE450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:BF450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:BG450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E450),(Input!$O$171*(1+pretaxreal)^0.5)-SUM($O450:BH450),(Input!$O$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:P451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:Q451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:R451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:S451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:T451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:U451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:V451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:W451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:X451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:Y451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:Z451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AA451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AB451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AC451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AD451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AE451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AF451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AG451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AH451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AI451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AJ451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AK451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AL451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AM451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AN451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AO451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AP451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AQ451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AR451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AS451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AT451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AU451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AV451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AW451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AX451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AY451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:AZ451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:BA451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:BB451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:BC451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:BD451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:BE451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:BF451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:BG451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E451),(Input!$P$171*(1+pretaxreal)^0.5)-SUM($P451:BH451),(Input!$P$171*(1+pretaxreal)^0.5)/A29stdlife))","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"SUM(G440:G451)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM440:AM451)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C465","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A30remlife,A30value-SUM($F453:F453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(H$3>A30remlife,A30value-SUM($F453:G453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(I$3>A30remlife,A30value-SUM($F453:H453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(J$3>A30remlife,A30value-SUM($F453:I453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(K$3>A30remlife,A30value-SUM($F453:J453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(L$3>A30remlife,A30value-SUM($F453:K453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(M$3>A30remlife,A30value-SUM($F453:L453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(N$3>A30remlife,A30value-SUM($F453:M453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(O$3>A30remlife,A30value-SUM($F453:N453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(P$3>A30remlife,A30value-SUM($F453:O453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(Q$3>A30remlife,A30value-SUM($F453:P453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(R$3>A30remlife,A30value-SUM($F453:Q453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(S$3>A30remlife,A30value-SUM($F453:R453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(T$3>A30remlife,A30value-SUM($F453:S453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(U$3>A30remlife,A30value-SUM($F453:T453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(V$3>A30remlife,A30value-SUM($F453:U453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(W$3>A30remlife,A30value-SUM($F453:V453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(X$3>A30remlife,A30value-SUM($F453:W453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(Y$3>A30remlife,A30value-SUM($F453:X453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(Z$3>A30remlife,A30value-SUM($F453:Y453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AA$3>A30remlife,A30value-SUM($F453:Z453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AB$3>A30remlife,A30value-SUM($F453:AA453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AC$3>A30remlife,A30value-SUM($F453:AB453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AD$3>A30remlife,A30value-SUM($F453:AC453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AE$3>A30remlife,A30value-SUM($F453:AD453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AF$3>A30remlife,A30value-SUM($F453:AE453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AG$3>A30remlife,A30value-SUM($F453:AF453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AH$3>A30remlife,A30value-SUM($F453:AG453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AI$3>A30remlife,A30value-SUM($F453:AH453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AJ$3>A30remlife,A30value-SUM($F453:AI453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AK$3>A30remlife,A30value-SUM($F453:AJ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AL$3>A30remlife,A30value-SUM($F453:AK453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AM$3>A30remlife,A30value-SUM($F453:AL453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AN$3>A30remlife,A30value-SUM($F453:AM453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AO$3>A30remlife,A30value-SUM($F453:AN453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AP$3>A30remlife,A30value-SUM($F453:AO453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AQ$3>A30remlife,A30value-SUM($F453:AP453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AR$3>A30remlife,A30value-SUM($F453:AQ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AS$3>A30remlife,A30value-SUM($F453:AR453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AT$3>A30remlife,A30value-SUM($F453:AS453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AU$3>A30remlife,A30value-SUM($F453:AT453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AV$3>A30remlife,A30value-SUM($F453:AU453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AW$3>A30remlife,A30value-SUM($F453:AV453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AX$3>A30remlife,A30value-SUM($F453:AW453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AY$3>A30remlife,A30value-SUM($F453:AX453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(AZ$3>A30remlife,A30value-SUM($F453:AY453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BA$3>A30remlife,A30value-SUM($F453:AZ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BB$3>A30remlife,A30value-SUM($F453:BA453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BC$3>A30remlife,A30value-SUM($F453:BB453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BD$3>A30remlife,A30value-SUM($F453:BC453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BE$3>A30remlife,A30value-SUM($F453:BD453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BF$3>A30remlife,A30value-SUM($F453:BE453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BG$3>A30remlife,A30value-SUM($F453:BF453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BH$3>A30remlife,A30value-SUM($F453:BG453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0},{"$f":"IF(BI$3>A30remlife,A30value-SUM($F453:BH453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(H$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:G455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(I$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:H455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:I455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:J455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:K455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:L455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:M455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:N455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:O455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:P455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:Q455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:R455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:S455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:T455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:U455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:V455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:W455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:X455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:Y455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:Z455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AA455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AB455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AC455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AD455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AE455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AF455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AG455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AH455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AI455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AJ455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AK455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AL455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AM455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AN455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AO455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AP455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AQ455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AR455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AS455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AT455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AU455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AV455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AW455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AX455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AY455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:AZ455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:BA455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:BB455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:BC455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:BD455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:BE455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:BF455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:BG455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E455),(Input!$G$172*(1+pretaxreal)^0.5)-SUM($G455:BH455),(Input!$G$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(I$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:H456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:I456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:J456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:K456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:L456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:M456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:N456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:O456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:P456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:Q456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:R456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:S456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:T456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:U456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:V456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:W456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:X456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:Y456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:Z456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AA456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AB456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AC456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AD456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AE456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AF456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AG456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AH456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AI456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AJ456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AK456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AL456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AM456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AN456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AO456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AP456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AQ456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AR456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AS456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AT456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AU456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AV456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AW456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AX456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AY456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:AZ456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:BA456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:BB456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:BC456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:BD456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:BE456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:BF456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:BG456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E456),(Input!$H$172*(1+pretaxreal)^0.5)-SUM($H456:BH456),(Input!$H$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:I457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:J457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:K457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:L457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:M457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:N457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:O457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:P457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:Q457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:R457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:S457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:T457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:U457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:V457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:W457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:X457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:Y457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:Z457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AA457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AB457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AC457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AD457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AE457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AF457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AG457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AH457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AI457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AJ457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AK457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AL457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AM457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AN457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AO457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AP457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AQ457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AR457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AS457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AT457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AU457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AV457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AW457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AX457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AY457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:AZ457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:BA457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:BB457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:BC457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:BD457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:BE457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:BF457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:BG457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E457),(Input!$I$172*(1+pretaxreal)^0.5)-SUM($I457:BH457),(Input!$I$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:J458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:K458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:L458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:M458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:N458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:O458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:P458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:Q458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:R458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:S458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:T458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:U458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:V458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:W458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:X458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:Y458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:Z458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AA458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AB458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AC458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AD458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AE458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AF458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AG458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AH458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AI458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AJ458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AK458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AL458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AM458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AN458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AO458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AP458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AQ458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AR458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AS458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AT458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AU458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AV458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AW458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AX458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AY458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:AZ458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:BA458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:BB458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:BC458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:BD458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:BE458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:BF458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:BG458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E458),(Input!$J$172*(1+pretaxreal)^0.5)-SUM($J458:BH458),(Input!$J$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:K459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:L459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:M459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:N459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:O459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:P459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:Q459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:R459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:S459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:T459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:U459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:V459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:W459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:X459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:Y459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:Z459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AA459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AB459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AC459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AD459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AE459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AF459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AG459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AH459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AI459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AJ459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AK459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AL459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AM459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AN459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AO459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AP459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AQ459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AR459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AS459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AT459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AU459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AV459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AW459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AX459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AY459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:AZ459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:BA459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:BB459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:BC459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:BD459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:BE459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:BF459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:BG459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E459),(Input!$K$172*(1+pretaxreal)^0.5)-SUM($K459:BH459),(Input!$K$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:L460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:M460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:N460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:O460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:P460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:Q460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:R460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:S460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:T460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:U460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:V460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:W460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:X460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:Y460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:Z460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AA460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AB460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AC460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AD460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AE460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AF460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AG460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AH460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AI460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AJ460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AK460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AL460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AM460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AN460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AO460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AP460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AQ460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AR460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AS460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AT460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AU460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AV460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AW460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AX460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AY460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:AZ460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:BA460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:BB460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:BC460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:BD460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:BE460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:BF460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:BG460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E460),(Input!$L$172*(1+pretaxreal)^0.5)-SUM($L460:BH460),(Input!$L$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:M461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:N461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:O461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:P461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:Q461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:R461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:S461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:T461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:U461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:V461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:W461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:X461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:Y461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:Z461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AA461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AB461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AC461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AD461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AE461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AF461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AG461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AH461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AI461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AJ461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AK461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AL461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AM461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AN461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AO461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AP461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AQ461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AR461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AS461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AT461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AU461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AV461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AW461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AX461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AY461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:AZ461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:BA461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:BB461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:BC461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:BD461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:BE461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:BF461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:BG461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E461),(Input!$M$172*(1+pretaxreal)^0.5)-SUM($M461:BH461),(Input!$M$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:N462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:O462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:P462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:Q462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:R462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:S462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:T462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:U462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:V462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:W462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:X462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:Y462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:Z462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AA462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AB462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AC462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AD462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AE462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AF462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AG462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AH462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AI462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AJ462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AK462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AL462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AM462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AN462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AO462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AP462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AQ462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AR462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AS462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AT462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AU462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AV462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AW462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AX462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AY462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:AZ462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:BA462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:BB462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:BC462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:BD462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:BE462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:BF462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:BG462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E462),(Input!$N$172*(1+pretaxreal)^0.5)-SUM($N462:BH462),(Input!$N$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:O463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:P463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:Q463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:R463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:S463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:T463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:U463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:V463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:W463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:X463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:Y463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:Z463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AA463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AB463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AC463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AD463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AE463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AF463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AG463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AH463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AI463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AJ463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AK463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AL463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AM463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AN463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AO463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AP463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AQ463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AR463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AS463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AT463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AU463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AV463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AW463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AX463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AY463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:AZ463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:BA463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:BB463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:BC463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:BD463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:BE463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:BF463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:BG463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E463),(Input!$O$172*(1+pretaxreal)^0.5)-SUM($O463:BH463),(Input!$O$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:P464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:Q464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:R464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:S464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:T464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:U464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:V464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:W464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:X464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:Y464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:Z464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AA464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AB464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AC464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AD464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AE464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AF464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AG464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AH464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AI464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AJ464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AK464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AL464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AM464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AN464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AO464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AP464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AQ464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AR464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AS464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AT464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AU464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AV464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AW464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AX464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AY464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:AZ464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:BA464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:BB464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:BC464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:BD464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:BE464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:BF464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:BG464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E464),(Input!$P$172*(1+pretaxreal)^0.5)-SUM($P464:BH464),(Input!$P$172*(1+pretaxreal)^0.5)/A30stdlife))","v":0}]
[null,null,{"$f":"Asset30","v":0},null,null,null,{"$f":"SUM(G453:G464)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM453:AM464)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Real Residual RAB (end period)",null,null,null,{"$f":"F9","v":930.05614784149407},{"$f":"F466-G75+G10","v":957.52132510384592},{"$f":"G466-H75+H10","v":969.76443421127408},{"$f":"H466-I75+I10","v":964.41954724788923},955.26137422541103,960.33300365023877,907.76159615577114,856.53684261901515,805.78694233585907,755.08032693475184,704.83591174791445,655.19102157062014,605.54613139332582,555.9794637409284,524.18594371839413,495.45807824290034,467.07889604614729,439.05437260248766,413.4567765087366,388.25612111281083,363.28069756660977,338.33458646790399,313.3884753691982,288.44236427049242,266.55936467985185,245.43313822124671,224.47971050009392,203.69769098028792,183.00683672346455,162.32711031710085,141.64738391073715,129.67617042676596,124.73642404160235,{"$f":"AL466-AM75+AM10","v":119.79667765643873},114.85693127127512,109.9171848861115,104.97743850094788,100.03769211578427,95.097945730620651,90.158199345457035,85.218452960293419,80.278706575129803,75.338960189966187,70.619487799787706,66.637653533344306,63.031634697820472,59.7434644492632,56.956063107743759,54.671337965495063,52.491732842598154,50.443425069784482,48.541257154453653,46.639089239122825,44.736921323791996,42.834753408461168,40.93258549313034]
[null,"Real Residual RAB (start period)",null,null,null,0,{"$f":"F466","v":930.05614784149407},{"$f":"G466","v":957.52132510384592},{"$f":"H466","v":969.76443421127408},964.41954724788923,955.26137422541103,960.33300365023877,907.76159615577114,856.53684261901515,805.78694233585907,{"$f":"O466","v":755.08032693475184},704.83591174791445,655.19102157062014,605.54613139332582,555.9794637409284,524.18594371839413,495.45807824290034,467.07889604614729,439.05437260248766,413.4567765087366,388.25612111281083,363.28069756660977,338.33458646790399,313.3884753691982,288.44236427049242,266.55936467985185,245.43313822124671,224.47971050009392,203.69769098028792,183.00683672346455,162.32711031710085,141.64738391073715,129.67617042676596,124.73642404160235,119.79667765643873,114.85693127127512,109.9171848861115,104.97743850094788,100.03769211578427,95.097945730620651,90.158199345457035,85.218452960293419,80.278706575129803,75.338960189966187,70.619487799787706,66.637653533344306,63.031634697820472,59.7434644492632,56.956063107743759,54.671337965495063,52.491732842598154,50.443425069784482,48.541257154453653,46.639089239122825,44.736921323791996,{"$f":"BH466","v":42.834753408461168}]
[null,"Residual value",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BI474","v":160.34840867573078}]
[null,"Nominal Asset Values"]
[]
[null,"Inflation on Opening RAB",null,null,null,null,{"$f":"F474*G6","v":23.37844216578144},{"$f":"G474*H6","v":24.6738313210402},{"$f":"H474*I6","v":25.617463425979523},26.116658637248506,26.518903426698973,27.329830277121793,26.48308787735478,25.616783643328702,24.704752846518247,23.732045873196366,22.70972019736552,21.640806072785942,20.503805133761333,19.298685024425343,18.65245816579856,18.073378896678939,17.466440975545353,16.831166576312423,16.248293741438339,15.641474635207116,15.003184227857814,14.324162899408146,13.601525270417982,12.833507649014228,12.157996322276905,11.475800759203933,10.759909746977415,10.00920022358315,9.218543749521741,8.3823887904412171,7.4983729378946178,7.0372080553858831,6.9392932368904603,6.8320094809198499,6.7149476484603463,6.5876839515240508,6.4497794752120674,6.3007796850062316,6.1402139188487173,5.967594863556112,5.78241801510132,5.584161122283092,5.3722836132890635,5.1623281697089247,4.9937003420030539,4.8422040687356205,4.7049678150514227,4.5982010070707542,4.5246962335919294,4.4535093799811873,4.3873043694746503,4.3279870559739475,4.262915561549141,4.1918380847428249,4.1144938010057315]
[null,"Nominal Straight-line Depreciation",null,null,null,null,{"$f":"G75*G7","v":51.870206290428001},{"$f":"H75*H7","v":55.823579262160294},{"$f":"I75*I7","v":52.659461760626584},54.92917207002791,57.667566452271956,61.015478318035463,60.94695732783395,61.899776478321257,63.401604166682709,64.402860171267434,65.233945978968706,66.873705080453547,68.446664569275256,45.007295482903466,41.689760245770678,42.218971699892073,42.739333685124755,40.019386716913033,40.389159774167119,41.034352109839666,42.016445272448088,43.072595525412225,44.155293796648813,39.707131559173156,39.297536800080145,39.955835159455361,40.625116441456711,41.463602074524928,42.482995449355471,43.550873183884654,25.844729427534233,10.932518027739148,11.207324275760875,11.489038216389208,11.777833485476643,12.073888083489306,12.377384485218458,12.688509752249795,13.007455648259807,13.334418757210337,13.66960060451412,14.013207781246022,13.724865435884109,11.870788328981453,11.020622038850894,10.301824540477066,8.9524332981525685,7.5224149467719679,7.3566972016919721,7.0873194774581139,6.7471036967163114,6.9167028912663326,7.0905652316171235,7.2687978787264163,7.4515106872132444]
[null,"Nominal Regulatory Depreciation",null,null,null,null,{"$f":"G472-G471","v":28.491764124646561},{"$f":"H472-H471","v":31.149747941120093},{"$f":"I472-I471","v":27.041998334647062},28.812513432779404,31.148663025572983,33.685648040913669,34.463869450479166,36.282992834992555,38.696851320164463,40.670814298071065,42.524225781603185,45.232899007667605,47.942859435513924,25.708610458478123,23.037302079972118,24.145592803213134,25.272892709579402,23.18822014060061,24.140866032728781,25.392877474632549,27.013261044590273,28.748432626004082,30.553768526230833,26.873623910158926,27.139540477803241,28.480034400251427,29.865206694479298,31.454401850941778,33.264451699833728,35.168484393443435,18.346356489639614,3.8953099723532647,4.268031038870415,4.6570287354693578,5.0628858370162968,5.4862041319652555,5.9276050100063911,6.3877300672435631,6.8672417294110897,7.3668238936542245,7.8871825894127996,8.42904665896293,8.3525818225950452,6.7084601592725281,6.0269216968478396,5.4596204717414452,4.2474654831011458,2.9242139397012137,2.8320009681000426,2.6338100974769265,2.3597993272416611,2.5887158352923851,2.8276496700679825,3.0769597939835913,3.3370168862075129]
[null,"Nominal Residual RAB (end period)",null,null,null,{"$f":"F$7*F466","v":930.05614784149407},{"$f":"G$7*G466","v":981.5901482317779},{"$f":"H$7*H466","v":1019.1303245307786},{"$f":"I$7*I466","v":1038.9896278975918},1054.9919875378416,1087.2527984737133,1053.5671504327995,1019.1032809823203,982.82028814732757,944.12343682716312,903.45262252909208,{"$f":"Q$7*Q466","v":860.92839674748882},815.69549773982123,767.75263830430731,742.04402784582919,719.00672576585714,694.86113296264398,669.58824025306467,646.40002011246395,622.25915407973514,596.8662766051026,569.85301556051229,541.10458293450813,510.55081440827723,483.67719049811825,456.53765002031503,428.05761562006364,398.19240892558429,366.7380070746425,333.47355537480871,298.30507098136525,279.95871449172563,276.0634045193724,271.79537348050195,267.13834474503261,262.07545890801634,256.58925477605106,250.66164976604469,244.27391969880114,237.40667796939005,230.03985407573583,222.15267148632304,213.72362482736014,205.37104300476508,198.66258284549255,192.63566114864469,187.17604067690326,182.92857519380212,180.0043612541009,177.17236028600087,174.53855018852394,172.17875086128225,169.59003502598989,166.76238535592191,163.6854255619383,160.34840867573078]
[null,"Inflated Nominal Residual RAB (start period)",null,null,null,{"$f":"F$7*F467","v":0},{"$f":"G$7*G467","v":953.43459000727546},1006.263979552818,{"$f":"I$7*I467","v":1044.747787956758},1065.1062865348404,1081.5108909645405,1114.5826287508351,1080.0502383101541,1044.7200646256488,1007.5250409938459,967.85548270035952,{"$f":"Q$7*Q467","v":926.1623427264575},882.56920282027477,836.19930287358261,787.05132332873268,760.69648601162783,737.08010466253609,712.3275739381894,686.41940682937695,662.64831385390221,637.90062871494229,611.86946083296039,584.17717845992036,554.70610820492607,523.38432205729146,495.83518682039517,468.01345077951896,438.81752536704101,408.20160914916744,375.9565508241642,341.85594416524992,305.80344391925985,286.99592254711149,283.00269775626282,278.6273829614218,273.85329239349295,268.66314285954036,263.03903425126316,256.96242945105092,250.41413361764984,243.37427283294616,235.82227209083717,227.73683260860614,219.0959084406492,210.53337117447398,203.6562831874956,197.47786521738033,191.88100849195467,187.52677620087286,184.52905748769282,181.62586966598204,178.92585455799858,176.5067379172562,173.85295058753903,170.95422344066472,167.79991936294402]
[]
[null,"Nominal Tax Values"]
[]
[null,"Tax Depreciation",null,null,null,null,{"$f":"G492+G505+G518+G531+G544+G557+G570+G583+G596+G609+G622+G635+G648+G661+G674+G687+G700+G713+G726+G739+G752+G765+G778+G791+G804+G817+G830+G843+G856+G869","v":0},{"$f":"H492+H505+H518+H531+H544+H557+H570+H583+H596+H609+H622+H635+H648+H661+H674+H687+H700+H713+H726+H739+H752+H765+H778+H791+H804+H817+H830+H843+H856+H869","v":89.738115283197402},79.349292178320965,58.856477479991888,57.498929686387967,76.227394685865036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C492","v":"System Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A1taxremlife,A1taxvalue-SUM($F480:F480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(H$3>A1taxremlife,A1taxvalue-SUM($F480:G480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(I$3>A1taxremlife,A1taxvalue-SUM($F480:H480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(J$3>A1taxremlife,A1taxvalue-SUM($F480:I480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(K$3>A1taxremlife,A1taxvalue-SUM($F480:J480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(L$3>A1taxremlife,A1taxvalue-SUM($F480:K480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(M$3>A1taxremlife,A1taxvalue-SUM($F480:L480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(N$3>A1taxremlife,A1taxvalue-SUM($F480:M480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(O$3>A1taxremlife,A1taxvalue-SUM($F480:N480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(P$3>A1taxremlife,A1taxvalue-SUM($F480:O480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(Q$3>A1taxremlife,A1taxvalue-SUM($F480:P480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(R$3>A1taxremlife,A1taxvalue-SUM($F480:Q480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(S$3>A1taxremlife,A1taxvalue-SUM($F480:R480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(T$3>A1taxremlife,A1taxvalue-SUM($F480:S480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(U$3>A1taxremlife,A1taxvalue-SUM($F480:T480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(V$3>A1taxremlife,A1taxvalue-SUM($F480:U480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(W$3>A1taxremlife,A1taxvalue-SUM($F480:V480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(X$3>A1taxremlife,A1taxvalue-SUM($F480:W480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(Y$3>A1taxremlife,A1taxvalue-SUM($F480:X480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(Z$3>A1taxremlife,A1taxvalue-SUM($F480:Y480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AA$3>A1taxremlife,A1taxvalue-SUM($F480:Z480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AB$3>A1taxremlife,A1taxvalue-SUM($F480:AA480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AC$3>A1taxremlife,A1taxvalue-SUM($F480:AB480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AD$3>A1taxremlife,A1taxvalue-SUM($F480:AC480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AE$3>A1taxremlife,A1taxvalue-SUM($F480:AD480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AF$3>A1taxremlife,A1taxvalue-SUM($F480:AE480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AG$3>A1taxremlife,A1taxvalue-SUM($F480:AF480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AH$3>A1taxremlife,A1taxvalue-SUM($F480:AG480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AI$3>A1taxremlife,A1taxvalue-SUM($F480:AH480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AJ$3>A1taxremlife,A1taxvalue-SUM($F480:AI480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AK$3>A1taxremlife,A1taxvalue-SUM($F480:AJ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AL$3>A1taxremlife,A1taxvalue-SUM($F480:AK480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AM$3>A1taxremlife,A1taxvalue-SUM($F480:AL480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AN$3>A1taxremlife,A1taxvalue-SUM($F480:AM480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AO$3>A1taxremlife,A1taxvalue-SUM($F480:AN480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AP$3>A1taxremlife,A1taxvalue-SUM($F480:AO480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AQ$3>A1taxremlife,A1taxvalue-SUM($F480:AP480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AR$3>A1taxremlife,A1taxvalue-SUM($F480:AQ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AS$3>A1taxremlife,A1taxvalue-SUM($F480:AR480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AT$3>A1taxremlife,A1taxvalue-SUM($F480:AS480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AU$3>A1taxremlife,A1taxvalue-SUM($F480:AT480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AV$3>A1taxremlife,A1taxvalue-SUM($F480:AU480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AW$3>A1taxremlife,A1taxvalue-SUM($F480:AV480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AX$3>A1taxremlife,A1taxvalue-SUM($F480:AW480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AY$3>A1taxremlife,A1taxvalue-SUM($F480:AX480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AZ$3>A1taxremlife,A1taxvalue-SUM($F480:AY480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BA$3>A1taxremlife,A1taxvalue-SUM($F480:AZ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BB$3>A1taxremlife,A1taxvalue-SUM($F480:BA480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BC$3>A1taxremlife,A1taxvalue-SUM($F480:BB480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BD$3>A1taxremlife,A1taxvalue-SUM($F480:BC480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BE$3>A1taxremlife,A1taxvalue-SUM($F480:BD480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BF$3>A1taxremlife,A1taxvalue-SUM($F480:BE480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BG$3>A1taxremlife,A1taxvalue-SUM($F480:BF480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BH$3>A1taxremlife,A1taxvalue-SUM($F480:BG480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BI$3>A1taxremlife,A1taxvalue-SUM($F480:BH480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:G482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:H482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:I482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:J482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:K482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:L482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:M482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:N482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:O482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:P482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:Q482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:R482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:S482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:T482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:U482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:V482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:W482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:X482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:Y482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:Z482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AA482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AB482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AC482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AD482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AE482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AF482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AG482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AH482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AI482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AJ482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AK482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AL482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AM482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AN482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AO482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AP482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AQ482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AR482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AS482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AT482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AU482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AV482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AW482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AX482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AY482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:AZ482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BA482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BB482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BC482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BD482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BE482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BF482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BG482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E482),((Input!$G$143+Input!$G$109)*$G$7)-SUM($G482:BH482),((Input!$G$143+Input!$G$109)*$G$7)/A1taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:H483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:I483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:J483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:K483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:L483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:M483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:N483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:O483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:P483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:Q483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:R483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:S483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:T483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:U483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:V483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:W483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:X483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:Y483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:Z483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AA483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AB483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AC483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AD483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AE483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AF483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AG483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AH483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AI483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AJ483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AK483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AL483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AM483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AN483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AO483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AP483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AQ483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AR483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AS483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AT483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AU483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AV483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AW483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AX483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AY483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:AZ483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BA483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BB483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BC483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BD483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BE483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BF483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BG483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E483),((Input!$H$143+Input!$H$109)*$H$7)-SUM($H483:BH483),((Input!$H$143+Input!$H$109)*$H$7)/A1taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:I484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:J484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:K484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:L484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:M484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:N484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:O484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:P484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:Q484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:R484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:S484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:T484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:U484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:V484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:W484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:X484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:Y484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:Z484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AA484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AB484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AC484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AD484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AE484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AF484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AG484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AH484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AI484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AJ484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AK484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AL484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AM484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AN484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AO484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AP484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AQ484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AR484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AS484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AT484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AU484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AV484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AW484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AX484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AY484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:AZ484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BA484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BB484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BC484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BD484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BE484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BF484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BG484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E484),((Input!$I$143+Input!$I$109)*$I$7)-SUM($I484:BH484),((Input!$I$143+Input!$I$109)*$I$7)/A1taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:J485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:K485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:L485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:M485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:N485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:O485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:P485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:Q485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:R485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:S485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:T485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:U485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:V485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:W485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:X485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:Y485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:Z485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AA485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AB485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AC485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AD485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AE485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AF485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AG485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AH485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AI485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AJ485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AK485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AL485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AM485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AN485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AO485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AP485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AQ485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AR485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AS485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AT485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AU485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AV485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AW485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AX485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AY485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:AZ485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BA485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BB485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BC485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BD485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BE485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BF485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BG485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E485),((Input!$J$143+Input!$J$109)*$J$7)-SUM($J485:BH485),((Input!$J$143+Input!$J$109)*$J$7)/A1taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:K486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:L486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:M486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:N486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:O486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:P486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:Q486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:R486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:S486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:T486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:U486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:V486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:W486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:X486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:Y486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:Z486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AA486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AB486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AC486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AD486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AE486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AF486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AG486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AH486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AI486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AJ486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AK486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AL486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AM486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AN486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AO486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AP486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AQ486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AR486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AS486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AT486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AU486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AV486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AW486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AX486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AY486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:AZ486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BA486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BB486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BC486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BD486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BE486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BF486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BG486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E486),((Input!$K$143+Input!$K$109)*$K$7)-SUM($K486:BH486),((Input!$K$143+Input!$K$109)*$K$7)/A1taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:L487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:M487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:N487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:O487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:P487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:Q487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:R487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:S487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:T487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:U487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:V487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:W487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:X487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:Y487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:Z487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AA487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AB487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AC487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AD487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AE487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AF487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AG487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AH487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AI487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AJ487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AK487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AL487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AM487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AN487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AO487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AP487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AQ487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AR487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AS487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AT487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AU487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AV487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AW487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AX487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AY487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:AZ487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BA487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BB487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BC487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BD487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BE487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BF487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BG487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E487),((Input!$L$143+Input!$L$109)*$L$7)-SUM($L487:BH487),((Input!$L$143+Input!$L$109)*$L$7)/A1taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:M488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:N488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:O488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:P488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:Q488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:R488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:S488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:T488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:U488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:V488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:W488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:X488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:Y488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:Z488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AA488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AB488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AC488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AD488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AE488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AF488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AG488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AH488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AI488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AJ488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AK488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AL488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AM488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AN488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AO488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AP488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AQ488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AR488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AS488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AT488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AU488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AV488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AW488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AX488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AY488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:AZ488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BA488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BB488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BC488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BD488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BE488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BF488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BG488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E488),((Input!$M$143+Input!$M$109)*$M$7)-SUM($M488:BH488),((Input!$M$143+Input!$M$109)*$M$7)/A1taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:N489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:O489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:P489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:Q489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:R489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:S489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:T489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:U489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:V489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:W489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:X489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:Y489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:Z489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AA489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AB489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AC489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AD489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AE489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AF489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AG489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AH489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AI489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AJ489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AK489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AL489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AM489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AN489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AO489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AP489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AQ489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AR489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AS489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AT489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AU489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AV489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AW489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AX489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AY489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:AZ489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BA489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BB489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BC489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BD489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BE489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BF489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BG489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E489),((Input!$N$143+Input!$N$109)*$N$7)-SUM($N489:BH489),((Input!$N$143+Input!$N$109)*$N$7)/A1taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:O490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:P490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:Q490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:R490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:S490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:T490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:U490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:V490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:W490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:X490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:Y490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:Z490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AA490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AB490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AC490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AD490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AE490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AF490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AG490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AH490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AI490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AJ490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AK490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AL490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AM490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AN490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AO490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AP490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AQ490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AR490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AS490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AT490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AU490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AV490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AW490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AX490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AY490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:AZ490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BA490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BB490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BC490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BD490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BE490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BF490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BG490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E490),((Input!$O$143+Input!$O$109)*$O$7)-SUM($O490:BH490),((Input!$O$143+Input!$O$109)*$O$7)/A1taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:P491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:Q491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:R491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:S491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:T491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:U491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:V491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:W491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:X491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:Y491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:Z491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AA491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AB491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AC491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AD491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AE491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AF491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AG491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AH491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AI491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AJ491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AK491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AL491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AM491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AN491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AO491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AP491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AQ491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AR491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AS491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AT491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AU491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AV491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AW491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AX491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AY491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:AZ491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BA491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BB491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BC491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BD491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BE491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BF491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BG491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E491),((Input!$P$143+Input!$P$109)*$P$7)-SUM($P491:BH491),((Input!$P$143+Input!$P$109)*$P$7)/A1taxstdlife))","v":0}]
[null,null,{"$f":"Asset1","v":"System Capex"},null,null,null,{"$f":"SUM(G480:G491)","v":0},{"$f":"SUM(H480:H491)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C505","v":"Transmission terminal station"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A2taxremlife,A2taxvalue-SUM($F493:F493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(H$3>A2taxremlife,A2taxvalue-SUM($F493:G493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(I$3>A2taxremlife,A2taxvalue-SUM($F493:H493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(J$3>A2taxremlife,A2taxvalue-SUM($F493:I493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(K$3>A2taxremlife,A2taxvalue-SUM($F493:J493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(L$3>A2taxremlife,A2taxvalue-SUM($F493:K493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(M$3>A2taxremlife,A2taxvalue-SUM($F493:L493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(N$3>A2taxremlife,A2taxvalue-SUM($F493:M493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(O$3>A2taxremlife,A2taxvalue-SUM($F493:N493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(P$3>A2taxremlife,A2taxvalue-SUM($F493:O493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(Q$3>A2taxremlife,A2taxvalue-SUM($F493:P493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(R$3>A2taxremlife,A2taxvalue-SUM($F493:Q493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(S$3>A2taxremlife,A2taxvalue-SUM($F493:R493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(T$3>A2taxremlife,A2taxvalue-SUM($F493:S493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(U$3>A2taxremlife,A2taxvalue-SUM($F493:T493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(V$3>A2taxremlife,A2taxvalue-SUM($F493:U493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(W$3>A2taxremlife,A2taxvalue-SUM($F493:V493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(X$3>A2taxremlife,A2taxvalue-SUM($F493:W493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(Y$3>A2taxremlife,A2taxvalue-SUM($F493:X493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(Z$3>A2taxremlife,A2taxvalue-SUM($F493:Y493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AA$3>A2taxremlife,A2taxvalue-SUM($F493:Z493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AB$3>A2taxremlife,A2taxvalue-SUM($F493:AA493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AC$3>A2taxremlife,A2taxvalue-SUM($F493:AB493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AD$3>A2taxremlife,A2taxvalue-SUM($F493:AC493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AE$3>A2taxremlife,A2taxvalue-SUM($F493:AD493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AF$3>A2taxremlife,A2taxvalue-SUM($F493:AE493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AG$3>A2taxremlife,A2taxvalue-SUM($F493:AF493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AH$3>A2taxremlife,A2taxvalue-SUM($F493:AG493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AI$3>A2taxremlife,A2taxvalue-SUM($F493:AH493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AJ$3>A2taxremlife,A2taxvalue-SUM($F493:AI493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AK$3>A2taxremlife,A2taxvalue-SUM($F493:AJ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AL$3>A2taxremlife,A2taxvalue-SUM($F493:AK493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AM$3>A2taxremlife,A2taxvalue-SUM($F493:AL493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AN$3>A2taxremlife,A2taxvalue-SUM($F493:AM493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AO$3>A2taxremlife,A2taxvalue-SUM($F493:AN493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AP$3>A2taxremlife,A2taxvalue-SUM($F493:AO493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AQ$3>A2taxremlife,A2taxvalue-SUM($F493:AP493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AR$3>A2taxremlife,A2taxvalue-SUM($F493:AQ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AS$3>A2taxremlife,A2taxvalue-SUM($F493:AR493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AT$3>A2taxremlife,A2taxvalue-SUM($F493:AS493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AU$3>A2taxremlife,A2taxvalue-SUM($F493:AT493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AV$3>A2taxremlife,A2taxvalue-SUM($F493:AU493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AW$3>A2taxremlife,A2taxvalue-SUM($F493:AV493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AX$3>A2taxremlife,A2taxvalue-SUM($F493:AW493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AY$3>A2taxremlife,A2taxvalue-SUM($F493:AX493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AZ$3>A2taxremlife,A2taxvalue-SUM($F493:AY493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BA$3>A2taxremlife,A2taxvalue-SUM($F493:AZ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BB$3>A2taxremlife,A2taxvalue-SUM($F493:BA493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BC$3>A2taxremlife,A2taxvalue-SUM($F493:BB493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BD$3>A2taxremlife,A2taxvalue-SUM($F493:BC493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BE$3>A2taxremlife,A2taxvalue-SUM($F493:BD493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BF$3>A2taxremlife,A2taxvalue-SUM($F493:BE493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BG$3>A2taxremlife,A2taxvalue-SUM($F493:BF493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BH$3>A2taxremlife,A2taxvalue-SUM($F493:BG493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BI$3>A2taxremlife,A2taxvalue-SUM($F493:BH493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:G495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:H495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:I495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:J495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:K495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:L495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:M495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:N495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:O495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:P495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:Q495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:R495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:S495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:T495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:U495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:V495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:W495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:X495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:Y495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:Z495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AA495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AB495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AC495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AD495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AE495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AF495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AG495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AH495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AI495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AJ495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AK495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AL495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AM495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AN495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AO495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AP495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AQ495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AR495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AS495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AT495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AU495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AV495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AW495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AX495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AY495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:AZ495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BA495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BB495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BC495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BD495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BE495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BF495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BG495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E495),((Input!$G$144+Input!$G$110)*$G$7)-SUM($G495:BH495),((Input!$G$144+Input!$G$110)*$G$7)/A2taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:H496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:I496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:J496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:K496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:L496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:M496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:N496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:O496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:P496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:Q496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:R496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:S496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:T496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:U496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:V496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:W496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:X496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:Y496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:Z496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AA496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AB496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AC496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AD496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AE496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AF496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AG496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AH496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AI496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AJ496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AK496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AL496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AM496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AN496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AO496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AP496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AQ496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AR496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AS496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AT496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AU496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AV496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AW496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AX496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AY496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:AZ496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BA496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BB496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BC496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BD496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BE496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BF496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BG496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E496),((Input!$H$144+Input!$H$110)*$H$7)-SUM($H496:BH496),((Input!$H$144+Input!$H$110)*$H$7)/A2taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:I497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:J497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:K497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:L497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:M497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:N497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:O497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:P497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:Q497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:R497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:S497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:T497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:U497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:V497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:W497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:X497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:Y497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:Z497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AA497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AB497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AC497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AD497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AE497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AF497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AG497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AH497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AI497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AJ497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AK497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AL497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AM497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AN497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AO497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AP497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AQ497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AR497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AS497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AT497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AU497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AV497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AW497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AX497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AY497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:AZ497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BA497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BB497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BC497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BD497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BE497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BF497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BG497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E497),((Input!$I$144+Input!$I$110)*$I$7)-SUM($I497:BH497),((Input!$I$144+Input!$I$110)*$I$7)/A2taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:J498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:K498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:L498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:M498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:N498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:O498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:P498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:Q498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:R498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:S498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:T498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:U498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:V498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:W498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:X498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:Y498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:Z498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AA498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AB498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AC498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AD498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AE498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AF498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AG498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AH498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AI498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AJ498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AK498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AL498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AM498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AN498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AO498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AP498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AQ498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AR498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AS498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AT498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AU498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AV498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AW498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AX498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AY498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:AZ498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BA498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BB498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BC498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BD498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BE498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BF498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BG498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E498),((Input!$J$144+Input!$J$110)*$J$7)-SUM($J498:BH498),((Input!$J$144+Input!$J$110)*$J$7)/A2taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:K499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:L499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:M499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:N499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:O499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:P499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:Q499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:R499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:S499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:T499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:U499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:V499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:W499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:X499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:Y499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:Z499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AA499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AB499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AC499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AD499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AE499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AF499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AG499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AH499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AI499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AJ499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AK499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AL499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AM499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AN499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AO499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AP499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AQ499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AR499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AS499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AT499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AU499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AV499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AW499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AX499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AY499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:AZ499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BA499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BB499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BC499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BD499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BE499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BF499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BG499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E499),((Input!$K$144+Input!$K$110)*$K$7)-SUM($K499:BH499),((Input!$K$144+Input!$K$110)*$K$7)/A2taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:L500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:M500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:N500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:O500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:P500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:Q500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:R500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:S500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:T500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:U500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:V500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:W500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:X500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:Y500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:Z500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AA500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AB500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AC500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AD500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AE500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AF500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AG500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AH500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AI500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AJ500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AK500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AL500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AM500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AN500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AO500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AP500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AQ500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AR500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AS500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AT500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AU500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AV500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AW500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AX500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AY500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:AZ500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BA500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BB500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BC500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BD500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BE500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BF500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BG500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E500),((Input!$L$144+Input!$L$110)*$L$7)-SUM($L500:BH500),((Input!$L$144+Input!$L$110)*$L$7)/A2taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:M501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:N501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:O501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:P501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:Q501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:R501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:S501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:T501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:U501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:V501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:W501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:X501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:Y501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:Z501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AA501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AB501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AC501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AD501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AE501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AF501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AG501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AH501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AI501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AJ501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AK501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AL501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AM501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AN501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AO501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AP501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AQ501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AR501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AS501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AT501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AU501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AV501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AW501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AX501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AY501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:AZ501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BA501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BB501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BC501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BD501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BE501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BF501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BG501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E501),((Input!$M$144+Input!$M$110)*$M$7)-SUM($M501:BH501),((Input!$M$144+Input!$M$110)*$M$7)/A2taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:N502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:O502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:P502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:Q502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:R502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:S502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:T502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:U502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:V502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:W502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:X502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:Y502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:Z502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AA502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AB502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AC502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AD502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AE502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AF502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AG502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AH502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AI502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AJ502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AK502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AL502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AM502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AN502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AO502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AP502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AQ502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AR502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AS502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AT502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AU502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AV502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AW502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AX502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AY502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:AZ502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BA502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BB502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BC502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BD502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BE502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BF502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BG502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E502),((Input!$N$144+Input!$N$110)*$N$7)-SUM($N502:BH502),((Input!$N$144+Input!$N$110)*$N$7)/A2taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:O503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:P503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:Q503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:R503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:S503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:T503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:U503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:V503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:W503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:X503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:Y503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:Z503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AA503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AB503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AC503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AD503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AE503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AF503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AG503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AH503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AI503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AJ503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AK503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AL503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AM503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AN503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AO503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AP503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AQ503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AR503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AS503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AT503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AU503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AV503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AW503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AX503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AY503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:AZ503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BA503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BB503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BC503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BD503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BE503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BF503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BG503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E503),((Input!$O$144+Input!$O$110)*$O$7)-SUM($O503:BH503),((Input!$O$144+Input!$O$110)*$O$7)/A2taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:P504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:Q504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:R504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:S504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:T504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:U504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:V504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:W504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:X504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:Y504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:Z504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AA504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AB504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AC504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AD504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AE504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AF504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AG504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AH504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AI504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AJ504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AK504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AL504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AM504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AN504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AO504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AP504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AQ504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AR504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AS504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AT504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AU504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AV504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AW504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AX504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AY504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:AZ504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BA504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BB504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BC504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BD504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BE504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BF504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BG504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E504),((Input!$P$144+Input!$P$110)*$P$7)-SUM($P504:BH504),((Input!$P$144+Input!$P$110)*$P$7)/A2taxstdlife))","v":0}]
[null,null,{"$f":"Asset2","v":"Transmission terminal station"},null,null,null,{"$f":"SUM(G493:G504)","v":0},{"$f":"SUM(H493:H504)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C518","v":"Zone substations"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A3taxremlife,A3taxvalue-SUM($F506:F506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(H$3>A3taxremlife,A3taxvalue-SUM($F506:G506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(I$3>A3taxremlife,A3taxvalue-SUM($F506:H506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(J$3>A3taxremlife,A3taxvalue-SUM($F506:I506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(K$3>A3taxremlife,A3taxvalue-SUM($F506:J506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(L$3>A3taxremlife,A3taxvalue-SUM($F506:K506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(M$3>A3taxremlife,A3taxvalue-SUM($F506:L506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(N$3>A3taxremlife,A3taxvalue-SUM($F506:M506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(O$3>A3taxremlife,A3taxvalue-SUM($F506:N506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(P$3>A3taxremlife,A3taxvalue-SUM($F506:O506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(Q$3>A3taxremlife,A3taxvalue-SUM($F506:P506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(R$3>A3taxremlife,A3taxvalue-SUM($F506:Q506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(S$3>A3taxremlife,A3taxvalue-SUM($F506:R506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(T$3>A3taxremlife,A3taxvalue-SUM($F506:S506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(U$3>A3taxremlife,A3taxvalue-SUM($F506:T506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(V$3>A3taxremlife,A3taxvalue-SUM($F506:U506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(W$3>A3taxremlife,A3taxvalue-SUM($F506:V506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(X$3>A3taxremlife,A3taxvalue-SUM($F506:W506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(Y$3>A3taxremlife,A3taxvalue-SUM($F506:X506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(Z$3>A3taxremlife,A3taxvalue-SUM($F506:Y506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AA$3>A3taxremlife,A3taxvalue-SUM($F506:Z506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AB$3>A3taxremlife,A3taxvalue-SUM($F506:AA506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AC$3>A3taxremlife,A3taxvalue-SUM($F506:AB506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AD$3>A3taxremlife,A3taxvalue-SUM($F506:AC506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AE$3>A3taxremlife,A3taxvalue-SUM($F506:AD506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AF$3>A3taxremlife,A3taxvalue-SUM($F506:AE506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AG$3>A3taxremlife,A3taxvalue-SUM($F506:AF506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AH$3>A3taxremlife,A3taxvalue-SUM($F506:AG506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AI$3>A3taxremlife,A3taxvalue-SUM($F506:AH506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AJ$3>A3taxremlife,A3taxvalue-SUM($F506:AI506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AK$3>A3taxremlife,A3taxvalue-SUM($F506:AJ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AL$3>A3taxremlife,A3taxvalue-SUM($F506:AK506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AM$3>A3taxremlife,A3taxvalue-SUM($F506:AL506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AN$3>A3taxremlife,A3taxvalue-SUM($F506:AM506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AO$3>A3taxremlife,A3taxvalue-SUM($F506:AN506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AP$3>A3taxremlife,A3taxvalue-SUM($F506:AO506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AQ$3>A3taxremlife,A3taxvalue-SUM($F506:AP506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AR$3>A3taxremlife,A3taxvalue-SUM($F506:AQ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AS$3>A3taxremlife,A3taxvalue-SUM($F506:AR506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AT$3>A3taxremlife,A3taxvalue-SUM($F506:AS506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AU$3>A3taxremlife,A3taxvalue-SUM($F506:AT506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AV$3>A3taxremlife,A3taxvalue-SUM($F506:AU506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AW$3>A3taxremlife,A3taxvalue-SUM($F506:AV506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AX$3>A3taxremlife,A3taxvalue-SUM($F506:AW506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AY$3>A3taxremlife,A3taxvalue-SUM($F506:AX506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AZ$3>A3taxremlife,A3taxvalue-SUM($F506:AY506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BA$3>A3taxremlife,A3taxvalue-SUM($F506:AZ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BB$3>A3taxremlife,A3taxvalue-SUM($F506:BA506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BC$3>A3taxremlife,A3taxvalue-SUM($F506:BB506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BD$3>A3taxremlife,A3taxvalue-SUM($F506:BC506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BE$3>A3taxremlife,A3taxvalue-SUM($F506:BD506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BF$3>A3taxremlife,A3taxvalue-SUM($F506:BE506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BG$3>A3taxremlife,A3taxvalue-SUM($F506:BF506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BH$3>A3taxremlife,A3taxvalue-SUM($F506:BG506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BI$3>A3taxremlife,A3taxvalue-SUM($F506:BH506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:G508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":35.470399939318682},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:H508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:I508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:J508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:K508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:L508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:M508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:N508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:O508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:P508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:Q508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:R508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:S508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:T508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:U508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:V508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:W508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:X508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:Y508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:Z508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AA508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AB508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AC508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AD508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AE508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AF508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AG508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AH508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AI508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AJ508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AK508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AL508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AM508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AN508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AO508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AP508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AQ508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AR508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AS508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AT508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AU508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AV508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AW508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AX508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AY508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:AZ508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BA508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BB508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BC508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BD508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BE508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BF508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BG508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E508),((Input!$G$145+Input!$G$111)*$G$7)-SUM($G508:BH508),((Input!$G$145+Input!$G$111)*$G$7)/A3taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:H509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":17.002048852797287},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:I509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:J509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:K509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:L509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:M509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:N509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:O509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:P509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:Q509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:R509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:S509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:T509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:U509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:V509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:W509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:X509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:Y509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:Z509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AA509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AB509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AC509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AD509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AE509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AF509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AG509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AH509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AI509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AJ509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AK509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AL509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AM509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AN509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AO509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AP509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AQ509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AR509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AS509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AT509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AU509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AV509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AW509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AX509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AY509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:AZ509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BA509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BB509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BC509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BD509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BE509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BF509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BG509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E509),((Input!$H$145+Input!$H$111)*$H$7)-SUM($H509:BH509),((Input!$H$145+Input!$H$111)*$H$7)/A3taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:I510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":13.380804570485138},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:J510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:K510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:L510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:M510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:N510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:O510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:P510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:Q510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:R510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:S510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:T510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:U510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:V510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:W510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:X510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:Y510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:Z510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AA510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AB510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AC510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AD510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AE510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AF510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AG510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AH510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AI510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AJ510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AK510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AL510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AM510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AN510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AO510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AP510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AQ510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AR510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AS510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AT510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AU510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AV510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AW510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AX510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AY510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:AZ510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BA510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BB510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BC510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BD510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BE510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BF510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BG510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E510),((Input!$I$145+Input!$I$111)*$I$7)-SUM($I510:BH510),((Input!$I$145+Input!$I$111)*$I$7)/A3taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:J511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":15.618991954031561},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:K511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:L511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:M511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:N511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:O511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:P511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:Q511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:R511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:S511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:T511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:U511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:V511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:W511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:X511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:Y511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:Z511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AA511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AB511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AC511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AD511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AE511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AF511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AG511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AH511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AI511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AJ511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AK511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AL511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AM511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AN511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AO511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AP511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AQ511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AR511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AS511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AT511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AU511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AV511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AW511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AX511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AY511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:AZ511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BA511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BB511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BC511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BD511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BE511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BF511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BG511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E511),((Input!$J$145+Input!$J$111)*$J$7)-SUM($J511:BH511),((Input!$J$145+Input!$J$111)*$J$7)/A3taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:K512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":25.438345645031983},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:L512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:M512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:N512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:O512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:P512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:Q512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:R512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:S512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:T512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:U512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:V512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:W512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:X512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:Y512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:Z512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AA512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AB512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AC512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AD512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AE512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AF512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AG512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AH512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AI512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AJ512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AK512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AL512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AM512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AN512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AO512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AP512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AQ512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AR512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AS512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AT512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AU512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AV512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AW512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AX512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AY512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:AZ512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BA512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BB512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BC512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BD512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BE512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BF512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BG512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E512),((Input!$K$145+Input!$K$111)*$K$7)-SUM($K512:BH512),((Input!$K$145+Input!$K$111)*$K$7)/A3taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:L513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:M513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:N513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:O513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:P513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:Q513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:R513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:S513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:T513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:U513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:V513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:W513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:X513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:Y513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:Z513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AA513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AB513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AC513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AD513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AE513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AF513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AG513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AH513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AI513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AJ513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AK513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AL513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AM513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AN513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AO513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AP513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AQ513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AR513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AS513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AT513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AU513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AV513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AW513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AX513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AY513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:AZ513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BA513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BB513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BC513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BD513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BE513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BF513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BG513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E513),((Input!$L$145+Input!$L$111)*$L$7)-SUM($L513:BH513),((Input!$L$145+Input!$L$111)*$L$7)/A3taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:M514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:N514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:O514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:P514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:Q514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:R514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:S514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:T514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:U514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:V514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:W514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:X514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:Y514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:Z514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AA514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AB514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AC514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AD514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AE514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AF514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AG514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AH514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AI514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AJ514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AK514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AL514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AM514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AN514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AO514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AP514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AQ514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AR514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AS514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AT514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AU514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AV514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AW514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AX514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AY514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:AZ514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BA514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BB514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BC514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BD514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BE514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BF514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BG514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E514),((Input!$M$145+Input!$M$111)*$M$7)-SUM($M514:BH514),((Input!$M$145+Input!$M$111)*$M$7)/A3taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:N515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:O515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:P515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:Q515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:R515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:S515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:T515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:U515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:V515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:W515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:X515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:Y515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:Z515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AA515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AB515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AC515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AD515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AE515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AF515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AG515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AH515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AI515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AJ515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AK515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AL515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AM515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AN515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AO515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AP515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AQ515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AR515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AS515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AT515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AU515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AV515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AW515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AX515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AY515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:AZ515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BA515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BB515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BC515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BD515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BE515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BF515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BG515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E515),((Input!$N$145+Input!$N$111)*$N$7)-SUM($N515:BH515),((Input!$N$145+Input!$N$111)*$N$7)/A3taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:O516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:P516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:Q516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:R516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:S516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:T516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:U516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:V516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:W516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:X516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:Y516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:Z516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AA516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AB516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AC516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AD516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AE516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AF516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AG516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AH516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AI516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AJ516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AK516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AL516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AM516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AN516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AO516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AP516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AQ516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AR516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AS516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AT516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AU516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AV516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AW516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AX516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AY516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:AZ516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BA516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BB516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BC516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BD516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BE516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BF516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BG516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E516),((Input!$O$145+Input!$O$111)*$O$7)-SUM($O516:BH516),((Input!$O$145+Input!$O$111)*$O$7)/A3taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:P517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:Q517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:R517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:S517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:T517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:U517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:V517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:W517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:X517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:Y517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:Z517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AA517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AB517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AC517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AD517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AE517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AF517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AG517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AH517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AI517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AJ517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AK517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AL517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AM517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AN517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AO517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AP517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AQ517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AR517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AS517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AT517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AU517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AV517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AW517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AX517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AY517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:AZ517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BA517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BB517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BC517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BD517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BE517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BF517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BG517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E517),((Input!$P$145+Input!$P$111)*$P$7)-SUM($P517:BH517),((Input!$P$145+Input!$P$111)*$P$7)/A3taxstdlife))","v":0}]
[null,null,{"$f":"Asset3","v":"Zone substations"},null,null,null,{"$f":"SUM(G506:G517)","v":0},{"$f":"SUM(H506:H517)","v":35.470399939318682},17.002048852797287,13.380804570485138,15.618991954031561,25.438345645031983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI506:BI517)","v":0}]
[null,{"$f":"C531","v":"Transmission lines"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A4taxremlife,A4taxvalue-SUM($F519:F519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(H$3>A4taxremlife,A4taxvalue-SUM($F519:G519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(I$3>A4taxremlife,A4taxvalue-SUM($F519:H519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(J$3>A4taxremlife,A4taxvalue-SUM($F519:I519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(K$3>A4taxremlife,A4taxvalue-SUM($F519:J519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(L$3>A4taxremlife,A4taxvalue-SUM($F519:K519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(M$3>A4taxremlife,A4taxvalue-SUM($F519:L519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(N$3>A4taxremlife,A4taxvalue-SUM($F519:M519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(O$3>A4taxremlife,A4taxvalue-SUM($F519:N519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(P$3>A4taxremlife,A4taxvalue-SUM($F519:O519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(Q$3>A4taxremlife,A4taxvalue-SUM($F519:P519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(R$3>A4taxremlife,A4taxvalue-SUM($F519:Q519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(S$3>A4taxremlife,A4taxvalue-SUM($F519:R519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(T$3>A4taxremlife,A4taxvalue-SUM($F519:S519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(U$3>A4taxremlife,A4taxvalue-SUM($F519:T519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(V$3>A4taxremlife,A4taxvalue-SUM($F519:U519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(W$3>A4taxremlife,A4taxvalue-SUM($F519:V519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(X$3>A4taxremlife,A4taxvalue-SUM($F519:W519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(Y$3>A4taxremlife,A4taxvalue-SUM($F519:X519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(Z$3>A4taxremlife,A4taxvalue-SUM($F519:Y519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AA$3>A4taxremlife,A4taxvalue-SUM($F519:Z519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AB$3>A4taxremlife,A4taxvalue-SUM($F519:AA519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AC$3>A4taxremlife,A4taxvalue-SUM($F519:AB519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AD$3>A4taxremlife,A4taxvalue-SUM($F519:AC519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AE$3>A4taxremlife,A4taxvalue-SUM($F519:AD519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AF$3>A4taxremlife,A4taxvalue-SUM($F519:AE519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AG$3>A4taxremlife,A4taxvalue-SUM($F519:AF519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AH$3>A4taxremlife,A4taxvalue-SUM($F519:AG519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AI$3>A4taxremlife,A4taxvalue-SUM($F519:AH519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AJ$3>A4taxremlife,A4taxvalue-SUM($F519:AI519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AK$3>A4taxremlife,A4taxvalue-SUM($F519:AJ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AL$3>A4taxremlife,A4taxvalue-SUM($F519:AK519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AM$3>A4taxremlife,A4taxvalue-SUM($F519:AL519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AN$3>A4taxremlife,A4taxvalue-SUM($F519:AM519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AO$3>A4taxremlife,A4taxvalue-SUM($F519:AN519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AP$3>A4taxremlife,A4taxvalue-SUM($F519:AO519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AQ$3>A4taxremlife,A4taxvalue-SUM($F519:AP519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AR$3>A4taxremlife,A4taxvalue-SUM($F519:AQ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AS$3>A4taxremlife,A4taxvalue-SUM($F519:AR519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AT$3>A4taxremlife,A4taxvalue-SUM($F519:AS519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AU$3>A4taxremlife,A4taxvalue-SUM($F519:AT519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AV$3>A4taxremlife,A4taxvalue-SUM($F519:AU519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AW$3>A4taxremlife,A4taxvalue-SUM($F519:AV519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AX$3>A4taxremlife,A4taxvalue-SUM($F519:AW519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AY$3>A4taxremlife,A4taxvalue-SUM($F519:AX519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AZ$3>A4taxremlife,A4taxvalue-SUM($F519:AY519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BA$3>A4taxremlife,A4taxvalue-SUM($F519:AZ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BB$3>A4taxremlife,A4taxvalue-SUM($F519:BA519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BC$3>A4taxremlife,A4taxvalue-SUM($F519:BB519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BD$3>A4taxremlife,A4taxvalue-SUM($F519:BC519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BE$3>A4taxremlife,A4taxvalue-SUM($F519:BD519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BF$3>A4taxremlife,A4taxvalue-SUM($F519:BE519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BG$3>A4taxremlife,A4taxvalue-SUM($F519:BF519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BH$3>A4taxremlife,A4taxvalue-SUM($F519:BG519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BI$3>A4taxremlife,A4taxvalue-SUM($F519:BH519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:G521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":6.3584789521724314},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:H521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:I521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:J521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:K521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:L521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:M521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:N521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:O521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:P521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:Q521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:R521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:S521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:T521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:U521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:V521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:W521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:X521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:Y521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:Z521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AA521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AB521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AC521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AD521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AE521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AF521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AG521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AH521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AI521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AJ521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AK521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AL521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AM521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AN521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AO521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AP521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AQ521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AR521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AS521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AT521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AU521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AV521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AW521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AX521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AY521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:AZ521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BA521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BB521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BC521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BD521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BE521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BF521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BG521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E521),((Input!$G$146+Input!$G$112)*$G$7)-SUM($G521:BH521),((Input!$G$146+Input!$G$112)*$G$7)/A4taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:H522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":19.522416800452895},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:I522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:J522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:K522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:L522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:M522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:N522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:O522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:P522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:Q522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:R522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:S522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:T522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:U522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:V522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:W522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:X522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:Y522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:Z522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AA522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AB522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AC522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AD522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AE522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AF522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AG522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AH522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AI522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AJ522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AK522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AL522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AM522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AN522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AO522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AP522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AQ522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AR522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AS522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AT522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AU522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AV522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AW522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AX522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AY522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:AZ522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BA522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BB522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BC522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BD522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BE522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BF522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BG522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E522),((Input!$H$146+Input!$H$112)*$H$7)-SUM($H522:BH522),((Input!$H$146+Input!$H$112)*$H$7)/A4taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:I523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":5.5975562562464383},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:J523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:K523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:L523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:M523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:N523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:O523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:P523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:Q523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:R523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:S523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:T523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:U523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:V523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:W523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:X523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:Y523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:Z523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AA523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AB523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AC523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AD523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AE523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AF523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AG523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AH523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AI523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AJ523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AK523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AL523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AM523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AN523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AO523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AP523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AQ523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AR523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AS523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AT523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AU523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AV523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AW523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AX523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AY523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:AZ523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BA523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BB523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BC523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BD523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BE523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BF523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BG523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E523),((Input!$I$146+Input!$I$112)*$I$7)-SUM($I523:BH523),((Input!$I$146+Input!$I$112)*$I$7)/A4taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:J524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0.30439716141106854},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:K524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:L524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:M524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:N524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:O524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:P524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:Q524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:R524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:S524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:T524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:U524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:V524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:W524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:X524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:Y524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:Z524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AA524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AB524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AC524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AD524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AE524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AF524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AG524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AH524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AI524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AJ524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AK524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AL524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AM524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AN524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AO524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AP524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AQ524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AR524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AS524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AT524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AU524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AV524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AW524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AX524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AY524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:AZ524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BA524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BB524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BC524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BD524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BE524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BF524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BG524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E524),((Input!$J$146+Input!$J$112)*$J$7)-SUM($J524:BH524),((Input!$J$146+Input!$J$112)*$J$7)/A4taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:K525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0.3144772369928247},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:L525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:M525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:N525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:O525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:P525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:Q525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:R525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:S525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:T525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:U525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:V525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:W525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:X525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:Y525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:Z525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AA525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AB525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AC525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AD525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AE525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AF525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AG525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AH525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AI525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AJ525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AK525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AL525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AM525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AN525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AO525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AP525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AQ525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AR525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AS525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AT525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AU525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AV525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AW525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AX525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AY525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:AZ525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BA525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BB525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BC525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BD525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BE525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BF525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BG525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E525),((Input!$K$146+Input!$K$112)*$K$7)-SUM($K525:BH525),((Input!$K$146+Input!$K$112)*$K$7)/A4taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:L526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:M526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:N526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:O526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:P526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:Q526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:R526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:S526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:T526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:U526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:V526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:W526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:X526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:Y526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:Z526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AA526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AB526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AC526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AD526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AE526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AF526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AG526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AH526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AI526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AJ526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AK526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AL526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AM526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AN526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AO526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AP526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AQ526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AR526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AS526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AT526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AU526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AV526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AW526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AX526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AY526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:AZ526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BA526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BB526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BC526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BD526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BE526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BF526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BG526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E526),((Input!$L$146+Input!$L$112)*$L$7)-SUM($L526:BH526),((Input!$L$146+Input!$L$112)*$L$7)/A4taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:M527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:N527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:O527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:P527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:Q527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:R527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:S527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:T527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:U527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:V527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:W527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:X527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:Y527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:Z527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AA527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AB527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AC527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AD527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AE527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AF527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AG527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AH527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AI527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AJ527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AK527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AL527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AM527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AN527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AO527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AP527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AQ527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AR527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AS527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AT527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AU527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AV527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AW527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AX527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AY527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:AZ527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BA527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BB527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BC527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BD527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BE527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BF527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BG527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E527),((Input!$M$146+Input!$M$112)*$M$7)-SUM($M527:BH527),((Input!$M$146+Input!$M$112)*$M$7)/A4taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:N528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:O528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:P528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:Q528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:R528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:S528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:T528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:U528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:V528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:W528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:X528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:Y528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:Z528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AA528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AB528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AC528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AD528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AE528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AF528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AG528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AH528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AI528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AJ528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AK528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AL528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AM528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AN528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AO528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AP528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AQ528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AR528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AS528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AT528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AU528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AV528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AW528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AX528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AY528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:AZ528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BA528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BB528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BC528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BD528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BE528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BF528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BG528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E528),((Input!$N$146+Input!$N$112)*$N$7)-SUM($N528:BH528),((Input!$N$146+Input!$N$112)*$N$7)/A4taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:O529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:P529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:Q529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:R529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:S529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:T529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:U529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:V529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:W529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:X529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:Y529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:Z529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AA529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AB529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AC529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AD529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AE529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AF529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AG529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AH529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AI529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AJ529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AK529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AL529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AM529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AN529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AO529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AP529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AQ529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AR529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AS529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AT529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AU529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AV529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AW529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AX529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AY529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:AZ529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BA529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BB529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BC529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BD529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BE529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BF529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BG529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E529),((Input!$O$146+Input!$O$112)*$O$7)-SUM($O529:BH529),((Input!$O$146+Input!$O$112)*$O$7)/A4taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:P530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:Q530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:R530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:S530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:T530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:U530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:V530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:W530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:X530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:Y530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:Z530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AA530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AB530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AC530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AD530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AE530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AF530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AG530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AH530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AI530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AJ530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AK530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AL530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AM530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AN530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AO530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AP530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AQ530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AR530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AS530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AT530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AU530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AV530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AW530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AX530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AY530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:AZ530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BA530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BB530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BC530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BD530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BE530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BF530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BG530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E530),((Input!$P$146+Input!$P$112)*$P$7)-SUM($P530:BH530),((Input!$P$146+Input!$P$112)*$P$7)/A4taxstdlife))","v":0}]
[null,null,{"$f":"Asset4","v":"Transmission lines"},null,null,null,{"$f":"SUM(G519:G530)","v":0},6.3584789521724314,19.522416800452895,5.5975562562464383,0.30439716141106854,0.3144772369928247,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM519:AM530)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C544","v":"Distribution mains"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A5taxremlife,A5taxvalue-SUM($F532:F532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(H$3>A5taxremlife,A5taxvalue-SUM($F532:G532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(I$3>A5taxremlife,A5taxvalue-SUM($F532:H532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(J$3>A5taxremlife,A5taxvalue-SUM($F532:I532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(K$3>A5taxremlife,A5taxvalue-SUM($F532:J532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(L$3>A5taxremlife,A5taxvalue-SUM($F532:K532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(M$3>A5taxremlife,A5taxvalue-SUM($F532:L532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(N$3>A5taxremlife,A5taxvalue-SUM($F532:M532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(O$3>A5taxremlife,A5taxvalue-SUM($F532:N532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(P$3>A5taxremlife,A5taxvalue-SUM($F532:O532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(Q$3>A5taxremlife,A5taxvalue-SUM($F532:P532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(R$3>A5taxremlife,A5taxvalue-SUM($F532:Q532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(S$3>A5taxremlife,A5taxvalue-SUM($F532:R532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(T$3>A5taxremlife,A5taxvalue-SUM($F532:S532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(U$3>A5taxremlife,A5taxvalue-SUM($F532:T532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(V$3>A5taxremlife,A5taxvalue-SUM($F532:U532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(W$3>A5taxremlife,A5taxvalue-SUM($F532:V532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(X$3>A5taxremlife,A5taxvalue-SUM($F532:W532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(Y$3>A5taxremlife,A5taxvalue-SUM($F532:X532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(Z$3>A5taxremlife,A5taxvalue-SUM($F532:Y532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AA$3>A5taxremlife,A5taxvalue-SUM($F532:Z532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AB$3>A5taxremlife,A5taxvalue-SUM($F532:AA532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AC$3>A5taxremlife,A5taxvalue-SUM($F532:AB532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AD$3>A5taxremlife,A5taxvalue-SUM($F532:AC532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AE$3>A5taxremlife,A5taxvalue-SUM($F532:AD532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AF$3>A5taxremlife,A5taxvalue-SUM($F532:AE532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AG$3>A5taxremlife,A5taxvalue-SUM($F532:AF532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AH$3>A5taxremlife,A5taxvalue-SUM($F532:AG532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AI$3>A5taxremlife,A5taxvalue-SUM($F532:AH532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AJ$3>A5taxremlife,A5taxvalue-SUM($F532:AI532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AK$3>A5taxremlife,A5taxvalue-SUM($F532:AJ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AL$3>A5taxremlife,A5taxvalue-SUM($F532:AK532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AM$3>A5taxremlife,A5taxvalue-SUM($F532:AL532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AN$3>A5taxremlife,A5taxvalue-SUM($F532:AM532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AO$3>A5taxremlife,A5taxvalue-SUM($F532:AN532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AP$3>A5taxremlife,A5taxvalue-SUM($F532:AO532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AQ$3>A5taxremlife,A5taxvalue-SUM($F532:AP532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AR$3>A5taxremlife,A5taxvalue-SUM($F532:AQ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AS$3>A5taxremlife,A5taxvalue-SUM($F532:AR532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AT$3>A5taxremlife,A5taxvalue-SUM($F532:AS532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AU$3>A5taxremlife,A5taxvalue-SUM($F532:AT532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AV$3>A5taxremlife,A5taxvalue-SUM($F532:AU532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AW$3>A5taxremlife,A5taxvalue-SUM($F532:AV532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AX$3>A5taxremlife,A5taxvalue-SUM($F532:AW532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AY$3>A5taxremlife,A5taxvalue-SUM($F532:AX532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AZ$3>A5taxremlife,A5taxvalue-SUM($F532:AY532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BA$3>A5taxremlife,A5taxvalue-SUM($F532:AZ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BB$3>A5taxremlife,A5taxvalue-SUM($F532:BA532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BC$3>A5taxremlife,A5taxvalue-SUM($F532:BB532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BD$3>A5taxremlife,A5taxvalue-SUM($F532:BC532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BE$3>A5taxremlife,A5taxvalue-SUM($F532:BD532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BF$3>A5taxremlife,A5taxvalue-SUM($F532:BE532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BG$3>A5taxremlife,A5taxvalue-SUM($F532:BF532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BH$3>A5taxremlife,A5taxvalue-SUM($F532:BG532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BI$3>A5taxremlife,A5taxvalue-SUM($F532:BH532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:G534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":26.328870312221092},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:H534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:I534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:J534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:K534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:L534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:M534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:N534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:O534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:P534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:Q534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:R534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:S534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:T534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:U534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:V534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:W534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:X534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:Y534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:Z534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AA534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AB534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AC534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AD534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AE534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AF534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AG534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AH534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AI534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AJ534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AK534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AL534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AM534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AN534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AO534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AP534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AQ534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AR534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AS534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AT534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AU534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AV534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AW534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AX534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AY534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:AZ534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BA534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BB534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BC534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BD534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BE534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BF534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BG534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E534),((Input!$G$147+Input!$G$113)*$G$7)-SUM($G534:BH534),((Input!$G$147+Input!$G$113)*$G$7)/A5taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:H535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":27.410130939631188},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:I535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:J535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:K535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:L535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:M535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:N535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:O535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:P535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:Q535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:R535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:S535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:T535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:U535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:V535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:W535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:X535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:Y535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:Z535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AA535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AB535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AC535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AD535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AE535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AF535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AG535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AH535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AI535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AJ535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AK535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AL535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AM535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AN535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AO535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AP535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AQ535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AR535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AS535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AT535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AU535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AV535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AW535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AX535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AY535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:AZ535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BA535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BB535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BC535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BD535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BE535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BF535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BG535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E535),((Input!$H$147+Input!$H$113)*$H$7)-SUM($H535:BH535),((Input!$H$147+Input!$H$113)*$H$7)/A5taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:I536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":24.033587425942606},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:J536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:K536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:L536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:M536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:N536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:O536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:P536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:Q536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:R536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:S536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:T536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:U536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:V536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:W536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:X536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:Y536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:Z536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AA536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AB536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AC536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AD536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AE536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AF536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AG536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AH536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AI536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AJ536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AK536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AL536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AM536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AN536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AO536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AP536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AQ536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AR536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AS536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AT536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AU536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AV536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AW536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AX536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AY536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:AZ536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BA536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BB536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BC536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BD536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BE536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BF536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BG536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E536),((Input!$I$147+Input!$I$113)*$I$7)-SUM($I536:BH536),((Input!$I$147+Input!$I$113)*$I$7)/A5taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:J537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":24.599329339225974},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:K537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:L537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:M537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:N537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:O537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:P537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:Q537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:R537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:S537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:T537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:U537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:V537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:W537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:X537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:Y537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:Z537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AA537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AB537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AC537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AD537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AE537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AF537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AG537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AH537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AI537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AJ537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AK537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AL537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AM537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AN537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AO537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AP537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AQ537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AR537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AS537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AT537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AU537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AV537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AW537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AX537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AY537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:AZ537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BA537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BB537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BC537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BD537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BE537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BF537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BG537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E537),((Input!$J$147+Input!$J$113)*$J$7)-SUM($J537:BH537),((Input!$J$147+Input!$J$113)*$J$7)/A5taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:K538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":31.403360634833206},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:L538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:M538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:N538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:O538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:P538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:Q538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:R538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:S538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:T538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:U538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:V538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:W538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:X538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:Y538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:Z538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AA538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AB538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AC538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AD538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AE538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AF538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AG538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AH538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AI538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AJ538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AK538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AL538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AM538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AN538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AO538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AP538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AQ538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AR538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AS538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AT538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AU538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AV538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AW538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AX538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AY538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:AZ538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BA538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BB538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BC538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BD538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BE538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BF538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BG538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E538),((Input!$K$147+Input!$K$113)*$K$7)-SUM($K538:BH538),((Input!$K$147+Input!$K$113)*$K$7)/A5taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:L539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:M539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:N539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:O539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:P539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:Q539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:R539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:S539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:T539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:U539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:V539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:W539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:X539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:Y539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:Z539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AA539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AB539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AC539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AD539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AE539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AF539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AG539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AH539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AI539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AJ539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AK539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AL539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AM539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AN539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AO539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AP539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AQ539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AR539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AS539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AT539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AU539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AV539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AW539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AX539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AY539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:AZ539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BA539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BB539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BC539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BD539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BE539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BF539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BG539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E539),((Input!$L$147+Input!$L$113)*$L$7)-SUM($L539:BH539),((Input!$L$147+Input!$L$113)*$L$7)/A5taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:M540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:N540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:O540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:P540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:Q540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:R540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:S540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:T540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:U540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:V540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:W540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:X540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:Y540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:Z540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AA540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AB540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AC540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AD540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AE540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AF540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AG540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AH540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AI540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AJ540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AK540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AL540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AM540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AN540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AO540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AP540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AQ540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AR540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AS540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AT540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AU540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AV540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AW540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AX540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AY540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:AZ540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BA540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BB540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BC540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BD540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BE540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BF540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BG540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E540),((Input!$M$147+Input!$M$113)*$M$7)-SUM($M540:BH540),((Input!$M$147+Input!$M$113)*$M$7)/A5taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:N541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:O541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:P541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:Q541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:R541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:S541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:T541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:U541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:V541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:W541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:X541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:Y541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:Z541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AA541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AB541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AC541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AD541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AE541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AF541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AG541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AH541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AI541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AJ541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AK541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AL541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AM541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AN541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AO541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AP541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AQ541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AR541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AS541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AT541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AU541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AV541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AW541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AX541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AY541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:AZ541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BA541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BB541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BC541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BD541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BE541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BF541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BG541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E541),((Input!$N$147+Input!$N$113)*$N$7)-SUM($N541:BH541),((Input!$N$147+Input!$N$113)*$N$7)/A5taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:O542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:P542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:Q542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:R542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:S542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:T542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:U542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:V542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:W542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:X542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:Y542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:Z542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AA542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AB542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AC542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AD542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AE542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AF542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AG542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AH542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AI542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AJ542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AK542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AL542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AM542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AN542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AO542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AP542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AQ542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AR542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AS542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AT542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AU542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AV542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AW542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AX542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AY542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:AZ542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BA542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BB542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BC542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BD542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BE542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BF542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BG542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E542),((Input!$O$147+Input!$O$113)*$O$7)-SUM($O542:BH542),((Input!$O$147+Input!$O$113)*$O$7)/A5taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:P543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:Q543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:R543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:S543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:T543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:U543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:V543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:W543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:X543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:Y543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:Z543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AA543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AB543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AC543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AD543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AE543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AF543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AG543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AH543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AI543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AJ543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AK543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AL543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AM543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AN543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AO543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AP543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AQ543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AR543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AS543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AT543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AU543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AV543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AW543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AX543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AY543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:AZ543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BA543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BB543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BC543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BD543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BE543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BF543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BG543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E543),((Input!$P$147+Input!$P$113)*$P$7)-SUM($P543:BH543),((Input!$P$147+Input!$P$113)*$P$7)/A5taxstdlife))","v":0}]
[null,null,{"$f":"Asset5","v":"Distribution mains"},null,null,null,{"$f":"SUM(G532:G543)","v":0},26.328870312221092,27.410130939631188,24.033587425942606,24.599329339225974,31.403360634833206,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM532:AM543)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C557","v":"Distribution substations"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A6taxremlife,A6taxvalue-SUM($F545:F545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(H$3>A6taxremlife,A6taxvalue-SUM($F545:G545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(I$3>A6taxremlife,A6taxvalue-SUM($F545:H545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(J$3>A6taxremlife,A6taxvalue-SUM($F545:I545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(K$3>A6taxremlife,A6taxvalue-SUM($F545:J545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(L$3>A6taxremlife,A6taxvalue-SUM($F545:K545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(M$3>A6taxremlife,A6taxvalue-SUM($F545:L545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(N$3>A6taxremlife,A6taxvalue-SUM($F545:M545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(O$3>A6taxremlife,A6taxvalue-SUM($F545:N545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(P$3>A6taxremlife,A6taxvalue-SUM($F545:O545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(Q$3>A6taxremlife,A6taxvalue-SUM($F545:P545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(R$3>A6taxremlife,A6taxvalue-SUM($F545:Q545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(S$3>A6taxremlife,A6taxvalue-SUM($F545:R545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(T$3>A6taxremlife,A6taxvalue-SUM($F545:S545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(U$3>A6taxremlife,A6taxvalue-SUM($F545:T545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(V$3>A6taxremlife,A6taxvalue-SUM($F545:U545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(W$3>A6taxremlife,A6taxvalue-SUM($F545:V545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(X$3>A6taxremlife,A6taxvalue-SUM($F545:W545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(Y$3>A6taxremlife,A6taxvalue-SUM($F545:X545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(Z$3>A6taxremlife,A6taxvalue-SUM($F545:Y545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AA$3>A6taxremlife,A6taxvalue-SUM($F545:Z545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AB$3>A6taxremlife,A6taxvalue-SUM($F545:AA545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AC$3>A6taxremlife,A6taxvalue-SUM($F545:AB545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AD$3>A6taxremlife,A6taxvalue-SUM($F545:AC545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AE$3>A6taxremlife,A6taxvalue-SUM($F545:AD545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AF$3>A6taxremlife,A6taxvalue-SUM($F545:AE545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AG$3>A6taxremlife,A6taxvalue-SUM($F545:AF545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AH$3>A6taxremlife,A6taxvalue-SUM($F545:AG545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AI$3>A6taxremlife,A6taxvalue-SUM($F545:AH545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AJ$3>A6taxremlife,A6taxvalue-SUM($F545:AI545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AK$3>A6taxremlife,A6taxvalue-SUM($F545:AJ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AL$3>A6taxremlife,A6taxvalue-SUM($F545:AK545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AM$3>A6taxremlife,A6taxvalue-SUM($F545:AL545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AN$3>A6taxremlife,A6taxvalue-SUM($F545:AM545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AO$3>A6taxremlife,A6taxvalue-SUM($F545:AN545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AP$3>A6taxremlife,A6taxvalue-SUM($F545:AO545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AQ$3>A6taxremlife,A6taxvalue-SUM($F545:AP545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AR$3>A6taxremlife,A6taxvalue-SUM($F545:AQ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AS$3>A6taxremlife,A6taxvalue-SUM($F545:AR545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AT$3>A6taxremlife,A6taxvalue-SUM($F545:AS545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AU$3>A6taxremlife,A6taxvalue-SUM($F545:AT545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AV$3>A6taxremlife,A6taxvalue-SUM($F545:AU545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AW$3>A6taxremlife,A6taxvalue-SUM($F545:AV545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AX$3>A6taxremlife,A6taxvalue-SUM($F545:AW545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AY$3>A6taxremlife,A6taxvalue-SUM($F545:AX545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AZ$3>A6taxremlife,A6taxvalue-SUM($F545:AY545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BA$3>A6taxremlife,A6taxvalue-SUM($F545:AZ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BB$3>A6taxremlife,A6taxvalue-SUM($F545:BA545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BC$3>A6taxremlife,A6taxvalue-SUM($F545:BB545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BD$3>A6taxremlife,A6taxvalue-SUM($F545:BC545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BE$3>A6taxremlife,A6taxvalue-SUM($F545:BD545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BF$3>A6taxremlife,A6taxvalue-SUM($F545:BE545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BG$3>A6taxremlife,A6taxvalue-SUM($F545:BF545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BH$3>A6taxremlife,A6taxvalue-SUM($F545:BG545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BI$3>A6taxremlife,A6taxvalue-SUM($F545:BH545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:G547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":6.4999098379162081},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:H547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:I547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:J547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:K547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:L547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:M547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:N547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:O547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:P547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:Q547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:R547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:S547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:T547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:U547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:V547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:W547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:X547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:Y547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:Z547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AA547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AB547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AC547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AD547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AE547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AF547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AG547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AH547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AI547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AJ547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AK547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AL547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AM547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AN547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AO547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AP547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AQ547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AR547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AS547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AT547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AU547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AV547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AW547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AX547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AY547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:AZ547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BA547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BB547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BC547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BD547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BE547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BF547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BG547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E547),((Input!$G$148+Input!$G$114)*$G$7)-SUM($G547:BH547),((Input!$G$148+Input!$G$114)*$G$7)/A6taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:H548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":6.365064802501947},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:I548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:J548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:K548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:L548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:M548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:N548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:O548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:P548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:Q548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:R548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:S548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:T548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:U548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:V548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:W548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:X548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:Y548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:Z548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AA548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AB548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AC548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AD548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AE548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AF548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AG548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AH548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AI548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AJ548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AK548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AL548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AM548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AN548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AO548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AP548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AQ548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AR548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AS548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AT548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AU548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AV548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AW548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AX548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AY548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:AZ548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BA548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BB548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BC548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BD548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BE548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BF548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BG548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E548),((Input!$H$148+Input!$H$114)*$H$7)-SUM($H548:BH548),((Input!$H$148+Input!$H$114)*$H$7)/A6taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:I549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":7.2709531779929115},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:J549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:K549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:L549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:M549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:N549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:O549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:P549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:Q549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:R549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:S549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:T549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:U549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:V549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:W549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:X549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:Y549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:Z549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AA549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AB549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AC549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AD549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AE549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AF549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AG549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AH549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AI549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AJ549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AK549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AL549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AM549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AN549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AO549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AP549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AQ549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AR549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AS549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AT549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AU549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AV549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AW549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AX549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AY549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:AZ549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BA549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BB549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BC549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BD549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BE549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BF549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BG549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E549),((Input!$I$148+Input!$I$114)*$I$7)-SUM($I549:BH549),((Input!$I$148+Input!$I$114)*$I$7)/A6taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:J550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":8.7795935542905141},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:K550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:L550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:M550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:N550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:O550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:P550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:Q550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:R550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:S550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:T550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:U550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:V550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:W550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:X550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:Y550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:Z550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AA550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AB550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AC550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AD550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AE550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AF550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AG550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AH550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AI550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AJ550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AK550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AL550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AM550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AN550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AO550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AP550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AQ550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AR550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AS550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AT550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AU550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AV550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AW550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AX550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AY550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:AZ550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BA550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BB550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BC550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BD550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BE550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BF550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BG550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E550),((Input!$J$148+Input!$J$114)*$J$7)-SUM($J550:BH550),((Input!$J$148+Input!$J$114)*$J$7)/A6taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:K551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":9.8013571869928526},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:L551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:M551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:N551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:O551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:P551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:Q551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:R551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:S551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:T551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:U551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:V551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:W551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:X551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:Y551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:Z551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AA551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AB551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AC551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AD551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AE551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AF551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AG551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AH551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AI551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AJ551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AK551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AL551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AM551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AN551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AO551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AP551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AQ551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AR551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AS551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AT551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AU551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AV551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AW551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AX551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AY551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:AZ551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BA551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BB551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BC551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BD551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BE551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BF551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BG551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E551),((Input!$K$148+Input!$K$114)*$K$7)-SUM($K551:BH551),((Input!$K$148+Input!$K$114)*$K$7)/A6taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:L552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:M552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:N552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:O552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:P552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:Q552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:R552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:S552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:T552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:U552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:V552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:W552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:X552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:Y552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:Z552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AA552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AB552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AC552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AD552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AE552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AF552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AG552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AH552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AI552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AJ552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AK552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AL552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AM552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AN552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AO552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AP552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AQ552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AR552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AS552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AT552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AU552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AV552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AW552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AX552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AY552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:AZ552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BA552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BB552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BC552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BD552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BE552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BF552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BG552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E552),((Input!$L$148+Input!$L$114)*$L$7)-SUM($L552:BH552),((Input!$L$148+Input!$L$114)*$L$7)/A6taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:M553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:N553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:O553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:P553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:Q553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:R553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:S553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:T553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:U553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:V553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:W553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:X553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:Y553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:Z553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AA553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AB553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AC553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AD553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AE553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AF553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AG553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AH553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AI553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AJ553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AK553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AL553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AM553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AN553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AO553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AP553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AQ553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AR553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AS553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AT553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AU553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AV553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AW553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AX553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AY553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:AZ553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BA553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BB553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BC553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BD553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BE553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BF553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BG553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E553),((Input!$M$148+Input!$M$114)*$M$7)-SUM($M553:BH553),((Input!$M$148+Input!$M$114)*$M$7)/A6taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:N554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:O554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:P554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:Q554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:R554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:S554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:T554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:U554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:V554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:W554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:X554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:Y554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:Z554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AA554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AB554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AC554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AD554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AE554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AF554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AG554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AH554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AI554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AJ554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AK554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AL554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AM554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AN554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AO554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AP554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AQ554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AR554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AS554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AT554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AU554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AV554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AW554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AX554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AY554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:AZ554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BA554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BB554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BC554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BD554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BE554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BF554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BG554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E554),((Input!$N$148+Input!$N$114)*$N$7)-SUM($N554:BH554),((Input!$N$148+Input!$N$114)*$N$7)/A6taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:O555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:P555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:Q555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:R555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:S555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:T555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:U555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:V555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:W555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:X555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:Y555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:Z555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AA555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AB555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AC555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AD555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AE555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AF555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AG555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AH555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AI555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AJ555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AK555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AL555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AM555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AN555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AO555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AP555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AQ555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AR555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AS555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AT555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AU555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AV555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AW555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AX555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AY555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:AZ555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BA555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BB555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BC555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BD555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BE555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BF555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BG555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E555),((Input!$O$148+Input!$O$114)*$O$7)-SUM($O555:BH555),((Input!$O$148+Input!$O$114)*$O$7)/A6taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:P556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:Q556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:R556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:S556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:T556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:U556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:V556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:W556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:X556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:Y556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:Z556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AA556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AB556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AC556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AD556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AE556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AF556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AG556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AH556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AI556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AJ556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AK556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AL556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AM556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AN556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AO556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AP556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AQ556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AR556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AS556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AT556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AU556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AV556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AW556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AX556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AY556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:AZ556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BA556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BB556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BC556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BD556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BE556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BF556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BG556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E556),((Input!$P$148+Input!$P$114)*$P$7)-SUM($P556:BH556),((Input!$P$148+Input!$P$114)*$P$7)/A6taxstdlife))","v":0}]
[null,null,{"$f":"Asset6","v":"Distribution substations"},null,null,null,{"$f":"SUM(G545:G556)","v":0},6.4999098379162081,6.365064802501947,7.2709531779929115,8.7795935542905141,9.8013571869928526,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM545:AM556)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C570","v":"Metering"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A7taxremlife,A7taxvalue-SUM($F558:F558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(H$3>A7taxremlife,A7taxvalue-SUM($F558:G558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(I$3>A7taxremlife,A7taxvalue-SUM($F558:H558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(J$3>A7taxremlife,A7taxvalue-SUM($F558:I558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(K$3>A7taxremlife,A7taxvalue-SUM($F558:J558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(L$3>A7taxremlife,A7taxvalue-SUM($F558:K558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(M$3>A7taxremlife,A7taxvalue-SUM($F558:L558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(N$3>A7taxremlife,A7taxvalue-SUM($F558:M558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(O$3>A7taxremlife,A7taxvalue-SUM($F558:N558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(P$3>A7taxremlife,A7taxvalue-SUM($F558:O558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(Q$3>A7taxremlife,A7taxvalue-SUM($F558:P558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(R$3>A7taxremlife,A7taxvalue-SUM($F558:Q558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(S$3>A7taxremlife,A7taxvalue-SUM($F558:R558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(T$3>A7taxremlife,A7taxvalue-SUM($F558:S558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(U$3>A7taxremlife,A7taxvalue-SUM($F558:T558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(V$3>A7taxremlife,A7taxvalue-SUM($F558:U558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(W$3>A7taxremlife,A7taxvalue-SUM($F558:V558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(X$3>A7taxremlife,A7taxvalue-SUM($F558:W558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(Y$3>A7taxremlife,A7taxvalue-SUM($F558:X558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(Z$3>A7taxremlife,A7taxvalue-SUM($F558:Y558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AA$3>A7taxremlife,A7taxvalue-SUM($F558:Z558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AB$3>A7taxremlife,A7taxvalue-SUM($F558:AA558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AC$3>A7taxremlife,A7taxvalue-SUM($F558:AB558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AD$3>A7taxremlife,A7taxvalue-SUM($F558:AC558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AE$3>A7taxremlife,A7taxvalue-SUM($F558:AD558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AF$3>A7taxremlife,A7taxvalue-SUM($F558:AE558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AG$3>A7taxremlife,A7taxvalue-SUM($F558:AF558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AH$3>A7taxremlife,A7taxvalue-SUM($F558:AG558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AI$3>A7taxremlife,A7taxvalue-SUM($F558:AH558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AJ$3>A7taxremlife,A7taxvalue-SUM($F558:AI558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AK$3>A7taxremlife,A7taxvalue-SUM($F558:AJ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AL$3>A7taxremlife,A7taxvalue-SUM($F558:AK558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AM$3>A7taxremlife,A7taxvalue-SUM($F558:AL558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AN$3>A7taxremlife,A7taxvalue-SUM($F558:AM558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AO$3>A7taxremlife,A7taxvalue-SUM($F558:AN558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AP$3>A7taxremlife,A7taxvalue-SUM($F558:AO558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AQ$3>A7taxremlife,A7taxvalue-SUM($F558:AP558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AR$3>A7taxremlife,A7taxvalue-SUM($F558:AQ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AS$3>A7taxremlife,A7taxvalue-SUM($F558:AR558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AT$3>A7taxremlife,A7taxvalue-SUM($F558:AS558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AU$3>A7taxremlife,A7taxvalue-SUM($F558:AT558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AV$3>A7taxremlife,A7taxvalue-SUM($F558:AU558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AW$3>A7taxremlife,A7taxvalue-SUM($F558:AV558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AX$3>A7taxremlife,A7taxvalue-SUM($F558:AW558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AY$3>A7taxremlife,A7taxvalue-SUM($F558:AX558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AZ$3>A7taxremlife,A7taxvalue-SUM($F558:AY558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BA$3>A7taxremlife,A7taxvalue-SUM($F558:AZ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BB$3>A7taxremlife,A7taxvalue-SUM($F558:BA558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BC$3>A7taxremlife,A7taxvalue-SUM($F558:BB558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BD$3>A7taxremlife,A7taxvalue-SUM($F558:BC558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BE$3>A7taxremlife,A7taxvalue-SUM($F558:BD558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BF$3>A7taxremlife,A7taxvalue-SUM($F558:BE558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BG$3>A7taxremlife,A7taxvalue-SUM($F558:BF558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BH$3>A7taxremlife,A7taxvalue-SUM($F558:BG558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BI$3>A7taxremlife,A7taxvalue-SUM($F558:BH558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:G560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":2.1681851249774557},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:H560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:I560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:J560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:K560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:L560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:M560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:N560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:O560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:P560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:Q560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:R560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:S560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:T560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:U560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:V560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:W560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:X560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:Y560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:Z560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AA560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AB560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AC560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AD560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AE560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AF560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AG560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AH560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AI560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AJ560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AK560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AL560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AM560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AN560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AO560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AP560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AQ560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AR560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AS560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AT560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AU560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AV560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AW560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AX560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AY560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:AZ560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BA560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BB560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BC560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BD560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BE560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BF560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BG560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E560),((Input!$G$149+Input!$G$115)*$G$7)-SUM($G560:BH560),((Input!$G$149+Input!$G$115)*$G$7)/A7taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:H561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":2.6445660092307395},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:I561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:J561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:K561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:L561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:M561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:N561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:O561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:P561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:Q561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:R561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:S561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:T561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:U561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:V561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:W561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:X561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:Y561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:Z561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AA561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AB561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AC561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AD561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AE561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AF561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AG561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AH561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AI561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AJ561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AK561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AL561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AM561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AN561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AO561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AP561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AQ561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AR561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AS561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AT561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AU561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AV561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AW561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AX561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AY561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:AZ561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BA561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BB561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BC561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BD561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BE561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BF561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BG561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E561),((Input!$H$149+Input!$H$115)*$H$7)-SUM($H561:BH561),((Input!$H$149+Input!$H$115)*$H$7)/A7taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:I562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":4.2101438427726929},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:J562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:K562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:L562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:M562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:N562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:O562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:P562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:Q562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:R562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:S562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:T562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:U562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:V562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:W562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:X562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:Y562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:Z562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AA562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AB562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AC562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AD562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AE562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AF562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AG562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AH562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AI562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AJ562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AK562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AL562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AM562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AN562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AO562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AP562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AQ562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AR562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AS562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AT562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AU562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AV562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AW562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AX562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AY562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:AZ562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BA562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BB562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BC562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BD562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BE562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BF562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BG562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E562),((Input!$I$149+Input!$I$115)*$I$7)-SUM($I562:BH562),((Input!$I$149+Input!$I$115)*$I$7)/A7taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:J563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":4.0223010363505436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:K563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:L563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:M563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:N563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:O563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:P563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:Q563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:R563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:S563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:T563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:U563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:V563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:W563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:X563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:Y563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:Z563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AA563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AB563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AC563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AD563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AE563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AF563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AG563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AH563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AI563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AJ563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AK563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AL563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AM563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AN563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AO563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AP563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AQ563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AR563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AS563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AT563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AU563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AV563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AW563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AX563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AY563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:AZ563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BA563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BB563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BC563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BD563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BE563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BF563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BG563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E563),((Input!$J$149+Input!$J$115)*$J$7)-SUM($J563:BH563),((Input!$J$149+Input!$J$115)*$J$7)/A7taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:K564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":1.8990851144332275},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:L564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:M564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:N564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:O564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:P564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:Q564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:R564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:S564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:T564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:U564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:V564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:W564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:X564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:Y564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:Z564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AA564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AB564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AC564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AD564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AE564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AF564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AG564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AH564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AI564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AJ564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AK564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AL564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AM564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AN564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AO564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AP564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AQ564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AR564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AS564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AT564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AU564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AV564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AW564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AX564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AY564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:AZ564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BA564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BB564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BC564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BD564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BE564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BF564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BG564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E564),((Input!$K$149+Input!$K$115)*$K$7)-SUM($K564:BH564),((Input!$K$149+Input!$K$115)*$K$7)/A7taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:L565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:M565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:N565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:O565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:P565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:Q565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:R565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:S565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:T565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:U565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:V565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:W565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:X565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:Y565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:Z565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AA565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AB565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AC565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AD565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AE565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AF565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AG565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AH565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AI565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AJ565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AK565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AL565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AM565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AN565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AO565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AP565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AQ565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AR565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AS565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AT565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AU565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AV565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AW565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AX565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AY565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:AZ565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BA565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BB565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BC565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BD565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BE565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BF565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BG565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E565),((Input!$L$149+Input!$L$115)*$L$7)-SUM($L565:BH565),((Input!$L$149+Input!$L$115)*$L$7)/A7taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:M566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:N566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:O566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:P566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:Q566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:R566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:S566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:T566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:U566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:V566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:W566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:X566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:Y566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:Z566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AA566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AB566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AC566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AD566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AE566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AF566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AG566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AH566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AI566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AJ566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AK566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AL566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AM566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AN566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AO566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AP566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AQ566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AR566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AS566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AT566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AU566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AV566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AW566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AX566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AY566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:AZ566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BA566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BB566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BC566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BD566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BE566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BF566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BG566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E566),((Input!$M$149+Input!$M$115)*$M$7)-SUM($M566:BH566),((Input!$M$149+Input!$M$115)*$M$7)/A7taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:N567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:O567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:P567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:Q567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:R567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:S567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:T567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:U567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:V567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:W567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:X567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:Y567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:Z567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AA567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AB567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AC567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AD567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AE567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AF567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AG567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AH567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AI567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AJ567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AK567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AL567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AM567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AN567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AO567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AP567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AQ567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AR567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AS567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AT567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AU567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AV567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AW567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AX567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AY567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:AZ567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BA567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BB567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BC567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BD567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BE567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BF567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BG567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E567),((Input!$N$149+Input!$N$115)*$N$7)-SUM($N567:BH567),((Input!$N$149+Input!$N$115)*$N$7)/A7taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:O568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:P568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:Q568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:R568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:S568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:T568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:U568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:V568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:W568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:X568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:Y568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:Z568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AA568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AB568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AC568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AD568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AE568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AF568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AG568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AH568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AI568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AJ568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AK568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AL568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AM568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AN568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AO568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AP568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AQ568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AR568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AS568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AT568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AU568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AV568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AW568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AX568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AY568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:AZ568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BA568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BB568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BC568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BD568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BE568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BF568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BG568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E568),((Input!$O$149+Input!$O$115)*$O$7)-SUM($O568:BH568),((Input!$O$149+Input!$O$115)*$O$7)/A7taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:P569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:Q569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:R569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:S569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:T569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:U569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:V569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:W569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:X569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:Y569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:Z569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AA569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AB569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AC569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AD569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AE569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AF569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AG569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AH569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AI569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AJ569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AK569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AL569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AM569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AN569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AO569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AP569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AQ569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AR569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AS569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AT569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AU569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AV569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AW569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AX569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AY569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:AZ569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BA569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BB569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BC569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BD569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BE569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BF569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BG569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E569),((Input!$P$149+Input!$P$115)*$P$7)-SUM($P569:BH569),((Input!$P$149+Input!$P$115)*$P$7)/A7taxstdlife))","v":0}]
[null,null,{"$f":"Asset7","v":"Metering"},null,null,null,{"$f":"SUM(G558:G569)","v":0},2.1681851249774557,2.6445660092307395,4.2101438427726929,4.0223010363505436,1.8990851144332275,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM558:AM569)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C583","v":"Land and easements"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A8taxremlife,A8taxvalue-SUM($F571:F571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(H$3>A8taxremlife,A8taxvalue-SUM($F571:G571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(I$3>A8taxremlife,A8taxvalue-SUM($F571:H571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(J$3>A8taxremlife,A8taxvalue-SUM($F571:I571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(K$3>A8taxremlife,A8taxvalue-SUM($F571:J571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(L$3>A8taxremlife,A8taxvalue-SUM($F571:K571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(M$3>A8taxremlife,A8taxvalue-SUM($F571:L571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(N$3>A8taxremlife,A8taxvalue-SUM($F571:M571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(O$3>A8taxremlife,A8taxvalue-SUM($F571:N571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(P$3>A8taxremlife,A8taxvalue-SUM($F571:O571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(Q$3>A8taxremlife,A8taxvalue-SUM($F571:P571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(R$3>A8taxremlife,A8taxvalue-SUM($F571:Q571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(S$3>A8taxremlife,A8taxvalue-SUM($F571:R571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(T$3>A8taxremlife,A8taxvalue-SUM($F571:S571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(U$3>A8taxremlife,A8taxvalue-SUM($F571:T571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(V$3>A8taxremlife,A8taxvalue-SUM($F571:U571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(W$3>A8taxremlife,A8taxvalue-SUM($F571:V571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(X$3>A8taxremlife,A8taxvalue-SUM($F571:W571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(Y$3>A8taxremlife,A8taxvalue-SUM($F571:X571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(Z$3>A8taxremlife,A8taxvalue-SUM($F571:Y571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AA$3>A8taxremlife,A8taxvalue-SUM($F571:Z571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AB$3>A8taxremlife,A8taxvalue-SUM($F571:AA571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AC$3>A8taxremlife,A8taxvalue-SUM($F571:AB571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AD$3>A8taxremlife,A8taxvalue-SUM($F571:AC571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AE$3>A8taxremlife,A8taxvalue-SUM($F571:AD571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AF$3>A8taxremlife,A8taxvalue-SUM($F571:AE571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AG$3>A8taxremlife,A8taxvalue-SUM($F571:AF571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AH$3>A8taxremlife,A8taxvalue-SUM($F571:AG571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AI$3>A8taxremlife,A8taxvalue-SUM($F571:AH571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AJ$3>A8taxremlife,A8taxvalue-SUM($F571:AI571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AK$3>A8taxremlife,A8taxvalue-SUM($F571:AJ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AL$3>A8taxremlife,A8taxvalue-SUM($F571:AK571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AM$3>A8taxremlife,A8taxvalue-SUM($F571:AL571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AN$3>A8taxremlife,A8taxvalue-SUM($F571:AM571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AO$3>A8taxremlife,A8taxvalue-SUM($F571:AN571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AP$3>A8taxremlife,A8taxvalue-SUM($F571:AO571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AQ$3>A8taxremlife,A8taxvalue-SUM($F571:AP571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AR$3>A8taxremlife,A8taxvalue-SUM($F571:AQ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AS$3>A8taxremlife,A8taxvalue-SUM($F571:AR571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AT$3>A8taxremlife,A8taxvalue-SUM($F571:AS571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AU$3>A8taxremlife,A8taxvalue-SUM($F571:AT571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AV$3>A8taxremlife,A8taxvalue-SUM($F571:AU571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AW$3>A8taxremlife,A8taxvalue-SUM($F571:AV571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AX$3>A8taxremlife,A8taxvalue-SUM($F571:AW571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AY$3>A8taxremlife,A8taxvalue-SUM($F571:AX571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(AZ$3>A8taxremlife,A8taxvalue-SUM($F571:AY571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BA$3>A8taxremlife,A8taxvalue-SUM($F571:AZ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BB$3>A8taxremlife,A8taxvalue-SUM($F571:BA571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BC$3>A8taxremlife,A8taxvalue-SUM($F571:BB571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BD$3>A8taxremlife,A8taxvalue-SUM($F571:BC571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BE$3>A8taxremlife,A8taxvalue-SUM($F571:BD571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BF$3>A8taxremlife,A8taxvalue-SUM($F571:BE571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BG$3>A8taxremlife,A8taxvalue-SUM($F571:BF571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BH$3>A8taxremlife,A8taxvalue-SUM($F571:BG571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0},{"$f":"IF(BI$3>A8taxremlife,A8taxvalue-SUM($F571:BH571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:G573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:H573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:I573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:J573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:K573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:L573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:M573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:N573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:O573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:P573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:Q573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:R573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:S573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:T573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:U573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:V573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:W573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:X573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:Y573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:Z573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AA573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AB573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AC573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AD573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AE573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AF573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AG573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AH573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AI573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AJ573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AK573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AL573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AM573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AN573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AO573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AP573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AQ573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AR573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AS573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AT573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AU573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AV573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AW573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AX573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AY573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:AZ573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BA573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BB573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BC573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BD573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BE573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BF573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BG573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E573),((Input!$G$150+Input!$G$116)*$G$7)-SUM($G573:BH573),((Input!$G$150+Input!$G$116)*$G$7)/A8taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:H574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:I574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:J574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:K574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:L574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:M574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:N574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:O574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:P574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:Q574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:R574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:S574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:T574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:U574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:V574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:W574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:X574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:Y574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:Z574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AA574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AB574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AC574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AD574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AE574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AF574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AG574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AH574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AI574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AJ574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AK574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AL574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AM574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AN574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AO574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AP574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AQ574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AR574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AS574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AT574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AU574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AV574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AW574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AX574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AY574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:AZ574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BA574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BB574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BC574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BD574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BE574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BF574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BG574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E574),((Input!$H$150+Input!$H$116)*$H$7)-SUM($H574:BH574),((Input!$H$150+Input!$H$116)*$H$7)/A8taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:I575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:J575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:K575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:L575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:M575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:N575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:O575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:P575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:Q575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:R575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:S575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:T575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:U575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:V575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:W575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:X575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:Y575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:Z575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AA575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AB575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AC575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AD575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AE575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AF575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AG575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AH575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AI575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AJ575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AK575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AL575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AM575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AN575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AO575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AP575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AQ575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AR575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AS575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AT575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AU575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AV575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AW575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AX575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AY575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:AZ575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BA575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BB575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BC575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BD575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BE575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BF575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BG575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E575),((Input!$I$150+Input!$I$116)*$I$7)-SUM($I575:BH575),((Input!$I$150+Input!$I$116)*$I$7)/A8taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:J576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:K576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:L576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:M576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:N576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:O576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:P576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:Q576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:R576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:S576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:T576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:U576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:V576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:W576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:X576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:Y576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:Z576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AA576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AB576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AC576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AD576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AE576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AF576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AG576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AH576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AI576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AJ576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AK576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AL576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AM576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AN576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AO576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AP576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AQ576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AR576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AS576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AT576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AU576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AV576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AW576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AX576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AY576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:AZ576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BA576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BB576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BC576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BD576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BE576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BF576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BG576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E576),((Input!$J$150+Input!$J$116)*$J$7)-SUM($J576:BH576),((Input!$J$150+Input!$J$116)*$J$7)/A8taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:K577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:L577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:M577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:N577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:O577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:P577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:Q577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:R577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:S577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:T577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:U577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:V577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:W577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:X577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:Y577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:Z577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AA577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AB577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AC577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AD577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AE577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AF577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AG577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AH577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AI577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AJ577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AK577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AL577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AM577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AN577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AO577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AP577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AQ577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AR577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AS577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AT577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AU577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AV577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AW577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AX577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AY577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:AZ577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BA577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BB577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BC577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BD577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BE577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BF577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BG577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E577),((Input!$K$150+Input!$K$116)*$K$7)-SUM($K577:BH577),((Input!$K$150+Input!$K$116)*$K$7)/A8taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:L578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:M578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:N578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:O578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:P578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:Q578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:R578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:S578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:T578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:U578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:V578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:W578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:X578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:Y578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:Z578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AA578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AB578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AC578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AD578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AE578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AF578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AG578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AH578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AI578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AJ578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AK578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AL578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AM578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AN578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AO578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AP578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AQ578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AR578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AS578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AT578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AU578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AV578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AW578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AX578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AY578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:AZ578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BA578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BB578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BC578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BD578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BE578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BF578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BG578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E578),((Input!$L$150+Input!$L$116)*$L$7)-SUM($L578:BH578),((Input!$L$150+Input!$L$116)*$L$7)/A8taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:M579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:N579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:O579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:P579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:Q579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:R579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:S579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:T579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:U579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:V579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:W579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:X579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:Y579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:Z579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AA579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AB579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AC579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AD579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AE579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AF579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AG579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AH579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AI579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AJ579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AK579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AL579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AM579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AN579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AO579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AP579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AQ579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AR579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AS579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AT579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AU579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AV579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AW579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AX579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AY579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:AZ579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BA579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BB579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BC579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BD579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BE579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BF579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BG579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E579),((Input!$M$150+Input!$M$116)*$M$7)-SUM($M579:BH579),((Input!$M$150+Input!$M$116)*$M$7)/A8taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:N580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:O580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:P580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:Q580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:R580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:S580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:T580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:U580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:V580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:W580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:X580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:Y580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:Z580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AA580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AB580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AC580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AD580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AE580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AF580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AG580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AH580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AI580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AJ580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AK580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AL580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AM580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AN580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AO580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AP580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AQ580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AR580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AS580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AT580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AU580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AV580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AW580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AX580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AY580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:AZ580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BA580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BB580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BC580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BD580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BE580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BF580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BG580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E580),((Input!$N$150+Input!$N$116)*$N$7)-SUM($N580:BH580),((Input!$N$150+Input!$N$116)*$N$7)/A8taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:O581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:P581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:Q581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:R581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:S581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:T581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:U581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:V581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:W581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:X581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:Y581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:Z581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AA581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AB581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AC581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AD581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AE581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AF581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AG581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AH581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AI581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AJ581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AK581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AL581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AM581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AN581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AO581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AP581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AQ581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AR581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AS581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AT581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AU581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AV581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AW581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AX581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AY581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:AZ581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BA581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BB581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BC581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BD581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BE581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BF581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BG581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E581),((Input!$O$150+Input!$O$116)*$O$7)-SUM($O581:BH581),((Input!$O$150+Input!$O$116)*$O$7)/A8taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:P582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:Q582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:R582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:S582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:T582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:U582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:V582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:W582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:X582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:Y582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:Z582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AA582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AB582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AC582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AD582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AE582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AF582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AG582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AH582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AI582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AJ582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AK582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AL582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AM582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AN582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AO582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AP582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AQ582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AR582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AS582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AT582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AU582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AV582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AW582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AX582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AY582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:AZ582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BA582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BB582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BC582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BD582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BE582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BF582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BG582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E582),((Input!$P$150+Input!$P$116)*$P$7)-SUM($P582:BH582),((Input!$P$150+Input!$P$116)*$P$7)/A8taxstdlife))","v":0}]
[null,null,{"$f":"Asset8","v":"Land and easements"},null,null,null,{"$f":"SUM(G571:G582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM571:AM582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C596","v":"Secondary systems - Control, communications & Protection"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A9taxremlife,A9taxvalue-SUM($F584:F584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(H$3>A9taxremlife,A9taxvalue-SUM($F584:G584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(I$3>A9taxremlife,A9taxvalue-SUM($F584:H584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(J$3>A9taxremlife,A9taxvalue-SUM($F584:I584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(K$3>A9taxremlife,A9taxvalue-SUM($F584:J584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(L$3>A9taxremlife,A9taxvalue-SUM($F584:K584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(M$3>A9taxremlife,A9taxvalue-SUM($F584:L584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(N$3>A9taxremlife,A9taxvalue-SUM($F584:M584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(O$3>A9taxremlife,A9taxvalue-SUM($F584:N584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(P$3>A9taxremlife,A9taxvalue-SUM($F584:O584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(Q$3>A9taxremlife,A9taxvalue-SUM($F584:P584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(R$3>A9taxremlife,A9taxvalue-SUM($F584:Q584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(S$3>A9taxremlife,A9taxvalue-SUM($F584:R584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(T$3>A9taxremlife,A9taxvalue-SUM($F584:S584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(U$3>A9taxremlife,A9taxvalue-SUM($F584:T584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(V$3>A9taxremlife,A9taxvalue-SUM($F584:U584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(W$3>A9taxremlife,A9taxvalue-SUM($F584:V584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(X$3>A9taxremlife,A9taxvalue-SUM($F584:W584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(Y$3>A9taxremlife,A9taxvalue-SUM($F584:X584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(Z$3>A9taxremlife,A9taxvalue-SUM($F584:Y584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AA$3>A9taxremlife,A9taxvalue-SUM($F584:Z584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AB$3>A9taxremlife,A9taxvalue-SUM($F584:AA584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AC$3>A9taxremlife,A9taxvalue-SUM($F584:AB584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AD$3>A9taxremlife,A9taxvalue-SUM($F584:AC584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AE$3>A9taxremlife,A9taxvalue-SUM($F584:AD584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AF$3>A9taxremlife,A9taxvalue-SUM($F584:AE584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AG$3>A9taxremlife,A9taxvalue-SUM($F584:AF584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AH$3>A9taxremlife,A9taxvalue-SUM($F584:AG584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AI$3>A9taxremlife,A9taxvalue-SUM($F584:AH584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AJ$3>A9taxremlife,A9taxvalue-SUM($F584:AI584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AK$3>A9taxremlife,A9taxvalue-SUM($F584:AJ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AL$3>A9taxremlife,A9taxvalue-SUM($F584:AK584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AM$3>A9taxremlife,A9taxvalue-SUM($F584:AL584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AN$3>A9taxremlife,A9taxvalue-SUM($F584:AM584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AO$3>A9taxremlife,A9taxvalue-SUM($F584:AN584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AP$3>A9taxremlife,A9taxvalue-SUM($F584:AO584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AQ$3>A9taxremlife,A9taxvalue-SUM($F584:AP584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AR$3>A9taxremlife,A9taxvalue-SUM($F584:AQ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AS$3>A9taxremlife,A9taxvalue-SUM($F584:AR584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AT$3>A9taxremlife,A9taxvalue-SUM($F584:AS584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AU$3>A9taxremlife,A9taxvalue-SUM($F584:AT584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AV$3>A9taxremlife,A9taxvalue-SUM($F584:AU584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AW$3>A9taxremlife,A9taxvalue-SUM($F584:AV584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AX$3>A9taxremlife,A9taxvalue-SUM($F584:AW584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AY$3>A9taxremlife,A9taxvalue-SUM($F584:AX584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AZ$3>A9taxremlife,A9taxvalue-SUM($F584:AY584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BA$3>A9taxremlife,A9taxvalue-SUM($F584:AZ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BB$3>A9taxremlife,A9taxvalue-SUM($F584:BA584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BC$3>A9taxremlife,A9taxvalue-SUM($F584:BB584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BD$3>A9taxremlife,A9taxvalue-SUM($F584:BC584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BE$3>A9taxremlife,A9taxvalue-SUM($F584:BD584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BF$3>A9taxremlife,A9taxvalue-SUM($F584:BE584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BG$3>A9taxremlife,A9taxvalue-SUM($F584:BF584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BH$3>A9taxremlife,A9taxvalue-SUM($F584:BG584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BI$3>A9taxremlife,A9taxvalue-SUM($F584:BH584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:G586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":5.534599055244386},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:H586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:I586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:J586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:K586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:L586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:M586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:N586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:O586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:P586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:Q586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:R586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:S586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:T586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:U586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:V586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:W586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:X586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:Y586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:Z586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AA586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AB586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AC586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AD586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AE586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AF586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AG586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AH586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AI586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AJ586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AK586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AL586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AM586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AN586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AO586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AP586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AQ586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AR586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AS586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AT586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AU586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AV586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AW586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AX586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AY586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:AZ586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BA586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BB586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BC586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BD586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BE586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BF586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BG586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E586),((Input!$G$151+Input!$G$117)*$G$7)-SUM($G586:BH586),((Input!$G$151+Input!$G$117)*$G$7)/A9taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:H587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":2.9716369991273708},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:I587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:J587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:K587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:L587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:M587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:N587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:O587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:P587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:Q587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:R587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:S587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:T587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:U587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:V587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:W587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:X587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:Y587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:Z587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AA587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AB587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AC587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AD587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AE587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AF587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AG587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AH587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AI587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AJ587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AK587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AL587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AM587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AN587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AO587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AP587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AQ587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AR587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AS587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AT587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AU587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AV587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AW587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AX587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AY587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:AZ587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BA587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BB587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BC587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BD587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BE587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BF587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BG587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E587),((Input!$H$151+Input!$H$117)*$H$7)-SUM($H587:BH587),((Input!$H$151+Input!$H$117)*$H$7)/A9taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:I588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":2.8052852973783495},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:J588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:K588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:L588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:M588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:N588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:O588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:P588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:Q588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:R588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:S588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:T588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:U588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:V588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:W588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:X588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:Y588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:Z588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AA588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AB588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AC588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AD588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AE588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AF588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AG588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AH588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AI588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AJ588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AK588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AL588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AM588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AN588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AO588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AP588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AQ588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AR588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AS588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AT588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AU588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AV588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AW588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AX588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AY588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:AZ588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BA588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BB588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BC588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BD588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BE588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BF588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BG588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E588),((Input!$I$151+Input!$I$117)*$I$7)-SUM($I588:BH588),((Input!$I$151+Input!$I$117)*$I$7)/A9taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:J589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":2.4611290277291982},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:K589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:L589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:M589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:N589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:O589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:P589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:Q589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:R589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:S589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:T589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:U589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:V589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:W589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:X589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:Y589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:Z589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AA589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AB589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AC589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AD589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AE589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AF589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AG589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AH589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AI589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AJ589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AK589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AL589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AM589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AN589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AO589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AP589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AQ589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AR589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AS589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AT589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AU589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AV589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AW589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AX589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AY589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:AZ589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BA589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BB589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BC589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BD589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BE589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BF589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BG589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E589),((Input!$J$151+Input!$J$117)*$J$7)-SUM($J589:BH589),((Input!$J$151+Input!$J$117)*$J$7)/A9taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:K590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":5.6145175557328004},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:L590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:M590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:N590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:O590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:P590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:Q590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:R590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:S590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:T590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:U590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:V590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:W590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:X590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:Y590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:Z590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AA590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AB590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AC590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AD590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AE590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AF590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AG590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AH590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AI590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AJ590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AK590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AL590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AM590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AN590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AO590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AP590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AQ590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AR590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AS590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AT590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AU590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AV590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AW590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AX590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AY590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:AZ590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BA590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BB590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BC590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BD590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BE590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BF590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BG590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E590),((Input!$K$151+Input!$K$117)*$K$7)-SUM($K590:BH590),((Input!$K$151+Input!$K$117)*$K$7)/A9taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:L591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:M591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:N591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:O591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:P591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:Q591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:R591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:S591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:T591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:U591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:V591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:W591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:X591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:Y591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:Z591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AA591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AB591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AC591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AD591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AE591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AF591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AG591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AH591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AI591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AJ591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AK591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AL591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AM591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AN591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AO591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AP591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AQ591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AR591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AS591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AT591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AU591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AV591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AW591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AX591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AY591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:AZ591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BA591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BB591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BC591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BD591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BE591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BF591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BG591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E591),((Input!$L$151+Input!$L$117)*$L$7)-SUM($L591:BH591),((Input!$L$151+Input!$L$117)*$L$7)/A9taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:M592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:N592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:O592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:P592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:Q592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:R592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:S592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:T592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:U592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:V592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:W592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:X592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:Y592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:Z592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AA592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AB592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AC592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AD592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AE592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AF592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AG592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AH592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AI592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AJ592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AK592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AL592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AM592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AN592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AO592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AP592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AQ592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AR592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AS592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AT592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AU592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AV592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AW592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AX592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AY592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:AZ592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BA592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BB592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BC592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BD592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BE592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BF592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BG592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E592),((Input!$M$151+Input!$M$117)*$M$7)-SUM($M592:BH592),((Input!$M$151+Input!$M$117)*$M$7)/A9taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:N593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:O593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:P593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:Q593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:R593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:S593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:T593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:U593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:V593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:W593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:X593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:Y593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:Z593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AA593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AB593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AC593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AD593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AE593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AF593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AG593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AH593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AI593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AJ593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AK593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AL593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AM593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AN593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AO593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AP593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AQ593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AR593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AS593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AT593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AU593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AV593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AW593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AX593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AY593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:AZ593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BA593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BB593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BC593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BD593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BE593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BF593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BG593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E593),((Input!$N$151+Input!$N$117)*$N$7)-SUM($N593:BH593),((Input!$N$151+Input!$N$117)*$N$7)/A9taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:O594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:P594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:Q594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:R594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:S594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:T594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:U594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:V594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:W594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:X594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:Y594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:Z594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AA594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AB594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AC594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AD594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AE594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AF594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AG594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AH594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AI594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AJ594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AK594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AL594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AM594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AN594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AO594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AP594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AQ594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AR594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AS594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AT594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AU594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AV594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AW594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AX594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AY594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:AZ594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BA594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BB594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BC594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BD594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BE594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BF594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BG594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E594),((Input!$O$151+Input!$O$117)*$O$7)-SUM($O594:BH594),((Input!$O$151+Input!$O$117)*$O$7)/A9taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:P595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:Q595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:R595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:S595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:T595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:U595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:V595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:W595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:X595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:Y595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:Z595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AA595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AB595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AC595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AD595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AE595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AF595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AG595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AH595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AI595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AJ595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AK595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AL595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AM595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AN595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AO595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AP595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AQ595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AR595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AS595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AT595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AU595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AV595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AW595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AX595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AY595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:AZ595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BA595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BB595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BC595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BD595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BE595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BF595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BG595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E595),((Input!$P$151+Input!$P$117)*$P$7)-SUM($P595:BH595),((Input!$P$151+Input!$P$117)*$P$7)/A9taxstdlife))","v":0}]
[null,null,{"$f":"Asset9","v":"Secondary systems - Control, communications & Protection"},null,null,null,{"$f":"SUM(G584:G595)","v":0},5.534599055244386,2.9716369991273708,2.8052852973783495,2.4611290277291982,5.6145175557328004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM584:AM595)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C609","v":"Other"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A10taxremlife,A10taxvalue-SUM($F597:F597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(H$3>A10taxremlife,A10taxvalue-SUM($F597:G597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(I$3>A10taxremlife,A10taxvalue-SUM($F597:H597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(J$3>A10taxremlife,A10taxvalue-SUM($F597:I597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(K$3>A10taxremlife,A10taxvalue-SUM($F597:J597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(L$3>A10taxremlife,A10taxvalue-SUM($F597:K597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(M$3>A10taxremlife,A10taxvalue-SUM($F597:L597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(N$3>A10taxremlife,A10taxvalue-SUM($F597:M597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(O$3>A10taxremlife,A10taxvalue-SUM($F597:N597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(P$3>A10taxremlife,A10taxvalue-SUM($F597:O597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(Q$3>A10taxremlife,A10taxvalue-SUM($F597:P597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(R$3>A10taxremlife,A10taxvalue-SUM($F597:Q597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(S$3>A10taxremlife,A10taxvalue-SUM($F597:R597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(T$3>A10taxremlife,A10taxvalue-SUM($F597:S597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(U$3>A10taxremlife,A10taxvalue-SUM($F597:T597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(V$3>A10taxremlife,A10taxvalue-SUM($F597:U597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(W$3>A10taxremlife,A10taxvalue-SUM($F597:V597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(X$3>A10taxremlife,A10taxvalue-SUM($F597:W597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(Y$3>A10taxremlife,A10taxvalue-SUM($F597:X597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(Z$3>A10taxremlife,A10taxvalue-SUM($F597:Y597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AA$3>A10taxremlife,A10taxvalue-SUM($F597:Z597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AB$3>A10taxremlife,A10taxvalue-SUM($F597:AA597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AC$3>A10taxremlife,A10taxvalue-SUM($F597:AB597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AD$3>A10taxremlife,A10taxvalue-SUM($F597:AC597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AE$3>A10taxremlife,A10taxvalue-SUM($F597:AD597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AF$3>A10taxremlife,A10taxvalue-SUM($F597:AE597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AG$3>A10taxremlife,A10taxvalue-SUM($F597:AF597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AH$3>A10taxremlife,A10taxvalue-SUM($F597:AG597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AI$3>A10taxremlife,A10taxvalue-SUM($F597:AH597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AJ$3>A10taxremlife,A10taxvalue-SUM($F597:AI597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AK$3>A10taxremlife,A10taxvalue-SUM($F597:AJ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AL$3>A10taxremlife,A10taxvalue-SUM($F597:AK597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AM$3>A10taxremlife,A10taxvalue-SUM($F597:AL597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AN$3>A10taxremlife,A10taxvalue-SUM($F597:AM597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AO$3>A10taxremlife,A10taxvalue-SUM($F597:AN597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AP$3>A10taxremlife,A10taxvalue-SUM($F597:AO597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AQ$3>A10taxremlife,A10taxvalue-SUM($F597:AP597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AR$3>A10taxremlife,A10taxvalue-SUM($F597:AQ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AS$3>A10taxremlife,A10taxvalue-SUM($F597:AR597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AT$3>A10taxremlife,A10taxvalue-SUM($F597:AS597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AU$3>A10taxremlife,A10taxvalue-SUM($F597:AT597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AV$3>A10taxremlife,A10taxvalue-SUM($F597:AU597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AW$3>A10taxremlife,A10taxvalue-SUM($F597:AV597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AX$3>A10taxremlife,A10taxvalue-SUM($F597:AW597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AY$3>A10taxremlife,A10taxvalue-SUM($F597:AX597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AZ$3>A10taxremlife,A10taxvalue-SUM($F597:AY597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BA$3>A10taxremlife,A10taxvalue-SUM($F597:AZ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BB$3>A10taxremlife,A10taxvalue-SUM($F597:BA597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BC$3>A10taxremlife,A10taxvalue-SUM($F597:BB597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BD$3>A10taxremlife,A10taxvalue-SUM($F597:BC597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BE$3>A10taxremlife,A10taxvalue-SUM($F597:BD597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BF$3>A10taxremlife,A10taxvalue-SUM($F597:BE597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BG$3>A10taxremlife,A10taxvalue-SUM($F597:BF597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BH$3>A10taxremlife,A10taxvalue-SUM($F597:BG597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BI$3>A10taxremlife,A10taxvalue-SUM($F597:BH597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:G599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0.32267312719674995},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:H599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:I599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:J599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:K599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:L599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:M599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:N599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:O599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:P599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:Q599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:R599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:S599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:T599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:U599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:V599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:W599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:X599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:Y599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:Z599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AA599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AB599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AC599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AD599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AE599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AF599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AG599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AH599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AI599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AJ599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AK599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AL599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AM599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AN599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AO599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AP599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AQ599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AR599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AS599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AT599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AU599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AV599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AW599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AX599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AY599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:AZ599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BA599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BB599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BC599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BD599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BE599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BF599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BG599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E599),((Input!$G$152+Input!$G$118)*$G$7)-SUM($G599:BH599),((Input!$G$152+Input!$G$118)*$G$7)/A10taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:H600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0.33078403002786233},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:I600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:J600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:K600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:L600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:M600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:N600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:O600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:P600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:Q600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:R600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:S600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:T600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:U600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:V600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:W600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:X600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:Y600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:Z600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AA600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AB600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AC600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AD600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AE600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AF600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AG600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AH600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AI600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AJ600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AK600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AL600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AM600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AN600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AO600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AP600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AQ600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AR600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AS600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AT600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AU600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AV600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AW600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AX600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AY600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:AZ600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BA600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BB600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BC600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BD600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BE600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BF600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BG600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E600),((Input!$H$152+Input!$H$118)*$H$7)-SUM($H600:BH600),((Input!$H$152+Input!$H$118)*$H$7)/A10taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:I601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0.22606587554419239},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:J601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:K601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:L601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:M601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:N601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:O601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:P601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:Q601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:R601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:S601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:T601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:U601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:V601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:W601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:X601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:Y601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:Z601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AA601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AB601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AC601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AD601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AE601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AF601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AG601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AH601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AI601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AJ601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AK601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AL601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AM601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AN601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AO601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AP601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AQ601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AR601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AS601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AT601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AU601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AV601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AW601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AX601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AY601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:AZ601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BA601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BB601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BC601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BD601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BE601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BF601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BG601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E601),((Input!$I$152+Input!$I$118)*$I$7)-SUM($I601:BH601),((Input!$I$152+Input!$I$118)*$I$7)/A10taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:J602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0.34762260192195349},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:K602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:L602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:M602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:N602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:O602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:P602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:Q602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:R602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:S602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:T602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:U602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:V602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:W602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:X602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:Y602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:Z602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AA602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AB602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AC602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AD602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AE602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AF602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AG602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AH602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AI602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AJ602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AK602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AL602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AM602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AN602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AO602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AP602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AQ602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AR602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AS602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AT602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AU602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AV602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AW602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AX602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AY602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:AZ602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BA602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BB602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BC602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BD602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BE602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BF602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BG602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E602),((Input!$J$152+Input!$J$118)*$J$7)-SUM($J602:BH602),((Input!$J$152+Input!$J$118)*$J$7)/A10taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:K603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0.35636064952629648},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:L603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:M603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:N603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:O603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:P603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:Q603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:R603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:S603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:T603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:U603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:V603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:W603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:X603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:Y603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:Z603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AA603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AB603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AC603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AD603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AE603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AF603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AG603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AH603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AI603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AJ603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AK603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AL603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AM603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AN603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AO603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AP603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AQ603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AR603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AS603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AT603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AU603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AV603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AW603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AX603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AY603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:AZ603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BA603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BB603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BC603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BD603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BE603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BF603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BG603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E603),((Input!$K$152+Input!$K$118)*$K$7)-SUM($K603:BH603),((Input!$K$152+Input!$K$118)*$K$7)/A10taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:L604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:M604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:N604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:O604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:P604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:Q604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:R604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:S604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:T604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:U604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:V604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:W604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:X604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:Y604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:Z604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AA604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AB604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AC604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AD604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AE604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AF604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AG604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AH604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AI604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AJ604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AK604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AL604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AM604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AN604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AO604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AP604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AQ604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AR604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AS604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AT604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AU604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AV604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AW604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AX604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AY604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:AZ604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BA604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BB604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BC604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BD604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BE604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BF604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BG604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E604),((Input!$L$152+Input!$L$118)*$L$7)-SUM($L604:BH604),((Input!$L$152+Input!$L$118)*$L$7)/A10taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:M605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:N605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:O605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:P605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:Q605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:R605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:S605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:T605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:U605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:V605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:W605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:X605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:Y605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:Z605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AA605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AB605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AC605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AD605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AE605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AF605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AG605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AH605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AI605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AJ605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AK605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AL605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AM605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AN605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AO605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AP605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AQ605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AR605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AS605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AT605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AU605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AV605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AW605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AX605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AY605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:AZ605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BA605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BB605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BC605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BD605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BE605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BF605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BG605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E605),((Input!$M$152+Input!$M$118)*$M$7)-SUM($M605:BH605),((Input!$M$152+Input!$M$118)*$M$7)/A10taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:N606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:O606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:P606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:Q606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:R606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:S606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:T606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:U606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:V606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:W606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:X606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:Y606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:Z606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AA606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AB606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AC606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AD606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AE606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AF606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AG606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AH606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AI606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AJ606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AK606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AL606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AM606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AN606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AO606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AP606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AQ606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AR606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AS606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AT606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AU606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AV606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AW606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AX606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AY606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:AZ606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BA606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BB606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BC606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BD606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BE606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BF606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BG606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E606),((Input!$N$152+Input!$N$118)*$N$7)-SUM($N606:BH606),((Input!$N$152+Input!$N$118)*$N$7)/A10taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:O607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:P607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:Q607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:R607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:S607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:T607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:U607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:V607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:W607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:X607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:Y607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:Z607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AA607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AB607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AC607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AD607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AE607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AF607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AG607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AH607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AI607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AJ607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AK607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AL607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AM607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AN607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AO607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AP607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AQ607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AR607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AS607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AT607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AU607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AV607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AW607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AX607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AY607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:AZ607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BA607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BB607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BC607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BD607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BE607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BF607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BG607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E607),((Input!$O$152+Input!$O$118)*$O$7)-SUM($O607:BH607),((Input!$O$152+Input!$O$118)*$O$7)/A10taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:P608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:Q608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:R608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:S608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:T608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:U608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:V608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:W608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:X608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:Y608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:Z608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AA608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AB608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AC608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AD608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AE608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AF608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AG608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AH608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AI608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AJ608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AK608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AL608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AM608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AN608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AO608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AP608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AQ608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AR608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AS608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AT608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AU608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AV608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AW608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AX608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AY608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:AZ608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BA608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BB608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BC608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BD608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BE608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BF608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BG608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E608),((Input!$P$152+Input!$P$118)*$P$7)-SUM($P608:BH608),((Input!$P$152+Input!$P$118)*$P$7)/A10taxstdlife))","v":0}]
[null,null,{"$f":"Asset10","v":"Other"},null,null,null,{"$f":"SUM(G597:G608)","v":0},0.32267312719674995,0.33078403002786233,0.22606587554419239,0.34762260192195349,0.35636064952629648,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM597:AM608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C622","v":"Non-System Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A11taxremlife,A11taxvalue-SUM($F610:F610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(H$3>A11taxremlife,A11taxvalue-SUM($F610:G610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(I$3>A11taxremlife,A11taxvalue-SUM($F610:H610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(J$3>A11taxremlife,A11taxvalue-SUM($F610:I610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(K$3>A11taxremlife,A11taxvalue-SUM($F610:J610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(L$3>A11taxremlife,A11taxvalue-SUM($F610:K610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(M$3>A11taxremlife,A11taxvalue-SUM($F610:L610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(N$3>A11taxremlife,A11taxvalue-SUM($F610:M610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(O$3>A11taxremlife,A11taxvalue-SUM($F610:N610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(P$3>A11taxremlife,A11taxvalue-SUM($F610:O610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(Q$3>A11taxremlife,A11taxvalue-SUM($F610:P610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(R$3>A11taxremlife,A11taxvalue-SUM($F610:Q610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(S$3>A11taxremlife,A11taxvalue-SUM($F610:R610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(T$3>A11taxremlife,A11taxvalue-SUM($F610:S610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(U$3>A11taxremlife,A11taxvalue-SUM($F610:T610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(V$3>A11taxremlife,A11taxvalue-SUM($F610:U610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(W$3>A11taxremlife,A11taxvalue-SUM($F610:V610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(X$3>A11taxremlife,A11taxvalue-SUM($F610:W610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(Y$3>A11taxremlife,A11taxvalue-SUM($F610:X610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(Z$3>A11taxremlife,A11taxvalue-SUM($F610:Y610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AA$3>A11taxremlife,A11taxvalue-SUM($F610:Z610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AB$3>A11taxremlife,A11taxvalue-SUM($F610:AA610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AC$3>A11taxremlife,A11taxvalue-SUM($F610:AB610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AD$3>A11taxremlife,A11taxvalue-SUM($F610:AC610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AE$3>A11taxremlife,A11taxvalue-SUM($F610:AD610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AF$3>A11taxremlife,A11taxvalue-SUM($F610:AE610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AG$3>A11taxremlife,A11taxvalue-SUM($F610:AF610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AH$3>A11taxremlife,A11taxvalue-SUM($F610:AG610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AI$3>A11taxremlife,A11taxvalue-SUM($F610:AH610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AJ$3>A11taxremlife,A11taxvalue-SUM($F610:AI610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AK$3>A11taxremlife,A11taxvalue-SUM($F610:AJ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AL$3>A11taxremlife,A11taxvalue-SUM($F610:AK610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AM$3>A11taxremlife,A11taxvalue-SUM($F610:AL610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AN$3>A11taxremlife,A11taxvalue-SUM($F610:AM610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AO$3>A11taxremlife,A11taxvalue-SUM($F610:AN610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AP$3>A11taxremlife,A11taxvalue-SUM($F610:AO610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AQ$3>A11taxremlife,A11taxvalue-SUM($F610:AP610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AR$3>A11taxremlife,A11taxvalue-SUM($F610:AQ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AS$3>A11taxremlife,A11taxvalue-SUM($F610:AR610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AT$3>A11taxremlife,A11taxvalue-SUM($F610:AS610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AU$3>A11taxremlife,A11taxvalue-SUM($F610:AT610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AV$3>A11taxremlife,A11taxvalue-SUM($F610:AU610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AW$3>A11taxremlife,A11taxvalue-SUM($F610:AV610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AX$3>A11taxremlife,A11taxvalue-SUM($F610:AW610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AY$3>A11taxremlife,A11taxvalue-SUM($F610:AX610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AZ$3>A11taxremlife,A11taxvalue-SUM($F610:AY610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BA$3>A11taxremlife,A11taxvalue-SUM($F610:AZ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BB$3>A11taxremlife,A11taxvalue-SUM($F610:BA610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BC$3>A11taxremlife,A11taxvalue-SUM($F610:BB610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BD$3>A11taxremlife,A11taxvalue-SUM($F610:BC610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BE$3>A11taxremlife,A11taxvalue-SUM($F610:BD610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BF$3>A11taxremlife,A11taxvalue-SUM($F610:BE610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BG$3>A11taxremlife,A11taxvalue-SUM($F610:BF610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BH$3>A11taxremlife,A11taxvalue-SUM($F610:BG610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BI$3>A11taxremlife,A11taxvalue-SUM($F610:BH610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:G612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:H612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:I612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:J612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:K612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:L612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:M612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:N612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:O612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:P612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:Q612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:R612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:S612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:T612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:U612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:V612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:W612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:X612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:Y612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:Z612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AA612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AB612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AC612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AD612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AE612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AF612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AG612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AH612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AI612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AJ612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AK612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AL612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AM612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AN612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AO612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AP612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AQ612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AR612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AS612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AT612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AU612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AV612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AW612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AX612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AY612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:AZ612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BA612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BB612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BC612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BD612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BE612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BF612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BG612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E612),((Input!$G$153+Input!$G$119)*$G$7)-SUM($G612:BH612),((Input!$G$153+Input!$G$119)*$G$7)/A11taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:H613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:I613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:J613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:K613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:L613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:M613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:N613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:O613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:P613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:Q613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:R613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:S613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:T613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:U613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:V613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:W613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:X613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:Y613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:Z613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AA613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AB613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AC613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AD613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AE613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AF613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AG613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AH613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AI613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AJ613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AK613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AL613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AM613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AN613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AO613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AP613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AQ613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AR613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AS613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AT613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AU613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AV613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AW613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AX613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AY613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:AZ613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BA613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BB613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BC613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BD613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BE613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BF613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BG613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E613),((Input!$H$153+Input!$H$119)*$H$7)-SUM($H613:BH613),((Input!$H$153+Input!$H$119)*$H$7)/A11taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:I614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:J614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:K614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:L614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:M614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:N614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:O614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:P614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:Q614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:R614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:S614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:T614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:U614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:V614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:W614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:X614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:Y614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:Z614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AA614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AB614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AC614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AD614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AE614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AF614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AG614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AH614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AI614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AJ614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AK614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AL614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AM614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AN614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AO614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AP614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AQ614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AR614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AS614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AT614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AU614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AV614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AW614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AX614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AY614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:AZ614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BA614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BB614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BC614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BD614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BE614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BF614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BG614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E614),((Input!$I$153+Input!$I$119)*$I$7)-SUM($I614:BH614),((Input!$I$153+Input!$I$119)*$I$7)/A11taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:J615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:K615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:L615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:M615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:N615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:O615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:P615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:Q615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:R615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:S615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:T615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:U615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:V615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:W615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:X615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:Y615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:Z615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AA615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AB615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AC615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AD615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AE615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AF615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AG615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AH615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AI615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AJ615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AK615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AL615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AM615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AN615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AO615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AP615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AQ615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AR615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AS615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AT615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AU615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AV615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AW615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AX615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AY615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:AZ615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BA615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BB615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BC615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BD615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BE615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BF615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BG615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E615),((Input!$J$153+Input!$J$119)*$J$7)-SUM($J615:BH615),((Input!$J$153+Input!$J$119)*$J$7)/A11taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:K616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:L616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:M616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:N616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:O616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:P616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:Q616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:R616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:S616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:T616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:U616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:V616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:W616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:X616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:Y616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:Z616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AA616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AB616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AC616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AD616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AE616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AF616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AG616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AH616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AI616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AJ616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AK616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AL616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AM616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AN616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AO616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AP616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AQ616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AR616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AS616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AT616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AU616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AV616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AW616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AX616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AY616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:AZ616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BA616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BB616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BC616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BD616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BE616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BF616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BG616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E616),((Input!$K$153+Input!$K$119)*$K$7)-SUM($K616:BH616),((Input!$K$153+Input!$K$119)*$K$7)/A11taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:L617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:M617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:N617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:O617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:P617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:Q617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:R617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:S617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:T617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:U617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:V617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:W617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:X617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:Y617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:Z617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AA617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AB617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AC617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AD617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AE617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AF617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AG617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AH617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AI617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AJ617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AK617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AL617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AM617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AN617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AO617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AP617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AQ617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AR617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AS617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AT617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AU617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AV617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AW617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AX617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AY617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:AZ617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BA617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BB617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BC617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BD617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BE617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BF617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BG617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E617),((Input!$L$153+Input!$L$119)*$L$7)-SUM($L617:BH617),((Input!$L$153+Input!$L$119)*$L$7)/A11taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:M618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:N618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:O618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:P618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:Q618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:R618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:S618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:T618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:U618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:V618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:W618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:X618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:Y618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:Z618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AA618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AB618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AC618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AD618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AE618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AF618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AG618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AH618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AI618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AJ618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AK618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AL618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AM618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AN618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AO618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AP618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AQ618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AR618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AS618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AT618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AU618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AV618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AW618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AX618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AY618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:AZ618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BA618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BB618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BC618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BD618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BE618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BF618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BG618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E618),((Input!$M$153+Input!$M$119)*$M$7)-SUM($M618:BH618),((Input!$M$153+Input!$M$119)*$M$7)/A11taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:N619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:O619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:P619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:Q619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:R619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:S619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:T619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:U619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:V619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:W619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:X619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:Y619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:Z619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AA619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AB619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AC619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AD619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AE619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AF619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AG619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AH619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AI619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AJ619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AK619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AL619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AM619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AN619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AO619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AP619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AQ619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AR619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AS619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AT619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AU619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AV619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AW619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AX619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AY619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:AZ619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BA619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BB619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BC619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BD619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BE619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BF619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BG619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E619),((Input!$N$153+Input!$N$119)*$N$7)-SUM($N619:BH619),((Input!$N$153+Input!$N$119)*$N$7)/A11taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:O620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:P620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:Q620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:R620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:S620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:T620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:U620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:V620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:W620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:X620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:Y620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:Z620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AA620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AB620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AC620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AD620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AE620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AF620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AG620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AH620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AI620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AJ620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AK620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AL620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AM620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AN620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AO620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AP620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AQ620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AR620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AS620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AT620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AU620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AV620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AW620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AX620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AY620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:AZ620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BA620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BB620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BC620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BD620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BE620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BF620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BG620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E620),((Input!$O$153+Input!$O$119)*$O$7)-SUM($O620:BH620),((Input!$O$153+Input!$O$119)*$O$7)/A11taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:P621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:Q621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:R621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:S621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:T621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:U621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:V621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:W621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:X621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:Y621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:Z621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AA621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AB621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AC621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AD621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AE621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AF621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AG621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AH621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AI621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AJ621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AK621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AL621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AM621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AN621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AO621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AP621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AQ621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AR621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AS621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AT621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AU621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AV621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AW621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AX621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AY621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:AZ621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BA621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BB621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BC621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BD621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BE621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BF621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BG621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E621),((Input!$P$153+Input!$P$119)*$P$7)-SUM($P621:BH621),((Input!$P$153+Input!$P$119)*$P$7)/A11taxstdlife))","v":0}]
[null,null,{"$f":"Asset11","v":"Non-System Capex"},null,null,null,{"$f":"SUM(G610:G621)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q610:Q621)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM610:AM621)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C635","v":"Non-network—IT and Communications Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A12taxremlife,A12taxvalue-SUM($F623:F623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(H$3>A12taxremlife,A12taxvalue-SUM($F623:G623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(I$3>A12taxremlife,A12taxvalue-SUM($F623:H623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(J$3>A12taxremlife,A12taxvalue-SUM($F623:I623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(K$3>A12taxremlife,A12taxvalue-SUM($F623:J623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(L$3>A12taxremlife,A12taxvalue-SUM($F623:K623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(M$3>A12taxremlife,A12taxvalue-SUM($F623:L623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(N$3>A12taxremlife,A12taxvalue-SUM($F623:M623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(O$3>A12taxremlife,A12taxvalue-SUM($F623:N623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(P$3>A12taxremlife,A12taxvalue-SUM($F623:O623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Q$3>A12taxremlife,A12taxvalue-SUM($F623:P623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(R$3>A12taxremlife,A12taxvalue-SUM($F623:Q623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(S$3>A12taxremlife,A12taxvalue-SUM($F623:R623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(T$3>A12taxremlife,A12taxvalue-SUM($F623:S623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(U$3>A12taxremlife,A12taxvalue-SUM($F623:T623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(V$3>A12taxremlife,A12taxvalue-SUM($F623:U623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(W$3>A12taxremlife,A12taxvalue-SUM($F623:V623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(X$3>A12taxremlife,A12taxvalue-SUM($F623:W623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Y$3>A12taxremlife,A12taxvalue-SUM($F623:X623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Z$3>A12taxremlife,A12taxvalue-SUM($F623:Y623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AA$3>A12taxremlife,A12taxvalue-SUM($F623:Z623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AB$3>A12taxremlife,A12taxvalue-SUM($F623:AA623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AC$3>A12taxremlife,A12taxvalue-SUM($F623:AB623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AD$3>A12taxremlife,A12taxvalue-SUM($F623:AC623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AE$3>A12taxremlife,A12taxvalue-SUM($F623:AD623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AF$3>A12taxremlife,A12taxvalue-SUM($F623:AE623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AG$3>A12taxremlife,A12taxvalue-SUM($F623:AF623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AH$3>A12taxremlife,A12taxvalue-SUM($F623:AG623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AI$3>A12taxremlife,A12taxvalue-SUM($F623:AH623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AJ$3>A12taxremlife,A12taxvalue-SUM($F623:AI623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AK$3>A12taxremlife,A12taxvalue-SUM($F623:AJ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AL$3>A12taxremlife,A12taxvalue-SUM($F623:AK623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AM$3>A12taxremlife,A12taxvalue-SUM($F623:AL623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AN$3>A12taxremlife,A12taxvalue-SUM($F623:AM623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AO$3>A12taxremlife,A12taxvalue-SUM($F623:AN623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AP$3>A12taxremlife,A12taxvalue-SUM($F623:AO623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AQ$3>A12taxremlife,A12taxvalue-SUM($F623:AP623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AR$3>A12taxremlife,A12taxvalue-SUM($F623:AQ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AS$3>A12taxremlife,A12taxvalue-SUM($F623:AR623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AT$3>A12taxremlife,A12taxvalue-SUM($F623:AS623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AU$3>A12taxremlife,A12taxvalue-SUM($F623:AT623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AV$3>A12taxremlife,A12taxvalue-SUM($F623:AU623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AW$3>A12taxremlife,A12taxvalue-SUM($F623:AV623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AX$3>A12taxremlife,A12taxvalue-SUM($F623:AW623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AY$3>A12taxremlife,A12taxvalue-SUM($F623:AX623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AZ$3>A12taxremlife,A12taxvalue-SUM($F623:AY623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BA$3>A12taxremlife,A12taxvalue-SUM($F623:AZ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BB$3>A12taxremlife,A12taxvalue-SUM($F623:BA623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BC$3>A12taxremlife,A12taxvalue-SUM($F623:BB623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BD$3>A12taxremlife,A12taxvalue-SUM($F623:BC623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BE$3>A12taxremlife,A12taxvalue-SUM($F623:BD623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BF$3>A12taxremlife,A12taxvalue-SUM($F623:BE623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BG$3>A12taxremlife,A12taxvalue-SUM($F623:BF623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BH$3>A12taxremlife,A12taxvalue-SUM($F623:BG623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BI$3>A12taxremlife,A12taxvalue-SUM($F623:BH623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:G625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":5.7874428828709936},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:H625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:I625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:J625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:K625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:L625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:M625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:N625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:O625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:P625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:Q625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:R625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:S625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:T625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:U625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:V625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:W625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:X625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:Y625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:Z625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AA625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AB625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AC625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AD625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AE625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AF625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AG625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AH625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AI625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AJ625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AK625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AL625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AM625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AN625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AO625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AP625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AQ625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AR625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AS625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AT625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AU625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AV625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AW625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AX625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AY625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:AZ625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BA625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BB625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BC625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BD625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BE625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BF625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BG625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E625),((Input!$G$154+Input!$G$120)*$G$7)-SUM($G625:BH625),((Input!$G$154+Input!$G$120)*$G$7)/A12taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:H626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":1.8032256536465063},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:I626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:J626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:K626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:L626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:M626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:N626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:O626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:P626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:Q626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:R626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:S626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:T626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:U626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:V626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:W626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:X626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:Y626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:Z626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AA626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AB626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AC626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AD626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AE626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AF626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AG626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AH626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AI626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AJ626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AK626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AL626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AM626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AN626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AO626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AP626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AQ626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AR626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AS626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AT626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AU626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AV626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AW626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AX626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AY626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:AZ626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BA626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BB626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BC626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BD626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BE626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BF626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BG626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E626),((Input!$H$154+Input!$H$120)*$H$7)-SUM($H626:BH626),((Input!$H$154+Input!$H$120)*$H$7)/A12taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:I627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:J627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:K627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:L627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:M627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:N627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:O627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:P627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:Q627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:R627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:S627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:T627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:U627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:V627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:W627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:X627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:Y627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:Z627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AA627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AB627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AC627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AD627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AE627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AF627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AG627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AH627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AI627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AJ627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AK627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AL627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AM627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AN627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AO627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AP627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AQ627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AR627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AS627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AT627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AU627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AV627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AW627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AX627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AY627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:AZ627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BA627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BB627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BC627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BD627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BE627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BF627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BG627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E627),((Input!$I$154+Input!$I$120)*$I$7)-SUM($I627:BH627),((Input!$I$154+Input!$I$120)*$I$7)/A12taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:J628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:K628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:L628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:M628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:N628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:O628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:P628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:Q628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:R628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:S628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:T628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:U628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:V628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:W628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:X628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:Y628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:Z628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AA628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AB628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AC628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AD628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AE628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AF628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AG628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AH628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AI628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AJ628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AK628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AL628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AM628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AN628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AO628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AP628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AQ628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AR628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AS628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AT628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AU628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AV628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AW628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AX628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AY628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:AZ628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BA628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BB628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BC628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BD628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BE628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BF628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BG628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E628),((Input!$J$154+Input!$J$120)*$J$7)-SUM($J628:BH628),((Input!$J$154+Input!$J$120)*$J$7)/A12taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:K629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:L629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:M629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:N629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:O629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:P629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:Q629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:R629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:S629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:T629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:U629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:V629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:W629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:X629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:Y629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:Z629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AA629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AB629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AC629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AD629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AE629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AF629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AG629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AH629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AI629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AJ629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AK629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AL629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AM629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AN629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AO629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AP629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AQ629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AR629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AS629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AT629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AU629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AV629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AW629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AX629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AY629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:AZ629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BA629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BB629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BC629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BD629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BE629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BF629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BG629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E629),((Input!$K$154+Input!$K$120)*$K$7)-SUM($K629:BH629),((Input!$K$154+Input!$K$120)*$K$7)/A12taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:L630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:M630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:N630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:O630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:P630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:Q630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:R630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:S630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:T630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:U630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:V630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:W630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:X630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:Y630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:Z630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AA630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AB630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AC630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AD630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AE630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AF630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AG630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AH630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AI630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AJ630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AK630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AL630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AM630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AN630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AO630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AP630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AQ630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AR630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AS630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AT630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AU630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AV630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AW630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AX630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AY630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:AZ630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BA630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BB630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BC630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BD630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BE630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BF630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BG630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E630),((Input!$L$154+Input!$L$120)*$L$7)-SUM($L630:BH630),((Input!$L$154+Input!$L$120)*$L$7)/A12taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:M631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:N631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:O631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:P631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:Q631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:R631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:S631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:T631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:U631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:V631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:W631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:X631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:Y631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:Z631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AA631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AB631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AC631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AD631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AE631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AF631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AG631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AH631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AI631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AJ631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AK631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AL631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AM631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AN631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AO631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AP631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AQ631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AR631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AS631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AT631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AU631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AV631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AW631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AX631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AY631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:AZ631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BA631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BB631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BC631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BD631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BE631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BF631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BG631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E631),((Input!$M$154+Input!$M$120)*$M$7)-SUM($M631:BH631),((Input!$M$154+Input!$M$120)*$M$7)/A12taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:N632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:O632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:P632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:Q632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:R632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:S632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:T632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:U632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:V632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:W632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:X632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:Y632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:Z632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AA632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AB632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AC632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AD632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AE632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AF632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AG632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AH632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AI632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AJ632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AK632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AL632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AM632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AN632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AO632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AP632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AQ632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AR632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AS632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AT632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AU632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AV632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AW632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AX632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AY632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:AZ632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BA632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BB632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BC632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BD632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BE632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BF632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BG632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E632),((Input!$N$154+Input!$N$120)*$N$7)-SUM($N632:BH632),((Input!$N$154+Input!$N$120)*$N$7)/A12taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:O633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:P633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:Q633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:R633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:S633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:T633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:U633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:V633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:W633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:X633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:Y633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:Z633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AA633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AB633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AC633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AD633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AE633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AF633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AG633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AH633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AI633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AJ633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AK633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AL633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AM633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AN633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AO633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AP633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AQ633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AR633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AS633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AT633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AU633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AV633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AW633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AX633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AY633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:AZ633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BA633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BB633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BC633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BD633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BE633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BF633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BG633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E633),((Input!$O$154+Input!$O$120)*$O$7)-SUM($O633:BH633),((Input!$O$154+Input!$O$120)*$O$7)/A12taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:P634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:Q634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:R634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:S634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:T634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:U634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:V634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:W634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:X634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:Y634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:Z634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AA634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AB634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AC634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AD634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AE634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AF634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AG634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AH634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AI634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AJ634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AK634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AL634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AM634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AN634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AO634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AP634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AQ634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AR634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AS634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AT634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AU634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AV634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AW634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AX634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AY634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:AZ634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BA634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BB634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BC634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BD634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BE634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BF634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BG634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E634),((Input!$P$154+Input!$P$120)*$P$7)-SUM($P634:BH634),((Input!$P$154+Input!$P$120)*$P$7)/A12taxstdlife))","v":0}]
[null,null,{"$f":"Asset12","v":"Non-network—IT and Communications Capex"},null,null,null,{"$f":"SUM(G623:G634)","v":0},5.7874428828709936,1.8032256536465063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM623:AM634)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C648","v":"Non-network—Motor Vehicles Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A13taxremlife,A13taxvalue-SUM($F636:F636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(H$3>A13taxremlife,A13taxvalue-SUM($F636:G636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(I$3>A13taxremlife,A13taxvalue-SUM($F636:H636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(J$3>A13taxremlife,A13taxvalue-SUM($F636:I636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(K$3>A13taxremlife,A13taxvalue-SUM($F636:J636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(L$3>A13taxremlife,A13taxvalue-SUM($F636:K636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(M$3>A13taxremlife,A13taxvalue-SUM($F636:L636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(N$3>A13taxremlife,A13taxvalue-SUM($F636:M636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(O$3>A13taxremlife,A13taxvalue-SUM($F636:N636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(P$3>A13taxremlife,A13taxvalue-SUM($F636:O636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Q$3>A13taxremlife,A13taxvalue-SUM($F636:P636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(R$3>A13taxremlife,A13taxvalue-SUM($F636:Q636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(S$3>A13taxremlife,A13taxvalue-SUM($F636:R636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(T$3>A13taxremlife,A13taxvalue-SUM($F636:S636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(U$3>A13taxremlife,A13taxvalue-SUM($F636:T636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(V$3>A13taxremlife,A13taxvalue-SUM($F636:U636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(W$3>A13taxremlife,A13taxvalue-SUM($F636:V636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(X$3>A13taxremlife,A13taxvalue-SUM($F636:W636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Y$3>A13taxremlife,A13taxvalue-SUM($F636:X636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Z$3>A13taxremlife,A13taxvalue-SUM($F636:Y636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AA$3>A13taxremlife,A13taxvalue-SUM($F636:Z636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AB$3>A13taxremlife,A13taxvalue-SUM($F636:AA636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AC$3>A13taxremlife,A13taxvalue-SUM($F636:AB636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AD$3>A13taxremlife,A13taxvalue-SUM($F636:AC636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AE$3>A13taxremlife,A13taxvalue-SUM($F636:AD636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AF$3>A13taxremlife,A13taxvalue-SUM($F636:AE636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AG$3>A13taxremlife,A13taxvalue-SUM($F636:AF636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AH$3>A13taxremlife,A13taxvalue-SUM($F636:AG636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AI$3>A13taxremlife,A13taxvalue-SUM($F636:AH636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AJ$3>A13taxremlife,A13taxvalue-SUM($F636:AI636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AK$3>A13taxremlife,A13taxvalue-SUM($F636:AJ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AL$3>A13taxremlife,A13taxvalue-SUM($F636:AK636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AM$3>A13taxremlife,A13taxvalue-SUM($F636:AL636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AN$3>A13taxremlife,A13taxvalue-SUM($F636:AM636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AO$3>A13taxremlife,A13taxvalue-SUM($F636:AN636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AP$3>A13taxremlife,A13taxvalue-SUM($F636:AO636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AQ$3>A13taxremlife,A13taxvalue-SUM($F636:AP636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AR$3>A13taxremlife,A13taxvalue-SUM($F636:AQ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AS$3>A13taxremlife,A13taxvalue-SUM($F636:AR636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AT$3>A13taxremlife,A13taxvalue-SUM($F636:AS636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AU$3>A13taxremlife,A13taxvalue-SUM($F636:AT636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AV$3>A13taxremlife,A13taxvalue-SUM($F636:AU636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AW$3>A13taxremlife,A13taxvalue-SUM($F636:AV636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AX$3>A13taxremlife,A13taxvalue-SUM($F636:AW636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AY$3>A13taxremlife,A13taxvalue-SUM($F636:AX636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AZ$3>A13taxremlife,A13taxvalue-SUM($F636:AY636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BA$3>A13taxremlife,A13taxvalue-SUM($F636:AZ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BB$3>A13taxremlife,A13taxvalue-SUM($F636:BA636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BC$3>A13taxremlife,A13taxvalue-SUM($F636:BB636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BD$3>A13taxremlife,A13taxvalue-SUM($F636:BC636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BE$3>A13taxremlife,A13taxvalue-SUM($F636:BD636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BF$3>A13taxremlife,A13taxvalue-SUM($F636:BE636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BG$3>A13taxremlife,A13taxvalue-SUM($F636:BF636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BH$3>A13taxremlife,A13taxvalue-SUM($F636:BG636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BI$3>A13taxremlife,A13taxvalue-SUM($F636:BH636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:G638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:H638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:I638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:J638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:K638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:L638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:M638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:N638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:O638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:P638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:Q638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:R638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:S638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:T638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:U638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:V638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:W638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:X638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:Y638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:Z638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AA638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AB638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AC638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AD638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AE638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AF638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AG638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AH638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AI638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AJ638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AK638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AL638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AM638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AN638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AO638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AP638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AQ638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AR638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AS638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AT638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AU638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AV638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AW638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AX638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AY638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:AZ638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BA638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BB638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BC638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BD638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BE638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BF638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BG638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E638),((Input!$G$155+Input!$G$121)*$G$7)-SUM($G638:BH638),((Input!$G$155+Input!$G$121)*$G$7)/A13taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:H639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:I639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:J639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:K639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:L639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:M639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:N639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:O639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:P639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:Q639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:R639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:S639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:T639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:U639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:V639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:W639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:X639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:Y639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:Z639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AA639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AB639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AC639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AD639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AE639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AF639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AG639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AH639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AI639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AJ639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AK639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AL639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AM639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AN639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AO639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AP639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AQ639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AR639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AS639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AT639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AU639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AV639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AW639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AX639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AY639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:AZ639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BA639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BB639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BC639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BD639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BE639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BF639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BG639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E639),((Input!$H$155+Input!$H$121)*$H$7)-SUM($H639:BH639),((Input!$H$155+Input!$H$121)*$H$7)/A13taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:I640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:J640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:K640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:L640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:M640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:N640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:O640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:P640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:Q640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:R640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:S640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:T640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:U640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:V640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:W640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:X640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:Y640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:Z640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AA640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AB640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AC640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AD640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AE640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AF640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AG640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AH640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AI640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AJ640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AK640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AL640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AM640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AN640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AO640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AP640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AQ640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AR640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AS640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AT640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AU640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AV640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AW640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AX640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AY640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:AZ640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BA640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BB640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BC640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BD640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BE640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BF640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BG640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E640),((Input!$I$155+Input!$I$121)*$I$7)-SUM($I640:BH640),((Input!$I$155+Input!$I$121)*$I$7)/A13taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:J641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:K641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:L641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:M641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:N641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:O641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:P641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:Q641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:R641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:S641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:T641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:U641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:V641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:W641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:X641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:Y641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:Z641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AA641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AB641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AC641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AD641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AE641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AF641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AG641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AH641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AI641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AJ641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AK641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AL641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AM641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AN641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AO641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AP641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AQ641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AR641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AS641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AT641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AU641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AV641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AW641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AX641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AY641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:AZ641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BA641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BB641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BC641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BD641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BE641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BF641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BG641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E641),((Input!$J$155+Input!$J$121)*$J$7)-SUM($J641:BH641),((Input!$J$155+Input!$J$121)*$J$7)/A13taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:K642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:L642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:M642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:N642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:O642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:P642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:Q642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:R642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:S642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:T642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:U642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:V642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:W642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:X642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:Y642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:Z642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AA642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AB642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AC642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AD642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AE642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AF642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AG642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AH642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AI642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AJ642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AK642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AL642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AM642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AN642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AO642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AP642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AQ642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AR642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AS642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AT642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AU642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AV642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AW642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AX642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AY642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:AZ642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BA642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BB642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BC642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BD642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BE642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BF642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BG642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E642),((Input!$K$155+Input!$K$121)*$K$7)-SUM($K642:BH642),((Input!$K$155+Input!$K$121)*$K$7)/A13taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:L643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:M643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:N643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:O643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:P643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:Q643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:R643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:S643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:T643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:U643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:V643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:W643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:X643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:Y643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:Z643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AA643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AB643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AC643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AD643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AE643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AF643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AG643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AH643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AI643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AJ643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AK643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AL643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AM643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AN643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AO643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AP643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AQ643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AR643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AS643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AT643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AU643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AV643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AW643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AX643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AY643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:AZ643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BA643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BB643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BC643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BD643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BE643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BF643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BG643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E643),((Input!$L$155+Input!$L$121)*$L$7)-SUM($L643:BH643),((Input!$L$155+Input!$L$121)*$L$7)/A13taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:M644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:N644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:O644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:P644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:Q644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:R644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:S644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:T644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:U644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:V644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:W644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:X644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:Y644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:Z644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AA644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AB644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AC644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AD644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AE644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AF644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AG644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AH644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AI644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AJ644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AK644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AL644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AM644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AN644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AO644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AP644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AQ644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AR644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AS644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AT644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AU644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AV644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AW644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AX644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AY644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:AZ644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BA644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BB644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BC644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BD644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BE644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BF644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BG644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E644),((Input!$M$155+Input!$M$121)*$M$7)-SUM($M644:BH644),((Input!$M$155+Input!$M$121)*$M$7)/A13taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:N645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:O645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:P645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:Q645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:R645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:S645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:T645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:U645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:V645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:W645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:X645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:Y645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:Z645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AA645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AB645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AC645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AD645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AE645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AF645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AG645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AH645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AI645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AJ645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AK645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AL645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AM645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AN645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AO645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AP645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AQ645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AR645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AS645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AT645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AU645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AV645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AW645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AX645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AY645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:AZ645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BA645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BB645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BC645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BD645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BE645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BF645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BG645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E645),((Input!$N$155+Input!$N$121)*$N$7)-SUM($N645:BH645),((Input!$N$155+Input!$N$121)*$N$7)/A13taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:O646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:P646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:Q646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:R646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:S646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:T646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:U646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:V646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:W646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:X646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:Y646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:Z646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AA646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AB646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AC646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AD646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AE646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AF646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AG646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AH646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AI646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AJ646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AK646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AL646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AM646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AN646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AO646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AP646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AQ646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AR646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AS646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AT646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AU646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AV646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AW646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AX646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AY646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:AZ646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BA646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BB646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BC646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BD646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BE646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BF646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BG646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E646),((Input!$O$155+Input!$O$121)*$O$7)-SUM($O646:BH646),((Input!$O$155+Input!$O$121)*$O$7)/A13taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:P647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:Q647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:R647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:S647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:T647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:U647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:V647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:W647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:X647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:Y647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:Z647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AA647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AB647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AC647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AD647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AE647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AF647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AG647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AH647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AI647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AJ647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AK647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AL647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AM647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AN647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AO647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AP647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AQ647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AR647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AS647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AT647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AU647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AV647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AW647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AX647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AY647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:AZ647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BA647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BB647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BC647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BD647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BE647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BF647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BG647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E647),((Input!$P$155+Input!$P$121)*$P$7)-SUM($P647:BH647),((Input!$P$155+Input!$P$121)*$P$7)/A13taxstdlife))","v":0}]
[null,null,{"$f":"Asset13","v":"Non-network—Motor Vehicles Capex"},null,null,null,{"$f":"SUM(G636:G647)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM636:AM647)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C661","v":"Non-network—Property Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A14taxremlife,A14taxvalue-SUM($F649:F649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(H$3>A14taxremlife,A14taxvalue-SUM($F649:G649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(I$3>A14taxremlife,A14taxvalue-SUM($F649:H649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(J$3>A14taxremlife,A14taxvalue-SUM($F649:I649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(K$3>A14taxremlife,A14taxvalue-SUM($F649:J649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(L$3>A14taxremlife,A14taxvalue-SUM($F649:K649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(M$3>A14taxremlife,A14taxvalue-SUM($F649:L649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(N$3>A14taxremlife,A14taxvalue-SUM($F649:M649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(O$3>A14taxremlife,A14taxvalue-SUM($F649:N649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(P$3>A14taxremlife,A14taxvalue-SUM($F649:O649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Q$3>A14taxremlife,A14taxvalue-SUM($F649:P649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(R$3>A14taxremlife,A14taxvalue-SUM($F649:Q649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(S$3>A14taxremlife,A14taxvalue-SUM($F649:R649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(T$3>A14taxremlife,A14taxvalue-SUM($F649:S649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(U$3>A14taxremlife,A14taxvalue-SUM($F649:T649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(V$3>A14taxremlife,A14taxvalue-SUM($F649:U649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(W$3>A14taxremlife,A14taxvalue-SUM($F649:V649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(X$3>A14taxremlife,A14taxvalue-SUM($F649:W649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Y$3>A14taxremlife,A14taxvalue-SUM($F649:X649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Z$3>A14taxremlife,A14taxvalue-SUM($F649:Y649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AA$3>A14taxremlife,A14taxvalue-SUM($F649:Z649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AB$3>A14taxremlife,A14taxvalue-SUM($F649:AA649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AC$3>A14taxremlife,A14taxvalue-SUM($F649:AB649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AD$3>A14taxremlife,A14taxvalue-SUM($F649:AC649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AE$3>A14taxremlife,A14taxvalue-SUM($F649:AD649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AF$3>A14taxremlife,A14taxvalue-SUM($F649:AE649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AG$3>A14taxremlife,A14taxvalue-SUM($F649:AF649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AH$3>A14taxremlife,A14taxvalue-SUM($F649:AG649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AI$3>A14taxremlife,A14taxvalue-SUM($F649:AH649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AJ$3>A14taxremlife,A14taxvalue-SUM($F649:AI649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AK$3>A14taxremlife,A14taxvalue-SUM($F649:AJ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AL$3>A14taxremlife,A14taxvalue-SUM($F649:AK649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AM$3>A14taxremlife,A14taxvalue-SUM($F649:AL649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AN$3>A14taxremlife,A14taxvalue-SUM($F649:AM649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AO$3>A14taxremlife,A14taxvalue-SUM($F649:AN649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AP$3>A14taxremlife,A14taxvalue-SUM($F649:AO649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AQ$3>A14taxremlife,A14taxvalue-SUM($F649:AP649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AR$3>A14taxremlife,A14taxvalue-SUM($F649:AQ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AS$3>A14taxremlife,A14taxvalue-SUM($F649:AR649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AT$3>A14taxremlife,A14taxvalue-SUM($F649:AS649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AU$3>A14taxremlife,A14taxvalue-SUM($F649:AT649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AV$3>A14taxremlife,A14taxvalue-SUM($F649:AU649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AW$3>A14taxremlife,A14taxvalue-SUM($F649:AV649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AX$3>A14taxremlife,A14taxvalue-SUM($F649:AW649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AY$3>A14taxremlife,A14taxvalue-SUM($F649:AX649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AZ$3>A14taxremlife,A14taxvalue-SUM($F649:AY649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BA$3>A14taxremlife,A14taxvalue-SUM($F649:AZ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BB$3>A14taxremlife,A14taxvalue-SUM($F649:BA649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BC$3>A14taxremlife,A14taxvalue-SUM($F649:BB649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BD$3>A14taxremlife,A14taxvalue-SUM($F649:BC649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BE$3>A14taxremlife,A14taxvalue-SUM($F649:BD649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BF$3>A14taxremlife,A14taxvalue-SUM($F649:BE649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BG$3>A14taxremlife,A14taxvalue-SUM($F649:BF649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BH$3>A14taxremlife,A14taxvalue-SUM($F649:BG649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BI$3>A14taxremlife,A14taxvalue-SUM($F649:BH649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:G651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:H651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:I651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:J651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:K651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:L651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:M651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:N651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:O651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:P651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:Q651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:R651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:S651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:T651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:U651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:V651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:W651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:X651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:Y651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:Z651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AA651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AB651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AC651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AD651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AE651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AF651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AG651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AH651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AI651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AJ651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AK651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AL651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AM651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AN651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AO651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AP651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AQ651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AR651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AS651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AT651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AU651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AV651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AW651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AX651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AY651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:AZ651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BA651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BB651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BC651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BD651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BE651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BF651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BG651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E651),((Input!$G$156+Input!$G$122)*$G$7)-SUM($G651:BH651),((Input!$G$156+Input!$G$122)*$G$7)/A14taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:H652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:I652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:J652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:K652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:L652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:M652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:N652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:O652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:P652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:Q652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:R652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:S652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:T652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:U652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:V652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:W652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:X652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:Y652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:Z652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AA652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AB652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AC652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AD652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AE652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AF652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AG652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AH652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AI652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AJ652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AK652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AL652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AM652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AN652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AO652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AP652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AQ652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AR652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AS652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AT652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AU652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AV652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AW652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AX652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AY652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:AZ652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BA652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BB652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BC652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BD652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BE652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BF652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BG652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E652),((Input!$H$156+Input!$H$122)*$H$7)-SUM($H652:BH652),((Input!$H$156+Input!$H$122)*$H$7)/A14taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:I653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:J653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:K653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:L653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:M653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:N653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:O653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:P653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:Q653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:R653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:S653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:T653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:U653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:V653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:W653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:X653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:Y653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:Z653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AA653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AB653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AC653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AD653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AE653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AF653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AG653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AH653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AI653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AJ653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AK653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AL653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AM653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AN653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AO653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AP653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AQ653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AR653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AS653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AT653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AU653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AV653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AW653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AX653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AY653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:AZ653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BA653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BB653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BC653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BD653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BE653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BF653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BG653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E653),((Input!$I$156+Input!$I$122)*$I$7)-SUM($I653:BH653),((Input!$I$156+Input!$I$122)*$I$7)/A14taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:J654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:K654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:L654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:M654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:N654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:O654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:P654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:Q654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:R654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:S654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:T654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:U654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:V654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:W654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:X654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:Y654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:Z654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AA654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AB654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AC654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AD654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AE654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AF654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AG654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AH654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AI654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AJ654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AK654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AL654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AM654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AN654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AO654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AP654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AQ654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AR654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AS654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AT654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AU654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AV654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AW654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AX654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AY654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:AZ654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BA654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BB654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BC654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BD654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BE654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BF654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BG654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E654),((Input!$J$156+Input!$J$122)*$J$7)-SUM($J654:BH654),((Input!$J$156+Input!$J$122)*$J$7)/A14taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:K655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:L655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:M655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:N655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:O655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:P655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:Q655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:R655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:S655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:T655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:U655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:V655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:W655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:X655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:Y655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:Z655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AA655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AB655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AC655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AD655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AE655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AF655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AG655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AH655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AI655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AJ655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AK655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AL655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AM655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AN655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AO655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AP655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AQ655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AR655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AS655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AT655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AU655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AV655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AW655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AX655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AY655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:AZ655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BA655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BB655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BC655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BD655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BE655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BF655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BG655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E655),((Input!$K$156+Input!$K$122)*$K$7)-SUM($K655:BH655),((Input!$K$156+Input!$K$122)*$K$7)/A14taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:L656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:M656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:N656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:O656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:P656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:Q656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:R656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:S656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:T656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:U656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:V656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:W656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:X656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:Y656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:Z656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AA656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AB656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AC656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AD656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AE656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AF656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AG656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AH656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AI656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AJ656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AK656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AL656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AM656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AN656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AO656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AP656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AQ656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AR656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AS656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AT656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AU656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AV656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AW656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AX656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AY656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:AZ656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BA656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BB656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BC656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BD656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BE656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BF656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BG656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E656),((Input!$L$156+Input!$L$122)*$L$7)-SUM($L656:BH656),((Input!$L$156+Input!$L$122)*$L$7)/A14taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:M657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:N657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:O657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:P657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:Q657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:R657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:S657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:T657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:U657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:V657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:W657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:X657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:Y657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:Z657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AA657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AB657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AC657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AD657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AE657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AF657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AG657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AH657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AI657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AJ657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AK657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AL657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AM657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AN657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AO657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AP657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AQ657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AR657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AS657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AT657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AU657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AV657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AW657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AX657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AY657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:AZ657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BA657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BB657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BC657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BD657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BE657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BF657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BG657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E657),((Input!$M$156+Input!$M$122)*$M$7)-SUM($M657:BH657),((Input!$M$156+Input!$M$122)*$M$7)/A14taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:N658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:O658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:P658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:Q658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:R658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:S658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:T658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:U658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:V658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:W658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:X658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:Y658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:Z658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AA658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AB658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AC658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AD658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AE658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AF658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AG658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AH658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AI658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AJ658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AK658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AL658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AM658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AN658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AO658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AP658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AQ658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AR658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AS658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AT658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AU658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AV658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AW658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AX658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AY658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:AZ658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BA658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BB658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BC658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BD658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BE658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BF658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BG658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E658),((Input!$N$156+Input!$N$122)*$N$7)-SUM($N658:BH658),((Input!$N$156+Input!$N$122)*$N$7)/A14taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:O659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:P659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:Q659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:R659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:S659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:T659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:U659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:V659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:W659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:X659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:Y659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:Z659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AA659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AB659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AC659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AD659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AE659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AF659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AG659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AH659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AI659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AJ659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AK659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AL659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AM659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AN659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AO659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AP659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AQ659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AR659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AS659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AT659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AU659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AV659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AW659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AX659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AY659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:AZ659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BA659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BB659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BC659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BD659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BE659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BF659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BG659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E659),((Input!$O$156+Input!$O$122)*$O$7)-SUM($O659:BH659),((Input!$O$156+Input!$O$122)*$O$7)/A14taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:P660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:Q660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:R660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:S660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:T660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:U660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:V660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:W660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:X660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:Y660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:Z660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AA660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AB660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AC660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AD660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AE660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AF660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AG660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AH660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AI660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AJ660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AK660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AL660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AM660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AN660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AO660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AP660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AQ660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AR660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AS660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AT660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AU660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AV660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AW660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AX660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AY660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:AZ660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BA660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BB660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BC660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BD660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BE660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BF660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BG660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E660),((Input!$P$156+Input!$P$122)*$P$7)-SUM($P660:BH660),((Input!$P$156+Input!$P$122)*$P$7)/A14taxstdlife))","v":0}]
[null,null,{"$f":"Asset14","v":"Non-network—Property Capex"},null,null,null,{"$f":"SUM(G649:G660)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM649:AM660)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C674","v":"Non-network—Plant & Equipment Capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A15taxremlife,A15taxvalue-SUM($F662:F662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(H$3>A15taxremlife,A15taxvalue-SUM($F662:G662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(I$3>A15taxremlife,A15taxvalue-SUM($F662:H662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(J$3>A15taxremlife,A15taxvalue-SUM($F662:I662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(K$3>A15taxremlife,A15taxvalue-SUM($F662:J662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(L$3>A15taxremlife,A15taxvalue-SUM($F662:K662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(M$3>A15taxremlife,A15taxvalue-SUM($F662:L662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(N$3>A15taxremlife,A15taxvalue-SUM($F662:M662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(O$3>A15taxremlife,A15taxvalue-SUM($F662:N662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(P$3>A15taxremlife,A15taxvalue-SUM($F662:O662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(Q$3>A15taxremlife,A15taxvalue-SUM($F662:P662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(R$3>A15taxremlife,A15taxvalue-SUM($F662:Q662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(S$3>A15taxremlife,A15taxvalue-SUM($F662:R662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(T$3>A15taxremlife,A15taxvalue-SUM($F662:S662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(U$3>A15taxremlife,A15taxvalue-SUM($F662:T662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(V$3>A15taxremlife,A15taxvalue-SUM($F662:U662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(W$3>A15taxremlife,A15taxvalue-SUM($F662:V662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(X$3>A15taxremlife,A15taxvalue-SUM($F662:W662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(Y$3>A15taxremlife,A15taxvalue-SUM($F662:X662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(Z$3>A15taxremlife,A15taxvalue-SUM($F662:Y662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AA$3>A15taxremlife,A15taxvalue-SUM($F662:Z662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AB$3>A15taxremlife,A15taxvalue-SUM($F662:AA662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AC$3>A15taxremlife,A15taxvalue-SUM($F662:AB662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AD$3>A15taxremlife,A15taxvalue-SUM($F662:AC662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AE$3>A15taxremlife,A15taxvalue-SUM($F662:AD662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AF$3>A15taxremlife,A15taxvalue-SUM($F662:AE662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AG$3>A15taxremlife,A15taxvalue-SUM($F662:AF662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AH$3>A15taxremlife,A15taxvalue-SUM($F662:AG662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AI$3>A15taxremlife,A15taxvalue-SUM($F662:AH662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AJ$3>A15taxremlife,A15taxvalue-SUM($F662:AI662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AK$3>A15taxremlife,A15taxvalue-SUM($F662:AJ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AL$3>A15taxremlife,A15taxvalue-SUM($F662:AK662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AM$3>A15taxremlife,A15taxvalue-SUM($F662:AL662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AN$3>A15taxremlife,A15taxvalue-SUM($F662:AM662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AO$3>A15taxremlife,A15taxvalue-SUM($F662:AN662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AP$3>A15taxremlife,A15taxvalue-SUM($F662:AO662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AQ$3>A15taxremlife,A15taxvalue-SUM($F662:AP662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AR$3>A15taxremlife,A15taxvalue-SUM($F662:AQ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AS$3>A15taxremlife,A15taxvalue-SUM($F662:AR662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AT$3>A15taxremlife,A15taxvalue-SUM($F662:AS662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AU$3>A15taxremlife,A15taxvalue-SUM($F662:AT662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AV$3>A15taxremlife,A15taxvalue-SUM($F662:AU662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AW$3>A15taxremlife,A15taxvalue-SUM($F662:AV662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AX$3>A15taxremlife,A15taxvalue-SUM($F662:AW662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AY$3>A15taxremlife,A15taxvalue-SUM($F662:AX662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AZ$3>A15taxremlife,A15taxvalue-SUM($F662:AY662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BA$3>A15taxremlife,A15taxvalue-SUM($F662:AZ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BB$3>A15taxremlife,A15taxvalue-SUM($F662:BA662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BC$3>A15taxremlife,A15taxvalue-SUM($F662:BB662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BD$3>A15taxremlife,A15taxvalue-SUM($F662:BC662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BE$3>A15taxremlife,A15taxvalue-SUM($F662:BD662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BF$3>A15taxremlife,A15taxvalue-SUM($F662:BE662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BG$3>A15taxremlife,A15taxvalue-SUM($F662:BF662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BH$3>A15taxremlife,A15taxvalue-SUM($F662:BG662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BI$3>A15taxremlife,A15taxvalue-SUM($F662:BH662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:G664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":1.2675560512794068},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:H664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:I664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:J664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:K664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:L664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:M664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:N664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:O664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:P664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:Q664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:R664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:S664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:T664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:U664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:V664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:W664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:X664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:Y664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:Z664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AA664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AB664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AC664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AD664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AE664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AF664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AG664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AH664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AI664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AJ664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AK664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AL664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AM664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AN664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AO664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AP664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AQ664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AR664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AS664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AT664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AU664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AV664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AW664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AX664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AY664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:AZ664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BA664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BB664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BC664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BD664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BE664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BF664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BG664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E664),((Input!$G$157+Input!$G$123)*$G$7)-SUM($G664:BH664),((Input!$G$157+Input!$G$123)*$G$7)/A15taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:H665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":1.2994180909051825},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:I665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:J665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:K665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:L665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:M665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:N665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:O665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:P665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:Q665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:R665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:S665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:T665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:U665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:V665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:W665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:X665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:Y665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:Z665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AA665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AB665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AC665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AD665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AE665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AF665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AG665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AH665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AI665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AJ665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AK665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AL665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AM665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AN665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AO665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AP665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AQ665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AR665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AS665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AT665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AU665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AV665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AW665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AX665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AY665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:AZ665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BA665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BB665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BC665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BD665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BE665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BF665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BG665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E665),((Input!$H$157+Input!$H$123)*$H$7)-SUM($H665:BH665),((Input!$H$157+Input!$H$123)*$H$7)/A15taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:I666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":1.3320810336295545},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:J666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:K666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:L666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:M666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:N666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:O666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:P666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:Q666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:R666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:S666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:T666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:U666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:V666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:W666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:X666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:Y666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:Z666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AA666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AB666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AC666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AD666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AE666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AF666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AG666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AH666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AI666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AJ666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AK666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AL666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AM666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AN666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AO666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AP666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AQ666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AR666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AS666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AT666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AU666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AV666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AW666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AX666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AY666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:AZ666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BA666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BB666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BC666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BD666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BE666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BF666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BG666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E666),((Input!$I$157+Input!$I$123)*$I$7)-SUM($I666:BH666),((Input!$I$157+Input!$I$123)*$I$7)/A15taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:J667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":1.3655650114271511},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:K667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:L667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:M667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:N667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:O667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:P667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:Q667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:R667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:S667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:T667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:U667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:V667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:W667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:X667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:Y667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:Z667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AA667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AB667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AC667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AD667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AE667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AF667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AG667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AH667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AI667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AJ667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AK667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AL667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AM667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AN667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AO667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AP667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AQ667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AR667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AS667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AT667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AU667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AV667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AW667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AX667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AY667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:AZ667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BA667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BB667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BC667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BD667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BE667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BF667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BG667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E667),((Input!$J$157+Input!$J$123)*$J$7)-SUM($J667:BH667),((Input!$J$157+Input!$J$123)*$J$7)/A15taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:K668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":1.3998906623218379},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:L668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:M668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:N668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:O668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:P668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:Q668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:R668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:S668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:T668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:U668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:V668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:W668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:X668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:Y668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:Z668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AA668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AB668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AC668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AD668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AE668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AF668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AG668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AH668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AI668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AJ668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AK668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AL668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AM668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AN668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AO668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AP668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AQ668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AR668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AS668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AT668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AU668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AV668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AW668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AX668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AY668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:AZ668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BA668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BB668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BC668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BD668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BE668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BF668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BG668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E668),((Input!$K$157+Input!$K$123)*$K$7)-SUM($K668:BH668),((Input!$K$157+Input!$K$123)*$K$7)/A15taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:L669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:M669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:N669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:O669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:P669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:Q669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:R669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:S669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:T669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:U669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:V669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:W669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:X669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:Y669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:Z669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AA669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AB669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AC669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AD669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AE669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AF669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AG669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AH669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AI669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AJ669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AK669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AL669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AM669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AN669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AO669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AP669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AQ669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AR669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AS669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AT669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AU669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AV669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AW669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AX669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AY669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:AZ669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BA669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BB669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BC669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BD669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BE669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BF669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BG669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E669),((Input!$L$157+Input!$L$123)*$L$7)-SUM($L669:BH669),((Input!$L$157+Input!$L$123)*$L$7)/A15taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:M670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:N670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:O670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:P670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:Q670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:R670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:S670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:T670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:U670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:V670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:W670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:X670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:Y670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:Z670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AA670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AB670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AC670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AD670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AE670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AF670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AG670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AH670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AI670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AJ670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AK670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AL670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AM670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AN670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AO670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AP670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AQ670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AR670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AS670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AT670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AU670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AV670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AW670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AX670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AY670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:AZ670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BA670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BB670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BC670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BD670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BE670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BF670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BG670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E670),((Input!$M$157+Input!$M$123)*$M$7)-SUM($M670:BH670),((Input!$M$157+Input!$M$123)*$M$7)/A15taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:N671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:O671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:P671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:Q671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:R671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:S671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:T671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:U671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:V671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:W671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:X671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:Y671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:Z671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AA671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AB671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AC671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AD671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AE671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AF671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AG671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AH671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AI671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AJ671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AK671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AL671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AM671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AN671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AO671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AP671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AQ671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AR671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AS671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AT671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AU671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AV671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AW671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AX671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AY671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:AZ671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BA671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BB671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BC671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BD671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BE671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BF671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BG671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E671),((Input!$N$157+Input!$N$123)*$N$7)-SUM($N671:BH671),((Input!$N$157+Input!$N$123)*$N$7)/A15taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:O672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:P672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:Q672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:R672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:S672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:T672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:U672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:V672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:W672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:X672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:Y672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:Z672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AA672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AB672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AC672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AD672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AE672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AF672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AG672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AH672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AI672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AJ672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AK672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AL672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AM672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AN672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AO672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AP672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AQ672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AR672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AS672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AT672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AU672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AV672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AW672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AX672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AY672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:AZ672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BA672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BB672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BC672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BD672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BE672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BF672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BG672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E672),((Input!$O$157+Input!$O$123)*$O$7)-SUM($O672:BH672),((Input!$O$157+Input!$O$123)*$O$7)/A15taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:P673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:Q673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:R673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:S673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:T673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:U673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:V673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:W673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:X673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:Y673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:Z673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AA673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AB673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AC673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AD673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AE673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AF673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AG673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AH673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AI673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AJ673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AK673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AL673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AM673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AN673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AO673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AP673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AQ673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AR673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AS673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AT673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AU673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AV673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AW673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AX673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AY673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:AZ673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BA673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BB673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BC673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BD673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BE673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BF673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BG673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E673),((Input!$P$157+Input!$P$123)*$P$7)-SUM($P673:BH673),((Input!$P$157+Input!$P$123)*$P$7)/A15taxstdlife))","v":0}]
[null,null,{"$f":"Asset15","v":"Non-network—Plant & Equipment Capex"},null,null,null,{"$f":"SUM(G662:G673)","v":0},1.2675560512794068,1.2994180909051825,1.3320810336295545,1.3655650114271511,1.3998906623218379,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM662:AM673)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C687","v":"Non-network—Other capex"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A16taxremlife,A16taxvalue-SUM($F675:F675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(H$3>A16taxremlife,A16taxvalue-SUM($F675:G675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(I$3>A16taxremlife,A16taxvalue-SUM($F675:H675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(J$3>A16taxremlife,A16taxvalue-SUM($F675:I675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(K$3>A16taxremlife,A16taxvalue-SUM($F675:J675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(L$3>A16taxremlife,A16taxvalue-SUM($F675:K675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(M$3>A16taxremlife,A16taxvalue-SUM($F675:L675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(N$3>A16taxremlife,A16taxvalue-SUM($F675:M675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(O$3>A16taxremlife,A16taxvalue-SUM($F675:N675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(P$3>A16taxremlife,A16taxvalue-SUM($F675:O675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(Q$3>A16taxremlife,A16taxvalue-SUM($F675:P675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(R$3>A16taxremlife,A16taxvalue-SUM($F675:Q675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(S$3>A16taxremlife,A16taxvalue-SUM($F675:R675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(T$3>A16taxremlife,A16taxvalue-SUM($F675:S675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(U$3>A16taxremlife,A16taxvalue-SUM($F675:T675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(V$3>A16taxremlife,A16taxvalue-SUM($F675:U675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(W$3>A16taxremlife,A16taxvalue-SUM($F675:V675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(X$3>A16taxremlife,A16taxvalue-SUM($F675:W675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(Y$3>A16taxremlife,A16taxvalue-SUM($F675:X675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(Z$3>A16taxremlife,A16taxvalue-SUM($F675:Y675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AA$3>A16taxremlife,A16taxvalue-SUM($F675:Z675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AB$3>A16taxremlife,A16taxvalue-SUM($F675:AA675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AC$3>A16taxremlife,A16taxvalue-SUM($F675:AB675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AD$3>A16taxremlife,A16taxvalue-SUM($F675:AC675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AE$3>A16taxremlife,A16taxvalue-SUM($F675:AD675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AF$3>A16taxremlife,A16taxvalue-SUM($F675:AE675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AG$3>A16taxremlife,A16taxvalue-SUM($F675:AF675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AH$3>A16taxremlife,A16taxvalue-SUM($F675:AG675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AI$3>A16taxremlife,A16taxvalue-SUM($F675:AH675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AJ$3>A16taxremlife,A16taxvalue-SUM($F675:AI675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AK$3>A16taxremlife,A16taxvalue-SUM($F675:AJ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AL$3>A16taxremlife,A16taxvalue-SUM($F675:AK675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AM$3>A16taxremlife,A16taxvalue-SUM($F675:AL675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AN$3>A16taxremlife,A16taxvalue-SUM($F675:AM675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AO$3>A16taxremlife,A16taxvalue-SUM($F675:AN675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AP$3>A16taxremlife,A16taxvalue-SUM($F675:AO675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AQ$3>A16taxremlife,A16taxvalue-SUM($F675:AP675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AR$3>A16taxremlife,A16taxvalue-SUM($F675:AQ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AS$3>A16taxremlife,A16taxvalue-SUM($F675:AR675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AT$3>A16taxremlife,A16taxvalue-SUM($F675:AS675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AU$3>A16taxremlife,A16taxvalue-SUM($F675:AT675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AV$3>A16taxremlife,A16taxvalue-SUM($F675:AU675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AW$3>A16taxremlife,A16taxvalue-SUM($F675:AV675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AX$3>A16taxremlife,A16taxvalue-SUM($F675:AW675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AY$3>A16taxremlife,A16taxvalue-SUM($F675:AX675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AZ$3>A16taxremlife,A16taxvalue-SUM($F675:AY675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BA$3>A16taxremlife,A16taxvalue-SUM($F675:AZ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BB$3>A16taxremlife,A16taxvalue-SUM($F675:BA675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BC$3>A16taxremlife,A16taxvalue-SUM($F675:BB675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BD$3>A16taxremlife,A16taxvalue-SUM($F675:BC675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BE$3>A16taxremlife,A16taxvalue-SUM($F675:BD675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BF$3>A16taxremlife,A16taxvalue-SUM($F675:BE675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BG$3>A16taxremlife,A16taxvalue-SUM($F675:BF675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BH$3>A16taxremlife,A16taxvalue-SUM($F675:BG675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BI$3>A16taxremlife,A16taxvalue-SUM($F675:BH675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:G677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:H677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:I677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:J677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:K677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:L677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:M677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:N677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:O677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:P677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:Q677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:R677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:S677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:T677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:U677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:V677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:W677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:X677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:Y677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:Z677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AA677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AB677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AC677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AD677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AE677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AF677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AG677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AH677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AI677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AJ677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AK677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AL677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AM677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AN677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AO677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AP677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AQ677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AR677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AS677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AT677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AU677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AV677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AW677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AX677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AY677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:AZ677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BA677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BB677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BC677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BD677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BE677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BF677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BG677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E677),((Input!$G$158+Input!$G$124)*$G$7)-SUM($G677:BH677),((Input!$G$158+Input!$G$124)*$G$7)/A16taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:H678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:I678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:J678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:K678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:L678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:M678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:N678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:O678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:P678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:Q678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:R678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:S678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:T678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:U678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:V678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:W678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:X678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:Y678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:Z678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AA678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AB678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AC678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AD678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AE678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AF678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AG678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AH678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AI678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AJ678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AK678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AL678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AM678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AN678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AO678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AP678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AQ678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AR678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AS678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AT678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AU678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AV678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AW678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AX678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AY678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:AZ678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BA678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BB678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BC678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BD678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BE678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BF678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BG678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E678),((Input!$H$158+Input!$H$124)*$H$7)-SUM($H678:BH678),((Input!$H$158+Input!$H$124)*$H$7)/A16taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:I679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:J679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:K679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:L679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:M679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:N679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:O679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:P679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:Q679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:R679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:S679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:T679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:U679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:V679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:W679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:X679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:Y679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:Z679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AA679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AB679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AC679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AD679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AE679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AF679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AG679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AH679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AI679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AJ679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AK679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AL679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AM679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AN679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AO679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AP679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AQ679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AR679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AS679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AT679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AU679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AV679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AW679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AX679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AY679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:AZ679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BA679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BB679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BC679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BD679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BE679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BF679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BG679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E679),((Input!$I$158+Input!$I$124)*$I$7)-SUM($I679:BH679),((Input!$I$158+Input!$I$124)*$I$7)/A16taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:J680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:K680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:L680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:M680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:N680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:O680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:P680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:Q680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:R680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:S680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:T680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:U680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:V680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:W680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:X680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:Y680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:Z680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AA680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AB680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AC680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AD680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AE680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AF680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AG680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AH680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AI680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AJ680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AK680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AL680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AM680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AN680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AO680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AP680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AQ680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AR680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AS680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AT680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AU680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AV680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AW680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AX680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AY680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:AZ680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BA680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BB680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BC680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BD680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BE680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BF680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BG680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E680),((Input!$J$158+Input!$J$124)*$J$7)-SUM($J680:BH680),((Input!$J$158+Input!$J$124)*$J$7)/A16taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:K681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:L681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:M681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:N681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:O681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:P681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:Q681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:R681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:S681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:T681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:U681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:V681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:W681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:X681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:Y681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:Z681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AA681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AB681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AC681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AD681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AE681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AF681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AG681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AH681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AI681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AJ681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AK681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AL681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AM681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AN681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AO681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AP681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AQ681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AR681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AS681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AT681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AU681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AV681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AW681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AX681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AY681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:AZ681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BA681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BB681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BC681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BD681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BE681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BF681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BG681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E681),((Input!$K$158+Input!$K$124)*$K$7)-SUM($K681:BH681),((Input!$K$158+Input!$K$124)*$K$7)/A16taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:L682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:M682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:N682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:O682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:P682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:Q682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:R682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:S682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:T682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:U682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:V682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:W682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:X682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:Y682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:Z682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AA682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AB682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AC682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AD682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AE682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AF682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AG682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AH682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AI682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AJ682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AK682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AL682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AM682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AN682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AO682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AP682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AQ682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AR682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AS682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AT682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AU682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AV682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AW682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AX682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AY682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:AZ682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BA682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BB682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BC682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BD682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BE682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BF682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BG682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E682),((Input!$L$158+Input!$L$124)*$L$7)-SUM($L682:BH682),((Input!$L$158+Input!$L$124)*$L$7)/A16taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:M683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:N683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:O683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:P683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:Q683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:R683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:S683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:T683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:U683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:V683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:W683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:X683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:Y683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:Z683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AA683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AB683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AC683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AD683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AE683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AF683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AG683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AH683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AI683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AJ683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AK683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AL683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AM683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AN683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AO683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AP683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AQ683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AR683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AS683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AT683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AU683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AV683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AW683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AX683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AY683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:AZ683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BA683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BB683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BC683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BD683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BE683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BF683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BG683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E683),((Input!$M$158+Input!$M$124)*$M$7)-SUM($M683:BH683),((Input!$M$158+Input!$M$124)*$M$7)/A16taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:N684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:O684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:P684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:Q684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:R684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:S684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:T684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:U684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:V684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:W684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:X684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:Y684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:Z684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AA684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AB684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AC684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AD684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AE684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AF684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AG684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AH684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AI684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AJ684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AK684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AL684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AM684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AN684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AO684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AP684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AQ684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AR684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AS684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AT684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AU684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AV684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AW684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AX684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AY684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:AZ684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BA684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BB684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BC684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BD684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BE684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BF684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BG684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E684),((Input!$N$158+Input!$N$124)*$N$7)-SUM($N684:BH684),((Input!$N$158+Input!$N$124)*$N$7)/A16taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:O685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:P685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:Q685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:R685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:S685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:T685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:U685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:V685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:W685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:X685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:Y685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:Z685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AA685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AB685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AC685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AD685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AE685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AF685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AG685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AH685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AI685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AJ685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AK685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AL685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AM685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AN685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AO685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AP685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AQ685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AR685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AS685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AT685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AU685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AV685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AW685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AX685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AY685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:AZ685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BA685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BB685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BC685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BD685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BE685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BF685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BG685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E685),((Input!$O$158+Input!$O$124)*$O$7)-SUM($O685:BH685),((Input!$O$158+Input!$O$124)*$O$7)/A16taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:P686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:Q686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:R686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:S686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:T686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:U686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:V686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:W686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:X686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:Y686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:Z686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AA686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AB686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AC686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AD686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AE686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AF686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AG686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AH686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AI686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AJ686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AK686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AL686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AM686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AN686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AO686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AP686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AQ686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AR686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AS686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AT686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AU686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AV686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AW686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AX686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AY686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:AZ686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BA686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BB686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BC686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BD686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BE686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BF686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BG686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E686),((Input!$P$158+Input!$P$124)*$P$7)-SUM($P686:BH686),((Input!$P$158+Input!$P$124)*$P$7)/A16taxstdlife))","v":0}]
[null,null,{"$f":"Asset16","v":"Non-network—Other capex"},null,null,null,{"$f":"SUM(G675:G686)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM675:AM686)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C700","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A17taxremlife,A17taxvalue-SUM($F688:F688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(H$3>A17taxremlife,A17taxvalue-SUM($F688:G688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(I$3>A17taxremlife,A17taxvalue-SUM($F688:H688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(J$3>A17taxremlife,A17taxvalue-SUM($F688:I688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(K$3>A17taxremlife,A17taxvalue-SUM($F688:J688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(L$3>A17taxremlife,A17taxvalue-SUM($F688:K688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(M$3>A17taxremlife,A17taxvalue-SUM($F688:L688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(N$3>A17taxremlife,A17taxvalue-SUM($F688:M688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(O$3>A17taxremlife,A17taxvalue-SUM($F688:N688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(P$3>A17taxremlife,A17taxvalue-SUM($F688:O688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Q$3>A17taxremlife,A17taxvalue-SUM($F688:P688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(R$3>A17taxremlife,A17taxvalue-SUM($F688:Q688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(S$3>A17taxremlife,A17taxvalue-SUM($F688:R688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(T$3>A17taxremlife,A17taxvalue-SUM($F688:S688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(U$3>A17taxremlife,A17taxvalue-SUM($F688:T688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(V$3>A17taxremlife,A17taxvalue-SUM($F688:U688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(W$3>A17taxremlife,A17taxvalue-SUM($F688:V688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(X$3>A17taxremlife,A17taxvalue-SUM($F688:W688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Y$3>A17taxremlife,A17taxvalue-SUM($F688:X688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Z$3>A17taxremlife,A17taxvalue-SUM($F688:Y688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AA$3>A17taxremlife,A17taxvalue-SUM($F688:Z688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AB$3>A17taxremlife,A17taxvalue-SUM($F688:AA688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AC$3>A17taxremlife,A17taxvalue-SUM($F688:AB688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AD$3>A17taxremlife,A17taxvalue-SUM($F688:AC688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AE$3>A17taxremlife,A17taxvalue-SUM($F688:AD688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AF$3>A17taxremlife,A17taxvalue-SUM($F688:AE688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AG$3>A17taxremlife,A17taxvalue-SUM($F688:AF688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AH$3>A17taxremlife,A17taxvalue-SUM($F688:AG688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AI$3>A17taxremlife,A17taxvalue-SUM($F688:AH688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AJ$3>A17taxremlife,A17taxvalue-SUM($F688:AI688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AK$3>A17taxremlife,A17taxvalue-SUM($F688:AJ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AL$3>A17taxremlife,A17taxvalue-SUM($F688:AK688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AM$3>A17taxremlife,A17taxvalue-SUM($F688:AL688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AN$3>A17taxremlife,A17taxvalue-SUM($F688:AM688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AO$3>A17taxremlife,A17taxvalue-SUM($F688:AN688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AP$3>A17taxremlife,A17taxvalue-SUM($F688:AO688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AQ$3>A17taxremlife,A17taxvalue-SUM($F688:AP688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AR$3>A17taxremlife,A17taxvalue-SUM($F688:AQ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AS$3>A17taxremlife,A17taxvalue-SUM($F688:AR688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AT$3>A17taxremlife,A17taxvalue-SUM($F688:AS688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AU$3>A17taxremlife,A17taxvalue-SUM($F688:AT688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AV$3>A17taxremlife,A17taxvalue-SUM($F688:AU688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AW$3>A17taxremlife,A17taxvalue-SUM($F688:AV688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AX$3>A17taxremlife,A17taxvalue-SUM($F688:AW688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AY$3>A17taxremlife,A17taxvalue-SUM($F688:AX688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AZ$3>A17taxremlife,A17taxvalue-SUM($F688:AY688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BA$3>A17taxremlife,A17taxvalue-SUM($F688:AZ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BB$3>A17taxremlife,A17taxvalue-SUM($F688:BA688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BC$3>A17taxremlife,A17taxvalue-SUM($F688:BB688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BD$3>A17taxremlife,A17taxvalue-SUM($F688:BC688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BE$3>A17taxremlife,A17taxvalue-SUM($F688:BD688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BF$3>A17taxremlife,A17taxvalue-SUM($F688:BE688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BG$3>A17taxremlife,A17taxvalue-SUM($F688:BF688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BH$3>A17taxremlife,A17taxvalue-SUM($F688:BG688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BI$3>A17taxremlife,A17taxvalue-SUM($F688:BH688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:G690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:H690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:I690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:J690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:K690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:L690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:M690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:N690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:O690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:P690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:Q690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:R690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:S690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:T690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:U690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:V690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:W690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:X690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:Y690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:Z690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AA690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AB690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AC690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AD690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AE690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AF690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AG690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AH690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AI690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AJ690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AK690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AL690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AM690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AN690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AO690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AP690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AQ690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AR690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AS690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AT690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AU690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AV690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AW690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AX690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AY690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:AZ690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BA690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BB690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BC690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BD690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BE690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BF690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BG690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E690),((Input!$G$159+Input!$G$125)*$G$7)-SUM($G690:BH690),((Input!$G$159+Input!$G$125)*$G$7)/A17taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:H691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:I691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:J691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:K691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:L691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:M691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:N691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:O691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:P691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:Q691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:R691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:S691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:T691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:U691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:V691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:W691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:X691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:Y691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:Z691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AA691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AB691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AC691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AD691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AE691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AF691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AG691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AH691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AI691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AJ691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AK691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AL691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AM691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AN691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AO691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AP691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AQ691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AR691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AS691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AT691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AU691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AV691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AW691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AX691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AY691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:AZ691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BA691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BB691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BC691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BD691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BE691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BF691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BG691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E691),((Input!$H$159+Input!$H$125)*$H$7)-SUM($H691:BH691),((Input!$H$159+Input!$H$125)*$H$7)/A17taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:I692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:J692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:K692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:L692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:M692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:N692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:O692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:P692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:Q692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:R692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:S692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:T692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:U692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:V692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:W692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:X692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:Y692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:Z692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AA692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AB692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AC692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AD692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AE692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AF692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AG692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AH692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AI692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AJ692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AK692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AL692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AM692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AN692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AO692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AP692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AQ692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AR692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AS692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AT692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AU692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AV692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AW692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AX692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AY692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:AZ692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BA692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BB692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BC692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BD692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BE692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BF692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BG692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E692),((Input!$I$159+Input!$I$125)*$I$7)-SUM($I692:BH692),((Input!$I$159+Input!$I$125)*$I$7)/A17taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:J693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:K693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:L693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:M693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:N693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:O693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:P693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:Q693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:R693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:S693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:T693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:U693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:V693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:W693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:X693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:Y693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:Z693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AA693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AB693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AC693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AD693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AE693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AF693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AG693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AH693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AI693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AJ693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AK693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AL693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AM693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AN693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AO693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AP693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AQ693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AR693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AS693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AT693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AU693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AV693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AW693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AX693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AY693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:AZ693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BA693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BB693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BC693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BD693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BE693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BF693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BG693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E693),((Input!$J$159+Input!$J$125)*$J$7)-SUM($J693:BH693),((Input!$J$159+Input!$J$125)*$J$7)/A17taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:K694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:L694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:M694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:N694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:O694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:P694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:Q694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:R694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:S694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:T694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:U694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:V694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:W694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:X694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:Y694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:Z694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AA694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AB694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AC694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AD694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AE694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AF694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AG694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AH694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AI694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AJ694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AK694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AL694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AM694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AN694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AO694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AP694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AQ694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AR694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AS694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AT694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AU694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AV694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AW694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AX694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AY694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:AZ694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BA694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BB694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BC694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BD694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BE694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BF694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BG694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E694),((Input!$K$159+Input!$K$125)*$K$7)-SUM($K694:BH694),((Input!$K$159+Input!$K$125)*$K$7)/A17taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:L695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:M695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:N695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:O695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:P695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:Q695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:R695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:S695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:T695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:U695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:V695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:W695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:X695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:Y695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:Z695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AA695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AB695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AC695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AD695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AE695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AF695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AG695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AH695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AI695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AJ695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AK695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AL695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AM695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AN695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AO695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AP695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AQ695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AR695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AS695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AT695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AU695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AV695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AW695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AX695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AY695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:AZ695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BA695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BB695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BC695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BD695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BE695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BF695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BG695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E695),((Input!$L$159+Input!$L$125)*$L$7)-SUM($L695:BH695),((Input!$L$159+Input!$L$125)*$L$7)/A17taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:M696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:N696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:O696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:P696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:Q696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:R696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:S696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:T696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:U696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:V696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:W696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:X696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:Y696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:Z696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AA696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AB696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AC696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AD696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AE696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AF696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AG696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AH696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AI696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AJ696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AK696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AL696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AM696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AN696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AO696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AP696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AQ696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AR696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AS696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AT696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AU696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AV696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AW696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AX696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AY696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:AZ696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BA696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BB696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BC696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BD696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BE696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BF696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BG696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E696),((Input!$M$159+Input!$M$125)*$M$7)-SUM($M696:BH696),((Input!$M$159+Input!$M$125)*$M$7)/A17taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:N697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:O697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:P697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:Q697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:R697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:S697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:T697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:U697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:V697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:W697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:X697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:Y697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:Z697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AA697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AB697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AC697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AD697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AE697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AF697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AG697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AH697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AI697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AJ697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AK697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AL697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AM697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AN697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AO697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AP697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AQ697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AR697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AS697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AT697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AU697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AV697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AW697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AX697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AY697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:AZ697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BA697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BB697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BC697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BD697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BE697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BF697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BG697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E697),((Input!$N$159+Input!$N$125)*$N$7)-SUM($N697:BH697),((Input!$N$159+Input!$N$125)*$N$7)/A17taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:O698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:P698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:Q698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:R698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:S698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:T698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:U698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:V698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:W698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:X698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:Y698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:Z698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AA698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AB698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AC698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AD698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AE698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AF698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AG698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AH698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AI698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AJ698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AK698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AL698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AM698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AN698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AO698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AP698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AQ698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AR698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AS698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AT698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AU698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AV698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AW698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AX698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AY698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:AZ698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BA698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BB698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BC698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BD698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BE698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BF698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BG698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E698),((Input!$O$159+Input!$O$125)*$O$7)-SUM($O698:BH698),((Input!$O$159+Input!$O$125)*$O$7)/A17taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:P699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:Q699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:R699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:S699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:T699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:U699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:V699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:W699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:X699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:Y699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:Z699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AA699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AB699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AC699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AD699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AE699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AF699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AG699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AH699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AI699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AJ699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AK699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AL699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AM699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AN699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AO699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AP699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AQ699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AR699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AS699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AT699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AU699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AV699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AW699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AX699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AY699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:AZ699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BA699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BB699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BC699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BD699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BE699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BF699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BG699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E699),((Input!$P$159+Input!$P$125)*$P$7)-SUM($P699:BH699),((Input!$P$159+Input!$P$125)*$P$7)/A17taxstdlife))","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"SUM(G688:G699)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM688:AM699)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C713","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A18taxremlife,A18taxvalue-SUM($F701:F701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(H$3>A18taxremlife,A18taxvalue-SUM($F701:G701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(I$3>A18taxremlife,A18taxvalue-SUM($F701:H701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(J$3>A18taxremlife,A18taxvalue-SUM($F701:I701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(K$3>A18taxremlife,A18taxvalue-SUM($F701:J701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(L$3>A18taxremlife,A18taxvalue-SUM($F701:K701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(M$3>A18taxremlife,A18taxvalue-SUM($F701:L701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(N$3>A18taxremlife,A18taxvalue-SUM($F701:M701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(O$3>A18taxremlife,A18taxvalue-SUM($F701:N701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(P$3>A18taxremlife,A18taxvalue-SUM($F701:O701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Q$3>A18taxremlife,A18taxvalue-SUM($F701:P701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(R$3>A18taxremlife,A18taxvalue-SUM($F701:Q701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(S$3>A18taxremlife,A18taxvalue-SUM($F701:R701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(T$3>A18taxremlife,A18taxvalue-SUM($F701:S701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(U$3>A18taxremlife,A18taxvalue-SUM($F701:T701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(V$3>A18taxremlife,A18taxvalue-SUM($F701:U701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(W$3>A18taxremlife,A18taxvalue-SUM($F701:V701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(X$3>A18taxremlife,A18taxvalue-SUM($F701:W701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Y$3>A18taxremlife,A18taxvalue-SUM($F701:X701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Z$3>A18taxremlife,A18taxvalue-SUM($F701:Y701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AA$3>A18taxremlife,A18taxvalue-SUM($F701:Z701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AB$3>A18taxremlife,A18taxvalue-SUM($F701:AA701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AC$3>A18taxremlife,A18taxvalue-SUM($F701:AB701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AD$3>A18taxremlife,A18taxvalue-SUM($F701:AC701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AE$3>A18taxremlife,A18taxvalue-SUM($F701:AD701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AF$3>A18taxremlife,A18taxvalue-SUM($F701:AE701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AG$3>A18taxremlife,A18taxvalue-SUM($F701:AF701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AH$3>A18taxremlife,A18taxvalue-SUM($F701:AG701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AI$3>A18taxremlife,A18taxvalue-SUM($F701:AH701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AJ$3>A18taxremlife,A18taxvalue-SUM($F701:AI701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AK$3>A18taxremlife,A18taxvalue-SUM($F701:AJ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AL$3>A18taxremlife,A18taxvalue-SUM($F701:AK701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AM$3>A18taxremlife,A18taxvalue-SUM($F701:AL701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AN$3>A18taxremlife,A18taxvalue-SUM($F701:AM701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AO$3>A18taxremlife,A18taxvalue-SUM($F701:AN701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AP$3>A18taxremlife,A18taxvalue-SUM($F701:AO701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AQ$3>A18taxremlife,A18taxvalue-SUM($F701:AP701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AR$3>A18taxremlife,A18taxvalue-SUM($F701:AQ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AS$3>A18taxremlife,A18taxvalue-SUM($F701:AR701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AT$3>A18taxremlife,A18taxvalue-SUM($F701:AS701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AU$3>A18taxremlife,A18taxvalue-SUM($F701:AT701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AV$3>A18taxremlife,A18taxvalue-SUM($F701:AU701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AW$3>A18taxremlife,A18taxvalue-SUM($F701:AV701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AX$3>A18taxremlife,A18taxvalue-SUM($F701:AW701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AY$3>A18taxremlife,A18taxvalue-SUM($F701:AX701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AZ$3>A18taxremlife,A18taxvalue-SUM($F701:AY701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BA$3>A18taxremlife,A18taxvalue-SUM($F701:AZ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BB$3>A18taxremlife,A18taxvalue-SUM($F701:BA701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BC$3>A18taxremlife,A18taxvalue-SUM($F701:BB701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BD$3>A18taxremlife,A18taxvalue-SUM($F701:BC701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BE$3>A18taxremlife,A18taxvalue-SUM($F701:BD701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BF$3>A18taxremlife,A18taxvalue-SUM($F701:BE701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BG$3>A18taxremlife,A18taxvalue-SUM($F701:BF701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BH$3>A18taxremlife,A18taxvalue-SUM($F701:BG701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BI$3>A18taxremlife,A18taxvalue-SUM($F701:BH701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:G703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:H703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:I703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:J703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:K703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:L703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:M703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:N703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:O703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:P703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:Q703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:R703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:S703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:T703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:U703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:V703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:W703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:X703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:Y703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:Z703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AA703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AB703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AC703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AD703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AE703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AF703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AG703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AH703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AI703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AJ703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AK703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AL703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AM703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AN703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AO703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AP703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AQ703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AR703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AS703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AT703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AU703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AV703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AW703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AX703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AY703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:AZ703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BA703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BB703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BC703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BD703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BE703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BF703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BG703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E703),((Input!$G$160+Input!$G$126)*$G$7)-SUM($G703:BH703),((Input!$G$160+Input!$G$126)*$G$7)/A18taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:H704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:I704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:J704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:K704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:L704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:M704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:N704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:O704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:P704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:Q704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:R704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:S704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:T704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:U704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:V704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:W704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:X704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:Y704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:Z704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AA704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AB704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AC704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AD704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AE704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AF704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AG704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AH704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AI704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AJ704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AK704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AL704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AM704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AN704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AO704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AP704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AQ704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AR704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AS704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AT704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AU704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AV704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AW704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AX704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AY704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:AZ704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BA704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BB704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BC704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BD704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BE704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BF704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BG704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E704),((Input!$H$160+Input!$H$126)*$H$7)-SUM($H704:BH704),((Input!$H$160+Input!$H$126)*$H$7)/A18taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:I705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:J705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:K705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:L705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:M705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:N705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:O705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:P705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:Q705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:R705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:S705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:T705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:U705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:V705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:W705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:X705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:Y705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:Z705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AA705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AB705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AC705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AD705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AE705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AF705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AG705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AH705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AI705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AJ705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AK705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AL705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AM705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AN705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AO705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AP705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AQ705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AR705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AS705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AT705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AU705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AV705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AW705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AX705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AY705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:AZ705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BA705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BB705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BC705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BD705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BE705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BF705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BG705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E705),((Input!$I$160+Input!$I$126)*$I$7)-SUM($I705:BH705),((Input!$I$160+Input!$I$126)*$I$7)/A18taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:J706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:K706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:L706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:M706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:N706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:O706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:P706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:Q706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:R706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:S706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:T706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:U706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:V706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:W706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:X706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:Y706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:Z706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AA706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AB706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AC706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AD706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AE706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AF706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AG706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AH706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AI706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AJ706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AK706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AL706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AM706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AN706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AO706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AP706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AQ706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AR706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AS706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AT706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AU706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AV706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AW706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AX706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AY706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:AZ706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BA706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BB706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BC706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BD706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BE706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BF706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BG706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E706),((Input!$J$160+Input!$J$126)*$J$7)-SUM($J706:BH706),((Input!$J$160+Input!$J$126)*$J$7)/A18taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:K707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:L707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:M707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:N707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:O707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:P707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:Q707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:R707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:S707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:T707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:U707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:V707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:W707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:X707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:Y707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:Z707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AA707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AB707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AC707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AD707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AE707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AF707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AG707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AH707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AI707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AJ707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AK707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AL707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AM707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AN707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AO707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AP707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AQ707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AR707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AS707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AT707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AU707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AV707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AW707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AX707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AY707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:AZ707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BA707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BB707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BC707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BD707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BE707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BF707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BG707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E707),((Input!$K$160+Input!$K$126)*$K$7)-SUM($K707:BH707),((Input!$K$160+Input!$K$126)*$K$7)/A18taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:L708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:M708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:N708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:O708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:P708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:Q708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:R708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:S708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:T708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:U708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:V708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:W708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:X708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:Y708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:Z708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AA708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AB708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AC708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AD708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AE708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AF708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AG708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AH708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AI708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AJ708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AK708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AL708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AM708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AN708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AO708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AP708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AQ708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AR708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AS708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AT708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AU708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AV708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AW708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AX708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AY708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:AZ708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BA708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BB708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BC708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BD708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BE708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BF708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BG708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E708),((Input!$L$160+Input!$L$126)*$L$7)-SUM($L708:BH708),((Input!$L$160+Input!$L$126)*$L$7)/A18taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:M709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:N709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:O709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:P709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:Q709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:R709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:S709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:T709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:U709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:V709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:W709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:X709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:Y709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:Z709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AA709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AB709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AC709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AD709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AE709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AF709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AG709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AH709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AI709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AJ709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AK709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AL709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AM709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AN709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AO709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AP709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AQ709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AR709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AS709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AT709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AU709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AV709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AW709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AX709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AY709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:AZ709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BA709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BB709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BC709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BD709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BE709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BF709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BG709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E709),((Input!$M$160+Input!$M$126)*$M$7)-SUM($M709:BH709),((Input!$M$160+Input!$M$126)*$M$7)/A18taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:N710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:O710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:P710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:Q710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:R710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:S710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:T710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:U710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:V710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:W710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:X710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:Y710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:Z710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AA710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AB710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AC710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AD710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AE710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AF710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AG710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AH710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AI710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AJ710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AK710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AL710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AM710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AN710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AO710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AP710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AQ710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AR710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AS710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AT710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AU710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AV710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AW710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AX710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AY710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:AZ710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BA710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BB710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BC710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BD710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BE710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BF710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BG710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E710),((Input!$N$160+Input!$N$126)*$N$7)-SUM($N710:BH710),((Input!$N$160+Input!$N$126)*$N$7)/A18taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:O711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:P711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:Q711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:R711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:S711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:T711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:U711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:V711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:W711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:X711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:Y711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:Z711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AA711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AB711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AC711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AD711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AE711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AF711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AG711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AH711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AI711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AJ711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AK711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AL711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AM711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AN711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AO711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AP711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AQ711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AR711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AS711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AT711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AU711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AV711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AW711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AX711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AY711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:AZ711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BA711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BB711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BC711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BD711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BE711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BF711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BG711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E711),((Input!$O$160+Input!$O$126)*$O$7)-SUM($O711:BH711),((Input!$O$160+Input!$O$126)*$O$7)/A18taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:P712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:Q712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:R712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:S712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:T712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:U712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:V712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:W712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:X712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:Y712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:Z712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AA712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AB712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AC712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AD712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AE712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AF712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AG712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AH712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AI712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AJ712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AK712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AL712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AM712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AN712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AO712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AP712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AQ712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AR712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AS712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AT712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AU712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AV712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AW712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AX712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AY712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:AZ712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BA712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BB712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BC712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BD712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BE712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BF712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BG712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E712),((Input!$P$160+Input!$P$126)*$P$7)-SUM($P712:BH712),((Input!$P$160+Input!$P$126)*$P$7)/A18taxstdlife))","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"SUM(G701:G712)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM701:AM712)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C726","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A19taxremlife,A19taxvalue-SUM($F714:F714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(H$3>A19taxremlife,A19taxvalue-SUM($F714:G714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(I$3>A19taxremlife,A19taxvalue-SUM($F714:H714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(J$3>A19taxremlife,A19taxvalue-SUM($F714:I714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(K$3>A19taxremlife,A19taxvalue-SUM($F714:J714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(L$3>A19taxremlife,A19taxvalue-SUM($F714:K714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(M$3>A19taxremlife,A19taxvalue-SUM($F714:L714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(N$3>A19taxremlife,A19taxvalue-SUM($F714:M714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(O$3>A19taxremlife,A19taxvalue-SUM($F714:N714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(P$3>A19taxremlife,A19taxvalue-SUM($F714:O714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Q$3>A19taxremlife,A19taxvalue-SUM($F714:P714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(R$3>A19taxremlife,A19taxvalue-SUM($F714:Q714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(S$3>A19taxremlife,A19taxvalue-SUM($F714:R714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(T$3>A19taxremlife,A19taxvalue-SUM($F714:S714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(U$3>A19taxremlife,A19taxvalue-SUM($F714:T714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(V$3>A19taxremlife,A19taxvalue-SUM($F714:U714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(W$3>A19taxremlife,A19taxvalue-SUM($F714:V714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(X$3>A19taxremlife,A19taxvalue-SUM($F714:W714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Y$3>A19taxremlife,A19taxvalue-SUM($F714:X714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Z$3>A19taxremlife,A19taxvalue-SUM($F714:Y714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AA$3>A19taxremlife,A19taxvalue-SUM($F714:Z714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AB$3>A19taxremlife,A19taxvalue-SUM($F714:AA714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AC$3>A19taxremlife,A19taxvalue-SUM($F714:AB714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AD$3>A19taxremlife,A19taxvalue-SUM($F714:AC714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AE$3>A19taxremlife,A19taxvalue-SUM($F714:AD714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AF$3>A19taxremlife,A19taxvalue-SUM($F714:AE714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AG$3>A19taxremlife,A19taxvalue-SUM($F714:AF714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AH$3>A19taxremlife,A19taxvalue-SUM($F714:AG714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AI$3>A19taxremlife,A19taxvalue-SUM($F714:AH714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AJ$3>A19taxremlife,A19taxvalue-SUM($F714:AI714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AK$3>A19taxremlife,A19taxvalue-SUM($F714:AJ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AL$3>A19taxremlife,A19taxvalue-SUM($F714:AK714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AM$3>A19taxremlife,A19taxvalue-SUM($F714:AL714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AN$3>A19taxremlife,A19taxvalue-SUM($F714:AM714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AO$3>A19taxremlife,A19taxvalue-SUM($F714:AN714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AP$3>A19taxremlife,A19taxvalue-SUM($F714:AO714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AQ$3>A19taxremlife,A19taxvalue-SUM($F714:AP714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AR$3>A19taxremlife,A19taxvalue-SUM($F714:AQ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AS$3>A19taxremlife,A19taxvalue-SUM($F714:AR714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AT$3>A19taxremlife,A19taxvalue-SUM($F714:AS714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AU$3>A19taxremlife,A19taxvalue-SUM($F714:AT714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AV$3>A19taxremlife,A19taxvalue-SUM($F714:AU714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AW$3>A19taxremlife,A19taxvalue-SUM($F714:AV714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AX$3>A19taxremlife,A19taxvalue-SUM($F714:AW714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AY$3>A19taxremlife,A19taxvalue-SUM($F714:AX714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AZ$3>A19taxremlife,A19taxvalue-SUM($F714:AY714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BA$3>A19taxremlife,A19taxvalue-SUM($F714:AZ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BB$3>A19taxremlife,A19taxvalue-SUM($F714:BA714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BC$3>A19taxremlife,A19taxvalue-SUM($F714:BB714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BD$3>A19taxremlife,A19taxvalue-SUM($F714:BC714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BE$3>A19taxremlife,A19taxvalue-SUM($F714:BD714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BF$3>A19taxremlife,A19taxvalue-SUM($F714:BE714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BG$3>A19taxremlife,A19taxvalue-SUM($F714:BF714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BH$3>A19taxremlife,A19taxvalue-SUM($F714:BG714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BI$3>A19taxremlife,A19taxvalue-SUM($F714:BH714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:G716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:H716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:I716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:J716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:K716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:L716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:M716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:N716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:O716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:P716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:Q716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:R716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:S716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:T716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:U716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:V716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:W716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:X716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:Y716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:Z716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AA716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AB716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AC716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AD716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AE716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AF716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AG716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AH716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AI716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AJ716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AK716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AL716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AM716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AN716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AO716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AP716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AQ716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AR716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AS716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AT716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AU716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AV716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AW716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AX716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AY716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:AZ716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BA716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BB716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BC716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BD716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BE716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BF716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BG716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E716),((Input!$G$161+Input!$G$127)*$G$7)-SUM($G716:BH716),((Input!$G$161+Input!$G$127)*$G$7)/A19taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:H717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:I717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:J717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:K717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:L717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:M717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:N717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:O717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:P717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:Q717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:R717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:S717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:T717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:U717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:V717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:W717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:X717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:Y717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:Z717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AA717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AB717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AC717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AD717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AE717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AF717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AG717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AH717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AI717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AJ717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AK717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AL717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AM717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AN717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AO717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AP717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AQ717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AR717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AS717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AT717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AU717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AV717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AW717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AX717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AY717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:AZ717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BA717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BB717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BC717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BD717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BE717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BF717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BG717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E717),((Input!$H$161+Input!$H$127)*$H$7)-SUM($H717:BH717),((Input!$H$161+Input!$H$127)*$H$7)/A19taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:I718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:J718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:K718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:L718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:M718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:N718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:O718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:P718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:Q718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:R718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:S718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:T718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:U718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:V718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:W718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:X718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:Y718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:Z718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AA718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AB718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AC718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AD718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AE718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AF718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AG718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AH718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AI718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AJ718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AK718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AL718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AM718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AN718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AO718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AP718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AQ718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AR718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AS718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AT718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AU718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AV718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AW718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AX718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AY718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:AZ718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BA718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BB718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BC718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BD718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BE718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BF718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BG718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E718),((Input!$I$161+Input!$I$127)*$I$7)-SUM($I718:BH718),((Input!$I$161+Input!$I$127)*$I$7)/A19taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:J719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:K719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:L719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:M719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:N719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:O719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:P719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:Q719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:R719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:S719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:T719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:U719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:V719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:W719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:X719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:Y719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:Z719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AA719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AB719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AC719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AD719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AE719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AF719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AG719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AH719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AI719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AJ719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AK719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AL719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AM719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AN719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AO719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AP719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AQ719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AR719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AS719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AT719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AU719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AV719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AW719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AX719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AY719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:AZ719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BA719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BB719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BC719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BD719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BE719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BF719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BG719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E719),((Input!$J$161+Input!$J$127)*$J$7)-SUM($J719:BH719),((Input!$J$161+Input!$J$127)*$J$7)/A19taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:K720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:L720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:M720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:N720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:O720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:P720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:Q720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:R720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:S720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:T720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:U720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:V720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:W720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:X720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:Y720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:Z720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AA720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AB720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AC720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AD720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AE720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AF720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AG720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AH720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AI720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AJ720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AK720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AL720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AM720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AN720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AO720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AP720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AQ720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AR720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AS720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AT720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AU720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AV720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AW720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AX720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AY720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:AZ720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BA720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BB720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BC720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BD720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BE720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BF720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BG720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E720),((Input!$K$161+Input!$K$127)*$K$7)-SUM($K720:BH720),((Input!$K$161+Input!$K$127)*$K$7)/A19taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:L721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:M721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:N721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:O721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:P721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:Q721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:R721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:S721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:T721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:U721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:V721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:W721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:X721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:Y721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:Z721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AA721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AB721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AC721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AD721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AE721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AF721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AG721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AH721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AI721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AJ721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AK721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AL721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AM721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AN721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AO721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AP721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AQ721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AR721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AS721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AT721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AU721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AV721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AW721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AX721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AY721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:AZ721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BA721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BB721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BC721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BD721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BE721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BF721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BG721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E721),((Input!$L$161+Input!$L$127)*$L$7)-SUM($L721:BH721),((Input!$L$161+Input!$L$127)*$L$7)/A19taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:M722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:N722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:O722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:P722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:Q722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:R722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:S722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:T722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:U722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:V722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:W722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:X722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:Y722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:Z722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AA722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AB722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AC722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AD722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AE722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AF722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AG722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AH722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AI722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AJ722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AK722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AL722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AM722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AN722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AO722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AP722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AQ722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AR722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AS722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AT722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AU722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AV722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AW722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AX722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AY722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:AZ722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BA722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BB722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BC722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BD722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BE722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BF722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BG722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E722),((Input!$M$161+Input!$M$127)*$M$7)-SUM($M722:BH722),((Input!$M$161+Input!$M$127)*$M$7)/A19taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:N723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:O723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:P723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:Q723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:R723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:S723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:T723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:U723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:V723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:W723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:X723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:Y723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:Z723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AA723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AB723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AC723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AD723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AE723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AF723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AG723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AH723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AI723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AJ723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AK723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AL723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AM723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AN723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AO723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AP723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AQ723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AR723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AS723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AT723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AU723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AV723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AW723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AX723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AY723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:AZ723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BA723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BB723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BC723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BD723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BE723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BF723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BG723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E723),((Input!$N$161+Input!$N$127)*$N$7)-SUM($N723:BH723),((Input!$N$161+Input!$N$127)*$N$7)/A19taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:O724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:P724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:Q724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:R724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:S724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:T724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:U724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:V724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:W724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:X724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:Y724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:Z724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AA724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AB724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AC724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AD724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AE724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AF724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AG724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AH724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AI724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AJ724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AK724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AL724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AM724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AN724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AO724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AP724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AQ724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AR724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AS724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AT724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AU724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AV724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AW724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AX724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AY724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:AZ724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BA724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BB724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BC724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BD724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BE724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BF724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BG724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E724),((Input!$O$161+Input!$O$127)*$O$7)-SUM($O724:BH724),((Input!$O$161+Input!$O$127)*$O$7)/A19taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:P725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:Q725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:R725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:S725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:T725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:U725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:V725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:W725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:X725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:Y725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:Z725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AA725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AB725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AC725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AD725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AE725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AF725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AG725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AH725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AI725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AJ725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AK725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AL725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AM725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AN725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AO725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AP725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AQ725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AR725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AS725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AT725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AU725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AV725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AW725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AX725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AY725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:AZ725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BA725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BB725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BC725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BD725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BE725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BF725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BG725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E725),((Input!$P$161+Input!$P$127)*$P$7)-SUM($P725:BH725),((Input!$P$161+Input!$P$127)*$P$7)/A19taxstdlife))","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"SUM(G714:G725)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM714:AM725)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C739","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A20taxremlife,A20taxvalue-SUM($F727:F727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(H$3>A20taxremlife,A20taxvalue-SUM($F727:G727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(I$3>A20taxremlife,A20taxvalue-SUM($F727:H727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(J$3>A20taxremlife,A20taxvalue-SUM($F727:I727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(K$3>A20taxremlife,A20taxvalue-SUM($F727:J727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(L$3>A20taxremlife,A20taxvalue-SUM($F727:K727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(M$3>A20taxremlife,A20taxvalue-SUM($F727:L727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(N$3>A20taxremlife,A20taxvalue-SUM($F727:M727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(O$3>A20taxremlife,A20taxvalue-SUM($F727:N727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(P$3>A20taxremlife,A20taxvalue-SUM($F727:O727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Q$3>A20taxremlife,A20taxvalue-SUM($F727:P727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(R$3>A20taxremlife,A20taxvalue-SUM($F727:Q727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(S$3>A20taxremlife,A20taxvalue-SUM($F727:R727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(T$3>A20taxremlife,A20taxvalue-SUM($F727:S727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(U$3>A20taxremlife,A20taxvalue-SUM($F727:T727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(V$3>A20taxremlife,A20taxvalue-SUM($F727:U727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(W$3>A20taxremlife,A20taxvalue-SUM($F727:V727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(X$3>A20taxremlife,A20taxvalue-SUM($F727:W727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Y$3>A20taxremlife,A20taxvalue-SUM($F727:X727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Z$3>A20taxremlife,A20taxvalue-SUM($F727:Y727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AA$3>A20taxremlife,A20taxvalue-SUM($F727:Z727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AB$3>A20taxremlife,A20taxvalue-SUM($F727:AA727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AC$3>A20taxremlife,A20taxvalue-SUM($F727:AB727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AD$3>A20taxremlife,A20taxvalue-SUM($F727:AC727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AE$3>A20taxremlife,A20taxvalue-SUM($F727:AD727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AF$3>A20taxremlife,A20taxvalue-SUM($F727:AE727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AG$3>A20taxremlife,A20taxvalue-SUM($F727:AF727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AH$3>A20taxremlife,A20taxvalue-SUM($F727:AG727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AI$3>A20taxremlife,A20taxvalue-SUM($F727:AH727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AJ$3>A20taxremlife,A20taxvalue-SUM($F727:AI727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AK$3>A20taxremlife,A20taxvalue-SUM($F727:AJ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AL$3>A20taxremlife,A20taxvalue-SUM($F727:AK727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AM$3>A20taxremlife,A20taxvalue-SUM($F727:AL727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AN$3>A20taxremlife,A20taxvalue-SUM($F727:AM727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AO$3>A20taxremlife,A20taxvalue-SUM($F727:AN727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AP$3>A20taxremlife,A20taxvalue-SUM($F727:AO727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AQ$3>A20taxremlife,A20taxvalue-SUM($F727:AP727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AR$3>A20taxremlife,A20taxvalue-SUM($F727:AQ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AS$3>A20taxremlife,A20taxvalue-SUM($F727:AR727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AT$3>A20taxremlife,A20taxvalue-SUM($F727:AS727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AU$3>A20taxremlife,A20taxvalue-SUM($F727:AT727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AV$3>A20taxremlife,A20taxvalue-SUM($F727:AU727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AW$3>A20taxremlife,A20taxvalue-SUM($F727:AV727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AX$3>A20taxremlife,A20taxvalue-SUM($F727:AW727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AY$3>A20taxremlife,A20taxvalue-SUM($F727:AX727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AZ$3>A20taxremlife,A20taxvalue-SUM($F727:AY727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BA$3>A20taxremlife,A20taxvalue-SUM($F727:AZ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BB$3>A20taxremlife,A20taxvalue-SUM($F727:BA727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BC$3>A20taxremlife,A20taxvalue-SUM($F727:BB727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BD$3>A20taxremlife,A20taxvalue-SUM($F727:BC727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BE$3>A20taxremlife,A20taxvalue-SUM($F727:BD727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BF$3>A20taxremlife,A20taxvalue-SUM($F727:BE727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BG$3>A20taxremlife,A20taxvalue-SUM($F727:BF727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BH$3>A20taxremlife,A20taxvalue-SUM($F727:BG727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BI$3>A20taxremlife,A20taxvalue-SUM($F727:BH727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:G729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:H729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:I729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:J729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:K729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:L729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:M729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:N729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:O729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:P729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:Q729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:R729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:S729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:T729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:U729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:V729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:W729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:X729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:Y729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:Z729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AA729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AB729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AC729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AD729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AE729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AF729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AG729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AH729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AI729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AJ729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AK729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AL729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AM729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AN729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AO729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AP729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AQ729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AR729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AS729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AT729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AU729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AV729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AW729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AX729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AY729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:AZ729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BA729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BB729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BC729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BD729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BE729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BF729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BG729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E729),((Input!$G$162+Input!$G$128)*$G$7)-SUM($G729:BH729),((Input!$G$162+Input!$G$128)*$G$7)/A20taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:H730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:I730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:J730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:K730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:L730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:M730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:N730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:O730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:P730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:Q730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:R730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:S730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:T730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:U730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:V730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:W730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:X730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:Y730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:Z730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AA730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AB730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AC730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AD730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AE730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AF730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AG730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AH730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AI730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AJ730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AK730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AL730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AM730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AN730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AO730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AP730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AQ730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AR730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AS730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AT730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AU730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AV730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AW730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AX730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AY730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:AZ730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BA730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BB730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BC730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BD730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BE730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BF730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BG730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E730),((Input!$H$162+Input!$H$128)*$H$7)-SUM($H730:BH730),((Input!$H$162+Input!$H$128)*$H$7)/A20taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:I731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:J731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:K731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:L731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:M731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:N731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:O731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:P731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:Q731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:R731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:S731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:T731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:U731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:V731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:W731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:X731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:Y731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:Z731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AA731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AB731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AC731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AD731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AE731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AF731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AG731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AH731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AI731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AJ731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AK731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AL731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AM731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AN731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AO731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AP731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AQ731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AR731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AS731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AT731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AU731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AV731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AW731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AX731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AY731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:AZ731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BA731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BB731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BC731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BD731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BE731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BF731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BG731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E731),((Input!$I$162+Input!$I$128)*$I$7)-SUM($I731:BH731),((Input!$I$162+Input!$I$128)*$I$7)/A20taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:J732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:K732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:L732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:M732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:N732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:O732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:P732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:Q732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:R732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:S732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:T732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:U732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:V732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:W732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:X732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:Y732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:Z732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AA732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AB732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AC732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AD732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AE732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AF732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AG732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AH732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AI732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AJ732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AK732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AL732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AM732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AN732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AO732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AP732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AQ732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AR732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AS732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AT732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AU732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AV732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AW732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AX732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AY732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:AZ732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BA732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BB732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BC732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BD732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BE732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BF732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BG732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E732),((Input!$J$162+Input!$J$128)*$J$7)-SUM($J732:BH732),((Input!$J$162+Input!$J$128)*$J$7)/A20taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:K733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:L733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:M733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:N733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:O733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:P733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:Q733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:R733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:S733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:T733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:U733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:V733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:W733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:X733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:Y733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:Z733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AA733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AB733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AC733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AD733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AE733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AF733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AG733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AH733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AI733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AJ733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AK733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AL733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AM733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AN733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AO733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AP733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AQ733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AR733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AS733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AT733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AU733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AV733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AW733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AX733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AY733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:AZ733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BA733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BB733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BC733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BD733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BE733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BF733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BG733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E733),((Input!$K$162+Input!$K$128)*$K$7)-SUM($K733:BH733),((Input!$K$162+Input!$K$128)*$K$7)/A20taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:L734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:M734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:N734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:O734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:P734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:Q734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:R734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:S734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:T734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:U734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:V734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:W734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:X734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:Y734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:Z734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AA734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AB734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AC734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AD734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AE734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AF734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AG734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AH734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AI734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AJ734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AK734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AL734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AM734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AN734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AO734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AP734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AQ734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AR734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AS734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AT734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AU734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AV734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AW734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AX734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AY734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:AZ734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BA734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BB734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BC734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BD734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BE734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BF734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BG734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E734),((Input!$L$162+Input!$L$128)*$L$7)-SUM($L734:BH734),((Input!$L$162+Input!$L$128)*$L$7)/A20taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:M735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:N735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:O735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:P735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:Q735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:R735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:S735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:T735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:U735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:V735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:W735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:X735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:Y735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:Z735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AA735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AB735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AC735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AD735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AE735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AF735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AG735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AH735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AI735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AJ735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AK735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AL735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AM735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AN735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AO735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AP735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AQ735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AR735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AS735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AT735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AU735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AV735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AW735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AX735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AY735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:AZ735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BA735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BB735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BC735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BD735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BE735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BF735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BG735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E735),((Input!$M$162+Input!$M$128)*$M$7)-SUM($M735:BH735),((Input!$M$162+Input!$M$128)*$M$7)/A20taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:N736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:O736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:P736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:Q736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:R736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:S736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:T736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:U736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:V736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:W736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:X736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:Y736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:Z736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AA736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AB736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AC736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AD736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AE736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AF736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AG736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AH736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AI736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AJ736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AK736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AL736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AM736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AN736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AO736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AP736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AQ736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AR736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AS736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AT736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AU736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AV736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AW736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AX736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AY736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:AZ736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BA736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BB736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BC736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BD736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BE736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BF736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BG736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E736),((Input!$N$162+Input!$N$128)*$N$7)-SUM($N736:BH736),((Input!$N$162+Input!$N$128)*$N$7)/A20taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:O737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:P737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:Q737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:R737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:S737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:T737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:U737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:V737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:W737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:X737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:Y737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:Z737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AA737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AB737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AC737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AD737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AE737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AF737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AG737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AH737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AI737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AJ737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AK737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AL737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AM737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AN737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AO737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AP737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AQ737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AR737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AS737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AT737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AU737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AV737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AW737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AX737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AY737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:AZ737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BA737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BB737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BC737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BD737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BE737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BF737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BG737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E737),((Input!$O$162+Input!$O$128)*$O$7)-SUM($O737:BH737),((Input!$O$162+Input!$O$128)*$O$7)/A20taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:P738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:Q738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:R738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:S738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:T738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:U738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:V738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:W738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:X738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:Y738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:Z738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AA738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AB738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AC738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AD738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AE738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AF738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AG738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AH738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AI738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AJ738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AK738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AL738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AM738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AN738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AO738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AP738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AQ738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AR738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AS738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AT738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AU738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AV738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AW738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AX738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AY738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:AZ738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BA738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BB738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BC738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BD738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BE738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BF738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BG738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E738),((Input!$P$162+Input!$P$128)*$P$7)-SUM($P738:BH738),((Input!$P$162+Input!$P$128)*$P$7)/A20taxstdlife))","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"SUM(G727:G738)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM727:AM738)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C752","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A21taxremlife,A21taxvalue-SUM($F740:F740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(H$3>A21taxremlife,A21taxvalue-SUM($F740:G740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(I$3>A21taxremlife,A21taxvalue-SUM($F740:H740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(J$3>A21taxremlife,A21taxvalue-SUM($F740:I740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(K$3>A21taxremlife,A21taxvalue-SUM($F740:J740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(L$3>A21taxremlife,A21taxvalue-SUM($F740:K740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(M$3>A21taxremlife,A21taxvalue-SUM($F740:L740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(N$3>A21taxremlife,A21taxvalue-SUM($F740:M740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(O$3>A21taxremlife,A21taxvalue-SUM($F740:N740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(P$3>A21taxremlife,A21taxvalue-SUM($F740:O740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Q$3>A21taxremlife,A21taxvalue-SUM($F740:P740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(R$3>A21taxremlife,A21taxvalue-SUM($F740:Q740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(S$3>A21taxremlife,A21taxvalue-SUM($F740:R740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(T$3>A21taxremlife,A21taxvalue-SUM($F740:S740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(U$3>A21taxremlife,A21taxvalue-SUM($F740:T740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(V$3>A21taxremlife,A21taxvalue-SUM($F740:U740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(W$3>A21taxremlife,A21taxvalue-SUM($F740:V740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(X$3>A21taxremlife,A21taxvalue-SUM($F740:W740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Y$3>A21taxremlife,A21taxvalue-SUM($F740:X740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Z$3>A21taxremlife,A21taxvalue-SUM($F740:Y740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AA$3>A21taxremlife,A21taxvalue-SUM($F740:Z740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AB$3>A21taxremlife,A21taxvalue-SUM($F740:AA740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AC$3>A21taxremlife,A21taxvalue-SUM($F740:AB740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AD$3>A21taxremlife,A21taxvalue-SUM($F740:AC740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AE$3>A21taxremlife,A21taxvalue-SUM($F740:AD740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AF$3>A21taxremlife,A21taxvalue-SUM($F740:AE740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AG$3>A21taxremlife,A21taxvalue-SUM($F740:AF740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AH$3>A21taxremlife,A21taxvalue-SUM($F740:AG740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AI$3>A21taxremlife,A21taxvalue-SUM($F740:AH740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AJ$3>A21taxremlife,A21taxvalue-SUM($F740:AI740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AK$3>A21taxremlife,A21taxvalue-SUM($F740:AJ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AL$3>A21taxremlife,A21taxvalue-SUM($F740:AK740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AM$3>A21taxremlife,A21taxvalue-SUM($F740:AL740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AN$3>A21taxremlife,A21taxvalue-SUM($F740:AM740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AO$3>A21taxremlife,A21taxvalue-SUM($F740:AN740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AP$3>A21taxremlife,A21taxvalue-SUM($F740:AO740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AQ$3>A21taxremlife,A21taxvalue-SUM($F740:AP740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AR$3>A21taxremlife,A21taxvalue-SUM($F740:AQ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AS$3>A21taxremlife,A21taxvalue-SUM($F740:AR740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AT$3>A21taxremlife,A21taxvalue-SUM($F740:AS740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AU$3>A21taxremlife,A21taxvalue-SUM($F740:AT740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AV$3>A21taxremlife,A21taxvalue-SUM($F740:AU740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AW$3>A21taxremlife,A21taxvalue-SUM($F740:AV740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AX$3>A21taxremlife,A21taxvalue-SUM($F740:AW740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AY$3>A21taxremlife,A21taxvalue-SUM($F740:AX740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AZ$3>A21taxremlife,A21taxvalue-SUM($F740:AY740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BA$3>A21taxremlife,A21taxvalue-SUM($F740:AZ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BB$3>A21taxremlife,A21taxvalue-SUM($F740:BA740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BC$3>A21taxremlife,A21taxvalue-SUM($F740:BB740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BD$3>A21taxremlife,A21taxvalue-SUM($F740:BC740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BE$3>A21taxremlife,A21taxvalue-SUM($F740:BD740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BF$3>A21taxremlife,A21taxvalue-SUM($F740:BE740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BG$3>A21taxremlife,A21taxvalue-SUM($F740:BF740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BH$3>A21taxremlife,A21taxvalue-SUM($F740:BG740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BI$3>A21taxremlife,A21taxvalue-SUM($F740:BH740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:G742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:H742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:I742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:J742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:K742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:L742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:M742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:N742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:O742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:P742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:Q742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:R742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:S742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:T742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:U742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:V742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:W742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:X742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:Y742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:Z742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AA742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AB742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AC742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AD742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AE742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AF742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AG742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AH742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AI742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AJ742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AK742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AL742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AM742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AN742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AO742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AP742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AQ742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AR742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AS742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AT742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AU742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AV742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AW742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AX742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AY742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:AZ742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BA742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BB742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BC742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BD742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BE742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BF742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BG742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E742),((Input!$G$163+Input!$G$129)*$G$7)-SUM($G742:BH742),((Input!$G$163+Input!$G$129)*$G$7)/A21taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:H743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:I743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:J743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:K743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:L743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:M743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:N743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:O743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:P743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:Q743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:R743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:S743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:T743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:U743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:V743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:W743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:X743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:Y743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:Z743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AA743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AB743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AC743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AD743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AE743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AF743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AG743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AH743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AI743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AJ743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AK743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AL743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AM743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AN743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AO743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AP743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AQ743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AR743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AS743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AT743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AU743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AV743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AW743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AX743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AY743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:AZ743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BA743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BB743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BC743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BD743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BE743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BF743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BG743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E743),((Input!$H$163+Input!$H$129)*$H$7)-SUM($H743:BH743),((Input!$H$163+Input!$H$129)*$H$7)/A21taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:I744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:J744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:K744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:L744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:M744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:N744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:O744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:P744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:Q744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:R744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:S744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:T744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:U744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:V744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:W744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:X744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:Y744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:Z744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AA744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AB744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AC744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AD744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AE744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AF744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AG744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AH744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AI744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AJ744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AK744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AL744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AM744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AN744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AO744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AP744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AQ744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AR744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AS744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AT744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AU744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AV744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AW744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AX744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AY744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:AZ744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BA744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BB744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BC744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BD744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BE744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BF744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BG744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E744),((Input!$I$163+Input!$I$129)*$I$7)-SUM($I744:BH744),((Input!$I$163+Input!$I$129)*$I$7)/A21taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:J745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:K745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:L745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:M745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:N745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:O745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:P745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:Q745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:R745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:S745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:T745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:U745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:V745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:W745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:X745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:Y745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:Z745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AA745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AB745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AC745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AD745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AE745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AF745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AG745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AH745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AI745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AJ745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AK745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AL745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AM745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AN745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AO745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AP745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AQ745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AR745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AS745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AT745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AU745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AV745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AW745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AX745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AY745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:AZ745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BA745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BB745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BC745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BD745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BE745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BF745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BG745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E745),((Input!$J$163+Input!$J$129)*$J$7)-SUM($J745:BH745),((Input!$J$163+Input!$J$129)*$J$7)/A21taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:K746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:L746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:M746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:N746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:O746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:P746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:Q746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:R746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:S746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:T746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:U746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:V746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:W746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:X746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:Y746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:Z746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AA746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AB746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AC746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AD746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AE746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AF746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AG746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AH746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AI746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AJ746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AK746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AL746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AM746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AN746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AO746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AP746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AQ746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AR746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AS746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AT746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AU746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AV746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AW746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AX746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AY746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:AZ746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BA746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BB746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BC746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BD746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BE746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BF746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BG746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E746),((Input!$K$163+Input!$K$129)*$K$7)-SUM($K746:BH746),((Input!$K$163+Input!$K$129)*$K$7)/A21taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:L747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:M747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:N747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:O747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:P747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:Q747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:R747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:S747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:T747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:U747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:V747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:W747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:X747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:Y747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:Z747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AA747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AB747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AC747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AD747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AE747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AF747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AG747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AH747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AI747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AJ747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AK747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AL747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AM747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AN747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AO747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AP747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AQ747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AR747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AS747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AT747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AU747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AV747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AW747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AX747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AY747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:AZ747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BA747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BB747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BC747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BD747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BE747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BF747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BG747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E747),((Input!$L$163+Input!$L$129)*$L$7)-SUM($L747:BH747),((Input!$L$163+Input!$L$129)*$L$7)/A21taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:M748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:N748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:O748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:P748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:Q748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:R748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:S748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:T748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:U748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:V748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:W748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:X748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:Y748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:Z748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AA748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AB748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AC748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AD748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AE748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AF748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AG748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AH748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AI748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AJ748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AK748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AL748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AM748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AN748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AO748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AP748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AQ748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AR748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AS748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AT748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AU748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AV748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AW748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AX748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AY748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:AZ748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BA748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BB748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BC748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BD748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BE748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BF748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BG748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E748),((Input!$M$163+Input!$M$129)*$M$7)-SUM($M748:BH748),((Input!$M$163+Input!$M$129)*$M$7)/A21taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:N749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:O749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:P749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:Q749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:R749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:S749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:T749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:U749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:V749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:W749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:X749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:Y749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:Z749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AA749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AB749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AC749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AD749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AE749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AF749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AG749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AH749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AI749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AJ749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AK749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AL749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AM749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AN749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AO749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AP749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AQ749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AR749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AS749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AT749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AU749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AV749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AW749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AX749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AY749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:AZ749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BA749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BB749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BC749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BD749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BE749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BF749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BG749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E749),((Input!$N$163+Input!$N$129)*$N$7)-SUM($N749:BH749),((Input!$N$163+Input!$N$129)*$N$7)/A21taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:O750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:P750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:Q750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:R750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:S750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:T750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:U750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:V750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:W750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:X750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:Y750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:Z750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AA750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AB750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AC750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AD750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AE750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AF750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AG750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AH750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AI750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AJ750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AK750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AL750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AM750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AN750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AO750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AP750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AQ750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AR750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AS750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AT750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AU750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AV750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AW750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AX750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AY750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:AZ750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BA750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BB750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BC750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BD750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BE750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BF750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BG750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E750),((Input!$O$163+Input!$O$129)*$O$7)-SUM($O750:BH750),((Input!$O$163+Input!$O$129)*$O$7)/A21taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:P751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:Q751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:R751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:S751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:T751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:U751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:V751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:W751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:X751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:Y751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:Z751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AA751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AB751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AC751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AD751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AE751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AF751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AG751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AH751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AI751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AJ751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AK751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AL751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AM751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AN751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AO751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AP751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AQ751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AR751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AS751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AT751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AU751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AV751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AW751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AX751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AY751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:AZ751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BA751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BB751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BC751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BD751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BE751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BF751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BG751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E751),((Input!$P$163+Input!$P$129)*$P$7)-SUM($P751:BH751),((Input!$P$163+Input!$P$129)*$P$7)/A21taxstdlife))","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"SUM(G740:G751)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM740:AM751)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C765","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A22taxremlife,A22taxvalue-SUM($F753:F753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(H$3>A22taxremlife,A22taxvalue-SUM($F753:G753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(I$3>A22taxremlife,A22taxvalue-SUM($F753:H753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(J$3>A22taxremlife,A22taxvalue-SUM($F753:I753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(K$3>A22taxremlife,A22taxvalue-SUM($F753:J753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(L$3>A22taxremlife,A22taxvalue-SUM($F753:K753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(M$3>A22taxremlife,A22taxvalue-SUM($F753:L753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(N$3>A22taxremlife,A22taxvalue-SUM($F753:M753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(O$3>A22taxremlife,A22taxvalue-SUM($F753:N753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(P$3>A22taxremlife,A22taxvalue-SUM($F753:O753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Q$3>A22taxremlife,A22taxvalue-SUM($F753:P753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(R$3>A22taxremlife,A22taxvalue-SUM($F753:Q753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(S$3>A22taxremlife,A22taxvalue-SUM($F753:R753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(T$3>A22taxremlife,A22taxvalue-SUM($F753:S753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(U$3>A22taxremlife,A22taxvalue-SUM($F753:T753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(V$3>A22taxremlife,A22taxvalue-SUM($F753:U753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(W$3>A22taxremlife,A22taxvalue-SUM($F753:V753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(X$3>A22taxremlife,A22taxvalue-SUM($F753:W753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Y$3>A22taxremlife,A22taxvalue-SUM($F753:X753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Z$3>A22taxremlife,A22taxvalue-SUM($F753:Y753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AA$3>A22taxremlife,A22taxvalue-SUM($F753:Z753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AB$3>A22taxremlife,A22taxvalue-SUM($F753:AA753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AC$3>A22taxremlife,A22taxvalue-SUM($F753:AB753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AD$3>A22taxremlife,A22taxvalue-SUM($F753:AC753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AE$3>A22taxremlife,A22taxvalue-SUM($F753:AD753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AF$3>A22taxremlife,A22taxvalue-SUM($F753:AE753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AG$3>A22taxremlife,A22taxvalue-SUM($F753:AF753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AH$3>A22taxremlife,A22taxvalue-SUM($F753:AG753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AI$3>A22taxremlife,A22taxvalue-SUM($F753:AH753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AJ$3>A22taxremlife,A22taxvalue-SUM($F753:AI753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AK$3>A22taxremlife,A22taxvalue-SUM($F753:AJ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AL$3>A22taxremlife,A22taxvalue-SUM($F753:AK753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AM$3>A22taxremlife,A22taxvalue-SUM($F753:AL753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AN$3>A22taxremlife,A22taxvalue-SUM($F753:AM753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AO$3>A22taxremlife,A22taxvalue-SUM($F753:AN753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AP$3>A22taxremlife,A22taxvalue-SUM($F753:AO753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AQ$3>A22taxremlife,A22taxvalue-SUM($F753:AP753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AR$3>A22taxremlife,A22taxvalue-SUM($F753:AQ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AS$3>A22taxremlife,A22taxvalue-SUM($F753:AR753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AT$3>A22taxremlife,A22taxvalue-SUM($F753:AS753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AU$3>A22taxremlife,A22taxvalue-SUM($F753:AT753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AV$3>A22taxremlife,A22taxvalue-SUM($F753:AU753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AW$3>A22taxremlife,A22taxvalue-SUM($F753:AV753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AX$3>A22taxremlife,A22taxvalue-SUM($F753:AW753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AY$3>A22taxremlife,A22taxvalue-SUM($F753:AX753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AZ$3>A22taxremlife,A22taxvalue-SUM($F753:AY753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BA$3>A22taxremlife,A22taxvalue-SUM($F753:AZ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BB$3>A22taxremlife,A22taxvalue-SUM($F753:BA753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BC$3>A22taxremlife,A22taxvalue-SUM($F753:BB753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BD$3>A22taxremlife,A22taxvalue-SUM($F753:BC753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BE$3>A22taxremlife,A22taxvalue-SUM($F753:BD753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BF$3>A22taxremlife,A22taxvalue-SUM($F753:BE753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BG$3>A22taxremlife,A22taxvalue-SUM($F753:BF753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BH$3>A22taxremlife,A22taxvalue-SUM($F753:BG753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BI$3>A22taxremlife,A22taxvalue-SUM($F753:BH753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:G755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:H755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:I755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:J755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:K755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:L755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:M755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:N755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:O755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:P755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:Q755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:R755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:S755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:T755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:U755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:V755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:W755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:X755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:Y755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:Z755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AA755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AB755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AC755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AD755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AE755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AF755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AG755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AH755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AI755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AJ755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AK755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AL755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AM755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AN755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AO755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AP755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AQ755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AR755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AS755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AT755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AU755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AV755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AW755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AX755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AY755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:AZ755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BA755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BB755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BC755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BD755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BE755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BF755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BG755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E755),((Input!$G$164+Input!$G$130)*$G$7)-SUM($G755:BH755),((Input!$G$164+Input!$G$130)*$G$7)/A22taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:H756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:I756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:J756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:K756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:L756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:M756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:N756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:O756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:P756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:Q756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:R756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:S756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:T756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:U756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:V756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:W756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:X756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:Y756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:Z756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AA756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AB756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AC756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AD756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AE756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AF756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AG756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AH756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AI756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AJ756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AK756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AL756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AM756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AN756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AO756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AP756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AQ756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AR756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AS756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AT756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AU756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AV756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AW756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AX756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AY756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:AZ756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BA756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BB756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BC756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BD756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BE756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BF756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BG756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E756),((Input!$H$164+Input!$H$130)*$H$7)-SUM($H756:BH756),((Input!$H$164+Input!$H$130)*$H$7)/A22taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:I757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:J757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:K757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:L757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:M757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:N757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:O757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:P757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:Q757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:R757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:S757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:T757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:U757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:V757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:W757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:X757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:Y757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:Z757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AA757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AB757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AC757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AD757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AE757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AF757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AG757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AH757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AI757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AJ757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AK757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AL757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AM757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AN757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AO757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AP757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AQ757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AR757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AS757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AT757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AU757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AV757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AW757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AX757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AY757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:AZ757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BA757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BB757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BC757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BD757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BE757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BF757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BG757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E757),((Input!$I$164+Input!$I$130)*$I$7)-SUM($I757:BH757),((Input!$I$164+Input!$I$130)*$I$7)/A22taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:J758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:K758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:L758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:M758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:N758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:O758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:P758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:Q758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:R758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:S758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:T758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:U758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:V758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:W758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:X758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:Y758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:Z758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AA758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AB758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AC758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AD758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AE758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AF758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AG758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AH758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AI758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AJ758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AK758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AL758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AM758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AN758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AO758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AP758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AQ758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AR758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AS758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AT758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AU758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AV758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AW758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AX758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AY758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:AZ758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BA758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BB758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BC758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BD758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BE758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BF758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BG758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E758),((Input!$J$164+Input!$J$130)*$J$7)-SUM($J758:BH758),((Input!$J$164+Input!$J$130)*$J$7)/A22taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:K759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:L759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:M759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:N759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:O759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:P759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:Q759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:R759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:S759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:T759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:U759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:V759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:W759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:X759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:Y759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:Z759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AA759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AB759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AC759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AD759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AE759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AF759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AG759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AH759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AI759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AJ759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AK759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AL759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AM759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AN759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AO759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AP759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AQ759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AR759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AS759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AT759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AU759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AV759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AW759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AX759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AY759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:AZ759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BA759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BB759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BC759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BD759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BE759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BF759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BG759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E759),((Input!$K$164+Input!$K$130)*$K$7)-SUM($K759:BH759),((Input!$K$164+Input!$K$130)*$K$7)/A22taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:L760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:M760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:N760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:O760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:P760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:Q760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:R760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:S760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:T760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:U760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:V760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:W760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:X760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:Y760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:Z760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AA760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AB760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AC760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AD760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AE760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AF760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AG760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AH760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AI760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AJ760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AK760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AL760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AM760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AN760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AO760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AP760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AQ760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AR760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AS760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AT760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AU760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AV760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AW760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AX760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AY760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:AZ760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BA760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BB760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BC760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BD760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BE760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BF760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BG760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E760),((Input!$L$164+Input!$L$130)*$L$7)-SUM($L760:BH760),((Input!$L$164+Input!$L$130)*$L$7)/A22taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:M761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:N761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:O761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:P761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:Q761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:R761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:S761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:T761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:U761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:V761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:W761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:X761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:Y761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:Z761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AA761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AB761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AC761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AD761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AE761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AF761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AG761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AH761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AI761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AJ761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AK761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AL761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AM761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AN761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AO761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AP761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AQ761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AR761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AS761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AT761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AU761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AV761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AW761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AX761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AY761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:AZ761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BA761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BB761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BC761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BD761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BE761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BF761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BG761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E761),((Input!$M$164+Input!$M$130)*$M$7)-SUM($M761:BH761),((Input!$M$164+Input!$M$130)*$M$7)/A22taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:N762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:O762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:P762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:Q762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:R762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:S762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:T762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:U762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:V762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:W762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:X762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:Y762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:Z762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AA762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AB762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AC762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AD762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AE762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AF762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AG762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AH762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AI762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AJ762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AK762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AL762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AM762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AN762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AO762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AP762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AQ762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AR762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AS762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AT762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AU762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AV762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AW762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AX762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AY762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:AZ762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BA762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BB762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BC762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BD762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BE762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BF762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BG762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E762),((Input!$N$164+Input!$N$130)*$N$7)-SUM($N762:BH762),((Input!$N$164+Input!$N$130)*$N$7)/A22taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:O763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:P763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:Q763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:R763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:S763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:T763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:U763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:V763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:W763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:X763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:Y763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:Z763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AA763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AB763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AC763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AD763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AE763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AF763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AG763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AH763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AI763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AJ763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AK763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AL763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AM763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AN763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AO763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AP763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AQ763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AR763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AS763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AT763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AU763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AV763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AW763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AX763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AY763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:AZ763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BA763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BB763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BC763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BD763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BE763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BF763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BG763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E763),((Input!$O$164+Input!$O$130)*$O$7)-SUM($O763:BH763),((Input!$O$164+Input!$O$130)*$O$7)/A22taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:P764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:Q764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:R764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:S764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:T764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:U764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:V764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:W764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:X764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:Y764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:Z764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AA764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AB764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AC764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AD764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AE764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AF764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AG764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AH764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AI764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AJ764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AK764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AL764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AM764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AN764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AO764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AP764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AQ764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AR764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AS764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AT764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AU764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AV764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AW764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AX764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AY764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:AZ764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BA764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BB764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BC764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BD764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BE764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BF764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BG764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E764),((Input!$P$164+Input!$P$130)*$P$7)-SUM($P764:BH764),((Input!$P$164+Input!$P$130)*$P$7)/A22taxstdlife))","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"SUM(G753:G764)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM753:AM764)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C778","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A23taxremlife,A23taxvalue-SUM($F766:F766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(H$3>A23taxremlife,A23taxvalue-SUM($F766:G766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(I$3>A23taxremlife,A23taxvalue-SUM($F766:H766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(J$3>A23taxremlife,A23taxvalue-SUM($F766:I766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(K$3>A23taxremlife,A23taxvalue-SUM($F766:J766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(L$3>A23taxremlife,A23taxvalue-SUM($F766:K766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(M$3>A23taxremlife,A23taxvalue-SUM($F766:L766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(N$3>A23taxremlife,A23taxvalue-SUM($F766:M766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(O$3>A23taxremlife,A23taxvalue-SUM($F766:N766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(P$3>A23taxremlife,A23taxvalue-SUM($F766:O766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Q$3>A23taxremlife,A23taxvalue-SUM($F766:P766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(R$3>A23taxremlife,A23taxvalue-SUM($F766:Q766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(S$3>A23taxremlife,A23taxvalue-SUM($F766:R766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(T$3>A23taxremlife,A23taxvalue-SUM($F766:S766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(U$3>A23taxremlife,A23taxvalue-SUM($F766:T766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(V$3>A23taxremlife,A23taxvalue-SUM($F766:U766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(W$3>A23taxremlife,A23taxvalue-SUM($F766:V766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(X$3>A23taxremlife,A23taxvalue-SUM($F766:W766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Y$3>A23taxremlife,A23taxvalue-SUM($F766:X766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Z$3>A23taxremlife,A23taxvalue-SUM($F766:Y766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AA$3>A23taxremlife,A23taxvalue-SUM($F766:Z766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AB$3>A23taxremlife,A23taxvalue-SUM($F766:AA766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AC$3>A23taxremlife,A23taxvalue-SUM($F766:AB766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AD$3>A23taxremlife,A23taxvalue-SUM($F766:AC766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AE$3>A23taxremlife,A23taxvalue-SUM($F766:AD766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AF$3>A23taxremlife,A23taxvalue-SUM($F766:AE766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AG$3>A23taxremlife,A23taxvalue-SUM($F766:AF766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AH$3>A23taxremlife,A23taxvalue-SUM($F766:AG766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AI$3>A23taxremlife,A23taxvalue-SUM($F766:AH766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AJ$3>A23taxremlife,A23taxvalue-SUM($F766:AI766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AK$3>A23taxremlife,A23taxvalue-SUM($F766:AJ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AL$3>A23taxremlife,A23taxvalue-SUM($F766:AK766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AM$3>A23taxremlife,A23taxvalue-SUM($F766:AL766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AN$3>A23taxremlife,A23taxvalue-SUM($F766:AM766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AO$3>A23taxremlife,A23taxvalue-SUM($F766:AN766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AP$3>A23taxremlife,A23taxvalue-SUM($F766:AO766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AQ$3>A23taxremlife,A23taxvalue-SUM($F766:AP766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AR$3>A23taxremlife,A23taxvalue-SUM($F766:AQ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AS$3>A23taxremlife,A23taxvalue-SUM($F766:AR766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AT$3>A23taxremlife,A23taxvalue-SUM($F766:AS766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AU$3>A23taxremlife,A23taxvalue-SUM($F766:AT766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AV$3>A23taxremlife,A23taxvalue-SUM($F766:AU766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AW$3>A23taxremlife,A23taxvalue-SUM($F766:AV766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AX$3>A23taxremlife,A23taxvalue-SUM($F766:AW766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AY$3>A23taxremlife,A23taxvalue-SUM($F766:AX766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AZ$3>A23taxremlife,A23taxvalue-SUM($F766:AY766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BA$3>A23taxremlife,A23taxvalue-SUM($F766:AZ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BB$3>A23taxremlife,A23taxvalue-SUM($F766:BA766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BC$3>A23taxremlife,A23taxvalue-SUM($F766:BB766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BD$3>A23taxremlife,A23taxvalue-SUM($F766:BC766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BE$3>A23taxremlife,A23taxvalue-SUM($F766:BD766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BF$3>A23taxremlife,A23taxvalue-SUM($F766:BE766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BG$3>A23taxremlife,A23taxvalue-SUM($F766:BF766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BH$3>A23taxremlife,A23taxvalue-SUM($F766:BG766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BI$3>A23taxremlife,A23taxvalue-SUM($F766:BH766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:G768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:H768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:I768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:J768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:K768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:L768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:M768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:N768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:O768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:P768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:Q768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:R768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:S768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:T768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:U768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:V768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:W768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:X768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:Y768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:Z768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AA768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AB768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AC768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AD768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AE768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AF768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AG768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AH768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AI768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AJ768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AK768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AL768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AM768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AN768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AO768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AP768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AQ768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AR768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AS768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AT768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AU768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AV768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AW768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AX768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AY768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:AZ768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BA768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BB768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BC768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BD768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BE768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BF768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BG768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E768),((Input!$G$165+Input!$G$131)*$G$7)-SUM($G768:BH768),((Input!$G$165+Input!$G$131)*$G$7)/A23taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:H769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:I769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:J769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:K769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:L769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:M769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:N769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:O769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:P769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:Q769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:R769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:S769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:T769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:U769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:V769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:W769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:X769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:Y769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:Z769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AA769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AB769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AC769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AD769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AE769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AF769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AG769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AH769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AI769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AJ769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AK769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AL769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AM769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AN769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AO769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AP769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AQ769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AR769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AS769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AT769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AU769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AV769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AW769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AX769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AY769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:AZ769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BA769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BB769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BC769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BD769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BE769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BF769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BG769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E769),((Input!$H$165+Input!$H$131)*$H$7)-SUM($H769:BH769),((Input!$H$165+Input!$H$131)*$H$7)/A23taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:I770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:J770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:K770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:L770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:M770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:N770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:O770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:P770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:Q770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:R770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:S770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:T770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:U770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:V770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:W770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:X770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:Y770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:Z770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AA770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AB770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AC770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AD770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AE770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AF770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AG770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AH770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AI770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AJ770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AK770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AL770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AM770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AN770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AO770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AP770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AQ770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AR770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AS770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AT770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AU770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AV770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AW770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AX770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AY770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:AZ770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BA770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BB770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BC770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BD770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BE770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BF770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BG770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E770),((Input!$I$165+Input!$I$131)*$I$7)-SUM($I770:BH770),((Input!$I$165+Input!$I$131)*$I$7)/A23taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:J771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:K771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:L771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:M771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:N771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:O771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:P771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:Q771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:R771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:S771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:T771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:U771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:V771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:W771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:X771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:Y771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:Z771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AA771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AB771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AC771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AD771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AE771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AF771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AG771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AH771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AI771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AJ771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AK771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AL771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AM771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AN771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AO771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AP771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AQ771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AR771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AS771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AT771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AU771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AV771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AW771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AX771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AY771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:AZ771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BA771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BB771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BC771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BD771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BE771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BF771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BG771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E771),((Input!$J$165+Input!$J$131)*$J$7)-SUM($J771:BH771),((Input!$J$165+Input!$J$131)*$J$7)/A23taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:K772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:L772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:M772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:N772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:O772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:P772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:Q772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:R772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:S772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:T772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:U772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:V772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:W772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:X772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:Y772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:Z772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AA772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AB772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AC772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AD772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AE772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AF772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AG772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AH772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AI772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AJ772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AK772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AL772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AM772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AN772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AO772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AP772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AQ772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AR772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AS772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AT772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AU772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AV772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AW772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AX772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AY772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:AZ772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BA772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BB772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BC772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BD772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BE772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BF772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BG772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E772),((Input!$K$165+Input!$K$131)*$K$7)-SUM($K772:BH772),((Input!$K$165+Input!$K$131)*$K$7)/A23taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:L773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:M773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:N773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:O773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:P773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:Q773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:R773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:S773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:T773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:U773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:V773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:W773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:X773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:Y773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:Z773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AA773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AB773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AC773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AD773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AE773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AF773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AG773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AH773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AI773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AJ773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AK773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AL773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AM773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AN773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AO773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AP773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AQ773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AR773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AS773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AT773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AU773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AV773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AW773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AX773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AY773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:AZ773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BA773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BB773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BC773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BD773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BE773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BF773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BG773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E773),((Input!$L$165+Input!$L$131)*$L$7)-SUM($L773:BH773),((Input!$L$165+Input!$L$131)*$L$7)/A23taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:M774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:N774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:O774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:P774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:Q774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:R774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:S774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:T774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:U774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:V774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:W774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:X774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:Y774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:Z774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AA774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AB774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AC774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AD774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AE774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AF774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AG774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AH774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AI774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AJ774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AK774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AL774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AM774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AN774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AO774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AP774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AQ774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AR774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AS774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AT774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AU774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AV774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AW774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AX774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AY774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:AZ774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BA774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BB774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BC774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BD774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BE774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BF774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BG774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E774),((Input!$M$165+Input!$M$131)*$M$7)-SUM($M774:BH774),((Input!$M$165+Input!$M$131)*$M$7)/A23taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:N775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:O775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:P775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:Q775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:R775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:S775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:T775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:U775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:V775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:W775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:X775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:Y775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:Z775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AA775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AB775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AC775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AD775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AE775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AF775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AG775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AH775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AI775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AJ775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AK775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AL775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AM775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AN775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AO775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AP775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AQ775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AR775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AS775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AT775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AU775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AV775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AW775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AX775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AY775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:AZ775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BA775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BB775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BC775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BD775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BE775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BF775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BG775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E775),((Input!$N$165+Input!$N$131)*$N$7)-SUM($N775:BH775),((Input!$N$165+Input!$N$131)*$N$7)/A23taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:O776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:P776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:Q776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:R776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:S776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:T776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:U776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:V776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:W776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:X776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:Y776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:Z776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AA776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AB776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AC776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AD776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AE776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AF776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AG776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AH776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AI776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AJ776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AK776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AL776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AM776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AN776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AO776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AP776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AQ776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AR776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AS776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AT776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AU776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AV776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AW776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AX776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AY776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:AZ776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BA776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BB776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BC776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BD776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BE776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BF776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BG776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E776),((Input!$O$165+Input!$O$131)*$O$7)-SUM($O776:BH776),((Input!$O$165+Input!$O$131)*$O$7)/A23taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:P777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:Q777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:R777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:S777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:T777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:U777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:V777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:W777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:X777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:Y777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:Z777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AA777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AB777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AC777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AD777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AE777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AF777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AG777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AH777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AI777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AJ777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AK777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AL777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AM777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AN777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AO777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AP777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AQ777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AR777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AS777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AT777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AU777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AV777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AW777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AX777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AY777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:AZ777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BA777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BB777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BC777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BD777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BE777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BF777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BG777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E777),((Input!$P$165+Input!$P$131)*$P$7)-SUM($P777:BH777),((Input!$P$165+Input!$P$131)*$P$7)/A23taxstdlife))","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"SUM(G766:G777)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM766:AM777)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C791","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A24taxremlife,A24taxvalue-SUM($F779:F779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(H$3>A24taxremlife,A24taxvalue-SUM($F779:G779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(I$3>A24taxremlife,A24taxvalue-SUM($F779:H779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(J$3>A24taxremlife,A24taxvalue-SUM($F779:I779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(K$3>A24taxremlife,A24taxvalue-SUM($F779:J779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(L$3>A24taxremlife,A24taxvalue-SUM($F779:K779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(M$3>A24taxremlife,A24taxvalue-SUM($F779:L779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(N$3>A24taxremlife,A24taxvalue-SUM($F779:M779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(O$3>A24taxremlife,A24taxvalue-SUM($F779:N779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(P$3>A24taxremlife,A24taxvalue-SUM($F779:O779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Q$3>A24taxremlife,A24taxvalue-SUM($F779:P779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(R$3>A24taxremlife,A24taxvalue-SUM($F779:Q779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(S$3>A24taxremlife,A24taxvalue-SUM($F779:R779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(T$3>A24taxremlife,A24taxvalue-SUM($F779:S779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(U$3>A24taxremlife,A24taxvalue-SUM($F779:T779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(V$3>A24taxremlife,A24taxvalue-SUM($F779:U779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(W$3>A24taxremlife,A24taxvalue-SUM($F779:V779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(X$3>A24taxremlife,A24taxvalue-SUM($F779:W779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Y$3>A24taxremlife,A24taxvalue-SUM($F779:X779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Z$3>A24taxremlife,A24taxvalue-SUM($F779:Y779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AA$3>A24taxremlife,A24taxvalue-SUM($F779:Z779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AB$3>A24taxremlife,A24taxvalue-SUM($F779:AA779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AC$3>A24taxremlife,A24taxvalue-SUM($F779:AB779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AD$3>A24taxremlife,A24taxvalue-SUM($F779:AC779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AE$3>A24taxremlife,A24taxvalue-SUM($F779:AD779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AF$3>A24taxremlife,A24taxvalue-SUM($F779:AE779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AG$3>A24taxremlife,A24taxvalue-SUM($F779:AF779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AH$3>A24taxremlife,A24taxvalue-SUM($F779:AG779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AI$3>A24taxremlife,A24taxvalue-SUM($F779:AH779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AJ$3>A24taxremlife,A24taxvalue-SUM($F779:AI779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AK$3>A24taxremlife,A24taxvalue-SUM($F779:AJ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AL$3>A24taxremlife,A24taxvalue-SUM($F779:AK779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AM$3>A24taxremlife,A24taxvalue-SUM($F779:AL779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AN$3>A24taxremlife,A24taxvalue-SUM($F779:AM779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AO$3>A24taxremlife,A24taxvalue-SUM($F779:AN779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AP$3>A24taxremlife,A24taxvalue-SUM($F779:AO779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AQ$3>A24taxremlife,A24taxvalue-SUM($F779:AP779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AR$3>A24taxremlife,A24taxvalue-SUM($F779:AQ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AS$3>A24taxremlife,A24taxvalue-SUM($F779:AR779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AT$3>A24taxremlife,A24taxvalue-SUM($F779:AS779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AU$3>A24taxremlife,A24taxvalue-SUM($F779:AT779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AV$3>A24taxremlife,A24taxvalue-SUM($F779:AU779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AW$3>A24taxremlife,A24taxvalue-SUM($F779:AV779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AX$3>A24taxremlife,A24taxvalue-SUM($F779:AW779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AY$3>A24taxremlife,A24taxvalue-SUM($F779:AX779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AZ$3>A24taxremlife,A24taxvalue-SUM($F779:AY779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BA$3>A24taxremlife,A24taxvalue-SUM($F779:AZ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BB$3>A24taxremlife,A24taxvalue-SUM($F779:BA779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BC$3>A24taxremlife,A24taxvalue-SUM($F779:BB779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BD$3>A24taxremlife,A24taxvalue-SUM($F779:BC779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BE$3>A24taxremlife,A24taxvalue-SUM($F779:BD779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BF$3>A24taxremlife,A24taxvalue-SUM($F779:BE779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BG$3>A24taxremlife,A24taxvalue-SUM($F779:BF779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BH$3>A24taxremlife,A24taxvalue-SUM($F779:BG779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BI$3>A24taxremlife,A24taxvalue-SUM($F779:BH779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:G781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:H781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:I781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:J781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:K781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:L781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:M781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:N781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:O781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:P781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:Q781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:R781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:S781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:T781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:U781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:V781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:W781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:X781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:Y781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:Z781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AA781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AB781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AC781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AD781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AE781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AF781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AG781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AH781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AI781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AJ781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AK781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AL781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AM781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AN781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AO781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AP781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AQ781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AR781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AS781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AT781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AU781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AV781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AW781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AX781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AY781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:AZ781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BA781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BB781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BC781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BD781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BE781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BF781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BG781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E781),((Input!$G$166+Input!$G$132)*$G$7)-SUM($G781:BH781),((Input!$G$166+Input!$G$132)*$G$7)/A24taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:H782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:I782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:J782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:K782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:L782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:M782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:N782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:O782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:P782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:Q782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:R782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:S782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:T782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:U782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:V782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:W782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:X782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:Y782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:Z782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AA782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AB782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AC782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AD782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AE782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AF782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AG782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AH782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AI782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AJ782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AK782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AL782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AM782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AN782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AO782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AP782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AQ782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AR782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AS782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AT782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AU782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AV782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AW782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AX782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AY782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:AZ782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BA782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BB782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BC782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BD782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BE782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BF782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BG782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E782),((Input!$H$166+Input!$H$132)*$H$7)-SUM($H782:BH782),((Input!$H$166+Input!$H$132)*$H$7)/A24taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:I783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:J783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:K783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:L783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:M783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:N783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:O783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:P783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:Q783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:R783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:S783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:T783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:U783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:V783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:W783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:X783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:Y783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:Z783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AA783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AB783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AC783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AD783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AE783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AF783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AG783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AH783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AI783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AJ783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AK783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AL783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AM783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AN783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AO783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AP783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AQ783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AR783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AS783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AT783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AU783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AV783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AW783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AX783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AY783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:AZ783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BA783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BB783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BC783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BD783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BE783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BF783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BG783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E783),((Input!$I$166+Input!$I$132)*$I$7)-SUM($I783:BH783),((Input!$I$166+Input!$I$132)*$I$7)/A24taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:J784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:K784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:L784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:M784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:N784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:O784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:P784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:Q784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:R784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:S784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:T784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:U784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:V784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:W784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:X784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:Y784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:Z784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AA784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AB784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AC784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AD784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AE784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AF784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AG784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AH784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AI784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AJ784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AK784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AL784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AM784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AN784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AO784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AP784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AQ784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AR784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AS784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AT784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AU784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AV784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AW784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AX784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AY784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:AZ784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BA784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BB784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BC784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BD784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BE784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BF784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BG784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E784),((Input!$J$166+Input!$J$132)*$J$7)-SUM($J784:BH784),((Input!$J$166+Input!$J$132)*$J$7)/A24taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:K785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:L785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:M785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:N785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:O785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:P785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:Q785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:R785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:S785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:T785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:U785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:V785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:W785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:X785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:Y785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:Z785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AA785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AB785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AC785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AD785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AE785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AF785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AG785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AH785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AI785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AJ785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AK785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AL785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AM785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AN785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AO785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AP785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AQ785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AR785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AS785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AT785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AU785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AV785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AW785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AX785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AY785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:AZ785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BA785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BB785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BC785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BD785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BE785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BF785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BG785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E785),((Input!$K$166+Input!$K$132)*$K$7)-SUM($K785:BH785),((Input!$K$166+Input!$K$132)*$K$7)/A24taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:L786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:M786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:N786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:O786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:P786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:Q786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:R786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:S786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:T786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:U786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:V786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:W786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:X786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:Y786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:Z786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AA786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AB786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AC786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AD786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AE786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AF786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AG786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AH786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AI786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AJ786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AK786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AL786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AM786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AN786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AO786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AP786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AQ786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AR786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AS786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AT786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AU786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AV786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AW786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AX786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AY786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:AZ786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BA786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BB786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BC786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BD786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BE786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BF786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BG786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E786),((Input!$L$166+Input!$L$132)*$L$7)-SUM($L786:BH786),((Input!$L$166+Input!$L$132)*$L$7)/A24taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:M787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:N787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:O787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:P787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:Q787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:R787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:S787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:T787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:U787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:V787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:W787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:X787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:Y787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:Z787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AA787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AB787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AC787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AD787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AE787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AF787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AG787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AH787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AI787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AJ787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AK787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AL787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AM787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AN787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AO787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AP787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AQ787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AR787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AS787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AT787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AU787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AV787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AW787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AX787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AY787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:AZ787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BA787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BB787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BC787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BD787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BE787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BF787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BG787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E787),((Input!$M$166+Input!$M$132)*$M$7)-SUM($M787:BH787),((Input!$M$166+Input!$M$132)*$M$7)/A24taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:N788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:O788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:P788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:Q788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:R788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:S788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:T788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:U788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:V788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:W788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:X788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:Y788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:Z788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AA788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AB788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AC788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AD788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AE788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AF788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AG788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AH788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AI788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AJ788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AK788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AL788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AM788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AN788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AO788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AP788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AQ788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AR788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AS788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AT788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AU788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AV788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AW788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AX788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AY788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:AZ788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BA788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BB788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BC788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BD788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BE788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BF788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BG788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E788),((Input!$N$166+Input!$N$132)*$N$7)-SUM($N788:BH788),((Input!$N$166+Input!$N$132)*$N$7)/A24taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:O789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:P789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:Q789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:R789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:S789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:T789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:U789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:V789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:W789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:X789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:Y789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:Z789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AA789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AB789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AC789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AD789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AE789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AF789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AG789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AH789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AI789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AJ789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AK789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AL789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AM789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AN789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AO789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AP789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AQ789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AR789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AS789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AT789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AU789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AV789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AW789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AX789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AY789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:AZ789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BA789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BB789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BC789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BD789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BE789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BF789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BG789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E789),((Input!$O$166+Input!$O$132)*$O$7)-SUM($O789:BH789),((Input!$O$166+Input!$O$132)*$O$7)/A24taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:P790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:Q790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:R790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:S790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:T790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:U790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:V790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:W790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:X790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:Y790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:Z790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AA790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AB790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AC790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AD790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AE790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AF790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AG790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AH790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AI790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AJ790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AK790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AL790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AM790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AN790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AO790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AP790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AQ790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AR790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AS790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AT790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AU790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AV790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AW790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AX790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AY790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:AZ790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BA790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BB790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BC790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BD790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BE790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BF790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BG790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E790),((Input!$P$166+Input!$P$132)*$P$7)-SUM($P790:BH790),((Input!$P$166+Input!$P$132)*$P$7)/A24taxstdlife))","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"SUM(G779:G790)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM779:AM790)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C804","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A25taxremlife,A25taxvalue-SUM($F792:F792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(H$3>A25taxremlife,A25taxvalue-SUM($F792:G792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(I$3>A25taxremlife,A25taxvalue-SUM($F792:H792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(J$3>A25taxremlife,A25taxvalue-SUM($F792:I792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(K$3>A25taxremlife,A25taxvalue-SUM($F792:J792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(L$3>A25taxremlife,A25taxvalue-SUM($F792:K792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(M$3>A25taxremlife,A25taxvalue-SUM($F792:L792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(N$3>A25taxremlife,A25taxvalue-SUM($F792:M792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(O$3>A25taxremlife,A25taxvalue-SUM($F792:N792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(P$3>A25taxremlife,A25taxvalue-SUM($F792:O792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Q$3>A25taxremlife,A25taxvalue-SUM($F792:P792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(R$3>A25taxremlife,A25taxvalue-SUM($F792:Q792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(S$3>A25taxremlife,A25taxvalue-SUM($F792:R792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(T$3>A25taxremlife,A25taxvalue-SUM($F792:S792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(U$3>A25taxremlife,A25taxvalue-SUM($F792:T792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(V$3>A25taxremlife,A25taxvalue-SUM($F792:U792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(W$3>A25taxremlife,A25taxvalue-SUM($F792:V792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(X$3>A25taxremlife,A25taxvalue-SUM($F792:W792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Y$3>A25taxremlife,A25taxvalue-SUM($F792:X792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Z$3>A25taxremlife,A25taxvalue-SUM($F792:Y792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AA$3>A25taxremlife,A25taxvalue-SUM($F792:Z792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AB$3>A25taxremlife,A25taxvalue-SUM($F792:AA792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AC$3>A25taxremlife,A25taxvalue-SUM($F792:AB792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AD$3>A25taxremlife,A25taxvalue-SUM($F792:AC792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AE$3>A25taxremlife,A25taxvalue-SUM($F792:AD792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AF$3>A25taxremlife,A25taxvalue-SUM($F792:AE792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AG$3>A25taxremlife,A25taxvalue-SUM($F792:AF792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AH$3>A25taxremlife,A25taxvalue-SUM($F792:AG792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AI$3>A25taxremlife,A25taxvalue-SUM($F792:AH792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AJ$3>A25taxremlife,A25taxvalue-SUM($F792:AI792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AK$3>A25taxremlife,A25taxvalue-SUM($F792:AJ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AL$3>A25taxremlife,A25taxvalue-SUM($F792:AK792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AM$3>A25taxremlife,A25taxvalue-SUM($F792:AL792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AN$3>A25taxremlife,A25taxvalue-SUM($F792:AM792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AO$3>A25taxremlife,A25taxvalue-SUM($F792:AN792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AP$3>A25taxremlife,A25taxvalue-SUM($F792:AO792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AQ$3>A25taxremlife,A25taxvalue-SUM($F792:AP792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AR$3>A25taxremlife,A25taxvalue-SUM($F792:AQ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AS$3>A25taxremlife,A25taxvalue-SUM($F792:AR792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AT$3>A25taxremlife,A25taxvalue-SUM($F792:AS792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AU$3>A25taxremlife,A25taxvalue-SUM($F792:AT792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AV$3>A25taxremlife,A25taxvalue-SUM($F792:AU792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AW$3>A25taxremlife,A25taxvalue-SUM($F792:AV792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AX$3>A25taxremlife,A25taxvalue-SUM($F792:AW792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AY$3>A25taxremlife,A25taxvalue-SUM($F792:AX792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AZ$3>A25taxremlife,A25taxvalue-SUM($F792:AY792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BA$3>A25taxremlife,A25taxvalue-SUM($F792:AZ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BB$3>A25taxremlife,A25taxvalue-SUM($F792:BA792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BC$3>A25taxremlife,A25taxvalue-SUM($F792:BB792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BD$3>A25taxremlife,A25taxvalue-SUM($F792:BC792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BE$3>A25taxremlife,A25taxvalue-SUM($F792:BD792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BF$3>A25taxremlife,A25taxvalue-SUM($F792:BE792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BG$3>A25taxremlife,A25taxvalue-SUM($F792:BF792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BH$3>A25taxremlife,A25taxvalue-SUM($F792:BG792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BI$3>A25taxremlife,A25taxvalue-SUM($F792:BH792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:G794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:H794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:I794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:J794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:K794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:L794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:M794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:N794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:O794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:P794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:Q794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:R794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:S794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:T794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:U794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:V794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:W794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:X794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:Y794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:Z794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AA794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AB794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AC794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AD794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AE794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AF794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AG794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AH794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AI794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AJ794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AK794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AL794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AM794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AN794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AO794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AP794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AQ794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AR794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AS794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AT794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AU794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AV794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AW794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AX794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AY794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:AZ794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BA794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BB794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BC794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BD794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BE794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BF794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BG794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E794),((Input!$G$167+Input!$G$133)*$G$7)-SUM($G794:BH794),((Input!$G$167+Input!$G$133)*$G$7)/A25taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:H795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:I795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:J795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:K795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:L795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:M795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:N795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:O795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:P795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:Q795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:R795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:S795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:T795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:U795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:V795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:W795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:X795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:Y795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:Z795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AA795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AB795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AC795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AD795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AE795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AF795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AG795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AH795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AI795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AJ795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AK795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AL795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AM795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AN795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AO795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AP795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AQ795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AR795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AS795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AT795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AU795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AV795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AW795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AX795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AY795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:AZ795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BA795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BB795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BC795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BD795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BE795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BF795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BG795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E795),((Input!$H$167+Input!$H$133)*$H$7)-SUM($H795:BH795),((Input!$H$167+Input!$H$133)*$H$7)/A25taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:I796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:J796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:K796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:L796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:M796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:N796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:O796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:P796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:Q796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:R796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:S796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:T796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:U796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:V796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:W796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:X796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:Y796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:Z796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AA796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AB796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AC796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AD796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AE796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AF796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AG796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AH796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AI796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AJ796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AK796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AL796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AM796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AN796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AO796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AP796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AQ796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AR796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AS796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AT796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AU796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AV796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AW796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AX796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AY796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:AZ796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BA796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BB796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BC796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BD796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BE796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BF796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BG796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E796),((Input!$I$167+Input!$I$133)*$I$7)-SUM($I796:BH796),((Input!$I$167+Input!$I$133)*$I$7)/A25taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:J797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:K797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:L797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:M797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:N797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:O797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:P797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:Q797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:R797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:S797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:T797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:U797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:V797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:W797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:X797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:Y797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:Z797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AA797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AB797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AC797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AD797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AE797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AF797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AG797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AH797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AI797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AJ797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AK797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AL797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AM797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AN797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AO797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AP797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AQ797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AR797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AS797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AT797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AU797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AV797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AW797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AX797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AY797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:AZ797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BA797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BB797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BC797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BD797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BE797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BF797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BG797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E797),((Input!$J$167+Input!$J$133)*$J$7)-SUM($J797:BH797),((Input!$J$167+Input!$J$133)*$J$7)/A25taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:K798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:L798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:M798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:N798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:O798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:P798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:Q798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:R798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:S798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:T798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:U798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:V798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:W798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:X798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:Y798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:Z798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AA798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AB798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AC798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AD798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AE798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AF798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AG798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AH798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AI798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AJ798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AK798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AL798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AM798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AN798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AO798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AP798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AQ798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AR798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AS798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AT798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AU798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AV798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AW798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AX798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AY798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:AZ798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BA798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BB798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BC798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BD798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BE798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BF798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BG798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E798),((Input!$K$167+Input!$K$133)*$K$7)-SUM($K798:BH798),((Input!$K$167+Input!$K$133)*$K$7)/A25taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:L799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:M799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:N799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:O799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:P799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:Q799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:R799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:S799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:T799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:U799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:V799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:W799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:X799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:Y799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:Z799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AA799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AB799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AC799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AD799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AE799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AF799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AG799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AH799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AI799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AJ799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AK799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AL799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AM799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AN799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AO799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AP799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AQ799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AR799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AS799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AT799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AU799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AV799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AW799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AX799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AY799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:AZ799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BA799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BB799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BC799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BD799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BE799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BF799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BG799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E799),((Input!$L$167+Input!$L$133)*$L$7)-SUM($L799:BH799),((Input!$L$167+Input!$L$133)*$L$7)/A25taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:M800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:N800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:O800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:P800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:Q800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:R800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:S800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:T800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:U800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:V800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:W800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:X800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:Y800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:Z800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AA800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AB800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AC800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AD800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AE800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AF800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AG800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AH800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AI800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AJ800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AK800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AL800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AM800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AN800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AO800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AP800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AQ800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AR800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AS800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AT800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AU800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AV800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AW800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AX800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AY800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:AZ800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BA800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BB800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BC800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BD800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BE800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BF800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BG800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E800),((Input!$M$167+Input!$M$133)*$M$7)-SUM($M800:BH800),((Input!$M$167+Input!$M$133)*$M$7)/A25taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:N801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:O801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:P801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:Q801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:R801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:S801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:T801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:U801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:V801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:W801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:X801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:Y801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:Z801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AA801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AB801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AC801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AD801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AE801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AF801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AG801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AH801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AI801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AJ801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AK801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AL801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AM801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AN801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AO801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AP801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AQ801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AR801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AS801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AT801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AU801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AV801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AW801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AX801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AY801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:AZ801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BA801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BB801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BC801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BD801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BE801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BF801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BG801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E801),((Input!$N$167+Input!$N$133)*$N$7)-SUM($N801:BH801),((Input!$N$167+Input!$N$133)*$N$7)/A25taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:O802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:P802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:Q802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:R802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:S802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:T802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:U802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:V802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:W802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:X802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:Y802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:Z802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AA802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AB802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AC802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AD802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AE802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AF802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AG802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AH802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AI802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AJ802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AK802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AL802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AM802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AN802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AO802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AP802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AQ802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AR802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AS802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AT802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AU802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AV802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AW802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AX802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AY802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:AZ802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BA802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BB802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BC802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BD802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BE802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BF802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BG802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E802),((Input!$O$167+Input!$O$133)*$O$7)-SUM($O802:BH802),((Input!$O$167+Input!$O$133)*$O$7)/A25taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:P803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:Q803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:R803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:S803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:T803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:U803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:V803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:W803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:X803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:Y803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:Z803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AA803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AB803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AC803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AD803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AE803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AF803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AG803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AH803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AI803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AJ803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AK803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AL803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AM803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AN803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AO803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AP803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AQ803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AR803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AS803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AT803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AU803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AV803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AW803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AX803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AY803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:AZ803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BA803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BB803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BC803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BD803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BE803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BF803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BG803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E803),((Input!$P$167+Input!$P$133)*$P$7)-SUM($P803:BH803),((Input!$P$167+Input!$P$133)*$P$7)/A25taxstdlife))","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"SUM(G792:G803)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM792:AM803)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C817","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A26taxremlife,A26taxvalue-SUM($F805:F805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(H$3>A26taxremlife,A26taxvalue-SUM($F805:G805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(I$3>A26taxremlife,A26taxvalue-SUM($F805:H805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(J$3>A26taxremlife,A26taxvalue-SUM($F805:I805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(K$3>A26taxremlife,A26taxvalue-SUM($F805:J805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(L$3>A26taxremlife,A26taxvalue-SUM($F805:K805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(M$3>A26taxremlife,A26taxvalue-SUM($F805:L805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(N$3>A26taxremlife,A26taxvalue-SUM($F805:M805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(O$3>A26taxremlife,A26taxvalue-SUM($F805:N805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(P$3>A26taxremlife,A26taxvalue-SUM($F805:O805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Q$3>A26taxremlife,A26taxvalue-SUM($F805:P805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(R$3>A26taxremlife,A26taxvalue-SUM($F805:Q805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(S$3>A26taxremlife,A26taxvalue-SUM($F805:R805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(T$3>A26taxremlife,A26taxvalue-SUM($F805:S805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(U$3>A26taxremlife,A26taxvalue-SUM($F805:T805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(V$3>A26taxremlife,A26taxvalue-SUM($F805:U805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(W$3>A26taxremlife,A26taxvalue-SUM($F805:V805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(X$3>A26taxremlife,A26taxvalue-SUM($F805:W805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Y$3>A26taxremlife,A26taxvalue-SUM($F805:X805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Z$3>A26taxremlife,A26taxvalue-SUM($F805:Y805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AA$3>A26taxremlife,A26taxvalue-SUM($F805:Z805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AB$3>A26taxremlife,A26taxvalue-SUM($F805:AA805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AC$3>A26taxremlife,A26taxvalue-SUM($F805:AB805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AD$3>A26taxremlife,A26taxvalue-SUM($F805:AC805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AE$3>A26taxremlife,A26taxvalue-SUM($F805:AD805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AF$3>A26taxremlife,A26taxvalue-SUM($F805:AE805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AG$3>A26taxremlife,A26taxvalue-SUM($F805:AF805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AH$3>A26taxremlife,A26taxvalue-SUM($F805:AG805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AI$3>A26taxremlife,A26taxvalue-SUM($F805:AH805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AJ$3>A26taxremlife,A26taxvalue-SUM($F805:AI805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AK$3>A26taxremlife,A26taxvalue-SUM($F805:AJ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AL$3>A26taxremlife,A26taxvalue-SUM($F805:AK805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AM$3>A26taxremlife,A26taxvalue-SUM($F805:AL805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AN$3>A26taxremlife,A26taxvalue-SUM($F805:AM805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AO$3>A26taxremlife,A26taxvalue-SUM($F805:AN805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AP$3>A26taxremlife,A26taxvalue-SUM($F805:AO805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AQ$3>A26taxremlife,A26taxvalue-SUM($F805:AP805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AR$3>A26taxremlife,A26taxvalue-SUM($F805:AQ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AS$3>A26taxremlife,A26taxvalue-SUM($F805:AR805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AT$3>A26taxremlife,A26taxvalue-SUM($F805:AS805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AU$3>A26taxremlife,A26taxvalue-SUM($F805:AT805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AV$3>A26taxremlife,A26taxvalue-SUM($F805:AU805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AW$3>A26taxremlife,A26taxvalue-SUM($F805:AV805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AX$3>A26taxremlife,A26taxvalue-SUM($F805:AW805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AY$3>A26taxremlife,A26taxvalue-SUM($F805:AX805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AZ$3>A26taxremlife,A26taxvalue-SUM($F805:AY805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BA$3>A26taxremlife,A26taxvalue-SUM($F805:AZ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BB$3>A26taxremlife,A26taxvalue-SUM($F805:BA805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BC$3>A26taxremlife,A26taxvalue-SUM($F805:BB805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BD$3>A26taxremlife,A26taxvalue-SUM($F805:BC805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BE$3>A26taxremlife,A26taxvalue-SUM($F805:BD805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BF$3>A26taxremlife,A26taxvalue-SUM($F805:BE805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BG$3>A26taxremlife,A26taxvalue-SUM($F805:BF805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BH$3>A26taxremlife,A26taxvalue-SUM($F805:BG805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BI$3>A26taxremlife,A26taxvalue-SUM($F805:BH805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:G807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:H807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:I807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:J807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:K807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:L807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:M807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:N807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:O807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:P807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:Q807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:R807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:S807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:T807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:U807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:V807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:W807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:X807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:Y807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:Z807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AA807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AB807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AC807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AD807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AE807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AF807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AG807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AH807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AI807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AJ807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AK807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AL807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AM807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AN807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AO807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AP807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AQ807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AR807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AS807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AT807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AU807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AV807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AW807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AX807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AY807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:AZ807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BA807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BB807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BC807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BD807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BE807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BF807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BG807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E807),((Input!$G$168+Input!$G$134)*$G$7)-SUM($G807:BH807),((Input!$G$168+Input!$G$134)*$G$7)/A26taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:H808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:I808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:J808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:K808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:L808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:M808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:N808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:O808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:P808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:Q808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:R808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:S808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:T808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:U808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:V808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:W808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:X808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:Y808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:Z808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AA808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AB808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AC808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AD808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AE808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AF808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AG808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AH808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AI808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AJ808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AK808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AL808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AM808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AN808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AO808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AP808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AQ808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AR808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AS808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AT808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AU808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AV808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AW808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AX808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AY808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:AZ808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BA808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BB808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BC808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BD808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BE808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BF808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BG808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E808),((Input!$H$168+Input!$H$134)*$H$7)-SUM($H808:BH808),((Input!$H$168+Input!$H$134)*$H$7)/A26taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:I809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:J809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:K809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:L809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:M809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:N809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:O809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:P809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:Q809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:R809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:S809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:T809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:U809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:V809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:W809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:X809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:Y809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:Z809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AA809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AB809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AC809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AD809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AE809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AF809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AG809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AH809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AI809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AJ809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AK809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AL809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AM809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AN809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AO809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AP809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AQ809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AR809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AS809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AT809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AU809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AV809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AW809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AX809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AY809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:AZ809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BA809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BB809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BC809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BD809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BE809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BF809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BG809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E809),((Input!$I$168+Input!$I$134)*$I$7)-SUM($I809:BH809),((Input!$I$168+Input!$I$134)*$I$7)/A26taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:J810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:K810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:L810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:M810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:N810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:O810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:P810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:Q810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:R810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:S810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:T810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:U810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:V810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:W810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:X810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:Y810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:Z810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AA810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AB810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AC810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AD810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AE810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AF810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AG810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AH810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AI810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AJ810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AK810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AL810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AM810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AN810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AO810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AP810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AQ810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AR810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AS810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AT810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AU810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AV810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AW810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AX810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AY810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:AZ810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BA810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BB810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BC810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BD810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BE810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BF810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BG810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E810),((Input!$J$168+Input!$J$134)*$J$7)-SUM($J810:BH810),((Input!$J$168+Input!$J$134)*$J$7)/A26taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:K811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:L811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:M811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:N811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:O811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:P811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:Q811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:R811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:S811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:T811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:U811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:V811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:W811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:X811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:Y811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:Z811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AA811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AB811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AC811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AD811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AE811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AF811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AG811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AH811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AI811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AJ811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AK811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AL811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AM811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AN811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AO811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AP811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AQ811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AR811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AS811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AT811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AU811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AV811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AW811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AX811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AY811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:AZ811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BA811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BB811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BC811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BD811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BE811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BF811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BG811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E811),((Input!$K$168+Input!$K$134)*$K$7)-SUM($K811:BH811),((Input!$K$168+Input!$K$134)*$K$7)/A26taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:L812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:M812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:N812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:O812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:P812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:Q812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:R812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:S812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:T812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:U812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:V812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:W812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:X812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:Y812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:Z812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AA812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AB812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AC812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AD812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AE812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AF812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AG812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AH812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AI812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AJ812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AK812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AL812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AM812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AN812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AO812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AP812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AQ812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AR812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AS812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AT812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AU812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AV812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AW812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AX812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AY812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:AZ812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BA812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BB812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BC812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BD812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BE812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BF812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BG812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E812),((Input!$L$168+Input!$L$134)*$L$7)-SUM($L812:BH812),((Input!$L$168+Input!$L$134)*$L$7)/A26taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:M813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:N813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:O813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:P813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:Q813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:R813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:S813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:T813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:U813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:V813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:W813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:X813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:Y813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:Z813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AA813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AB813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AC813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AD813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AE813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AF813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AG813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AH813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AI813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AJ813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AK813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AL813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AM813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AN813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AO813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AP813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AQ813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AR813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AS813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AT813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AU813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AV813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AW813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AX813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AY813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:AZ813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BA813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BB813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BC813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BD813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BE813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BF813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BG813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E813),((Input!$M$168+Input!$M$134)*$M$7)-SUM($M813:BH813),((Input!$M$168+Input!$M$134)*$M$7)/A26taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:N814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:O814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:P814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:Q814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:R814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:S814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:T814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:U814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:V814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:W814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:X814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:Y814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:Z814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AA814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AB814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AC814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AD814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AE814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AF814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AG814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AH814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AI814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AJ814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AK814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AL814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AM814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AN814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AO814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AP814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AQ814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AR814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AS814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AT814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AU814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AV814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AW814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AX814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AY814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:AZ814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BA814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BB814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BC814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BD814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BE814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BF814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BG814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E814),((Input!$N$168+Input!$N$134)*$N$7)-SUM($N814:BH814),((Input!$N$168+Input!$N$134)*$N$7)/A26taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:O815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:P815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:Q815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:R815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:S815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:T815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:U815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:V815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:W815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:X815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:Y815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:Z815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AA815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AB815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AC815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AD815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AE815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AF815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AG815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AH815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AI815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AJ815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AK815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AL815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AM815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AN815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AO815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AP815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AQ815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AR815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AS815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AT815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AU815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AV815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AW815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AX815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AY815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:AZ815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BA815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BB815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BC815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BD815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BE815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BF815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BG815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E815),((Input!$O$168+Input!$O$134)*$O$7)-SUM($O815:BH815),((Input!$O$168+Input!$O$134)*$O$7)/A26taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:P816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:Q816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:R816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:S816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:T816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:U816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:V816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:W816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:X816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:Y816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:Z816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AA816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AB816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AC816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AD816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AE816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AF816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AG816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AH816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AI816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AJ816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AK816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AL816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AM816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AN816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AO816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AP816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AQ816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AR816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AS816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AT816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AU816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AV816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AW816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AX816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AY816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:AZ816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BA816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BB816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BC816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BD816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BE816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BF816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BG816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E816),((Input!$P$168+Input!$P$134)*$P$7)-SUM($P816:BH816),((Input!$P$168+Input!$P$134)*$P$7)/A26taxstdlife))","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"SUM(G805:G816)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM805:AM816)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C830","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A27taxremlife,A27taxvalue-SUM($F818:F818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(H$3>A27taxremlife,A27taxvalue-SUM($F818:G818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(I$3>A27taxremlife,A27taxvalue-SUM($F818:H818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(J$3>A27taxremlife,A27taxvalue-SUM($F818:I818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(K$3>A27taxremlife,A27taxvalue-SUM($F818:J818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(L$3>A27taxremlife,A27taxvalue-SUM($F818:K818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(M$3>A27taxremlife,A27taxvalue-SUM($F818:L818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(N$3>A27taxremlife,A27taxvalue-SUM($F818:M818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(O$3>A27taxremlife,A27taxvalue-SUM($F818:N818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(P$3>A27taxremlife,A27taxvalue-SUM($F818:O818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Q$3>A27taxremlife,A27taxvalue-SUM($F818:P818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(R$3>A27taxremlife,A27taxvalue-SUM($F818:Q818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(S$3>A27taxremlife,A27taxvalue-SUM($F818:R818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(T$3>A27taxremlife,A27taxvalue-SUM($F818:S818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(U$3>A27taxremlife,A27taxvalue-SUM($F818:T818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(V$3>A27taxremlife,A27taxvalue-SUM($F818:U818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(W$3>A27taxremlife,A27taxvalue-SUM($F818:V818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(X$3>A27taxremlife,A27taxvalue-SUM($F818:W818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Y$3>A27taxremlife,A27taxvalue-SUM($F818:X818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Z$3>A27taxremlife,A27taxvalue-SUM($F818:Y818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AA$3>A27taxremlife,A27taxvalue-SUM($F818:Z818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AB$3>A27taxremlife,A27taxvalue-SUM($F818:AA818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AC$3>A27taxremlife,A27taxvalue-SUM($F818:AB818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AD$3>A27taxremlife,A27taxvalue-SUM($F818:AC818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AE$3>A27taxremlife,A27taxvalue-SUM($F818:AD818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AF$3>A27taxremlife,A27taxvalue-SUM($F818:AE818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AG$3>A27taxremlife,A27taxvalue-SUM($F818:AF818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AH$3>A27taxremlife,A27taxvalue-SUM($F818:AG818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AI$3>A27taxremlife,A27taxvalue-SUM($F818:AH818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AJ$3>A27taxremlife,A27taxvalue-SUM($F818:AI818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AK$3>A27taxremlife,A27taxvalue-SUM($F818:AJ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AL$3>A27taxremlife,A27taxvalue-SUM($F818:AK818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AM$3>A27taxremlife,A27taxvalue-SUM($F818:AL818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AN$3>A27taxremlife,A27taxvalue-SUM($F818:AM818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AO$3>A27taxremlife,A27taxvalue-SUM($F818:AN818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AP$3>A27taxremlife,A27taxvalue-SUM($F818:AO818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AQ$3>A27taxremlife,A27taxvalue-SUM($F818:AP818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AR$3>A27taxremlife,A27taxvalue-SUM($F818:AQ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AS$3>A27taxremlife,A27taxvalue-SUM($F818:AR818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AT$3>A27taxremlife,A27taxvalue-SUM($F818:AS818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AU$3>A27taxremlife,A27taxvalue-SUM($F818:AT818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AV$3>A27taxremlife,A27taxvalue-SUM($F818:AU818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AW$3>A27taxremlife,A27taxvalue-SUM($F818:AV818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AX$3>A27taxremlife,A27taxvalue-SUM($F818:AW818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AY$3>A27taxremlife,A27taxvalue-SUM($F818:AX818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AZ$3>A27taxremlife,A27taxvalue-SUM($F818:AY818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BA$3>A27taxremlife,A27taxvalue-SUM($F818:AZ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BB$3>A27taxremlife,A27taxvalue-SUM($F818:BA818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BC$3>A27taxremlife,A27taxvalue-SUM($F818:BB818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BD$3>A27taxremlife,A27taxvalue-SUM($F818:BC818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BE$3>A27taxremlife,A27taxvalue-SUM($F818:BD818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BF$3>A27taxremlife,A27taxvalue-SUM($F818:BE818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BG$3>A27taxremlife,A27taxvalue-SUM($F818:BF818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BH$3>A27taxremlife,A27taxvalue-SUM($F818:BG818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BI$3>A27taxremlife,A27taxvalue-SUM($F818:BH818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:G820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:H820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:I820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:J820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:K820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:L820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:M820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:N820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:O820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:P820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:Q820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:R820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:S820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:T820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:U820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:V820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:W820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:X820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:Y820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:Z820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AA820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AB820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AC820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AD820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AE820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AF820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AG820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AH820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AI820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AJ820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AK820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AL820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AM820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AN820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AO820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AP820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AQ820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AR820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AS820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AT820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AU820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AV820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AW820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AX820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AY820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:AZ820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BA820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BB820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BC820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BD820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BE820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BF820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BG820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E820),((Input!$G$169+Input!$G$135)*$G$7)-SUM($G820:BH820),((Input!$G$169+Input!$G$135)*$G$7)/A27taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:H821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:I821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:J821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:K821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:L821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:M821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:N821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:O821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:P821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:Q821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:R821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:S821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:T821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:U821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:V821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:W821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:X821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:Y821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:Z821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AA821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AB821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AC821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AD821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AE821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AF821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AG821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AH821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AI821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AJ821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AK821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AL821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AM821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AN821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AO821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AP821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AQ821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AR821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AS821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AT821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AU821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AV821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AW821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AX821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AY821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:AZ821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BA821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BB821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BC821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BD821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BE821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BF821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BG821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E821),((Input!$H$169+Input!$H$135)*$H$7)-SUM($H821:BH821),((Input!$H$169+Input!$H$135)*$H$7)/A27taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:I822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:J822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:K822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:L822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:M822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:N822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:O822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:P822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:Q822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:R822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:S822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:T822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:U822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:V822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:W822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:X822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:Y822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:Z822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AA822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AB822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AC822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AD822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AE822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AF822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AG822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AH822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AI822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AJ822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AK822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AL822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AM822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AN822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AO822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AP822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AQ822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AR822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AS822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AT822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AU822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AV822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AW822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AX822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AY822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:AZ822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BA822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BB822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BC822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BD822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BE822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BF822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BG822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E822),((Input!$I$169+Input!$I$135)*$I$7)-SUM($I822:BH822),((Input!$I$169+Input!$I$135)*$I$7)/A27taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:J823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:K823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:L823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:M823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:N823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:O823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:P823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:Q823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:R823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:S823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:T823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:U823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:V823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:W823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:X823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:Y823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:Z823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AA823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AB823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AC823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AD823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AE823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AF823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AG823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AH823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AI823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AJ823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AK823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AL823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AM823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AN823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AO823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AP823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AQ823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AR823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AS823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AT823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AU823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AV823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AW823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AX823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AY823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:AZ823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BA823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BB823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BC823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BD823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BE823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BF823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BG823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E823),((Input!$J$169+Input!$J$135)*$J$7)-SUM($J823:BH823),((Input!$J$169+Input!$J$135)*$J$7)/A27taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:K824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:L824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:M824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:N824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:O824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:P824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:Q824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:R824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:S824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:T824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:U824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:V824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:W824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:X824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:Y824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:Z824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AA824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AB824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AC824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AD824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AE824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AF824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AG824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AH824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AI824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AJ824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AK824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AL824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AM824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AN824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AO824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AP824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AQ824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AR824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AS824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AT824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AU824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AV824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AW824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AX824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AY824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:AZ824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BA824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BB824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BC824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BD824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BE824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BF824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BG824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E824),((Input!$K$169+Input!$K$135)*$K$7)-SUM($K824:BH824),((Input!$K$169+Input!$K$135)*$K$7)/A27taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:L825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:M825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:N825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:O825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:P825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:Q825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:R825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:S825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:T825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:U825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:V825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:W825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:X825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:Y825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:Z825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AA825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AB825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AC825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AD825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AE825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AF825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AG825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AH825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AI825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AJ825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AK825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AL825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AM825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AN825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AO825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AP825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AQ825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AR825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AS825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AT825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AU825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AV825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AW825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AX825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AY825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:AZ825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BA825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BB825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BC825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BD825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BE825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BF825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BG825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E825),((Input!$L$169+Input!$L$135)*$L$7)-SUM($L825:BH825),((Input!$L$169+Input!$L$135)*$L$7)/A27taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:M826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:N826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:O826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:P826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:Q826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:R826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:S826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:T826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:U826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:V826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:W826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:X826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:Y826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:Z826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AA826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AB826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AC826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AD826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AE826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AF826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AG826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AH826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AI826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AJ826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AK826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AL826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AM826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AN826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AO826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AP826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AQ826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AR826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AS826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AT826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AU826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AV826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AW826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AX826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AY826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:AZ826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BA826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BB826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BC826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BD826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BE826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BF826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BG826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E826),((Input!$M$169+Input!$M$135)*$M$7)-SUM($M826:BH826),((Input!$M$169+Input!$M$135)*$M$7)/A27taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:N827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:O827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:P827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:Q827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:R827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:S827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:T827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:U827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:V827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:W827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:X827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:Y827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:Z827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AA827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AB827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AC827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AD827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AE827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AF827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AG827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AH827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AI827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AJ827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AK827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AL827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AM827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AN827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AO827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AP827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AQ827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AR827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AS827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AT827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AU827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AV827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AW827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AX827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AY827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:AZ827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BA827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BB827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BC827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BD827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BE827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BF827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BG827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E827),((Input!$N$169+Input!$N$135)*$N$7)-SUM($N827:BH827),((Input!$N$169+Input!$N$135)*$N$7)/A27taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:O828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:P828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:Q828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:R828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:S828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:T828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:U828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:V828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:W828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:X828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:Y828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:Z828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AA828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AB828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AC828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AD828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AE828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AF828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AG828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AH828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AI828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AJ828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AK828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AL828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AM828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AN828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AO828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AP828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AQ828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AR828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AS828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AT828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AU828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AV828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AW828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AX828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AY828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:AZ828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BA828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BB828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BC828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BD828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BE828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BF828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BG828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E828),((Input!$O$169+Input!$O$135)*$O$7)-SUM($O828:BH828),((Input!$O$169+Input!$O$135)*$O$7)/A27taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:P829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:Q829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:R829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:S829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:T829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:U829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:V829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:W829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:X829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:Y829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:Z829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AA829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AB829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AC829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AD829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AE829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AF829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AG829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AH829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AI829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AJ829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AK829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AL829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AM829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AN829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AO829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AP829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AQ829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AR829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AS829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AT829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AU829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AV829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AW829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AX829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AY829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:AZ829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BA829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BB829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BC829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BD829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BE829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BF829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BG829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E829),((Input!$P$169+Input!$P$135)*$P$7)-SUM($P829:BH829),((Input!$P$169+Input!$P$135)*$P$7)/A27taxstdlife))","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"SUM(G818:G829)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM818:AM829)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C843","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A28taxremlife,A28taxvalue-SUM($F831:F831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(H$3>A28taxremlife,A28taxvalue-SUM($F831:G831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(I$3>A28taxremlife,A28taxvalue-SUM($F831:H831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(J$3>A28taxremlife,A28taxvalue-SUM($F831:I831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(K$3>A28taxremlife,A28taxvalue-SUM($F831:J831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(L$3>A28taxremlife,A28taxvalue-SUM($F831:K831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(M$3>A28taxremlife,A28taxvalue-SUM($F831:L831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(N$3>A28taxremlife,A28taxvalue-SUM($F831:M831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(O$3>A28taxremlife,A28taxvalue-SUM($F831:N831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(P$3>A28taxremlife,A28taxvalue-SUM($F831:O831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Q$3>A28taxremlife,A28taxvalue-SUM($F831:P831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(R$3>A28taxremlife,A28taxvalue-SUM($F831:Q831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(S$3>A28taxremlife,A28taxvalue-SUM($F831:R831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(T$3>A28taxremlife,A28taxvalue-SUM($F831:S831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(U$3>A28taxremlife,A28taxvalue-SUM($F831:T831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(V$3>A28taxremlife,A28taxvalue-SUM($F831:U831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(W$3>A28taxremlife,A28taxvalue-SUM($F831:V831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(X$3>A28taxremlife,A28taxvalue-SUM($F831:W831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Y$3>A28taxremlife,A28taxvalue-SUM($F831:X831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Z$3>A28taxremlife,A28taxvalue-SUM($F831:Y831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AA$3>A28taxremlife,A28taxvalue-SUM($F831:Z831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AB$3>A28taxremlife,A28taxvalue-SUM($F831:AA831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AC$3>A28taxremlife,A28taxvalue-SUM($F831:AB831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AD$3>A28taxremlife,A28taxvalue-SUM($F831:AC831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AE$3>A28taxremlife,A28taxvalue-SUM($F831:AD831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AF$3>A28taxremlife,A28taxvalue-SUM($F831:AE831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AG$3>A28taxremlife,A28taxvalue-SUM($F831:AF831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AH$3>A28taxremlife,A28taxvalue-SUM($F831:AG831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AI$3>A28taxremlife,A28taxvalue-SUM($F831:AH831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AJ$3>A28taxremlife,A28taxvalue-SUM($F831:AI831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AK$3>A28taxremlife,A28taxvalue-SUM($F831:AJ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AL$3>A28taxremlife,A28taxvalue-SUM($F831:AK831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AM$3>A28taxremlife,A28taxvalue-SUM($F831:AL831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AN$3>A28taxremlife,A28taxvalue-SUM($F831:AM831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AO$3>A28taxremlife,A28taxvalue-SUM($F831:AN831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AP$3>A28taxremlife,A28taxvalue-SUM($F831:AO831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AQ$3>A28taxremlife,A28taxvalue-SUM($F831:AP831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AR$3>A28taxremlife,A28taxvalue-SUM($F831:AQ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AS$3>A28taxremlife,A28taxvalue-SUM($F831:AR831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AT$3>A28taxremlife,A28taxvalue-SUM($F831:AS831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AU$3>A28taxremlife,A28taxvalue-SUM($F831:AT831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AV$3>A28taxremlife,A28taxvalue-SUM($F831:AU831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AW$3>A28taxremlife,A28taxvalue-SUM($F831:AV831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AX$3>A28taxremlife,A28taxvalue-SUM($F831:AW831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AY$3>A28taxremlife,A28taxvalue-SUM($F831:AX831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AZ$3>A28taxremlife,A28taxvalue-SUM($F831:AY831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BA$3>A28taxremlife,A28taxvalue-SUM($F831:AZ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BB$3>A28taxremlife,A28taxvalue-SUM($F831:BA831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BC$3>A28taxremlife,A28taxvalue-SUM($F831:BB831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BD$3>A28taxremlife,A28taxvalue-SUM($F831:BC831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BE$3>A28taxremlife,A28taxvalue-SUM($F831:BD831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BF$3>A28taxremlife,A28taxvalue-SUM($F831:BE831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BG$3>A28taxremlife,A28taxvalue-SUM($F831:BF831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BH$3>A28taxremlife,A28taxvalue-SUM($F831:BG831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BI$3>A28taxremlife,A28taxvalue-SUM($F831:BH831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:G833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:H833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:I833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:J833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:K833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:L833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:M833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:N833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:O833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:P833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:Q833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:R833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:S833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:T833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:U833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:V833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:W833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:X833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:Y833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:Z833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AA833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AB833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AC833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AD833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AE833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AF833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AG833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AH833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AI833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AJ833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AK833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AL833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AM833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AN833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AO833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AP833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AQ833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AR833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AS833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AT833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AU833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AV833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AW833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AX833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AY833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:AZ833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BA833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BB833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BC833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BD833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BE833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BF833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BG833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E833),((Input!$G$170+Input!$G$136)*$G$7)-SUM($G833:BH833),((Input!$G$170+Input!$G$136)*$G$7)/A28taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:H834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:I834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:J834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:K834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:L834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:M834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:N834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:O834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:P834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:Q834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:R834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:S834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:T834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:U834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:V834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:W834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:X834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:Y834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:Z834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AA834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AB834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AC834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AD834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AE834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AF834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AG834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AH834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AI834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AJ834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AK834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AL834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AM834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AN834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AO834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AP834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AQ834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AR834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AS834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AT834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AU834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AV834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AW834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AX834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AY834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:AZ834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BA834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BB834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BC834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BD834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BE834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BF834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BG834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E834),((Input!$H$170+Input!$H$136)*$H$7)-SUM($H834:BH834),((Input!$H$170+Input!$H$136)*$H$7)/A28taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:I835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:J835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:K835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:L835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:M835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:N835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:O835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:P835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:Q835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:R835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:S835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:T835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:U835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:V835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:W835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:X835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:Y835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:Z835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AA835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AB835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AC835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AD835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AE835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AF835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AG835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AH835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AI835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AJ835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AK835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AL835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AM835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AN835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AO835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AP835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AQ835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AR835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AS835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AT835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AU835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AV835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AW835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AX835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AY835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:AZ835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BA835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BB835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BC835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BD835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BE835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BF835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BG835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E835),((Input!$I$170+Input!$I$136)*$I$7)-SUM($I835:BH835),((Input!$I$170+Input!$I$136)*$I$7)/A28taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:J836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:K836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:L836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:M836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:N836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:O836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:P836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:Q836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:R836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:S836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:T836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:U836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:V836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:W836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:X836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:Y836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:Z836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AA836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AB836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AC836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AD836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AE836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AF836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AG836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AH836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AI836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AJ836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AK836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AL836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AM836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AN836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AO836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AP836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AQ836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AR836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AS836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AT836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AU836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AV836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AW836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AX836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AY836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:AZ836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BA836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BB836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BC836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BD836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BE836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BF836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BG836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E836),((Input!$J$170+Input!$J$136)*$J$7)-SUM($J836:BH836),((Input!$J$170+Input!$J$136)*$J$7)/A28taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:K837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:L837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:M837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:N837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:O837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:P837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:Q837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:R837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:S837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:T837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:U837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:V837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:W837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:X837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:Y837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:Z837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AA837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AB837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AC837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AD837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AE837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AF837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AG837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AH837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AI837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AJ837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AK837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AL837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AM837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AN837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AO837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AP837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AQ837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AR837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AS837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AT837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AU837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AV837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AW837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AX837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AY837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:AZ837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BA837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BB837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BC837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BD837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BE837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BF837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BG837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E837),((Input!$K$170+Input!$K$136)*$K$7)-SUM($K837:BH837),((Input!$K$170+Input!$K$136)*$K$7)/A28taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:L838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:M838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:N838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:O838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:P838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:Q838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:R838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:S838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:T838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:U838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:V838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:W838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:X838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:Y838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:Z838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AA838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AB838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AC838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AD838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AE838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AF838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AG838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AH838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AI838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AJ838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AK838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AL838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AM838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AN838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AO838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AP838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AQ838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AR838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AS838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AT838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AU838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AV838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AW838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AX838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AY838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:AZ838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BA838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BB838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BC838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BD838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BE838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BF838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BG838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E838),((Input!$L$170+Input!$L$136)*$L$7)-SUM($L838:BH838),((Input!$L$170+Input!$L$136)*$L$7)/A28taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:M839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:N839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:O839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:P839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:Q839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:R839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:S839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:T839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:U839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:V839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:W839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:X839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:Y839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:Z839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AA839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AB839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AC839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AD839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AE839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AF839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AG839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AH839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AI839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AJ839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AK839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AL839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AM839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AN839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AO839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AP839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AQ839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AR839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AS839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AT839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AU839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AV839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AW839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AX839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AY839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:AZ839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BA839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BB839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BC839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BD839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BE839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BF839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BG839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E839),((Input!$M$170+Input!$M$136)*$M$7)-SUM($M839:BH839),((Input!$M$170+Input!$M$136)*$M$7)/A28taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:N840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:O840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:P840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:Q840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:R840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:S840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:T840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:U840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:V840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:W840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:X840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:Y840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:Z840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AA840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AB840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AC840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AD840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AE840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AF840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AG840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AH840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AI840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AJ840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AK840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AL840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AM840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AN840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AO840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AP840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AQ840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AR840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AS840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AT840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AU840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AV840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AW840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AX840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AY840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:AZ840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BA840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BB840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BC840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BD840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BE840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BF840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BG840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E840),((Input!$N$170+Input!$N$136)*$N$7)-SUM($N840:BH840),((Input!$N$170+Input!$N$136)*$N$7)/A28taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:O841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:P841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:Q841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:R841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:S841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:T841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:U841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:V841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:W841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:X841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:Y841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:Z841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AA841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AB841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AC841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AD841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AE841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AF841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AG841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AH841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AI841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AJ841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AK841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AL841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AM841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AN841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AO841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AP841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AQ841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AR841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AS841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AT841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AU841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AV841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AW841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AX841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AY841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:AZ841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BA841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BB841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BC841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BD841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BE841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BF841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BG841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E841),((Input!$O$170+Input!$O$136)*$O$7)-SUM($O841:BH841),((Input!$O$170+Input!$O$136)*$O$7)/A28taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:P842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:Q842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:R842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:S842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:T842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:U842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:V842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:W842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:X842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:Y842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:Z842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AA842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AB842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AC842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AD842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AE842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AF842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AG842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AH842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AI842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AJ842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AK842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AL842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AM842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AN842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AO842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AP842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AQ842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AR842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AS842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AT842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AU842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AV842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AW842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AX842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AY842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:AZ842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BA842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BB842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BC842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BD842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BE842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BF842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BG842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E842),((Input!$P$170+Input!$P$136)*$P$7)-SUM($P842:BH842),((Input!$P$170+Input!$P$136)*$P$7)/A28taxstdlife))","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"SUM(G831:G842)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM831:AM842)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C856","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A29taxremlife,A29taxvalue-SUM($F844:F844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(H$3>A29taxremlife,A29taxvalue-SUM($F844:G844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(I$3>A29taxremlife,A29taxvalue-SUM($F844:H844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(J$3>A29taxremlife,A29taxvalue-SUM($F844:I844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(K$3>A29taxremlife,A29taxvalue-SUM($F844:J844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(L$3>A29taxremlife,A29taxvalue-SUM($F844:K844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(M$3>A29taxremlife,A29taxvalue-SUM($F844:L844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(N$3>A29taxremlife,A29taxvalue-SUM($F844:M844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(O$3>A29taxremlife,A29taxvalue-SUM($F844:N844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(P$3>A29taxremlife,A29taxvalue-SUM($F844:O844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Q$3>A29taxremlife,A29taxvalue-SUM($F844:P844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(R$3>A29taxremlife,A29taxvalue-SUM($F844:Q844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(S$3>A29taxremlife,A29taxvalue-SUM($F844:R844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(T$3>A29taxremlife,A29taxvalue-SUM($F844:S844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(U$3>A29taxremlife,A29taxvalue-SUM($F844:T844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(V$3>A29taxremlife,A29taxvalue-SUM($F844:U844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(W$3>A29taxremlife,A29taxvalue-SUM($F844:V844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(X$3>A29taxremlife,A29taxvalue-SUM($F844:W844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Y$3>A29taxremlife,A29taxvalue-SUM($F844:X844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Z$3>A29taxremlife,A29taxvalue-SUM($F844:Y844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AA$3>A29taxremlife,A29taxvalue-SUM($F844:Z844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AB$3>A29taxremlife,A29taxvalue-SUM($F844:AA844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AC$3>A29taxremlife,A29taxvalue-SUM($F844:AB844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AD$3>A29taxremlife,A29taxvalue-SUM($F844:AC844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AE$3>A29taxremlife,A29taxvalue-SUM($F844:AD844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AF$3>A29taxremlife,A29taxvalue-SUM($F844:AE844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AG$3>A29taxremlife,A29taxvalue-SUM($F844:AF844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AH$3>A29taxremlife,A29taxvalue-SUM($F844:AG844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AI$3>A29taxremlife,A29taxvalue-SUM($F844:AH844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AJ$3>A29taxremlife,A29taxvalue-SUM($F844:AI844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AK$3>A29taxremlife,A29taxvalue-SUM($F844:AJ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AL$3>A29taxremlife,A29taxvalue-SUM($F844:AK844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AM$3>A29taxremlife,A29taxvalue-SUM($F844:AL844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AN$3>A29taxremlife,A29taxvalue-SUM($F844:AM844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AO$3>A29taxremlife,A29taxvalue-SUM($F844:AN844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AP$3>A29taxremlife,A29taxvalue-SUM($F844:AO844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AQ$3>A29taxremlife,A29taxvalue-SUM($F844:AP844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AR$3>A29taxremlife,A29taxvalue-SUM($F844:AQ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AS$3>A29taxremlife,A29taxvalue-SUM($F844:AR844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AT$3>A29taxremlife,A29taxvalue-SUM($F844:AS844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AU$3>A29taxremlife,A29taxvalue-SUM($F844:AT844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AV$3>A29taxremlife,A29taxvalue-SUM($F844:AU844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AW$3>A29taxremlife,A29taxvalue-SUM($F844:AV844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AX$3>A29taxremlife,A29taxvalue-SUM($F844:AW844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AY$3>A29taxremlife,A29taxvalue-SUM($F844:AX844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AZ$3>A29taxremlife,A29taxvalue-SUM($F844:AY844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BA$3>A29taxremlife,A29taxvalue-SUM($F844:AZ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BB$3>A29taxremlife,A29taxvalue-SUM($F844:BA844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BC$3>A29taxremlife,A29taxvalue-SUM($F844:BB844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BD$3>A29taxremlife,A29taxvalue-SUM($F844:BC844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BE$3>A29taxremlife,A29taxvalue-SUM($F844:BD844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BF$3>A29taxremlife,A29taxvalue-SUM($F844:BE844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BG$3>A29taxremlife,A29taxvalue-SUM($F844:BF844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BH$3>A29taxremlife,A29taxvalue-SUM($F844:BG844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BI$3>A29taxremlife,A29taxvalue-SUM($F844:BH844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:G846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:H846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:I846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:J846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:K846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:L846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:M846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:N846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:O846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:P846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:Q846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:R846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:S846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:T846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:U846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:V846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:W846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:X846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:Y846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:Z846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AA846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AB846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AC846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AD846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AE846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AF846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AG846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AH846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AI846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AJ846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AK846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AL846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AM846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AN846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AO846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AP846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AQ846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AR846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AS846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AT846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AU846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AV846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AW846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AX846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AY846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:AZ846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BA846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BB846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BC846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BD846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BE846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BF846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BG846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E846),((Input!$G$171+Input!$G$137)*$G$7)-SUM($G846:BH846),((Input!$G$171+Input!$G$137)*$G$7)/A29taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:H847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:I847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:J847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:K847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:L847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:M847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:N847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:O847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:P847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:Q847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:R847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:S847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:T847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:U847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:V847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:W847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:X847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:Y847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:Z847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AA847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AB847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AC847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AD847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AE847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AF847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AG847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AH847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AI847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AJ847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AK847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AL847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AM847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AN847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AO847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AP847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AQ847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AR847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AS847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AT847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AU847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AV847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AW847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AX847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AY847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:AZ847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BA847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BB847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BC847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BD847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BE847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BF847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BG847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E847),((Input!$H$171+Input!$H$137)*$H$7)-SUM($H847:BH847),((Input!$H$171+Input!$H$137)*$H$7)/A29taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:I848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:J848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:K848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:L848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:M848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:N848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:O848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:P848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:Q848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:R848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:S848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:T848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:U848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:V848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:W848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:X848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:Y848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:Z848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AA848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AB848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AC848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AD848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AE848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AF848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AG848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AH848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AI848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AJ848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AK848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AL848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AM848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AN848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AO848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AP848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AQ848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AR848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AS848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AT848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AU848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AV848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AW848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AX848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AY848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:AZ848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BA848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BB848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BC848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BD848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BE848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BF848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BG848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E848),((Input!$I$171+Input!$I$137)*$I$7)-SUM($I848:BH848),((Input!$I$171+Input!$I$137)*$I$7)/A29taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:J849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:K849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:L849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:M849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:N849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:O849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:P849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:Q849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:R849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:S849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:T849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:U849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:V849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:W849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:X849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:Y849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:Z849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AA849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AB849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AC849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AD849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AE849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AF849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AG849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AH849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AI849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AJ849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AK849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AL849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AM849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AN849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AO849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AP849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AQ849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AR849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AS849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AT849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AU849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AV849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AW849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AX849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AY849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:AZ849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BA849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BB849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BC849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BD849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BE849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BF849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BG849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E849),((Input!$J$171+Input!$J$137)*$J$7)-SUM($J849:BH849),((Input!$J$171+Input!$J$137)*$J$7)/A29taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:K850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:L850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:M850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:N850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:O850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:P850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:Q850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:R850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:S850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:T850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:U850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:V850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:W850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:X850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:Y850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:Z850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AA850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AB850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AC850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AD850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AE850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AF850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AG850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AH850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AI850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AJ850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AK850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AL850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AM850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AN850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AO850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AP850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AQ850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AR850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AS850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AT850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AU850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AV850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AW850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AX850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AY850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:AZ850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BA850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BB850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BC850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BD850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BE850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BF850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BG850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E850),((Input!$K$171+Input!$K$137)*$K$7)-SUM($K850:BH850),((Input!$K$171+Input!$K$137)*$K$7)/A29taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:L851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:M851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:N851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:O851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:P851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:Q851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:R851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:S851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:T851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:U851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:V851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:W851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:X851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:Y851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:Z851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AA851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AB851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AC851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AD851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AE851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AF851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AG851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AH851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AI851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AJ851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AK851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AL851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AM851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AN851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AO851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AP851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AQ851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AR851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AS851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AT851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AU851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AV851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AW851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AX851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AY851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:AZ851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BA851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BB851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BC851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BD851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BE851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BF851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BG851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E851),((Input!$L$171+Input!$L$137)*$L$7)-SUM($L851:BH851),((Input!$L$171+Input!$L$137)*$L$7)/A29taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:M852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:N852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:O852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:P852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:Q852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:R852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:S852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:T852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:U852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:V852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:W852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:X852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:Y852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:Z852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AA852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AB852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AC852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AD852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AE852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AF852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AG852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AH852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AI852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AJ852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AK852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AL852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AM852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AN852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AO852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AP852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AQ852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AR852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AS852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AT852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AU852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AV852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AW852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AX852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AY852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:AZ852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BA852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BB852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BC852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BD852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BE852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BF852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BG852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E852),((Input!$M$171+Input!$M$137)*$M$7)-SUM($M852:BH852),((Input!$M$171+Input!$M$137)*$M$7)/A29taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:N853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:O853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:P853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:Q853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:R853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:S853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:T853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:U853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:V853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:W853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:X853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:Y853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:Z853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AA853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AB853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AC853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AD853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AE853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AF853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AG853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AH853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AI853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AJ853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AK853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AL853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AM853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AN853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AO853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AP853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AQ853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AR853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AS853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AT853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AU853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AV853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AW853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AX853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AY853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:AZ853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BA853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BB853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BC853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BD853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BE853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BF853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BG853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E853),((Input!$N$171+Input!$N$137)*$N$7)-SUM($N853:BH853),((Input!$N$171+Input!$N$137)*$N$7)/A29taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:O854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:P854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:Q854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:R854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:S854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:T854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:U854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:V854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:W854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:X854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:Y854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:Z854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AA854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AB854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AC854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AD854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AE854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AF854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AG854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AH854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AI854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AJ854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AK854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AL854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AM854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AN854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AO854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AP854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AQ854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AR854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AS854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AT854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AU854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AV854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AW854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AX854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AY854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:AZ854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BA854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BB854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BC854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BD854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BE854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BF854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BG854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E854),((Input!$O$171+Input!$O$137)*$O$7)-SUM($O854:BH854),((Input!$O$171+Input!$O$137)*$O$7)/A29taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:P855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:Q855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:R855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:S855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:T855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:U855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:V855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:W855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:X855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:Y855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:Z855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AA855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AB855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AC855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AD855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AE855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AF855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AG855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AH855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AI855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AJ855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AK855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AL855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AM855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AN855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AO855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AP855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AQ855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AR855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AS855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AT855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AU855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AV855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AW855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AX855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AY855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:AZ855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BA855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BB855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BC855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BD855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BE855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BF855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BG855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E855),((Input!$P$171+Input!$P$137)*$P$7)-SUM($P855:BH855),((Input!$P$171+Input!$P$137)*$P$7)/A29taxstdlife))","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"SUM(G844:G855)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM844:AM855)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C869","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A30taxremlife,A30taxvalue-SUM($F857:F857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(H$3>A30taxremlife,A30taxvalue-SUM($F857:G857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(I$3>A30taxremlife,A30taxvalue-SUM($F857:H857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(J$3>A30taxremlife,A30taxvalue-SUM($F857:I857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(K$3>A30taxremlife,A30taxvalue-SUM($F857:J857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(L$3>A30taxremlife,A30taxvalue-SUM($F857:K857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(M$3>A30taxremlife,A30taxvalue-SUM($F857:L857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(N$3>A30taxremlife,A30taxvalue-SUM($F857:M857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(O$3>A30taxremlife,A30taxvalue-SUM($F857:N857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(P$3>A30taxremlife,A30taxvalue-SUM($F857:O857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(Q$3>A30taxremlife,A30taxvalue-SUM($F857:P857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(R$3>A30taxremlife,A30taxvalue-SUM($F857:Q857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(S$3>A30taxremlife,A30taxvalue-SUM($F857:R857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(T$3>A30taxremlife,A30taxvalue-SUM($F857:S857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(U$3>A30taxremlife,A30taxvalue-SUM($F857:T857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(V$3>A30taxremlife,A30taxvalue-SUM($F857:U857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(W$3>A30taxremlife,A30taxvalue-SUM($F857:V857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(X$3>A30taxremlife,A30taxvalue-SUM($F857:W857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(Y$3>A30taxremlife,A30taxvalue-SUM($F857:X857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(Z$3>A30taxremlife,A30taxvalue-SUM($F857:Y857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AA$3>A30taxremlife,A30taxvalue-SUM($F857:Z857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AB$3>A30taxremlife,A30taxvalue-SUM($F857:AA857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AC$3>A30taxremlife,A30taxvalue-SUM($F857:AB857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AD$3>A30taxremlife,A30taxvalue-SUM($F857:AC857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AE$3>A30taxremlife,A30taxvalue-SUM($F857:AD857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AF$3>A30taxremlife,A30taxvalue-SUM($F857:AE857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AG$3>A30taxremlife,A30taxvalue-SUM($F857:AF857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AH$3>A30taxremlife,A30taxvalue-SUM($F857:AG857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AI$3>A30taxremlife,A30taxvalue-SUM($F857:AH857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AJ$3>A30taxremlife,A30taxvalue-SUM($F857:AI857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AK$3>A30taxremlife,A30taxvalue-SUM($F857:AJ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AL$3>A30taxremlife,A30taxvalue-SUM($F857:AK857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AM$3>A30taxremlife,A30taxvalue-SUM($F857:AL857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AN$3>A30taxremlife,A30taxvalue-SUM($F857:AM857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AO$3>A30taxremlife,A30taxvalue-SUM($F857:AN857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AP$3>A30taxremlife,A30taxvalue-SUM($F857:AO857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AQ$3>A30taxremlife,A30taxvalue-SUM($F857:AP857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AR$3>A30taxremlife,A30taxvalue-SUM($F857:AQ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AS$3>A30taxremlife,A30taxvalue-SUM($F857:AR857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AT$3>A30taxremlife,A30taxvalue-SUM($F857:AS857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AU$3>A30taxremlife,A30taxvalue-SUM($F857:AT857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AV$3>A30taxremlife,A30taxvalue-SUM($F857:AU857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AW$3>A30taxremlife,A30taxvalue-SUM($F857:AV857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AX$3>A30taxremlife,A30taxvalue-SUM($F857:AW857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AY$3>A30taxremlife,A30taxvalue-SUM($F857:AX857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(AZ$3>A30taxremlife,A30taxvalue-SUM($F857:AY857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BA$3>A30taxremlife,A30taxvalue-SUM($F857:AZ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BB$3>A30taxremlife,A30taxvalue-SUM($F857:BA857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BC$3>A30taxremlife,A30taxvalue-SUM($F857:BB857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BD$3>A30taxremlife,A30taxvalue-SUM($F857:BC857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BE$3>A30taxremlife,A30taxvalue-SUM($F857:BD857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BF$3>A30taxremlife,A30taxvalue-SUM($F857:BE857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BG$3>A30taxremlife,A30taxvalue-SUM($F857:BF857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BH$3>A30taxremlife,A30taxvalue-SUM($F857:BG857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0},{"$f":"IF(BI$3>A30taxremlife,A30taxvalue-SUM($F857:BH857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":0}]
[null,null,null,"Capex",0]
[null,null,null,null,1,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:G859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:H859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:I859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:J859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:K859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:L859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:M859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:N859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:O859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:P859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:Q859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:R859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:S859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:T859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:U859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:V859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:W859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:X859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:Y859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:Z859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AA859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AB859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AC859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AD859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AE859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AF859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AG859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AH859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AI859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AJ859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AK859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AL859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AM859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AN859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AO859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AP859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AQ859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AR859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AS859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AT859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AU859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AV859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AW859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AX859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AY859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:AZ859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BA859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BB859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BC859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BD859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BE859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BF859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BG859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E859),((Input!$G$172+Input!$G$138)*$G$7)-SUM($G859:BH859),((Input!$G$172+Input!$G$138)*$G$7)/A30taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:H860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:I860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:J860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:K860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:L860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:M860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:N860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:O860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:P860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:Q860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:R860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:S860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:T860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:U860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:V860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:W860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:X860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:Y860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:Z860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AA860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AB860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AC860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AD860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AE860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AF860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AG860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AH860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AI860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AJ860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AK860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AL860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AM860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AN860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AO860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AP860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AQ860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AR860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AS860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AT860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AU860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AV860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AW860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AX860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AY860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:AZ860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BA860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BB860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BC860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BD860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BE860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BF860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BG860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E860),((Input!$H$172+Input!$H$138)*$H$7)-SUM($H860:BH860),((Input!$H$172+Input!$H$138)*$H$7)/A30taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:I861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:J861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:K861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:L861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:M861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:N861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:O861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:P861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:Q861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:R861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:S861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:T861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:U861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:V861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:W861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:X861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:Y861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:Z861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AA861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AB861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AC861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AD861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AE861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AF861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AG861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AH861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AI861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AJ861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AK861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AL861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AM861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AN861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AO861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AP861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AQ861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AR861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AS861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AT861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AU861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AV861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AW861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AX861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AY861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:AZ861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BA861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BB861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BC861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BD861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BE861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BF861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BG861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E861),((Input!$I$172+Input!$I$138)*$I$7)-SUM($I861:BH861),((Input!$I$172+Input!$I$138)*$I$7)/A30taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:J862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:K862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:L862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:M862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:N862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:O862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:P862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:Q862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:R862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:S862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:T862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:U862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:V862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:W862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:X862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:Y862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:Z862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AA862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AB862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AC862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AD862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AE862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AF862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AG862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AH862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AI862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AJ862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AK862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AL862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AM862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AN862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AO862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AP862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AQ862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AR862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AS862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AT862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AU862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AV862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AW862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AX862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AY862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:AZ862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BA862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BB862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BC862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BD862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BE862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BF862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BG862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E862),((Input!$J$172+Input!$J$138)*$J$7)-SUM($J862:BH862),((Input!$J$172+Input!$J$138)*$J$7)/A30taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:K863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:L863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:M863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:N863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:O863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:P863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:Q863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:R863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:S863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:T863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:U863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:V863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:W863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:X863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:Y863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:Z863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AA863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AB863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AC863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AD863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AE863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AF863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AG863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AH863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AI863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AJ863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AK863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AL863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AM863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AN863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AO863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AP863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AQ863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AR863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AS863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AT863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AU863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AV863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AW863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AX863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AY863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:AZ863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BA863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BB863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BC863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BD863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BE863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BF863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BG863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E863),((Input!$K$172+Input!$K$138)*$K$7)-SUM($K863:BH863),((Input!$K$172+Input!$K$138)*$K$7)/A30taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:L864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:M864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:N864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:O864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:P864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:Q864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:R864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:S864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:T864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:U864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:V864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:W864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:X864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:Y864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:Z864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AA864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AB864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AC864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AD864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AE864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AF864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AG864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AH864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AI864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AJ864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AK864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AL864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AM864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AN864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AO864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AP864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AQ864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AR864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AS864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AT864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AU864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AV864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AW864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AX864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AY864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:AZ864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BA864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BB864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BC864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BD864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BE864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BF864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BG864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E864),((Input!$L$172+Input!$L$138)*$L$7)-SUM($L864:BH864),((Input!$L$172+Input!$L$138)*$L$7)/A30taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:M865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:N865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:O865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:P865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:Q865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:R865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:S865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:T865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:U865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:V865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:W865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:X865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:Y865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:Z865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AA865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AB865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AC865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AD865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AE865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AF865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AG865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AH865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AI865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AJ865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AK865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AL865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AM865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AN865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AO865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AP865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AQ865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AR865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AS865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AT865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AU865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AV865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AW865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AX865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AY865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:AZ865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BA865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BB865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BC865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BD865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BE865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BF865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BG865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E865),((Input!$M$172+Input!$M$138)*$M$7)-SUM($M865:BH865),((Input!$M$172+Input!$M$138)*$M$7)/A30taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:N866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:O866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:P866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:Q866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:R866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:S866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:T866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:U866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:V866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:W866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:X866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:Y866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:Z866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AA866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AB866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AC866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AD866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AE866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AF866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AG866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AH866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AI866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AJ866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AK866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AL866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AM866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AN866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AO866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AP866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AQ866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AR866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AS866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AT866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AU866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AV866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AW866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AX866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AY866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:AZ866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BA866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BB866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BC866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BD866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BE866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BF866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BG866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E866),((Input!$N$172+Input!$N$138)*$N$7)-SUM($N866:BH866),((Input!$N$172+Input!$N$138)*$N$7)/A30taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:O867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:P867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:Q867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:R867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:S867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:T867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:U867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:V867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:W867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:X867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:Y867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:Z867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AA867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AB867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AC867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AD867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AE867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AF867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AG867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AH867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AI867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AJ867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AK867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AL867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AM867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AN867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AO867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AP867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AQ867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AR867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AS867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AT867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AU867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AV867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AW867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AX867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AY867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:AZ867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BA867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BB867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BC867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BD867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BE867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BF867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BG867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E867),((Input!$O$172+Input!$O$138)*$O$7)-SUM($O867:BH867),((Input!$O$172+Input!$O$138)*$O$7)/A30taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:P868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:Q868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:R868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:S868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:T868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:U868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:V868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:W868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:X868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:Y868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:Z868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AA868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AB868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AC868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AD868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AE868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AF868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AG868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AH868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AI868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AJ868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AK868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AL868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AM868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AN868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AO868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AP868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AQ868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AR868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AS868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AT868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AU868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AV868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AW868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AX868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AY868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:AZ868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BA868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BB868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BC868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BD868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BE868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BF868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BG868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E868),((Input!$P$172+Input!$P$138)*$P$7)-SUM($P868:BH868),((Input!$P$172+Input!$P$138)*$P$7)/A30taxstdlife))","v":0}]
[null,null,{"$f":"Asset30","v":0},null,null,null,{"$f":"SUM(G857:G868)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM857:AM868)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Residual Tax Value (end period)",null,null,null,{"$f":"Input!N37","v":0},{"$f":"F870-G479+(Input!G173+Input!G139)*G7","v":89.738115283197402},{"$f":"G870-H479+(Input!H173+Input!H139)*H7","v":79.349292178320979},{"$f":"H870-I479+(Input!I173+Input!I139)*I7","v":58.856477479991902},{"$f":"I870-J479+(Input!J173+Input!J139)*J7","v":57.498929686387989},{"$f":"J870-K479+(Input!K173+Input!K139)*K7","v":76.22739468586505},{"$f":"K870-L479+(Input!L173+Input!L139)*L7","v":1.4210854715202004E-14},{"$f":"L870-M479+(Input!M173+Input!M139)*M7","v":1.4210854715202004E-14},{"$f":"M870-N479+(Input!N173+Input!N139)*N7","v":1.4210854715202004E-14},{"$f":"N870-O479+(Input!O173+Input!O139)*O7","v":1.4210854715202004E-14},{"$f":"O870-P479+(Input!P173+Input!P139)*P7","v":1.4210854715202004E-14},{"$f":"P870-Q479+(Input!Q173+Input!Q139)*Q7","v":1.4210854715202004E-14},{"$f":"Q870-R479+(Input!R173+Input!R139)*R7","v":1.4210854715202004E-14},{"$f":"R870-S479+(Input!S173+Input!S139)*S7","v":1.4210854715202004E-14},{"$f":"S870-T479+(Input!T173+Input!T139)*T7","v":1.4210854715202004E-14},{"$f":"T870-U479+(Input!U173+Input!U139)*U7","v":1.4210854715202004E-14},{"$f":"U870-V479+(Input!V173+Input!V139)*V7","v":1.4210854715202004E-14},{"$f":"V870-W479+(Input!W173+Input!W139)*W7","v":1.4210854715202004E-14},{"$f":"W870-X479+(Input!X173+Input!X139)*X7","v":1.4210854715202004E-14},{"$f":"X870-Y479+(Input!Y173+Input!Y139)*Y7","v":1.4210854715202004E-14},{"$f":"Y870-Z479+(Input!Z173+Input!Z139)*Z7","v":1.4210854715202004E-14},{"$f":"Z870-AA479+(Input!AA173+Input!AA139)*AA7","v":1.4210854715202004E-14},{"$f":"AA870-AB479+(Input!AB173+Input!AB139)*AB7","v":1.4210854715202004E-14},{"$f":"AB870-AC479+(Input!AC173+Input!AC139)*AC7","v":1.4210854715202004E-14},{"$f":"AC870-AD479+(Input!AD173+Input!AD139)*AD7","v":1.4210854715202004E-14},{"$f":"AD870-AE479+(Input!AE173+Input!AE139)*AE7","v":1.4210854715202004E-14},{"$f":"AE870-AF479+(Input!AF173+Input!AF139)*AF7","v":1.4210854715202004E-14},{"$f":"AF870-AG479+(Input!AG173+Input!AG139)*AG7","v":1.4210854715202004E-14},{"$f":"AG870-AH479+(Input!AH173+Input!AH139)*AH7","v":1.4210854715202004E-14},{"$f":"AH870-AI479+(Input!AI173+Input!AI139)*AI7","v":1.4210854715202004E-14},{"$f":"AI870-AJ479+(Input!AJ173+Input!AJ139)*AJ7","v":1.4210854715202004E-14},{"$f":"AJ870-AK479+(Input!AK173+Input!AK139)*AK7","v":1.4210854715202004E-14},{"$f":"AK870-AL479+(Input!AL173+Input!AL139)*AL7","v":1.4210854715202004E-14},{"$f":"AL870-AM479+(Input!AM173+Input!AM139)*AM7","v":1.4210854715202004E-14},{"$f":"AM870-AN479+(Input!AN173+Input!AN139)*AN7","v":1.4210854715202004E-14},{"$f":"AN870-AO479+(Input!AO173+Input!AO139)*AO7","v":1.4210854715202004E-14},{"$f":"AO870-AP479+(Input!AP173+Input!AP139)*AP7","v":1.4210854715202004E-14},{"$f":"AP870-AQ479+(Input!AQ173+Input!AQ139)*AQ7","v":1.4210854715202004E-14},{"$f":"AQ870-AR479+(Input!AR173+Input!AR139)*AR7","v":1.4210854715202004E-14},{"$f":"AR870-AS479+(Input!AS173+Input!AS139)*AS7","v":1.4210854715202004E-14},{"$f":"AS870-AT479+(Input!AT173+Input!AT139)*AT7","v":1.4210854715202004E-14},{"$f":"AT870-AU479+(Input!AU173+Input!AU139)*AU7","v":1.4210854715202004E-14},{"$f":"AU870-AV479+(Input!AV173+Input!AV139)*AV7","v":1.4210854715202004E-14},{"$f":"AV870-AW479+(Input!AW173+Input!AW139)*AW7","v":1.4210854715202004E-14},{"$f":"AW870-AX479+(Input!AX173+Input!AX139)*AX7","v":1.4210854715202004E-14},{"$f":"AX870-AY479+(Input!AY173+Input!AY139)*AY7","v":1.4210854715202004E-14},{"$f":"AY870-AZ479+(Input!AZ173+Input!AZ139)*AZ7","v":1.4210854715202004E-14},{"$f":"AZ870-BA479+(Input!BA173+Input!BA139)*BA7","v":1.4210854715202004E-14},{"$f":"BA870-BB479+(Input!BB173+Input!BB139)*BB7","v":1.4210854715202004E-14},{"$f":"BB870-BC479+(Input!BC173+Input!BC139)*BC7","v":1.4210854715202004E-14},{"$f":"BC870-BD479+(Input!BD173+Input!BD139)*BD7","v":1.4210854715202004E-14},{"$f":"BD870-BE479+(Input!BE173+Input!BE139)*BE7","v":1.4210854715202004E-14},{"$f":"BE870-BF479+(Input!BF173+Input!BF139)*BF7","v":1.4210854715202004E-14},{"$f":"BF870-BG479+(Input!BG173+Input!BG139)*BG7","v":1.4210854715202004E-14},{"$f":"BG870-BH479+(Input!BH173+Input!BH139)*BH7","v":1.4210854715202004E-14},{"$f":"BH870-BI479+(Input!BI173+Input!BI139)*BI7","v":1.4210854715202004E-14}]

{"sheet":"Analysis","index":4,"n_rows":129,"n_cols":61,"rows_kept":129,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,"Pre-tax","Post-tax"]
[null,"Post-Tax Building Block Cash Flow Model",null,null,null,null,"Pre-tax"]
[]
[]
[null,"Year",null,null,null,{"$f":"Assets!F4","v":"2013-14"},{"$f":"Assets!G4","v":"2014-15"},{"$f":"Assets!H4","v":"2015-16"},{"$f":"Assets!I4","v":"2016-17"},{"$f":"Assets!J4","v":"2017-18"},{"$f":"Assets!K4","v":"2018-19"},{"$f":"Assets!L4","v":"2019-20"},{"$f":"Assets!M4","v":"2020-21"},{"$f":"Assets!N4","v":"2021-22"},{"$f":"Assets!O4","v":"2022-23"},{"$f":"Assets!P4","v":"2023-24"},{"$f":"Assets!Q4","v":"2024-25"},{"$f":"Assets!R4","v":"2025-26"},{"$f":"Assets!S4","v":"2026-27"},{"$f":"Assets!T4","v":"2027-28"},{"$f":"Assets!U4","v":"2028-29"},{"$f":"Assets!V4","v":"2029-30"},{"$f":"Assets!W4","v":"2030-31"},{"$f":"Assets!X4","v":"2031-32"},{"$f":"Assets!Y4","v":"2032-33"},{"$f":"Assets!Z4","v":"2033-34"},{"$f":"Assets!AA4","v":"2034-35"},{"$f":"Assets!AB4","v":"2035-36"},{"$f":"Assets!AC4","v":"2036-37"},{"$f":"Assets!AD4","v":"2037-38"},{"$f":"Assets!AE4","v":"2038-39"},{"$f":"Assets!AF4","v":"2039-40"},{"$f":"Assets!AG4","v":"2040-41"},{"$f":"Assets!AH4","v":"2041-42"},{"$f":"Assets!AI4","v":"2042-43"},{"$f":"Assets!AJ4","v":"2043-44"},{"$f":"Assets!AK4","v":"2044-45"},{"$f":"Assets!AL4","v":"2045-46"},{"$f":"Assets!AM4","v":"2046-47"},{"$f":"Assets!AN4","v":"2047-48"},{"$f":"Assets!AO4","v":"2048-49"},{"$f":"Assets!AP4","v":"2049-50"},{"$f":"Assets!AQ4","v":"2050-51"},{"$f":"Assets!AR4","v":"2051-52"},{"$f":"Assets!AS4","v":"2052-53"},{"$f":"Assets!AT4","v":"2053-54"},{"$f":"Assets!AU4","v":"2054-55"},{"$f":"Assets!AV4","v":"2055-56"},{"$f":"Assets!AW4","v":"2056-57"},{"$f":"Assets!AX4","v":"2057-58"},{"$f":"Assets!AY4","v":"2058-59"},{"$f":"Assets!AZ4","v":"2059-60"},{"$f":"Assets!BA4","v":"2060-61"},{"$f":"Assets!BB4","v":"2061-62"},{"$f":"Assets!BC4","v":"2062-63"},{"$f":"Assets!BD4","v":"2063-64"},{"$f":"Assets!BE4","v":"2064-65"},{"$f":"Assets!BF4","v":"2065-66"},{"$f":"Assets!BG4","v":"2066-67"},{"$f":"Assets!BH4","v":"2067-68"},{"$f":"Assets!BI4","v":"2068-69"}]
[]
[null,"Inflation Assumption (CPI % increase)",null,null,null,null,{"$f":"WACC!F9","v":2.5136592258476999E-2},{"$f":"G7","v":2.5136592258476999E-2},{"$f":"H7","v":2.5136592258476999E-2},2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,{"$f":"P7","v":2.5136592258476999E-2},{"$f":"Q7","v":2.5136592258476999E-2},{"$f":"R7","v":2.5136592258476999E-2},2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,{"$f":"AQ7","v":2.5136592258476999E-2},2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2,2.5136592258476999E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,{"$f":"F8*(1+G7)","v":1.025136592258477},{"$f":"G8*(1+H7)","v":1.0509050327873228},1.0773212040988791,1.1044013879377241,1.1321622753160108,1.1606209768010589,1.1897950330615423,1.2197024256787714,1.2503615882297341,{"$f":"O8*(1+P7)","v":1.2817914176487266},{"$f":"P8*(1+Q7)","v":1.3140112858745778},{"$f":"Q8*(1+R7)","v":1.3470410517906442},{"$f":"R8*(1+S7)","v":1.3809010734649356},1.4156122206979169,1.4511958878857176,1.4876740072066794,1.5250690621393683,1.5634041013203834,1.6027027527505044,1.6429892383579325,1.6842883889276015,1.7266256594057616,1.7700271445892681,1.8145195952092448,1.8601304344190364,1.9068877746966113,1.9548204351718346,2.0039579593892873,2.0543306335175853,2.1059695050164153,2.1589064017727995,2.2131739517183782,2.2688056029398052,2.3258356442946511,2.3842992265455178,2.4442323840253946,{"$f":"AP8*(1+AQ7)","v":2.5056720568476059},2.5686561136740433,2.6332233750557119,2.699413637359978,2.767267697299268,2.8368273770763341,2.9081355501615866,2.9812361677183801,3.0561742856925416,3.1329960925828373,3.2117489379094937,3.292481361398321,3.3752431228984259,3.4600852330519523,3.5470599847347564,3.6362209852873937,3.7276231895562804,3.8213229337654,3.917377970239428]
[]
[null,"RAB (start period)",null,"(nominal value)",null,null,{"$f":"Assets!F474","v":930.05614784149407},{"$f":"Assets!G474","v":981.5901482317779},{"$f":"Assets!H474","v":1019.1303245307786},{"$f":"Assets!I474","v":1038.9896278975918},{"$f":"Assets!J474","v":1054.9919875378416},{"$f":"Assets!K474","v":1087.2527984737133},{"$f":"Assets!L474","v":1053.5671504327995},{"$f":"Assets!M474","v":1019.1032809823203},{"$f":"Assets!N474","v":982.82028814732757},{"$f":"Assets!O474","v":944.12343682716312},{"$f":"Assets!P474","v":903.45262252909208},{"$f":"Assets!Q474","v":860.92839674748882},{"$f":"Assets!R474","v":815.69549773982123},{"$f":"Assets!S474","v":767.75263830430731},{"$f":"Assets!T474","v":742.04402784582919},{"$f":"Assets!U474","v":719.00672576585714},{"$f":"Assets!V474","v":694.86113296264398},{"$f":"Assets!W474","v":669.58824025306467},{"$f":"Assets!X474","v":646.40002011246395},{"$f":"Assets!Y474","v":622.25915407973514},{"$f":"Assets!Z474","v":596.8662766051026},{"$f":"Assets!AA474","v":569.85301556051229},{"$f":"Assets!AB474","v":541.10458293450813},{"$f":"Assets!AC474","v":510.55081440827723},{"$f":"Assets!AD474","v":483.67719049811825},{"$f":"Assets!AE474","v":456.53765002031503},{"$f":"Assets!AF474","v":428.05761562006364},{"$f":"Assets!AG474","v":398.19240892558429},{"$f":"Assets!AH474","v":366.7380070746425},{"$f":"Assets!AI474","v":333.47355537480871},{"$f":"Assets!AJ474","v":298.30507098136525},{"$f":"Assets!AK474","v":279.95871449172563},{"$f":"Assets!AL474","v":276.0634045193724},{"$f":"Assets!AM474","v":271.79537348050195},{"$f":"Assets!AN474","v":267.13834474503261},{"$f":"Assets!AO474","v":262.07545890801634},{"$f":"Assets!AP474","v":256.58925477605106},{"$f":"Assets!AQ474","v":250.66164976604469},{"$f":"Assets!AR474","v":244.27391969880114},{"$f":"Assets!AS474","v":237.40667796939005},{"$f":"Assets!AT474","v":230.03985407573583},{"$f":"Assets!AU474","v":222.15267148632304},{"$f":"Assets!AV474","v":213.72362482736014},{"$f":"Assets!AW474","v":205.37104300476508},{"$f":"Assets!AX474","v":198.66258284549255},{"$f":"Assets!AY474","v":192.63566114864469},{"$f":"Assets!AZ474","v":187.17604067690326},{"$f":"Assets!BA474","v":182.92857519380212},{"$f":"Assets!BB474","v":180.0043612541009},{"$f":"Assets!BC474","v":177.17236028600087},{"$f":"Assets!BD474","v":174.53855018852394},{"$f":"Assets!BE474","v":172.17875086128225},{"$f":"Assets!BF474","v":169.59003502598989},{"$f":"Assets!BG474","v":166.76238535592191},{"$f":"Assets!BH474","v":163.6854255619383}]
[null," - Equity",null,{"$f":"WACC!F18","v":0.4},null,null,{"$f":"$D11*G$10","v":372.02245913659766},{"$f":"$D11*H$10","v":392.6360592927112},{"$f":"$D11*I$10","v":407.65212981231144},415.59585115903678,421.99679501513668,434.9011193894853,421.42686017311985,407.64131239292811,393.12811525893108,377.64937473086525,361.38104901163683,344.37135869899555,326.27819909592853,307.10105532172292,296.8176111383317,287.60269030634288,277.94445318505763,{"$f":"$D11*X$10","v":267.83529610122588},258.56000804498558,248.90366163189407,238.74651064204105,227.94120622420493,216.44183317380327,204.22032576331091,193.4708761992473,182.61506000812602,171.22304624802547,159.27696357023373,146.69520282985701,133.38942214992349,119.3220283925461,111.98348579669026,110.42536180774897,108.71814939220079,106.85533789801305,104.83018356320655,{"$f":"$D11*AQ$10","v":102.63570191042044},100.26465990641788,97.709567879520463,94.96267118775603,92.015941630294336,88.861068594529229,85.489449930944062,82.148417201906042,79.465033138197029,77.054264459457883,74.870416270761311,73.171430077520853,72.00174450164036,70.86894411440035,69.815420075409577,68.87150034451291,{"$f":"$D11*BG$10","v":67.836014010395957},66.704954142368763,65.474170224775321]
[null," - Debt",null,{"$f":"WACC!F19","v":0.6},null,null,{"$f":"$D12*G$10","v":558.03368870489646},588.95408893906676,611.47819471846708,623.39377673855506,632.995192522705,652.35167908422795,632.14029025967966,611.46196858939209,589.6921728883965,566.47406209629787,542.07157351745525,516.55703804849327,489.41729864389271,460.65158298258439,445.22641670749749,431.40403545951426,416.91667977758635,401.75294415183879,387.84001206747837,373.35549244784107,358.11976596306152,341.91180933630739,324.66274976070486,306.33048864496635,290.20631429887095,273.922590012189,256.83456937203817,238.91544535535056,220.04280424478549,200.08413322488522,178.98304258881913,167.97522869503538,165.63804271162343,163.07722408830116,160.28300684701955,157.24527534480981,153.95355286563063,150.39698985962681,146.56435181928069,142.44400678163402,138.02391244544148,133.29160289179381,128.23417489641608,123.22262580285904,119.19754970729552,115.5813966891868,112.30562440614194,109.75714511628127,108.00261675246054,106.30341617160052,104.72313011311437,103.30725051676934,101.75402101559393,100.05743121355314,98.211255337162982]
[]
[null,"Revenue Building Blocks"]
[null,"Pre-tax nominal WACC",null,{"$f":"D11*D17+D12*D18","v":9.0472242448223009E-2},null,null,{"$f":"SUM(G17:G18)","v":84.144265297975991},{"$f":"SUM(H17:H18)","v":88.806661875612576},{"$f":"SUM(I17:I18)","v":92.203005807284796},93.999721516339932,95.447490877456261,98.366198786022736,95.318582669439678,92.200559116812002,88.917955392297415,85.416964477676657,81.737384705934915,77.890122641098742,73.797800835441052,69.460302832930154,67.134387194523796,65.050150815391618,62.865644889243249,60.579149612654263,58.481259338151062,56.29718105352795,53.999830486184976,51.555880183641662,48.954945017095412,46.190677063283367,43.759360045421104,41.303984959379925,38.727332382186646,36.025360161357419,33.179609891035177,30.170100351940611,26.988328705360448,25.328492692988245,24.976075264758521,24.589936925833292,24.168605092989569,23.710554458055363,23.214205267707754,22.677921550105154,22.100009286767694,21.478714528073859,20.812221450693812,20.098650355231058,19.336055602293982,18.580378794571537,17.97344936058759,17.428180239613916,16.93423613261924,16.549958405641657,16.285398213118533,16.029180734918988,15.790894029217476,15.577397692354115,15.343190765673988,15.08736695916496,14.808987506680241]
[null,"Return on Asset (pre-tax basis)"]
[null," - Return on Equity",null,{"$f":"+WACC!F25*(1/(1-WACC!F15*(1-WACC!F17)))","v":0.11917060612055751},null,null,{"$f":"$D17*G11","v":44.334141945768678},{"$f":"$D17*H11","v":46.790677170699546},{"$f":"$D17*I11","v":48.580151396069347},49.526809483811412,50.289613842886496,51.82743000015391,50.221694362314132,48.578862277644774,46.849315778439205,45.004704887726767,{"$f":"$D17*Q11","v":43.065998651199664},{"$f":"$D17*R11","v":41.038943546719224},{"$f":"$D17*S11","v":38.882770750185742},36.597418902952583,35.37193462661093,34.273786925709871,33.122808953910237,31.918094576862082,30.812752877257157,29.662000222298971,28.451566382380165,27.163891705589496,25.793504449166729,24.337060003351468,23.056041583339645,21.76234738791036,20.404754203185444,18.981132289706711,17.481756236212181,15.896098287677301,14.219678447074092,13.345139877884421,13.159457297711306,12.956007759373888,12.734015384523195,12.49267651495663,12.231158806273665,{"$f":"$D17*AR11","v":11.948600293519378},11.644108427980211,11.316759084272089,10.965595536836016,10.589627404930486,10.187829565183657,9.7896766697955755,9.4698961644691284,9.1826033998073289,8.9223528874850757,8.7198836730461515,8.5804915339979999,8.4454950252370065,8.3199459269478986,8.2074584404877893,8.084058906421518,7.9492698163900783,7.8025965509270341]
[null," - Return on Debt",null,{"$f":"WACC!$F$11","v":7.1340000000000001E-2},null,null,{"$f":"$D18*G12","v":39.810123352207313},42.015984704913024,{"$f":"$D18*I12","v":43.622854411215442},44.472912032528519,45.157877034569772,46.538768785868825,45.096888307125546,43.621696839167235,42.06863961385821,40.41225958994989,{"$f":"$D18*Q12","v":38.671386054735258},{"$f":"$D18*R12","v":36.851179094379511},{"$f":"$D18*S12","v":34.915030085255303},32.862883929977571,31.76245256791287,30.776363889681747,29.742835935333012,28.661055035792181,27.668506460893909,26.635180831228983,25.548264103804808,24.39198847805217,23.161440567928686,21.853617059931899,20.703318462081455,19.541637571469565,18.322578179001205,17.044227871650708,15.697853654822996,14.274002064263312,12.768650258286357,11.983352815103824,11.816617967047215,11.633929166459405,11.434589708466374,11.217877943098733,10.983046461434089,{"$f":"$D18*AR12","v":10.729321256585777},10.455900858787484,10.161955443801771,9.8466259138577961,9.5090229503005705,9.148226037110323,8.7907021247759634,8.5035531961184621,8.2455768398065867,8.0118832451341664,7.8300747325955058,7.7049066791205352,7.5836857096819807,7.4709481022695785,7.3699392518663247,7.259131859252471,7.1380971427748809,7.0063909557532069]
[]
[null,"Return of Asset (regulatory depreciation)",null,null,null,null,{"$f":"Assets!G$473","v":28.491764124646561},{"$f":"Assets!H$473","v":31.149747941120093},{"$f":"Assets!I$473","v":27.041998334647062},{"$f":"Assets!J$473","v":28.812513432779404},{"$f":"Assets!K$473","v":31.148663025572983},{"$f":"Assets!L$473","v":33.685648040913669},{"$f":"Assets!M$473","v":34.463869450479166},{"$f":"Assets!N$473","v":36.282992834992555},{"$f":"Assets!O$473","v":38.696851320164463},{"$f":"Assets!P$473","v":40.670814298071065},{"$f":"Assets!Q$473","v":42.524225781603185},{"$f":"Assets!R$473","v":45.232899007667605},{"$f":"Assets!S$473","v":47.942859435513924},{"$f":"Assets!T$473","v":25.708610458478123},{"$f":"Assets!U$473","v":23.037302079972118},{"$f":"Assets!V$473","v":24.145592803213134},{"$f":"Assets!W$473","v":25.272892709579402},{"$f":"Assets!X$473","v":23.18822014060061},{"$f":"Assets!Y$473","v":24.140866032728781},{"$f":"Assets!Z$473","v":25.392877474632549},{"$f":"Assets!AA$473","v":27.013261044590273},{"$f":"Assets!AB$473","v":28.748432626004082},{"$f":"Assets!AC$473","v":30.553768526230833},{"$f":"Assets!AD$473","v":26.873623910158926},{"$f":"Assets!AE$473","v":27.139540477803241},{"$f":"Assets!AF$473","v":28.480034400251427},{"$f":"Assets!AG$473","v":29.865206694479298},{"$f":"Assets!AH$473","v":31.454401850941778},{"$f":"Assets!AI$473","v":33.264451699833728},{"$f":"Assets!AJ$473","v":35.168484393443435},{"$f":"Assets!AK$473","v":18.346356489639614},{"$f":"Assets!AL$473","v":3.8953099723532647},{"$f":"Assets!AM$473","v":4.268031038870415},{"$f":"Assets!AN$473","v":4.6570287354693578},{"$f":"Assets!AO$473","v":5.0628858370162968},{"$f":"Assets!AP$473","v":5.4862041319652555},{"$f":"Assets!AQ$473","v":5.9276050100063911},{"$f":"Assets!AR$473","v":6.3877300672435631},{"$f":"Assets!AS$473","v":6.8672417294110897},{"$f":"Assets!AT$473","v":7.3668238936542245},{"$f":"Assets!AU$473","v":7.8871825894127996},{"$f":"Assets!AV$473","v":8.42904665896293},{"$f":"Assets!AW$473","v":8.3525818225950452},{"$f":"Assets!AX$473","v":6.7084601592725281},{"$f":"Assets!AY$473","v":6.0269216968478396},{"$f":"Assets!AZ$473","v":5.4596204717414452},{"$f":"Assets!BA$473","v":4.2474654831011458},{"$f":"Assets!BB$473","v":2.9242139397012137},{"$f":"Assets!BC$473","v":2.8320009681000426},{"$f":"Assets!BD$473","v":2.6338100974769265},{"$f":"Assets!BE$473","v":2.3597993272416611},{"$f":"Assets!BF$473","v":2.5887158352923851},{"$f":"Assets!BG$473","v":2.8276496700679825},{"$f":"Assets!BH$473","v":3.0769597939835913},{"$f":"Assets!BI$473","v":3.3370168862075129}]
[]
[null,"Opex (includes carry-over amounts)",null,null,null,null,{"$f":"Input!G182*G$8","v":116.81471897970778},{"$f":"Input!H182*H$8","v":118.97163921397599},{"$f":"Input!I182*I$8","v":124.37006816392802},{"$f":"Input!J182*J$8","v":125.32585889034516},{"$f":"Input!K182*K$8","v":128.83641074661256},{"$f":"Input!L182*L$8","v":0},{"$f":"Input!M182*M$8","v":0},{"$f":"Input!N182*N$8","v":0},{"$f":"Input!O182*O$8","v":0},{"$f":"Input!P182*P$8","v":0},{"$f":"Input!Q182*Q$8","v":0},{"$f":"Input!R182*R$8","v":0},{"$f":"Input!S182*S$8","v":0},{"$f":"Input!T182*T$8","v":0},{"$f":"Input!U182*U$8","v":0},{"$f":"Input!V182*V$8","v":0},{"$f":"Input!W182*W$8","v":0},{"$f":"Input!X182*X$8","v":0},{"$f":"Input!Y182*Y$8","v":0},{"$f":"Input!Z182*Z$8","v":0},{"$f":"Input!AA182*AA$8","v":0},{"$f":"Input!AB182*AB$8","v":0},{"$f":"Input!AC182*AC$8","v":0},{"$f":"Input!AD182*AD$8","v":0},{"$f":"Input!AE182*AE$8","v":0},{"$f":"Input!AF182*AF$8","v":0},{"$f":"Input!AG182*AG$8","v":0},{"$f":"Input!AH182*AH$8","v":0},{"$f":"Input!AI182*AI$8","v":0},{"$f":"Input!AJ182*AJ$8","v":0},{"$f":"Input!AK182*AK$8","v":0},{"$f":"Input!AL182*AL$8","v":0},{"$f":"Input!AM182*AM$8","v":0},{"$f":"Input!AN182*AN$8","v":0},{"$f":"Input!AO182*AO$8","v":0},{"$f":"Input!AP182*AP$8","v":0},{"$f":"Input!AQ182*AQ$8","v":0},{"$f":"Input!AR182*AR$8","v":0},{"$f":"Input!AS182*AS$8","v":0},{"$f":"Input!AT182*AT$8","v":0},{"$f":"Input!AU182*AU$8","v":0},{"$f":"Input!AV182*AV$8","v":0},{"$f":"Input!AW182*AW$8","v":0},{"$f":"Input!AX182*AX$8","v":0},{"$f":"Input!AY182*AY$8","v":0},{"$f":"Input!AZ182*AZ$8","v":0},{"$f":"Input!BA182*BA$8","v":0},{"$f":"Input!BB182*BB$8","v":0},{"$f":"Input!BC182*BC$8","v":0},{"$f":"Input!BD182*BD$8","v":0},{"$f":"Input!BE182*BE$8","v":0},{"$f":"Input!BF182*BF$8","v":0},{"$f":"Input!BG182*BG$8","v":0},{"$f":"Input!BH182*BH$8","v":0},{"$f":"Input!BI182*BI$8","v":0}]
[]
[null,"Tax Payable",null,null,null,null,{"$f":"IF($G$2=\"pre-tax\",0,G44)","v":0},{"$f":"IF($G$2=\"pre-tax\",0,H44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Less Value of Imputation Credits",null,{"$f":"WACC!$F$17","v":0.25},null,null,{"$f":"-G24*$D$25","v":0},{"$f":"-H24*$D$25","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"-S24*$D$25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-AQ24*$D$25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Annual Revenue Requirement",null,null,null,null,{"$f":"SUM(G17:G26)","v":229.45074840233033},{"$f":"SUM(H17:H26)","v":238.92804903070868},{"$f":"SUM(I17:I26)","v":243.61507230585988},248.13809383946449,255.43256464964179,132.05184682693641,129.78245211991884,128.48355195180454,127.61480671246187,126.08777877574772,124.26161048753809,123.12302164876635,121.74066027095498,95.168913291408273,90.171689274495918,89.195743618604752,88.138537598822651,83.767369753254869,82.622125370879843,81.690058528160506,81.013091530775256,80.304312809645751,79.508713543326252,73.0643009734423,70.898900523224341,69.784019359631344,68.592539076665943,67.479762012299204,66.444061590868898,65.338584745384054,45.334685195000063,29.223802665341509,29.244106303628936,29.246965661302649,29.231490930005865,29.196758590020618,29.141810277714146,29.065651617348717,28.967251016178786,28.845538421728083,28.699404040106611,28.52769701419399,27.688637424889027,25.288838953844063,24.00037105743543,22.887800711355361,21.181701615720385,19.474172345342872,19.117399181218577,18.662990832395913,18.150693356459136,18.166113527646502,18.170840435741972,18.164326753148551,18.146004392887754]
[]
[null,"Additional tax income"]
[null," - capital contributions",null,null,null,null,{"$f":"Input!G139*Analysis!G8","v":12.146750277058416},{"$f":"Input!H139*Analysis!H8","v":12.748928954488557},{"$f":"Input!I139*Analysis!I8","v":13.381922608327971},{"$f":"Input!J139*Analysis!J8","v":14.047333873586462},{"$f":"Input!K139*Analysis!K8","v":14.746849403829298},{"$f":"Input!L139*Analysis!L8","v":0},{"$f":"Input!M139*Analysis!M8","v":0},{"$f":"Input!N139*Analysis!N8","v":0},{"$f":"Input!O139*Analysis!O8","v":0},{"$f":"Input!P139*Analysis!P8","v":0}]
[]
[null,"Tax Expenses"]
[null," - Opex",null,null,null,null,{"$f":"G22","v":116.81471897970778},{"$f":"H22","v":118.97163921397599},{"$f":"I22","v":124.37006816392802},125.32585889034516,128.83641074661256,0,0,0,0,0,{"$f":"Q22","v":0},{"$f":"R22","v":0},{"$f":"S22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AR22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," - Tax Depreciation",null,null,null,null,{"$f":"Assets!G479","v":0},{"$f":"Assets!H479","v":89.738115283197402},{"$f":"Assets!I479","v":79.349292178320965},{"$f":"Assets!J479","v":58.856477479991888},{"$f":"Assets!K479","v":57.498929686387967},{"$f":"Assets!L479","v":76.227394685865036},{"$f":"Assets!M479","v":0},{"$f":"Assets!N479","v":0},{"$f":"Assets!O479","v":0},{"$f":"Assets!P479","v":0},{"$f":"Assets!Q479","v":0},{"$f":"Assets!R479","v":0},{"$f":"Assets!S479","v":0},{"$f":"Assets!T479","v":0},{"$f":"Assets!U479","v":0},{"$f":"Assets!V479","v":0},{"$f":"Assets!W479","v":0},{"$f":"Assets!X479","v":0},{"$f":"Assets!Y479","v":0},{"$f":"Assets!Z479","v":0},{"$f":"Assets!AA479","v":0},{"$f":"Assets!AB479","v":0},{"$f":"Assets!AC479","v":0},{"$f":"Assets!AD479","v":0},{"$f":"Assets!AE479","v":0},{"$f":"Assets!AF479","v":0},{"$f":"Assets!AG479","v":0},{"$f":"Assets!AH479","v":0},{"$f":"Assets!AI479","v":0},{"$f":"Assets!AJ479","v":0},{"$f":"Assets!AK479","v":0},{"$f":"Assets!AL479","v":0},{"$f":"Assets!AM479","v":0},{"$f":"Assets!AN479","v":0},{"$f":"Assets!AO479","v":0},{"$f":"Assets!AP479","v":0},{"$f":"Assets!AQ479","v":0},{"$f":"Assets!AR479","v":0},{"$f":"Assets!AS479","v":0},{"$f":"Assets!AT479","v":0},{"$f":"Assets!AU479","v":0},{"$f":"Assets!AV479","v":0},{"$f":"Assets!AW479","v":0},{"$f":"Assets!AX479","v":0},{"$f":"Assets!AY479","v":0},{"$f":"Assets!AZ479","v":0},{"$f":"Assets!BA479","v":0},{"$f":"Assets!BB479","v":0},{"$f":"Assets!BC479","v":0},{"$f":"Assets!BD479","v":0},{"$f":"Assets!BE479","v":0},{"$f":"Assets!BF479","v":0},{"$f":"Assets!BG479","v":0},{"$f":"Assets!BH479","v":0},{"$f":"Assets!BI479","v":0}]
[null," - Interest",null,null,null,null,{"$f":"G18","v":39.810123352207313},{"$f":"H18","v":42.015984704913024},{"$f":"I18","v":43.622854411215442},44.472912032528519,45.157877034569772,46.538768785868825,45.096888307125546,43.621696839167235,42.06863961385821,40.41225958994989,{"$f":"Q18","v":38.671386054735258},{"$f":"R18","v":36.851179094379511},{"$f":"S18","v":34.915030085255303},32.862883929977571,31.76245256791287,30.776363889681747,29.742835935333012,28.661055035792181,27.668506460893909,26.635180831228983,25.548264103804808,24.39198847805217,23.161440567928686,21.853617059931899,20.703318462081455,19.541637571469565,18.322578179001205,17.044227871650708,15.697853654822996,14.274002064263312,12.768650258286357,11.983352815103824,11.816617967047215,11.633929166459405,11.434589708466374,11.217877943098733,10.983046461434089,{"$f":"AR18","v":10.729321256585777},10.455900858787484,10.161955443801771,9.8466259138577961,9.5090229503005705,9.148226037110323,8.7907021247759634,8.5035531961184621,8.2455768398065867,8.0118832451341664,7.8300747325955058,7.7049066791205352,7.5836857096819807,7.4709481022695785,7.3699392518663247,7.259131859252471,7.1380971427748809,7.0063909557532069]
[null,"Total Tax Expenses",null,null,null,null,{"$f":"SUM(G33:G35)","v":156.62484233191509},{"$f":"SUM(H33:H35)","v":250.7257392020864},{"$f":"SUM(I33:I35)","v":247.34221475346442},228.65524840286557,231.49321746757028,122.76616347173386,45.096888307125546,43.621696839167235,42.06863961385821,{"$f":"SUM(P33:P35)","v":40.41225958994989},{"$f":"SUM(Q33:Q35)","v":38.671386054735258},{"$f":"SUM(R33:R35)","v":36.851179094379511},{"$f":"SUM(S33:S35)","v":34.915030085255303},32.862883929977571,31.76245256791287,30.776363889681747,29.742835935333012,28.661055035792181,27.668506460893909,26.635180831228983,25.548264103804808,24.39198847805217,23.161440567928686,21.853617059931899,20.703318462081455,19.541637571469565,18.322578179001205,17.044227871650708,15.697853654822996,14.274002064263312,12.768650258286357,11.983352815103824,11.816617967047215,11.633929166459405,11.434589708466374,11.217877943098733,{"$f":"SUM(AQ33:AQ35)","v":10.983046461434089},10.729321256585777,10.455900858787484,10.161955443801771,9.8466259138577961,9.5090229503005705,9.148226037110323,8.7907021247759634,8.5035531961184621,8.2455768398065867,8.0118832451341664,7.8300747325955058,7.7049066791205352,7.5836857096819807,7.4709481022695785,7.3699392518663247,7.259131859252471,7.1380971427748809,7.0063909557532069]
[]
[null,"Tax Calculation"]
[null,"Taxable Income",null,null,null,null,{"$f":"G40+F41","v":84.972656347473674},{"$f":"H40+G41","v":0.95123878311082422},{"$f":"I40+H41","v":9.6547801607234192},33.530179310185389,38.686196585900802,9.2856833552025506,84.685563812793305,84.861855112637301,85.546167098603661,85.675519185797839,85.590224432802842,86.271842554386836,86.82563018569968,62.306029361430703,58.409236706583044,58.419379728923005,58.395701663489639,55.106314717462688,54.953618909985934,55.054877696931527,55.464827426970444,55.912324331593581,56.347272975397566,51.210683913510401,50.195582061142886,50.242381788161779,50.269960897664738,50.4355341406485,50.746207936045906,51.06458268112074,32.566034936713706,17.240449850237685,{"$f":"AM40+AL41","v":17.427488336581721},17.613036494843243,17.796901221539493,17.978880646921887,18.158763816280057,18.33633036076294,18.511350157391302,18.683582977926314,18.852778126248815,19.018674063893421,18.540411387778704,16.498136829068102,15.496817861316968,14.642223871548774,13.169818370586219,11.644097612747366,11.412492502098042,11.079305122713933,10.679745254189559,10.796174275780178,10.911708576489502,11.026229610373669,11.139613437134546]
[null," - Pre-tax Income",null,null,null,null,{"$f":"G27+G30-G36","v":84.972656347473674},{"$f":"H27+H30-H36","v":0.95123878311082422},{"$f":"I27+I30-I36","v":9.6547801607234192},33.530179310185389,38.686196585900802,9.2856833552025506,84.685563812793305,84.861855112637301,85.546167098603661,85.675519185797839,85.590224432802842,86.271842554386836,86.82563018569968,62.306029361430703,58.409236706583044,58.419379728923005,58.395701663489639,55.106314717462688,54.953618909985934,55.054877696931527,55.464827426970444,55.912324331593581,56.347272975397566,51.210683913510401,50.195582061142886,50.242381788161779,50.269960897664738,50.4355341406485,50.746207936045906,51.06458268112074,32.566034936713706,17.240449850237685,{"$f":"AM27+AM30-AM36","v":17.427488336581721},17.613036494843243,17.796901221539493,17.978880646921887,18.158763816280057,18.33633036076294,18.511350157391302,18.683582977926314,18.852778126248815,19.018674063893421,18.540411387778704,16.498136829068102,15.496817861316968,14.642223871548774,13.169818370586219,11.644097612747366,11.412492502098042,11.079305122713933,10.679745254189559,10.796174275780178,10.911708576489502,11.026229610373669,11.139613437134546]
[null," - Tax Loss Carried Forward",null,null,null,0,{"$f":"IF(G39<0,G39,0)","v":0},{"$f":"IF(H39<0,H39,0)","v":0},{"$f":"IF(I39<0,I39,0)","v":0},{"$f":"IF(J39<0,J39,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tax Payable",null,{"$f":"WACC!F14","v":0.3},null,null,{"$f":"IF(G39>0,$D$42*G39,0)","v":25.491796904242101},{"$f":"IF(H39>0,$D$42*H39,0)","v":0.28537163493324724},{"$f":"IF(I39>0,$D$42*I39,0)","v":2.8964340482170257},{"$f":"IF(J39>0,$D$42*J39,0)","v":10.059053793055616},11.605858975770241,2.7857050065607649,25.40566914383799,25.458556533791189,25.663850129581096,25.70265575573935,25.677067329840852,25.881552766316052,26.047689055709903,18.691808808429212,17.522771011974914,17.525813918676899,17.51871049904689,16.531894415238806,16.486085672995781,16.516463309079459,16.639448228091133,16.773697299478073,16.90418189261927,15.363205174053119,15.058674618342865,15.072714536448533,15.080988269299421,15.13066024219455,15.22386238081377,15.319374804336221,9.7698104810141118,5.1721349550713054,5.2282465009745165,5.2839109484529727,5.339070366461848,5.3936641940765657,5.4476291448840168,5.5008991082288814,5.5534050472173906,5.6050748933778936,5.6558334378746444,5.7056022191680258,5.5621234163336108,4.9494410487204306,4.6490453583950906,4.3926671614646322,3.9509455111758656,3.4932292838242098,3.4237477506294125,3.3237915368141797,3.2039235762568676,3.2388522827340531,3.2735125729468506,3.3078688831121004,3.3418840311403639]
[null,"Value of Imputation Credits",null,{"$f":"WACC!$F$17","v":0.25},null,null,{"$f":"$D$43*G42","v":6.3729492260605252},7.1342908733311811E-2,0.72410851205425641,2.5147634482639041,2.9014647439425603,0.69642625164019123,6.3514172859594975,6.3646391334477972,6.415962532395274,6.4256639389348376,6.4192668324602131,6.4703881915790129,6.5119222639274756,4.6729522021073029,4.3806927529937285,4.3814534796692248,4.3796776247617224,4.1329736038097016,4.1215214182489452,4.1291158272698647,4.1598620570227833,4.1934243248695182,4.2260454731548176,3.8408012935132798,3.7646686545857162,3.7681786341121333,3.7702470673248554,3.7826650605486374,3.8059655952034426,3.8298437010840551,2.4424526202535279,1.2930337387678263,{"$f":"$D$43*AM42","v":1.3070616252436291},1.3209777371132432,1.334767591615462,1.3484160485191414,1.3619072862210042,1.3752247770572203,1.3883512618043476,1.4012687233444734,1.4139583594686611,1.4264005547920064,1.3905308540834027,1.2373602621801076,1.1622613395987726,1.0981667903661581,0.98773637779396639,0.87330732095605246,0.85593693765735313,0.83094788420354493,0.80098089406421691,0.80971307068351328,0.81837814323671265,0.82696722077802509,0.83547100778509098]
[null,null,null,"(intermediate tax calculation)",null,null,{"$f":"MAX(0,(G17+G18+G20+G22+G30-G36+F41)*$D$42/(1-(1-$D$25)*$D$42))","v":32.892641166764001},0.36822146442999643,3.737334255763904,12.979424249104021,14.975301904219666,3.5944580729816322,32.781508572694179,32.849750366182178,33.114645328491733,33.164717104179807,33.13169978043981,33.395551956536842,33.609921362206322,24.118462978618336,22.610027112225694,22.613953443454061,22.604787740705664,21.331476664824265,21.272368610317137,21.311565560102526,21.470255778182107,21.64348038642332,21.811847603379704,19.823490547165314,19.430547894635954,19.448663917998108,19.459339702321834,19.523432570573611,19.643693394598412,19.766935231401575,12.606207072276273,6.6737225226726515,{"$f":"MAX(0,(AM17+AM18+AM20+AM22+AM30-AM36+AL41)*$D$42/(1-(1-$D$25)*$D$42))","v":6.7461245173864723},6.8179496109070614,6.8891230534991585,6.9595667020342784,7.0291988966245373,7.0979343331985563,7.1656839318934074,7.232354701132766,7.2978495972576054,7.3620673795716458,7.1769334404304654,6.3863755467360397,5.9987682043807622,5.6679576276962997,5.0979942079688589,4.5073926242893032,4.4177390330702098,4.2887632733086187,4.1340949371056359,4.1791642357858745,4.2238871908991618,4.2682179136930323,4.3121084272778889]
[]
[null,"Cash Flow Analysis Below This Line"]
[]
[null,"Net Present Values"]
[null,"RAB (start period)",null,"Project NPV Check",null,{"$f":"F50-F51-G49+F52","v":149.79289382689092},{"$f":"Assets!F474","v":930.05614784149407},{"$f":"Assets!G474","v":981.5901482317779},{"$f":"Assets!H474","v":1019.1303245307786},{"$f":"Assets!I474","v":1038.9896278975918},{"$f":"Assets!J474","v":1054.9919875378416},{"$f":"Assets!K474","v":1087.2527984737133},{"$f":"Assets!L474","v":1053.5671504327995},{"$f":"Assets!M474","v":1019.1032809823203},{"$f":"Assets!N474","v":982.82028814732757},{"$f":"Assets!O474","v":944.12343682716312},{"$f":"Assets!P474","v":903.45262252909208},{"$f":"Assets!Q474","v":860.92839674748882},{"$f":"Assets!R474","v":815.69549773982123},{"$f":"Assets!S474","v":767.75263830430731},{"$f":"Assets!T474","v":742.04402784582919},{"$f":"Assets!U474","v":719.00672576585714},{"$f":"Assets!V474","v":694.86113296264398},{"$f":"Assets!W474","v":669.58824025306467},{"$f":"Assets!X474","v":646.40002011246395},{"$f":"Assets!Y474","v":622.25915407973514},{"$f":"Assets!Z474","v":596.8662766051026},{"$f":"Assets!AA474","v":569.85301556051229},{"$f":"Assets!AB474","v":541.10458293450813},{"$f":"Assets!AC474","v":510.55081440827723},{"$f":"Assets!AD474","v":483.67719049811825},{"$f":"Assets!AE474","v":456.53765002031503},{"$f":"Assets!AF474","v":428.05761562006364},{"$f":"Assets!AG474","v":398.19240892558429},{"$f":"Assets!AH474","v":366.7380070746425},{"$f":"Assets!AI474","v":333.47355537480871},{"$f":"Assets!AJ474","v":298.30507098136525},{"$f":"Assets!AK474","v":279.95871449172563},{"$f":"Assets!AL474","v":276.0634045193724},{"$f":"Assets!AM474","v":271.79537348050195},{"$f":"Assets!AN474","v":267.13834474503261},{"$f":"Assets!AO474","v":262.07545890801634},{"$f":"Assets!AP474","v":256.58925477605106},{"$f":"Assets!AQ474","v":250.66164976604469},{"$f":"Assets!AR474","v":244.27391969880114},{"$f":"Assets!AS474","v":237.40667796939005},{"$f":"Assets!AT474","v":230.03985407573583},{"$f":"Assets!AU474","v":222.15267148632304},{"$f":"Assets!AV474","v":213.72362482736014},{"$f":"Assets!AW474","v":205.37104300476508},{"$f":"Assets!AX474","v":198.66258284549255},{"$f":"Assets!AY474","v":192.63566114864469},{"$f":"Assets!AZ474","v":187.17604067690326},{"$f":"Assets!BA474","v":182.92857519380212},{"$f":"Assets!BB474","v":180.0043612541009},{"$f":"Assets!BC474","v":177.17236028600087},{"$f":"Assets!BD474","v":174.53855018852394},{"$f":"Assets!BE474","v":172.17875086128225},{"$f":"Assets!BF474","v":169.59003502598989},{"$f":"Assets!BG474","v":166.76238535592191},{"$f":"Assets!BH474","v":163.6854255619383}]
[null,"PV for Returns on and of Asset Only",null,null,null,{"$f":"NPV(vanilla,OFFSET(G50,0,0,1,55+1))","v":1325.6775254068773},{"$f":"SUM(G17:G18,G20)","v":112.63602942262256},{"$f":"SUM(H17:H18,H20)","v":119.95640981673267},119.24500414193186,122.81223494911933,126.59615390302925,132.05184682693641,129.78245211991884,128.48355195180454,127.61480671246187,126.08777877574772,124.26161048753809,123.12302164876635,121.74066027095498,95.168913291408273,90.171689274495918,89.195743618604752,88.138537598822651,83.767369753254869,82.622125370879843,81.690058528160506,81.013091530775256,80.304312809645751,79.508713543326252,73.0643009734423,70.898900523224341,69.784019359631344,68.592539076665943,67.479762012299204,66.444061590868898,65.338584745384054,45.334685195000063,29.223802665341509,29.244106303628936,29.246965661302649,29.231490930005865,29.196758590020618,29.141810277714146,29.065651617348717,28.967251016178786,28.845538421728083,28.699404040106611,28.52769701419399,27.688637424889027,25.288838953844063,24.00037105743543,22.887800711355361,21.181701615720385,19.474172345342872,19.117399181218577,18.662990832395913,18.150693356459136,18.166113527646502,18.170840435741972,18.164326753148551,18.146004392887754]
[null,"PV for Capex Only",null,null,null,{"$f":"NPV(vanilla,OFFSET(G51,0,0,1,55+1))","v":248.66171525270684},{"$f":"Assets!G41","v":80.025764514930472},{"$f":"Assets!H41","v":68.689924240120817},{"$f":"Assets!I41","v":46.90130170146039},{"$f":"Assets!J41","v":44.814873073029112},{"$f":"Assets!K41","v":63.409473961444561},{"$f":"Assets!L41","v":0},{"$f":"Assets!M41","v":0},{"$f":"Assets!N41","v":0},{"$f":"Assets!O41","v":0},{"$f":"Assets!P41","v":0},{"$f":"Assets!Q41","v":0},{"$f":"Assets!R41","v":0},{"$f":"Assets!S41","v":0},{"$f":"Assets!T41","v":0},{"$f":"Assets!U41","v":0},{"$f":"Assets!V41","v":0},{"$f":"Assets!W41","v":0},{"$f":"Assets!X41","v":0},{"$f":"Assets!Y41","v":0},{"$f":"Assets!Z41","v":0},{"$f":"Assets!AA41","v":0},{"$f":"Assets!AB41","v":0},{"$f":"Assets!AC41","v":0},{"$f":"Assets!AD41","v":0},{"$f":"Assets!AE41","v":0},{"$f":"Assets!AF41","v":0},{"$f":"Assets!AG41","v":0},{"$f":"Assets!AH41","v":0},{"$f":"Assets!AI41","v":0},{"$f":"Assets!AJ41","v":0},{"$f":"Assets!AK41","v":0},{"$f":"Assets!AL41","v":0},{"$f":"Assets!AM41","v":0},{"$f":"Assets!AN41","v":0},{"$f":"Assets!AO41","v":0},{"$f":"Assets!AP41","v":0},{"$f":"Assets!AQ41","v":0},{"$f":"Assets!AR41","v":0},{"$f":"Assets!AS41","v":0},{"$f":"Assets!AT41","v":0},{"$f":"Assets!AU41","v":0},{"$f":"Assets!AV41","v":0},{"$f":"Assets!AW41","v":0},{"$f":"Assets!AX41","v":0},{"$f":"Assets!AY41","v":0},{"$f":"Assets!AZ41","v":0},{"$f":"Assets!BA41","v":0},{"$f":"Assets!BB41","v":0},{"$f":"Assets!BC41","v":0},{"$f":"Assets!BD41","v":0},{"$f":"Assets!BE41","v":0},{"$f":"Assets!BF41","v":0},{"$f":"Assets!BG41","v":0},{"$f":"Assets!BH41","v":0},{"$f":"Assets!BI41","v":0}]
[null,"PV for end of period assets",null,null,null,{"$f":"NPV(vanilla,G52:BI52)","v":2.8332315142146283},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Assets!BI474","v":160.34840867573078}]
[]
[null,"Nominal Cash Flow Analysis"]
[null,"Capital Expenditure",null,null,null,{"$f":"Assets!F9+Assets!F41","v":930.05614784149407},{"$f":"Assets!G9+Assets!G41","v":80.025764514930472},{"$f":"Assets!H9+Assets!H41","v":68.689924240120817},{"$f":"Assets!I9+Assets!I41","v":46.90130170146039},{"$f":"Assets!J9+Assets!J41","v":44.814873073029112},{"$f":"Assets!K9+Assets!K41","v":63.409473961444561},{"$f":"Assets!L9+Assets!L41","v":0},{"$f":"Assets!M9+Assets!M41","v":0},{"$f":"Assets!N9+Assets!N41","v":0},{"$f":"Assets!O9+Assets!O41","v":0},{"$f":"Assets!P9+Assets!P41","v":0},{"$f":"Assets!Q9+Assets!Q41","v":0},{"$f":"Assets!R9+Assets!R41","v":0},{"$f":"Assets!S9+Assets!S41","v":0},{"$f":"Assets!T9+Assets!T41","v":0},{"$f":"Assets!U9+Assets!U41","v":0},{"$f":"Assets!V9+Assets!V41","v":0},{"$f":"Assets!W9+Assets!W41","v":0},{"$f":"Assets!X9+Assets!X41","v":0},{"$f":"Assets!Y9+Assets!Y41","v":0},{"$f":"Assets!Z9+Assets!Z41","v":0},{"$f":"Assets!AA9+Assets!AA41","v":0},{"$f":"Assets!AB9+Assets!AB41","v":0},{"$f":"Assets!AC9+Assets!AC41","v":0},{"$f":"Assets!AD9+Assets!AD41","v":0},{"$f":"Assets!AE9+Assets!AE41","v":0},{"$f":"Assets!AF9+Assets!AF41","v":0},{"$f":"Assets!AG9+Assets!AG41","v":0},{"$f":"Assets!AH9+Assets!AH41","v":0},{"$f":"Assets!AI9+Assets!AI41","v":0},{"$f":"Assets!AJ9+Assets!AJ41","v":0},{"$f":"Assets!AK9+Assets!AK41","v":0},{"$f":"Assets!AL9+Assets!AL41","v":0},{"$f":"Assets!AM9+Assets!AM41","v":0},{"$f":"Assets!AN9+Assets!AN41","v":0},{"$f":"Assets!AO9+Assets!AO41","v":0},{"$f":"Assets!AP9+Assets!AP41","v":0},{"$f":"Assets!AQ9+Assets!AQ41","v":0},{"$f":"Assets!AR9+Assets!AR41","v":0},{"$f":"Assets!AS9+Assets!AS41","v":0},{"$f":"Assets!AT9+Assets!AT41","v":0},{"$f":"Assets!AU9+Assets!AU41","v":0},{"$f":"Assets!AV9+Assets!AV41","v":0},{"$f":"Assets!AW9+Assets!AW41","v":0},{"$f":"Assets!AX9+Assets!AX41","v":0},{"$f":"Assets!AY9+Assets!AY41","v":0},{"$f":"Assets!AZ9+Assets!AZ41","v":0},{"$f":"Assets!BA9+Assets!BA41","v":0},{"$f":"Assets!BB9+Assets!BB41","v":0},{"$f":"Assets!BC9+Assets!BC41","v":0},{"$f":"Assets!BD9+Assets!BD41","v":0},{"$f":"Assets!BE9+Assets!BE41","v":0},{"$f":"Assets!BF9+Assets!BF41","v":0},{"$f":"Assets!BG9+Assets!BG41","v":0},{"$f":"Assets!BH9+Assets!BH41","v":0},{"$f":"Assets!BI9+Assets!BI41","v":0}]
[null,"Interest Payments",null,null,null,{"$f":"F18","v":0},{"$f":"G18","v":39.810123352207313},{"$f":"H18","v":42.015984704913024},43.622854411215442,44.472912032528519,45.157877034569772,46.538768785868825,45.096888307125546,43.621696839167235,42.06863961385821,{"$f":"P18","v":40.41225958994989},38.671386054735258,36.851179094379511,34.915030085255303,32.862883929977571,31.76245256791287,30.776363889681747,29.742835935333012,28.661055035792181,27.668506460893909,26.635180831228983,25.548264103804808,24.39198847805217,23.161440567928686,21.853617059931899,20.703318462081455,19.541637571469565,18.322578179001205,17.044227871650708,15.697853654822996,14.274002064263312,12.768650258286357,11.983352815103824,11.816617967047215,11.633929166459405,11.434589708466374,11.217877943098733,10.983046461434089,10.729321256585777,10.455900858787484,10.161955443801771,9.8466259138577961,9.5090229503005705,9.148226037110323,8.7907021247759634,8.5035531961184621,8.2455768398065867,8.0118832451341664,7.8300747325955058,7.7049066791205352,7.5836857096819807,7.4709481022695785,7.3699392518663247,7.259131859252471,7.1380971427748809,7.0063909557532069]
[null,"Repayment of Debt",null,null,null,{"$f":"F12-G12","v":-558.03368870489646},{"$f":"G12-H12","v":-30.920400234170302},{"$f":"H12-I12","v":-22.524105779400315},-11.915582020087982,-9.6014157841499355,-19.356486561522956,20.211388824548294,20.678321670287573,21.769795700995587,23.218110792098628,{"$f":"P12-Q12","v":24.402488578842622},25.514535468961981,27.139739404600562,28.76571566130832,15.425166275086895,13.82238124798323,14.487355681927909,15.163735625747563,13.912932084360421,14.484519619637297,15.235726484779548,16.20795662675414,17.24905957560253,18.332261115738504,16.124174346095401,16.283724286681945,17.08802064015083,17.919124016687618,18.87264111056507,19.958671019900265,21.10109063606609,11.007813893783748,2.3371859834119562,2.5608186233222625,2.7942172412816149,3.0377315022097378,3.2917224791791853,3.5565630060038131,3.8326380403461258,4.1203450376466719,4.420094336192534,4.7323095536476671,5.0574279953777364,5.0115490935570364,4.0250760955635201,3.6161530181087187,3.2757722830448586,2.5484792898606798,1.7545283638207252,1.6992005808600226,1.580286058486152,1.4158795963450217,1.5532295011754087,1.6965898020407906,1.8461758763901628,{"$f":"BI12-Assets!BI474*D12","v":2.0022101317245102}]
[]
[null,"Nominal Cash Flow to Equity Holders"]
[null," -  Pre-tax","Te  =",{"$f":"1-E61/E60","v":0.40088863394507168},{"$f":"IRR(OFFSET(F60,0,0,1,55+1))","v":0.1191706061204294},{"$f":"F27-F33-F55-F56-F57","v":-372.0224591365976},23.720541789655073,31.774606651099162,40.636430049344014,43.12586562771164,37.385289468537856,65.301689216519293,64.007242142505731,63.092059411641713,62.328056306505033,61.273030606955217,60.075688963840861,59.132103149786275,58.05991452439136,46.880863086343808,44.586855458599814,43.932024046995096,43.231966037742076,41.193382633102267,40.469099290348638,39.819151212151979,39.256870800216305,38.663264755991051,38.015011859659062,35.086509567415,33.911857774460941,33.154361148010949,32.35083688097712,31.56289303008343,30.78753691614564,29.96349204505465,21.558221042929958,{"$f":"AL27-AL33-AL55-AL56-AL57","v":14.903263866825728},14.866669713259459,14.818819253561628,14.759169719329755,14.687158167742702,14.602200810276244,14.503692320416814,14.39100511974463,14.26348864173378,14.120468572601148,13.961246068515685,13.528862294221668,12.473060733504582,11.880664843208249,11.366451588503915,10.621339080725539,9.8895692489266409,9.7132919212380191,9.499019064227781,9.2638656578445371,9.2429447746047693,9.2151187744487117,9.180053733983506,{"$f":"BI27-BI33-BI55-BI56-BI57+Assets!BI474*D11","v":73.276766775702342}]
[null," -  Post-tax ",null,null,{"$f":"IRR(OFFSET(F61,0,0,1,55+1))","v":7.1396464626404255E-2},{"$f":"F60-F42","v":-372.0224591365976},-1.7712551145870279,31.489235016165914,37.73999600112699,33.066811834656022,25.779430492767617,62.515984209958525,38.601572998667741,37.633502877850525,36.66420617692394,35.570374851215867,34.398621634000008,33.250550383470227,32.012225468681457,28.189054277914597,27.0640844466249,26.406210128318197,25.713255538695186,24.661488217863461,23.983013617352857,23.30268790307252,22.617422572125172,21.889567456512978,21.110829967039791,19.723304393361879,18.853183156118078,18.081646611562416,17.269848611677698,16.432232787888879,15.56367453533187,14.64411724071843,11.788410561915846,{"$f":"AL60-AL42","v":9.7311289117544231},9.6384232122849411,9.5349083051086545,9.4200993528679078,9.2934939736661359,9.1545716653922273,9.0027932121879317,8.8376000725272394,8.658413748355887,8.4646351347265032,8.2556438493476598,7.9667388778880568,7.5236196847841512,7.2316194848131587,6.9737844270392833,6.6703935695496739,6.3963399651024311,6.2895441706086066,6.1752275274136013,6.0599420815876694,6.0040924918707166,5.9416062015018607,5.8721848508714061,69.934882744561975]
[null," -  Post-tax + Value of Imputation Credits",null,null,{"$f":"IRR(OFFSET(F62,0,0,1,55+1))","v":7.1396464626404255E-2},{"$f":"F61-F25","v":-372.0224591365976},-1.7712551145870279,31.489235016165914,37.73999600112699,33.066811834656022,25.779430492767617,62.515984209958525,38.601572998667741,37.633502877850525,36.66420617692394,35.570374851215867,34.398621634000008,33.250550383470227,32.012225468681457,28.189054277914597,27.0640844466249,26.406210128318197,25.713255538695186,24.661488217863461,23.983013617352857,23.30268790307252,22.617422572125172,21.889567456512978,21.110829967039791,19.723304393361879,18.853183156118078,18.081646611562416,17.269848611677698,16.432232787888879,15.56367453533187,14.64411724071843,11.788410561915846,{"$f":"AL61-AL25","v":9.7311289117544231},9.6384232122849411,9.5349083051086545,9.4200993528679078,9.2934939736661359,9.1545716653922273,9.0027932121879317,8.8376000725272394,8.658413748355887,8.4646351347265032,8.2556438493476598,7.9667388778880568,7.5236196847841512,7.2316194848131587,6.9737844270392833,6.6703935695496739,6.3963399651024311,6.2895441706086066,6.1752275274136013,6.0599420815876694,6.0040924918707166,5.9416062015018607,5.8721848508714061,69.934882744561975]
[null,"Real Cash Flow to Equity"]
[null," -  Pre-tax",null,null,9.1728277539284253E-2,{"$f":"F60/F$8","v":-372.0224591365976},23.138908481840826,30.235469104970552,37.719883257411787,39.049086771107405,33.021140417439561,56.26443991776361,53.796864471525282,51.727419806130676,49.848025477773426,{"$f":"P60/P$8","v":47.802653195597394},45.719309727127467,43.897773621064466,42.044948505042669,33.117023434024098,30.724215683631439,29.53067932502481,28.347546423305076,26.348518977474935,25.250533338697355,24.235795513760511,23.307689501565367,22.392383980496078,21.477078459426892,19.336528335131554,18.230903138280425,17.386634697621812,16.549262683625152,15.750277036601268,14.986651327604854,14.227885054214541,9.9857136118672347,6.7338872551135731,6.5526414841341936,6.3713957131548238,6.19014994217547,6.0089041711960673,5.8276584002167144,5.6464126292373367,5.4651668582579536,5.2839210872785864,5.1026753162992167,4.9214295453198496,4.6520741763464066,4.1838552975326841,3.8874304056635443,3.6279814122377121,3.3070265721451126,3.0036826828767613,2.8778051143459304,2.7453136048470155,2.6117025642962943,2.5419095297020955,2.4721164951078753,2.4023234605136596,18.705564623171583]
[null," -  Post-tax ",null,null,4.5125569331136539E-2,{"$f":"F61/F$8","v":-372.0224591365976},-1.7278235192880769,29.963920652893623,35.0313312849852,29.940936507153882,22.770084337576101,53.864254963120779,32.443884808746773,30.854659370630721,29.322882694143892,{"$f":"P61/P$8","v":27.750517253786047},26.17833043275958,24.684140352864315,23.182128020479322,19.912977484764149,18.649504641344606,17.749997647602669,16.860387622462557,15.774225100877908,14.964105836964476,14.183104404482975,13.428473841422042,12.677656756269062,11.926839671116188,10.869711435156724,10.135409220378882,9.4822814700981723,8.8344935938628186,8.1998889801543822,7.5760319597057908,6.9536226454543479,5.4603620389636713,4.3969110083727792,4.2482366932609619,4.0995623781491561,3.9508880630373646,3.8022137479255247,3.6535394328137354,3.5048651177019199,3.3561908025900991,3.207516487478296,3.0588421723664885,2.9101678572546836,2.7394661426443467,2.5236577250242402,2.3662326846567403,2.2259154563100991,2.0768726629956915,1.9427110628762672,1.8634344080101644,1.784703876200983,1.7084408235742938,1.6511902098810902,1.5939395961878655,1.5366889824946455,17.85247256605356]
[null," -  Post-tax + Value of Imputation Credits",null,null,4.5125569331136539E-2,-372.0224591365976,-1.7278235192880769,29.963920652893623,35.0313312849852,29.940936507153882,22.770084337576101,53.864254963120779,32.443884808746773,30.854659370630721,29.322882694143892,{"$f":"P62/P$8","v":27.750517253786047},26.17833043275958,24.684140352864315,23.182128020479322,19.912977484764149,18.649504641344606,17.749997647602669,16.860387622462557,15.774225100877908,14.964105836964476,14.183104404482975,13.428473841422042,12.677656756269062,11.926839671116188,10.869711435156724,10.135409220378882,9.4822814700981723,8.8344935938628186,8.1998889801543822,7.5760319597057908,6.9536226454543479,5.4603620389636713,4.3969110083727792,4.2482366932609619,4.0995623781491561,3.9508880630373646,3.8022137479255247,3.6535394328137354,3.5048651177019199,3.3561908025900991,3.207516487478296,3.0588421723664885,2.9101678572546836,2.7394661426443467,2.5236577250242402,2.3662326846567403,2.2259154563100991,2.0768726629956915,1.9427110628762672,1.8634344080101644,1.784703876200983,1.7084408235742938,1.6511902098810902,1.5939395961878655,1.5366889824946455,17.85247256605356]
[null,"Net Cash Flow to Debt"]
[null,"Deduction Utilised to Reduce Tax",null,null,null,null,{"$f":"MAX(0,MIN(G35+G40,F69+G35))","v":39.810123352207313},42.015984704913024,43.622854411215442,44.472912032528519,45.157877034569772,46.538768785868825,45.096888307125546,43.621696839167235,42.06863961385821,40.41225958994989,38.671386054735258,36.851179094379511,34.915030085255303,32.862883929977571,31.76245256791287,30.776363889681747,29.742835935333012,28.661055035792181,27.668506460893909,26.635180831228983,25.548264103804808,24.39198847805217,23.161440567928686,21.853617059931899,20.703318462081455,19.541637571469565,18.322578179001205,17.044227871650708,15.697853654822996,14.274002064263312,12.768650258286357,11.983352815103824,{"$f":"MAX(0,MIN(AM35+AM40,AL69+AM35))","v":11.816617967047215},11.633929166459405,11.434589708466374,11.217877943098733,10.983046461434089,10.729321256585777,10.455900858787484,10.161955443801771,9.8466259138577961,9.5090229503005705,9.148226037110323,8.7907021247759634,8.5035531961184621,8.2455768398065867,8.0118832451341664,7.8300747325955058,7.7049066791205352,7.5836857096819807,7.4709481022695785,7.3699392518663247,7.259131859252471,7.1380971427748809,7.0063909557532069]
[null,"Unutilised Deductions Carried Forward",null,null,null,null,{"$f":"MAX(0,F69+G35-G68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(0,AL69+AM35-AM68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Net Cash Flow to Debt","Td  =",{"$f":"1-E70/$D$18","v":0.30000000015236183},4.993799998913051E-2,{"$f":"F57","v":-558.03368870489646},{"$f":"G35-G68*$D$42+G57","v":-3.0533138876251797},6.8870835140387996,18.620416067762829,21.529622638620026,12.254027362675885,52.78852697465647,52.246143485275454,52.304983488412653,52.666158521799375,52.691070291807549,52.584505707276662,52.935564770666218,53.206236720987036,38.429185026071195,36.056098045522241,36.030810404705136,35.983720780480674,33.975670609414948,33.852474142263034,33.880353066639834,34.091741499417509,34.323451510239053,34.545269513288588,31.42170628804773,30.776047210138962,30.767166940179525,30.744928741988463,30.803600620720566,30.947168578276361,31.092892081050408,19.945869074584198,10.725532953984633,{"$f":"AM35-AM68*$D$42+AM57","v":10.832451200255313},10.937967657803199,11.041944298136199,11.144237039348297,11.244695529007675,11.343162919956169,11.43947563879791,11.533463146853773,11.624947693348124,11.713744060588136,11.415307319534262,10.178567582906695,9.5686402553916423,9.0476760709094695,8.1567975614545958,7.2355806766375794,7.0926352562443977,6.8888660552635388,6.6455432679337267,6.7121869774818359,6.7779821035175205,6.8428438763325801,{"$f":"BI35-BI68*$D$42+BI57+Assets!BI474*D12","v":103.11572900619022}]
[null,"Nominal Cash Flows to Assets"]
[null,"Cash flow to Asset",null,null,9.0472242448223161E-2,{"$f":"F27-F55-F22","v":-930.05614784149407},32.610264907692084,51.266485576611856,72.343702440471461,77.997361876090224,63.186679941584657,132.05184682693641,129.78245211991884,128.48355195180454,127.61480671246187,126.08777877574772,124.26161048753809,123.12302164876635,121.74066027095498,95.168913291408273,90.171689274495918,89.195743618604752,88.138537598822651,83.767369753254869,82.622125370879843,81.690058528160506,81.013091530775256,80.304312809645751,79.508713543326252,73.0643009734423,70.898900523224341,69.784019359631344,68.592539076665943,67.479762012299204,66.444061590868898,65.338584745384054,45.334685195000063,{"$f":"AL27-AL55-AL22","v":29.223802665341509},29.244106303628936,29.246965661302649,29.231490930005865,29.196758590020618,29.141810277714146,29.065651617348717,28.967251016178786,28.845538421728083,28.699404040106611,28.52769701419399,27.688637424889027,25.288838953844063,24.00037105743543,22.887800711355361,21.181701615720385,19.474172345342872,19.117399181218577,18.662990832395913,18.150693356459136,18.166113527646502,18.170840435741972,18.164326753148551,{"$f":"BI27-BI55-BI22+Assets!BI474","v":178.49441306861854}]
[null,"Cash flow to Asset Post-tax",null,null,7.1360914469334125E-2,{"$f":"F72-F42","v":-930.05614784149407},7.1184680034499834,50.981113941678608,69.447268392254429,67.938308083034613,51.580820965814418,129.26614182037565,104.37678297608085,103.02499541801336,101.95095658288078,100.38512302000836,98.58454315769724,97.241468882450306,95.69297121524508,76.477104482979058,72.648918262521008,71.669929699927849,70.619827099775762,67.235475338016059,66.136039697884058,65.173595219081051,64.373643302684115,63.530615510167678,62.604531650706981,57.701095799389179,55.840225904881478,54.711304823182815,53.511550807366518,52.349101770104653,51.220199210055128,50.019209941047833,35.564874713985951,{"$f":"AL72-AL42","v":24.051667710270202},24.015859802654418,23.963054712849676,23.892420563544018,23.803094395944051,23.694181132830131,23.564752509119835,23.413845968961397,23.24046352835019,23.043570602231966,22.822094795025965,22.126514008555418,20.339397905123633,19.351325699040338,18.495133549890728,17.230756104544518,15.980943061518662,15.693651430589163,15.339199295581732,14.946769780202269,14.927261244912449,14.897327862795121,14.856457870036451,175.15252903747819]
[null,"Cash flow to Asset Real",null,null,6.3733604558915635E-2,{"$f":"F72/F$8","v":-930.05614784149407},{"$f":"G72/G$8","v":31.810653481648192},{"$f":"H72/H$8","v":48.783176383347786},67.151469928583694,70.624107075541275,55.810621250339665,113.77689139386571,109.07967213980278,105.34008070066984,102.06232174257633,{"$f":"P72/P$8","v":98.368406153817702},94.566623455469198,91.402575656545039,88.160305332723937,67.228095307406036,62.136125127717413,59.956511430943472,57.793145102020382,53.580113857005088,51.551746092085097,49.720385636734136,48.099299421256994,46.509393841212471,44.919488261167949,40.266471173058207,38.115015598552787,36.595766298168272,35.088920620290352,33.6732423432994,32.343411769651794,31.025418264484681,20.998911836925028,13.204476151841217,12.889648309108493,12.574820466375769,12.259992623643045,11.945164780910323,11.630336938177598,11.315509095444874,11.00068125271215,10.685853409979424,10.371025567246701,10.056197724513979,9.5210958867961111,8.482668776019274,7.8530766945435664,7.305403529082187,6.5950676797008345,5.9147403455830547,5.6640065574896639,5.3937951164094038,5.1171092213193621,4.9958772035992522,4.8746451858791415,4.7534131681590308,45.564766643569257]
[null,"Cash flow to Asset Real Post-tax",null,null,4.5090890872117262E-2,{"$f":"F73/F$8","v":-930.05614784149407},{"$f":"G73/G$8","v":6.9439214805192906},48.511627931270858,64.462917956157114,61.515956811587756,45.559565170476205,111.37670643922289,87.726692477024272,84.467320265169889,81.537178958946797,{"$f":"P73/P$8","v":78.316270212006359},75.025644161101312,72.188942388344884,69.297484848160593,54.024049358146087,50.061414085430584,48.175829753521327,46.30598630117786,43.005819980408063,41.265318590352216,39.667694527456604,38.220083761113663,36.794666616985459,35.369249472857241,31.799654273083377,30.019521680651245,28.691413070644636,27.374151530528017,26.122854286852512,24.932792401752732,23.751155855724488,16.473560264021465,10.867499905100422,10.585243518235263,10.3029871313701,10.02073074450494,9.7384743576397792,9.4562179707746186,9.1739615839094562,8.8917051970442973,8.6094488101791331,8.3271924233139725,8.0449360364488118,7.6084878530940516,6.8224712035108306,6.331878973536762,5.9033375731545732,5.3649137705514134,4.8537687255825608,4.6496358511538984,4.4331853877633707,4.2138474805973614,4.1051578837782472,3.9964682869591313,3.8877786901400162,44.711674586451245]
[null,"Check on Vanilla WACC Cash Flow (nom)",null,null,7.6311013132329464E-2,{"$f":"F74/F$8","v":-930.05614784149407},{"$f":"(G72-G42+G43)","v":13.491417229510509},51.052456850411922,70.171376904308687,70.453071531298519,54.482285709756979,129.96256807201584,110.72820026204035,109.38963455146116,108.36691911527605,106.8107869589432,105.00380999015745,103.71185707402933,102.20489347917255,81.150056685086355,77.029611015514732,76.051383179597067,74.999504724537488,71.368448941825761,70.257561116133004,69.302711046350922,68.533505359706894,67.724039835037189,66.830577123861801,61.54189709290246,59.604894559467198,58.479483457294947,57.281797874691371,56.131766830653291,55.026164805258574,53.849053642131892,38.007327334239477,25.344701449038027,{"$f":"(AM72-AM42+AM43)","v":25.322921427898049},25.284032449962918,25.227188155159482,25.151510444463192,25.056088419051136,24.939977286177054,24.802197230765746,24.641732251694663,24.457528961700628,24.248495349817972,23.517044862638819,21.576758167303741,20.513587038639109,19.593300340256885,18.218492482338483,16.854250382474714,16.549588368246518,16.170147179785278,15.747750674266486,15.736974315595962,15.715706006031834,15.683425090814476,175.98800004526328]
[null,"Check on Vanilla WACC Cash Flow (real)",null,null,4.9919611942741859E-2,{"$f":"F76/F$8","v":-930.05614784149407},{"$f":"G76/G$8","v":13.160604480801515},48.57951504429009,65.135055949263759,63.792994377576136,48.122329190442073,111.9767526778836,93.064937392718903,89.685510374044881,86.668464654854176,{"$f":"P76/P$8","v":83.329304197459194},79.910888984693273,76.992350705394927,74.013189969301436,57.325060845461074,53.08009184600229,51.121000172876862,49.177776001388494,45.649393449557323,43.836925465785434,42.180867304775987,40.689887676149489,39.223348423042204,37.756809169934918,33.916358498077081,32.043395160126629,30.667501377525543,29.302843802968599,28.010451300964231,26.7854472437275,25.569721457914536,17.604898157247355,11.451743966785621,11.16134471595357,10.870945465121517,10.580546214289466,10.290146963457415,9.9997477126253624,9.7093484617933097,9.4189492109612605,9.1285499601292059,8.838150709297155,8.547751458465104,8.0866398615195649,7.2375205966379417,6.7121784037884629,6.253854062136476,5.672452247838768,5.1190116305826834,4.9032285277378396,4.6733378199248792,4.4396629157778618,4.3278377137334978,4.2160125116891338,4.1041873096447699,44.924947600730746]
[]
[null,"Further Dissection of Cash Flows"]
[]
[null,"Return on Equity"]
[null,"Cash flow with Imputation",null,null,null,null,{"$f":"G62","v":-1.7712551145870279},{"$f":"H62","v":31.489235016165914},37.73999600112699,33.066811834656022,25.779430492767617,62.515984209958525,38.601572998667741,37.633502877850525,36.66420617692394,35.570374851215867,34.398621634000008,33.250550383470227,32.012225468681457,28.189054277914597,27.0640844466249,26.406210128318197,25.713255538695186,24.661488217863461,23.983013617352857,23.30268790307252,22.617422572125172,21.889567456512978,21.110829967039791,19.723304393361879,18.853183156118078,18.081646611562416,17.269848611677698,16.432232787888879,15.56367453533187,14.64411724071843,11.788410561915846,9.7311289117544231,9.6384232122849411,9.5349083051086545,9.4200993528679078,9.2934939736661359,9.1545716653922273,9.0027932121879317,8.8376000725272394,8.658413748355887,8.4646351347265032,8.2556438493476598,7.9667388778880568,7.5236196847841512,7.2316194848131587,6.9737844270392833,6.6703935695496739,6.3963399651024311,6.2895441706086066,6.1752275274136013,6.0599420815876694,6.0040924918707166,5.9416062015018607,5.8721848508714061,{"$f":"BI62-Assets!BI474*D11","v":5.7955192742696653}]
[null,"Add back Capex",null,null,null,null,{"$f":"G55","v":80.025764514930472},{"$f":"H55","v":68.689924240120817},46.90130170146039,44.814873073029112,63.409473961444561,0,0,0,0,0,{"$f":"Q55","v":0},{"$f":"R55","v":0},{"$f":"S55","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AR55","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Less Nominal Depreciation of RAB",null,null,null,null,{"$f":"-Assets!G473","v":-28.491764124646561},{"$f":"-Assets!H473","v":-31.149747941120093},{"$f":"-Assets!I473","v":-27.041998334647062},{"$f":"-Assets!J473","v":-28.812513432779404},{"$f":"-Assets!K473","v":-31.148663025572983},{"$f":"-Assets!L473","v":-33.685648040913669},{"$f":"-Assets!M473","v":-34.463869450479166},{"$f":"-Assets!N473","v":-36.282992834992555},{"$f":"-Assets!O473","v":-38.696851320164463},{"$f":"-Assets!P473","v":-40.670814298071065},{"$f":"-Assets!Q473","v":-42.524225781603185},{"$f":"-Assets!R473","v":-45.232899007667605},{"$f":"-Assets!S473","v":-47.942859435513924},{"$f":"-Assets!T473","v":-25.708610458478123},{"$f":"-Assets!U473","v":-23.037302079972118},{"$f":"-Assets!V473","v":-24.145592803213134},{"$f":"-Assets!W473","v":-25.272892709579402},{"$f":"-Assets!X473","v":-23.18822014060061},{"$f":"-Assets!Y473","v":-24.140866032728781},{"$f":"-Assets!Z473","v":-25.392877474632549},{"$f":"-Assets!AA473","v":-27.013261044590273},{"$f":"-Assets!AB473","v":-28.748432626004082},{"$f":"-Assets!AC473","v":-30.553768526230833},{"$f":"-Assets!AD473","v":-26.873623910158926},{"$f":"-Assets!AE473","v":-27.139540477803241},{"$f":"-Assets!AF473","v":-28.480034400251427},{"$f":"-Assets!AG473","v":-29.865206694479298},{"$f":"-Assets!AH473","v":-31.454401850941778},{"$f":"-Assets!AI473","v":-33.264451699833728},{"$f":"-Assets!AJ473","v":-35.168484393443435},{"$f":"-Assets!AK473","v":-18.346356489639614},{"$f":"-Assets!AL473","v":-3.8953099723532647},{"$f":"-Assets!AM473","v":-4.268031038870415},{"$f":"-Assets!AN473","v":-4.6570287354693578},{"$f":"-Assets!AO473","v":-5.0628858370162968},{"$f":"-Assets!AP473","v":-5.4862041319652555},{"$f":"-Assets!AQ473","v":-5.9276050100063911},{"$f":"-Assets!AR473","v":-6.3877300672435631},{"$f":"-Assets!AS473","v":-6.8672417294110897},{"$f":"-Assets!AT473","v":-7.3668238936542245},{"$f":"-Assets!AU473","v":-7.8871825894127996},{"$f":"-Assets!AV473","v":-8.42904665896293},{"$f":"-Assets!AW473","v":-8.3525818225950452},{"$f":"-Assets!AX473","v":-6.7084601592725281},{"$f":"-Assets!AY473","v":-6.0269216968478396},{"$f":"-Assets!AZ473","v":-5.4596204717414452},{"$f":"-Assets!BA473","v":-4.2474654831011458},{"$f":"-Assets!BB473","v":-2.9242139397012137},{"$f":"-Assets!BC473","v":-2.8320009681000426},{"$f":"-Assets!BD473","v":-2.6338100974769265},{"$f":"-Assets!BE473","v":-2.3597993272416611},{"$f":"-Assets!BF473","v":-2.5887158352923851},{"$f":"-Assets!BG473","v":-2.8276496700679825},{"$f":"-Assets!BH473","v":-3.0769597939835913},{"$f":"-Assets!BI473","v":-3.3370168862075129}]
[null,"Add Debt Repayment",null,null,null,null,{"$f":"G57","v":-30.920400234170302},{"$f":"H57","v":-22.524105779400315},-11.915582020087982,-9.6014157841499355,-19.356486561522956,20.211388824548294,20.678321670287573,21.769795700995587,23.218110792098628,24.402488578842622,{"$f":"Q57","v":25.514535468961981},{"$f":"R57","v":27.139739404600562},{"$f":"S57","v":28.76571566130832},15.425166275086895,13.82238124798323,14.487355681927909,15.163735625747563,13.912932084360421,14.484519619637297,15.235726484779548,16.20795662675414,17.24905957560253,18.332261115738504,16.124174346095401,16.283724286681945,17.08802064015083,17.919124016687618,18.87264111056507,19.958671019900265,21.10109063606609,11.007813893783748,2.3371859834119562,2.5608186233222625,2.7942172412816149,3.0377315022097378,3.2917224791791853,3.5565630060038131,{"$f":"AR57","v":3.8326380403461258},4.1203450376466719,4.420094336192534,4.7323095536476671,5.0574279953777364,5.0115490935570364,4.0250760955635201,3.6161530181087187,3.2757722830448586,2.5484792898606798,1.7545283638207252,1.6992005808600226,1.580286058486152,1.4158795963450217,1.5532295011754087,1.6965898020407906,1.8461758763901628,2.0022101317245102]
[null,"Gives Nominal Return to Equity",null,null,null,null,{"$f":"SUM(G82:G85)","v":18.842345041526571},46.505305535766325,45.683717347852337,39.467755690755787,38.683754867116235,49.041724993593149,24.816025218476149,23.120305743853557,21.185465648858106,19.302049131987424,17.388931321358804,15.157390780403183,12.835081694475853,17.905610094523368,17.849163614636012,16.747973007032972,15.604098454863347,15.386200161623272,14.326667204261373,13.145536913219519,11.812118154289038,10.390194406111426,8.8893225565474623,8.9738548292983538,7.9973669649967825,6.6896328514618197,5.323765933886019,3.8504720475121701,2.2578938553984074,0.57672348334108392,4.4498679660599798,8.1730049228131136,{"$f":"SUM(AM82:AM85)","v":7.9312107967367886},7.6720968109209116,7.3949450180613487,7.0990123208800657,6.7835296613896494,6.4477011852904944,6.0907033807628217,5.7116841908941964,5.3097620989613707,4.8840251857624661,4.6257061488500479,4.8402356210751432,4.8208508060740378,4.7899362383426967,4.9714073763092079,5.2266543892219426,5.1567437833685865,5.1217034884228267,5.1160223506910301,4.9686061577537401,4.8105463334746688,4.6414009332779775,4.4607125197866626]
[null,"Less Inflation in Equity Component",null,null,null,null,{"$f":"-$D$11*(Assets!G475-Assets!F474)","v":-9.3513768663125578},{"$f":"-$D$11*(Assets!H475-Assets!G474)","v":-9.8695325284160393},{"$f":"-$D$11*(Assets!I475-Assets!H474)","v":-10.246985370391759},{"$f":"-$D$11*(Assets!J475-Assets!I474)","v":-10.446663454899408},{"$f":"-$D$11*(Assets!K475-Assets!J474)","v":-10.60756137067956},{"$f":"-$D$11*(Assets!L475-Assets!K474)","v":-10.93193211084872},{"$f":"-$D$11*(Assets!M475-Assets!L474)","v":-10.593235150941837},{"$f":"-$D$11*(Assets!N475-Assets!M474)","v":-10.246713457331408},{"$f":"-$D$11*(Assets!O475-Assets!N474)","v":-9.8819011386073274},{"$f":"-$D$11*(Assets!P475-Assets!O474)","v":-9.4928183492785596},{"$f":"-$D$11*(Assets!Q475-Assets!P474)","v":-9.0838880789461651},{"$f":"-$D$11*(Assets!R475-Assets!Q474)","v":-8.6563224291143808},{"$f":"-$D$11*(Assets!S475-Assets!R474)","v":-8.2015220535045508},{"$f":"-$D$11*(Assets!T475-Assets!S474)","v":-7.7194740097701473},{"$f":"-$D$11*(Assets!U475-Assets!T474)","v":-7.4609832663194542},{"$f":"-$D$11*(Assets!V475-Assets!U474)","v":-7.2293515586715786},{"$f":"-$D$11*(Assets!W475-Assets!V474)","v":-6.9865763902181701},{"$f":"-$D$11*(Assets!X475-Assets!W474)","v":-6.7324666305249146},{"$f":"-$D$11*(Assets!Y475-Assets!X474)","v":-6.4993174965753049},{"$f":"-$D$11*(Assets!Z475-Assets!Y474)","v":-6.2565898540828586},{"$f":"-$D$11*(Assets!AA475-Assets!Z474)","v":-6.0012736911431155},{"$f":"-$D$11*(Assets!AB475-Assets!AA474)","v":-5.7296651597632264},{"$f":"-$D$11*(Assets!AC475-Assets!AB474)","v":-5.4406101081671752},{"$f":"-$D$11*(Assets!AD475-Assets!AC474)","v":-5.1334030596056897},{"$f":"-$D$11*(Assets!AE475-Assets!AD474)","v":-4.8631985289107664},{"$f":"-$D$11*(Assets!AF475-Assets!AE474)","v":-4.5903203036815743},{"$f":"-$D$11*(Assets!AG475-Assets!AF474)","v":-4.3039638987909488},{"$f":"-$D$11*(Assets!AH475-Assets!AG474)","v":-4.00368008943326},{"$f":"-$D$11*(Assets!AI475-Assets!AH474)","v":-3.6874174998086802},{"$f":"-$D$11*(Assets!AJ475-Assets!AI474)","v":-3.3529555161764848},{"$f":"-$D$11*(Assets!AK475-Assets!AJ474)","v":-2.9993491751578407},{"$f":"-$D$11*(Assets!AL475-Assets!AK474)","v":-2.8148832221543447},{"$f":"-$D$11*(Assets!AM475-Assets!AL474)","v":-2.7757172947561686},{"$f":"-$D$11*(Assets!AN475-Assets!AM474)","v":-2.7328037923679407},{"$f":"-$D$11*(Assets!AO475-Assets!AN474)","v":-2.6859790593841355},{"$f":"-$D$11*(Assets!AP475-Assets!AO474)","v":-2.6350735806096055},{"$f":"-$D$11*(Assets!AQ475-Assets!AP474)","v":-2.579911790084839},{"$f":"-$D$11*(Assets!AR475-Assets!AQ474)","v":-2.5203118740024935},{"$f":"-$D$11*(Assets!AS475-Assets!AR474)","v":-2.4560855675394806},{"$f":"-$D$11*(Assets!AT475-Assets!AS474)","v":-2.3870379454224464},{"$f":"-$D$11*(Assets!AU475-Assets!AT474)","v":-2.3129672060405371},{"$f":"-$D$11*(Assets!AV475-Assets!AU474)","v":-2.2336644489132369},{"$f":"-$D$11*(Assets!AW475-Assets!AV474)","v":-2.1489134453156225},{"$f":"-$D$11*(Assets!AX475-Assets!AW474)","v":-2.0649312678835599},{"$f":"-$D$11*(Assets!AY475-Assets!AX474)","v":-1.9974801368012209},{"$f":"-$D$11*(Assets!AZ475-Assets!AY474)","v":-1.9368816274942562},{"$f":"-$D$11*(Assets!BA475-Assets!AZ474)","v":-1.8819871260205674},{"$f":"-$D$11*(Assets!BB475-Assets!BA474)","v":-1.8392804028282967},{"$f":"-$D$11*(Assets!BC475-Assets!BB474)","v":-1.80987849343677},{"$f":"-$D$11*(Assets!BD475-Assets!BC474)","v":-1.7814037519924684},{"$f":"-$D$11*(Assets!BE475-Assets!BD474)","v":-1.7549217477898538},{"$f":"-$D$11*(Assets!BF475-Assets!BE474)","v":-1.7311948223895799},{"$f":"-$D$11*(Assets!BG475-Assets!BF474)","v":-1.7051662246196544},{"$f":"-$D$11*(Assets!BH475-Assets!BG474)","v":-1.6767352338971251},{"$f":"-$D$11*(Assets!BI475-Assets!BH474)","v":-1.6457975204022888}]
[null,"Gives Real Return to Equity",null,null,null,null,{"$f":"G86+G87","v":9.4909681752140127},{"$f":"H86+H87","v":36.635773007350288},35.436731977460582,29.021092235856379,28.076193496436673,38.109792882744429,14.222790067534312,12.873592286522149,11.303564510250778,{"$f":"P86+P87","v":9.8092307827088643},{"$f":"Q86+Q87","v":8.3050432424126388},{"$f":"R86+R87","v":6.5010683512888026},{"$f":"S86+S87","v":4.6335596409713027},10.186136084753221,10.388180348316558,9.5186214483613938,8.6175220646451773,8.6537335310983572,7.8273497076860679,6.8889470591366608,5.8108444631459228,4.6605292463482,3.4487124483802871,3.8404517696926641,3.134168436086016,2.0993125477802455,1.0198020350950703,-0.15320804192108994,-1.4295236444102728,-2.7762320328354009,1.4505187909021391,5.3581217006587689,5.1554935019806205,4.9392930185529709,4.7089659586772132,4.4639387402704607,{"$f":"AQ86+AQ87","v":4.2036178713048109},3.927389311288001,3.6346178132233411,3.32464624547175,2.9967948929208337,2.6503607368492292,2.4767927035344255,2.7753043531915833,2.8233706692728169,2.8530546108484405,3.0894202502886405,3.3873739863936461,3.3468652899318165,3.3402997364303584,3.3611006029011765,3.2374113353641603,3.1053801088550141,2.9646656993808524,2.8149149993843738]
[null,"%ROE (1 year)",null,null,null,null,{"$f":"G86/G92","v":5.0648407317280049E-2},0.11844379657726878,0.11206544503737964,9.49666739470231E-2,9.1668361760256209E-2,0.11276523054812547,5.8885722680993471E-2,5.6717278256546634E-2,5.3889469683195891E-2,5.1111031616941451E-2,{"$f":"Q86/Q92","v":4.8117994479557953E-2},{"$f":"R86/R92","v":4.4014667298890538E-2},{"$f":"S86/S92","v":3.9337846445273016E-2},5.8305270477710426E-2,6.0135123203041409E-2,5.8233019271112171E-2,5.6141068030143473E-2,5.7446499343418125E-2,5.5409447549865279E-2,5.281375463515911E-2,4.9475563527708516E-2,4.5582782412283723E-2,4.1070260892723622E-2,4.3942025828021411E-2,4.1336283383348299E-2,3.6632426981455656E-2,3.1092578076050977E-2,2.4174695205149935E-2,1.5391736142982148E-2,4.3236073299191121E-3,3.7292929277239456E-2,7.2984019604921707E-2,7.1824177588342988E-2,7.0568684748705743E-2,6.9205199885469235E-2,6.771916331330062E-2,6.6093274904577129E-2,{"$f":"AR86/AR92","v":6.4306817489915818E-2},6.2334769387915885E-2,6.0146625189189389E-2,5.7704806415992183E-2,5.4962485405708403E-2,5.4108502892304976E-2,5.8920619361158402E-2,6.0666315934080506E-2,6.2163155692218988E-2,6.6400156749905251E-2,7.1430261560893479E-2,7.161970614824624E-2,7.2270069103260601E-2,7.3279260443682381E-2,7.2143138060003012E-2,7.0914342531055052E-2,6.9581052756168743E-2,6.8129347870662077E-2]
[null,"%real ROE (1 year)",null,null,null,null,{"$f":"G88/G92/(1+G$7)","v":2.4886259305794609E-2},{"$f":"H88/H92/(1+H$7)","v":9.1019289549724214E-2},8.4797336701629131E-2,6.8117831531799608E-2,6.4900394741741904E-2,8.547996330576195E-2,3.2921593744072677E-2,3.0806320090959249E-2,2.804785005418E-2,2.5337539947959686E-2,{"$f":"Q88/Q92/(1+Q$7)","v":2.2417892790706825E-2},{"$f":"R88/R92/(1+R$7)","v":1.841518016523366E-2},{"$f":"S88/S92/(1+S$7)","v":1.3853036067622173E-2},3.2355374366414461E-2,3.4140358669139975E-2,3.228489477652971E-2,3.024423867590216E-2,3.1517660503913358E-2,2.9530557703236711E-2,2.6998511794127399E-2,2.3742173923974756E-2,1.9944844724313175E-2,1.5542971302139613E-2,1.834431988045046E-2,1.5802470858231447E-2,1.1213954130397585E-2,5.809943633416163E-3,-9.3831110955459114E-4,-9.5059099334517533E-3,-2.0302645604235833E-2,1.1858260753311808E-2,4.6674197085319322E-2,4.5542794669936403E-2,4.4318086812350881E-2,4.2988034921185261E-2,4.1538436318042417E-2,3.9952415078529591E-2,{"$f":"AR88/AR92/(1+AR$7)","v":3.8209762023168982E-2},3.6286069008118906E-2,3.4151578623861062E-2,3.1769633825833976E-2,2.9094555176810168E-2,2.8261512517078369E-2,3.2955634749367385E-2,3.4658526428490891E-2,3.6118663320922645E-2,4.0251772108261773E-2,4.5158537556860619E-2,4.5343336918022191E-2,4.5977752819206269E-2,4.6962198548724549E-2,4.5853934155219211E-2,4.4655268983936264E-2,4.3354671790396523E-2,4.1938563052819969E-2]
[]
[null,"Equity at Start of Period",null,null,null,null,{"$f":"G11","v":372.02245913659766},{"$f":"H11","v":392.6360592927112},407.65212981231144,415.59585115903678,421.99679501513668,434.9011193894853,421.42686017311985,407.64131239292811,393.12811525893108,377.64937473086525,{"$f":"Q11","v":361.38104901163683},{"$f":"R11","v":344.37135869899555},{"$f":"S11","v":326.27819909592853},307.10105532172292,296.8176111383317,287.60269030634288,277.94445318505763,267.83529610122588,258.56000804498558,248.90366163189407,238.74651064204105,227.94120622420493,216.44183317380327,204.22032576331091,193.4708761992473,182.61506000812602,171.22304624802547,159.27696357023373,146.69520282985701,133.38942214992349,119.3220283925461,111.98348579669026,110.42536180774897,108.71814939220079,106.85533789801305,104.83018356320655,102.63570191042044,{"$f":"AR11","v":100.26465990641788},97.709567879520463,94.96267118775603,92.015941630294336,88.861068594529229,85.489449930944062,82.148417201906042,79.465033138197029,77.054264459457883,74.870416270761311,73.171430077520853,72.00174450164036,70.86894411440035,69.815420075409577,68.87150034451291,67.836014010395957,66.704954142368763,65.474170224775321]
[]
[null,"Regulatory Control Period Analysis"]
[]
[null,"Revenue",null,null,null,{"$f":"F27","v":0},{"$f":"G27","v":229.45074840233033},238.92804903070868,243.61507230585988,248.13809383946449,255.43256464964179,132.05184682693641,129.78245211991884,128.48355195180454,127.61480671246187,126.08777877574772]
[null,"Less Opex",null,null,null,{"$f":"-F22","v":0},{"$f":"-G22","v":-116.81471897970778},-118.97163921397599,-124.37006816392802,-125.32585889034516,-128.83641074661256,0,0,0,0,0]
[null,"Less Interest",null,null,null,null,{"$f":"-G35","v":-39.810123352207313},{"$f":"-H35","v":-42.015984704913024},-43.622854411215442,-44.472912032528519,-45.157877034569772,-46.538768785868825,-45.096888307125546,-43.621696839167235,-42.06863961385821,-40.41225958994989]
[null,"Less Tax",null,null,null,{"$f":"-F42","v":0},{"$f":"-G42","v":-25.491796904242101},-0.28537163493324724,-2.8964340482170257,-10.059053793055616,-11.605858975770241,-2.7857050065607649,-25.40566914383799,-25.458556533791189,-25.663850129581096,-25.70265575573935]
[null,"Plus Imputation Credits",null,null,null,{"$f":"+F43","v":0},{"$f":"+G43","v":6.3729492260605252},7.1342908733311811E-2,0.72410851205425641,2.5147634482639041,2.9014647439425603,0.69642625164019123,6.3514172859594975,6.3646391334477972,6.415962532395274,6.4256639389348376]
[null,"Less Capex",null,null,null,{"$f":"-F55","v":-930.05614784149407},-80.025764514930472,-68.689924240120817,-46.90130170146039,-44.814873073029112,-63.409473961444561,0,0,0,0,0]
[null,"Less Loan Repayments",null,null,null,{"$f":"-F57","v":558.03368870489646},{"$f":"-G57","v":30.920400234170302},22.524105779400315,11.915582020087982,9.6014157841499355,19.356486561522956,-20.211388824548294,-20.678321670287573,-21.769795700995587,-23.218110792098628,-24.402488578842622]
[null,"RAB Residual Value",null,null,null,null,null,null,null,null,{"$f":"IF(L97=0, L11, 0)","v":434.9011193894853},{"$f":"IF(M97=0, IF(L97=0, 0, M11), 0)","v":0},{"$f":"IF(N97=0, IF(M97=0, 0, N11), 0)","v":0},{"$f":"IF(O97=0, IF(N97=0, 0, O11), 0)","v":0},{"$f":"IF(P97=0, IF(O97=0, 0, P11), 0)","v":0},{"$f":"IF(Q97=0, IF(P97=0, 0, Q11), 0)","v":0}]
[null,"Post-tax Return on Equity",null,null,null,{"$f":"SUM(F96:F103)","v":-372.0224591365976},4.601694111473499,31.560577924899235,38.464104513181233,35.581575282919935,463.58201462619547,{"$f":"IF(L97=0, 0, SUM(L96:L103))","v":0},{"$f":"IF(M97=0, 0, SUM(M96:M103))","v":0},{"$f":"IF(N97=0, 0, SUM(N96:N103))","v":0},{"$f":"IF(O97=0, 0, SUM(O96:O103))","v":0},{"$f":"IF(P97=0, 0, SUM(P96:P103))","v":0}]
[]
[null,"IRR (during regulatory control period)",null,null,{"$f":"IRR(F104:P104)","v":9.9537714994874404E-2}]
[null,"Target (during regulatory control period)",null,null,{"$f":"WACC!F25","v":8.3339999999999997E-2}]
[]
[]
[null,"GRAPH DATA",null,null,null,"Return on Capital",{"$f":"G17+G18","v":84.144265297975991},88.806661875612576,92.203005807284796,93.999721516339932,95.447490877456261,98.366198786022736,95.318582669439678,92.200559116812002,88.917955392297415,85.416964477676657]
[null,null,null,null,null,"Opex (excludes carry-over amounts)",{"$f":"G22-G112","v":109.63614341471921},{"$f":"H22-H112","v":111.21036995684121},115.97880726036722,116.25346915371819,119.02760412276807,0,0,0,0,0]
[null,null,null,null,null,"carry-over amounts",{"$f":"G8*Input!G180","v":7.1785755649885674},{"$f":"H8*Input!H180","v":7.7612692571347797},{"$f":"I8*Input!I180","v":8.3912609035608021},{"$f":"J8*Input!J180","v":9.0723897366269757},{"$f":"K8*Input!K180","v":9.8088066238444895},{"$f":"L8*Input!L180","v":0},{"$f":"M8*Input!M180","v":0},{"$f":"N8*Input!N180","v":0},{"$f":"O8*Input!O180","v":0},{"$f":"P8*Input!P180","v":0}]
[null,null,null,null,null,"Return of Capital",{"$f":"G20","v":28.491764124646561},{"$f":"H20","v":31.149747941120093},27.041998334647062,28.812513432779404,31.148663025572983,33.685648040913669,34.463869450479166,36.282992834992555,38.696851320164463,40.670814298071065]
[null,null,null,null,null,"Net Tax Costs",{"$f":"G24+G25","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,"Revenue Forecasts in Absence of Corporate Tax",{"$f":"G110+G111+G113","v":222.27217283734174},231.16677977357386,235.22381140229908,239.06570410283754,245.62375802579729,132.05184682693641,129.78245211991884,128.48355195180454,127.61480671246187,126.08777877574772]
[]
[null,null,null,null,null,"Capex",{"$f":"H10-G10+G20","v":80.025764514930401},{"$f":"I10-H10+H20","v":68.689924240120774},{"$f":"J10-I10+I20","v":46.901301701460326},{"$f":"K10-J10+J20","v":44.814873073029183},{"$f":"L10-K10+K20","v":63.409473961444618},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NPV checks","Life","Reg period",null,"Check",{"$f":"G10+G118-G20-H10","v":0},{"$f":"H10+H118-H20-I10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,160.34840867573078]
[null,"NPV return on",{"$f":"NPV($D$15,G15:BI15)","v":837.44682320410959},{"$f":"NPV($D$15,G15:K15)","v":351.32699282751594}]
[null,"NPV return of",{"$f":"NPV($D$15,G20:BI20)","v":331.37703622713713},{"$f":"NPV($D$15,G20:K20)","v":113.75446902505884}]
[null,"NPV residual value",{"$f":"NPV($D$15,Assets!G468:BI468)","v":1.3685504606586889},{"$f":"NPV($D$15,G122:K122)","v":705.11094803933088},null,"Residual value",0,0,0,0,{"$f":"L10","v":1087.2527984737133}]
[null,"Sum",{"$f":"SUM(C120:C122)","v":1170.1924098919055},{"$f":"SUM(D120:D122)","v":1170.1924098919058}]
[]
[]
[null,"Opening RAB",{"$f":"G10","v":930.05614784149407},{"$f":"C126","v":930.05614784149407}]
[null,"NPV capex",{"$f":"NPV($D$15,G118:BI118)","v":240.13626205041132},{"$f":"C127","v":240.13626205041132}]
[]
[null,null,{"$f":"SUM(C126:C128)","v":1170.1924098919053},{"$f":"SUM(D126:D128)","v":1170.1924098919053}]

{"sheet":"Forecast revenues","index":5,"n_rows":107,"n_cols":200,"rows_kept":107,"cut":false,"hidden":false,"merged":[[78,62,78,67],[78,68,78,73],[78,74,78,79],[78,80,78,85],[78,86,78,91],[78,98,78,103],[78,92,78,97],[78,8,78,13],[46,50,46,55],[78,38,78,43],[78,44,78,49],[78,20,78,25],[46,32,46,37],[46,38,46,43],[46,20,46,25],[78,26,78,31],[78,32,78,37],[78,14,78,19],[78,50,78,55],[78,56,78,61],[78,104,78,109],[2,1,2,13],[46,62,46,67],[46,68,46,73],[46,74,46,79],[46,80,46,85],[46,86,46,91],[46,92,46,97],[46,98,46,103],[46,104,46,109],[13,2,13,7],[13,8,13,13],[13,14,13,19],[13,20,13,25],[13,32,13,37],[13,26,13,31],[12,1,12,3],[13,56,13,61],[46,56,46,61],[46,44,46,49],[13,44,13,49],[13,50,13,55],[77,1,77,3],[78,2,78,7],[78,110,78,115],[78,146,78,151],[78,152,78,157],[78,158,78,163],[78,140,78,145],[78,128,78,133],[78,134,78,139],[46,110,46,115],[46,116,46,121],[46,122,46,127],[78,116,78,121],[78,122,78,127],[46,128,46,133],[46,134,46,139],[46,140,46,145],[46,146,46,151],[46,158,46,163],[46,152,46,157],[46,170,46,175],[46,176,46,181],[46,182,46,187],[46,164,46,169],[13,194,13,199],[78,164,78,169],[78,170,78,175],[78,176,78,181],[78,182,78,187],[78,188,78,193],[13,170,13,175],[13,176,13,181],[13,182,13,187],[13,188,13,193],[46,194,46,199],[46,188,46,193],[78,194,78,199],[13,38,13,43],[46,26,46,31],[46,2,46,7],[46,8,46,13],[13,146,13,151],[13,152,13,157],[13,158,13,163],[13,164,13,169],[13,122,13,127],[13,128,13,133],[13,134,13,139],[13,140,13,145],[13,62,13,67],[13,68,13,73],[13,74,13,79],[13,80,13,85],[13,98,13,103],[13,104,13,109],[13,86,13,91],[13,92,13,97],[13,110,13,115],[13,116,13,121],[46,14,46,19],[45,1,45,3]]}
[]
[null,"Forecast Revenues"]
[null,"PWC NOTE: As per the AER's PTRM Handbook (p.16-17), this sheet is only required for a WAPC form of price control (\"2.5 Forecast revenues sheet: The Forecast revenues sheet is relevant to the example calculation of X factors under the WAPC constraint.DNSPs using the PTRM for forms of control other than a WAPC will not be required to use this sheet. Pricing data in this sheet has no relationship with the information to be provided by DNSPs to the AER under clause 6.8.2(c)(4) or Part I of the NER.\")"]
[]
[]
[null,null,{"$f":"Input!F202","v":"2013-14"},{"$f":"Input!G202","v":"2014-15"},{"$f":"Input!H202","v":"2015-16"},{"$f":"Input!I202","v":"2016-17"},{"$f":"Input!J202","v":"2017-18"},{"$f":"Input!K202","v":"2018-19"}]
[null,"System availability",{"$f":"C107","v":0},0,0,0,0,0]
[null,"Energy",{"$f":"SUM(I107,O107,U107,AA107,AG107,AM107,AS107,AY107,BE107,BK107,BQ107,BW107,CC107,CI107,CO107,CU107,DA107,DG107)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"Demand",{"$f":"SUM(DM107,DS107,DY107,EE107,EK107,EQ107,EW107,FC107,FI107,FO107,FU107,GA107,GG107,GM107)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"TOTAL REVENUE",{"$f":"Input!G197","v":132647337.92712161},{"$f":"SUM(D7:D9)","v":{"$error":"#REF!"}},{"$f":"SUM(E7:E9)","v":{"$error":"#REF!"}},{"$f":"SUM(F7:F9)","v":{"$error":"#REF!"}},{"$f":"SUM(G7:G9)","v":{"$error":"#REF!"}},{"$f":"SUM(H7:H9)","v":{"$error":"#REF!"}}]
[]
[]
[null,"Forecast sales quantities"]
[null,"Quantities",{"$f":"Input!F241","v":"System Availablity Units"},null,null,null,null,null,{"$f":"Input!L241","v":"Non TOU Energy (kWh) First 1000kWh"},null,null,null,null,null,{"$f":"Input!R241","v":"Non TOU Energy (kWh) Above 1000kWh"},null,null,null,null,null,{"$f":"Input!X241","v":"Non TOU Energy (kWh) Unmetered"},null,null,null,null,null,{"$f":"Input!AD241","v":"Non TOU Energy (kWh) DKTL"},null,null,null,null,null,{"$f":"Input!AJ241","v":"Peak Energy (KWh) BLK 1"},null,null,null,null,null,{"$f":"Input!AP241","v":"Peak Energy (KWh) BLK 2"},null,null,null,null,null,{"$f":"Input!AV241","v":"Peak Energy (KWh) BLK 3"},null,null,null,null,null,{"$f":"Input!BB241","v":"Peak Energy (KWh) BLK 4"},null,null,null,null,null,{"$f":"Input!BH241","v":"Peak Energy (KWh) BLK 5"},null,null,null,null,null,{"$f":"Input!BN241","v":"Peak Energy (KWh) BLK 6"},null,null,null,null,null,{"$f":"Input!BT241","v":"Peak Energy (KWh) BLK 7"},null,null,null,null,null,{"$f":"Input!BZ241","v":"Off Peak Energy (KWh) BLK 1"},null,null,null,null,null,{"$f":"Input!CF241","v":"Off Peak Energy (KWh) BLK 2"},null,null,null,null,null,{"$f":"Input!CL241","v":"Off Peak Energy (KWh) BLK 3"},null,null,null,null,null,{"$f":"Input!CR241","v":"Off Peak Energy (KWh) BLK 4"},null,null,null,null,null,{"$f":"Input!CX241","v":"Off Peak Energy (KWh) BLK 5"},null,null,null,null,null,{"$f":"Input!DD241","v":"Off Peak Energy (KWh) BLK 6"},null,null,null,null,null,{"$f":"Input!DJ241","v":"Off Peak Energy (KWh) BLK 7"},null,null,null,null,null,{"$f":"Input!DP241","v":"Peak Demand (kVa) BLK 1"},null,null,null,null,null,{"$f":"Input!DV241","v":"Peak Demand (kVa) BLK 2"},null,null,null,null,null,{"$f":"Input!EB241","v":"Peak Demand (kVa) BLK 3"},null,null,null,null,null,{"$f":"Input!EH241","v":"Peak Demand (kVa) BLK 4"},null,null,null,null,null,{"$f":"Input!EN241","v":"Peak Demand (kVa) BLK 5"},null,null,null,null,null,{"$f":"Input!ET241","v":"Peak Demand (kVa) BLK 6"},null,null,null,null,null,{"$f":"Input!EZ241","v":"Peak Demand (kVa) BLK 7"},null,null,null,null,null,{"$f":"Input!FF241","v":"Off Peak Demand (kVa) BLK 1"},null,null,null,null,null,{"$f":"Input!FL241","v":"Off Peak Demand (kVa) BLK 2"},null,null,null,null,null,{"$f":"Input!FR241","v":"Off Peak Demand (kVa) BLK 3"},null,null,null,null,null,{"$f":"Input!FX241","v":"Off Peak Demand (kVa) BLK 4"},null,null,null,null,null,{"$f":"Input!GD241","v":"Off Peak Demand (kVa) BLK 5"},null,null,null,null,null,{"$f":"Input!GJ241","v":"Off Peak Demand (kVa) BLK 6"},null,null,null,null,null,{"$f":"Input!GP241","v":"Off Peak Demand (kVa) BLK 7"}]
[null,"Year",{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"}]
[null,{"$f":"Input!E243","v":"Northern >750"},{"$f":"Input!F243","v":0},{"$f":"Input!G243","v":0},{"$f":"Input!H243","v":0},{"$f":"Input!I243","v":0},{"$f":"Input!J243","v":0},{"$f":"Input!K243","v":0},{"$f":"Input!L243","v":0},{"$f":"Input!M243","v":0},{"$f":"Input!N243","v":0},{"$f":"Input!O243","v":0},{"$f":"Input!P243","v":0},{"$f":"Input!Q243","v":0},{"$f":"Input!R243","v":0},{"$f":"Input!S243","v":0},{"$f":"Input!T243","v":0},{"$f":"Input!U243","v":0},{"$f":"Input!V243","v":0},{"$f":"Input!W243","v":0},{"$f":"Input!X243","v":0},{"$f":"Input!Y243","v":0},{"$f":"Input!Z243","v":0},{"$f":"Input!AA243","v":0},{"$f":"Input!AB243","v":0},{"$f":"Input!AC243","v":0},{"$f":"Input!AD243","v":0},{"$f":"Input!AE243","v":0},{"$f":"Input!AF243","v":0},{"$f":"Input!AG243","v":0},{"$f":"Input!AH243","v":0},{"$f":"Input!AI243","v":0},{"$f":"Input!AJ243","v":0},{"$f":"Input!AK243","v":0},{"$f":"Input!AL243","v":0},{"$f":"Input!AM243","v":0},{"$f":"Input!AN243","v":0},{"$f":"Input!AO243","v":0},{"$f":"Input!AP243","v":0},{"$f":"Input!AQ243","v":0},{"$f":"Input!AR243","v":0},{"$f":"Input!AS243","v":0},{"$f":"Input!AT243","v":0},{"$f":"Input!AU243","v":0},{"$f":"Input!AV243","v":0},{"$f":"Input!AW243","v":0},{"$f":"Input!AX243","v":0},{"$f":"Input!AY243","v":0},{"$f":"Input!AZ243","v":0},{"$f":"Input!BA243","v":0},{"$f":"Input!BB243","v":0},{"$f":"Input!BC243","v":0},{"$f":"Input!BD243","v":0},{"$f":"Input!BE243","v":0},{"$f":"Input!BF243","v":0},{"$f":"Input!BG243","v":0},{"$f":"Input!BH243","v":0},{"$f":"Input!BI243","v":0},{"$f":"Input!BJ243","v":0},{"$f":"Input!BK243","v":0},{"$f":"Input!BL243","v":0},{"$f":"Input!BM243","v":0},{"$f":"Input!BN243","v":0},{"$f":"Input!BO243","v":0},{"$f":"Input!BP243","v":0},{"$f":"Input!BQ243","v":0},{"$f":"Input!BR243","v":0},{"$f":"Input!BS243","v":0},{"$f":"Input!BT243","v":0},{"$f":"Input!BU243","v":0},{"$f":"Input!BV243","v":0},{"$f":"Input!BW243","v":0},{"$f":"Input!BX243","v":0},{"$f":"Input!BY243","v":0},{"$f":"Input!BZ243","v":0},{"$f":"Input!CA243","v":0},{"$f":"Input!CB243","v":0},{"$f":"Input!CC243","v":0},{"$f":"Input!CD243","v":0},{"$f":"Input!CE243","v":0},{"$f":"Input!CF243","v":0},{"$f":"Input!CG243","v":0},{"$f":"Input!CH243","v":0},{"$f":"Input!CI243","v":0},{"$f":"Input!CJ243","v":0},{"$f":"Input!CK243","v":0},{"$f":"Input!CL243","v":0},{"$f":"Input!CM243","v":0},{"$f":"Input!CN243","v":0},{"$f":"Input!CO243","v":0},{"$f":"Input!CP243","v":0},{"$f":"Input!CQ243","v":0},{"$f":"Input!CR243","v":0},{"$f":"Input!CS243","v":0},{"$f":"Input!CT243","v":0},{"$f":"Input!CU243","v":0},{"$f":"Input!CV243","v":0},{"$f":"Input!CW243","v":0},{"$f":"Input!CX243","v":0},{"$f":"Input!CY243","v":0},{"$f":"Input!CZ243","v":0},{"$f":"Input!DA243","v":0},{"$f":"Input!DB243","v":0},{"$f":"Input!DC243","v":0},{"$f":"Input!DD243","v":0},{"$f":"Input!DE243","v":0},{"$f":"Input!DF243","v":0},{"$f":"Input!DG243","v":0},{"$f":"Input!DH243","v":0},{"$f":"Input!DI243","v":0},{"$f":"Input!DJ243","v":0},{"$f":"Input!DK243","v":0},{"$f":"Input!DL243","v":0},{"$f":"Input!DM243","v":0},{"$f":"Input!DN243","v":0},{"$f":"Input!DO243","v":0},{"$f":"Input!DP243","v":0},{"$f":"Input!DQ243","v":0},{"$f":"Input!DR243","v":0},{"$f":"Input!DS243","v":0},{"$f":"Input!DT243","v":0},{"$f":"Input!DU243","v":0},{"$f":"Input!DV243","v":0},{"$f":"Input!DW243","v":0},{"$f":"Input!DX243","v":0},{"$f":"Input!DY243","v":0},{"$f":"Input!DZ243","v":0},{"$f":"Input!EA243","v":0},{"$f":"Input!EB243","v":0},{"$f":"Input!EC243","v":0},{"$f":"Input!ED243","v":0},{"$f":"Input!EE243","v":0},{"$f":"Input!EF243","v":0},{"$f":"Input!EG243","v":0},{"$f":"Input!EH243","v":0},{"$f":"Input!EI243","v":0},{"$f":"Input!EJ243","v":0},{"$f":"Input!EK243","v":0},{"$f":"Input!EL243","v":0},{"$f":"Input!EM243","v":0},{"$f":"Input!EN243","v":0},{"$f":"Input!EO243","v":0},{"$f":"Input!EP243","v":0},{"$f":"Input!EQ243","v":0},{"$f":"Input!ER243","v":0},{"$f":"Input!ES243","v":0},{"$f":"Input!ET243","v":0},{"$f":"Input!EU243","v":0},{"$f":"Input!EV243","v":0},{"$f":"Input!EW243","v":0},{"$f":"Input!EX243","v":0},{"$f":"Input!EY243","v":0},{"$f":"Input!EZ243","v":0},{"$f":"Input!FA243","v":0},{"$f":"Input!FB243","v":0},{"$f":"Input!FC243","v":0},{"$f":"Input!FD243","v":0},{"$f":"Input!FE243","v":0},{"$f":"Input!FF243","v":0},{"$f":"Input!FG243","v":0},{"$f":"Input!FH243","v":0},{"$f":"Input!FI243","v":0},{"$f":"Input!FJ243","v":0},{"$f":"Input!FK243","v":0},{"$f":"Input!FL243","v":0},{"$f":"Input!FM243","v":0},{"$f":"Input!FN243","v":0},{"$f":"Input!FO243","v":0},{"$f":"Input!FP243","v":0},{"$f":"Input!FQ243","v":0},{"$f":"Input!FR243","v":0},{"$f":"Input!FS243","v":0},{"$f":"Input!FT243","v":0},{"$f":"Input!FU243","v":0},{"$f":"Input!FV243","v":0},{"$f":"Input!FW243","v":0},{"$f":"Input!FX243","v":0},{"$f":"Input!FY243","v":0},{"$f":"Input!FZ243","v":0},{"$f":"Input!GA243","v":0},{"$f":"Input!GB243","v":0},{"$f":"Input!GC243","v":0},{"$f":"Input!GD243","v":0},{"$f":"Input!GE243","v":0},{"$f":"Input!GF243","v":0},{"$f":"Input!GG243","v":0},{"$f":"Input!GH243","v":0},{"$f":"Input!GI243","v":0},{"$f":"Input!GJ243","v":0},{"$f":"Input!GK243","v":0},{"$f":"Input!GL243","v":0},{"$f":"Input!GM243","v":0},{"$f":"Input!GN243","v":0},{"$f":"Input!GO243","v":0},{"$f":"Input!GP243","v":0},{"$f":"Input!GQ243","v":0},{"$f":"Input!GR243","v":0},{"$f":"Input!GS243","v":0},{"$f":"Input!GT243","v":0},{"$f":"Input!GU243","v":0}]
[null,{"$f":"Input!E244","v":"Northern <750 Domestic"},{"$f":"Input!F244","v":0},{"$f":"Input!G244","v":0},{"$f":"Input!H244","v":0},{"$f":"Input!I244","v":0},{"$f":"Input!J244","v":0},{"$f":"Input!K244","v":0},{"$f":"Input!L244","v":0},{"$f":"Input!M244","v":0},{"$f":"Input!N244","v":0},{"$f":"Input!O244","v":0},{"$f":"Input!P244","v":0},{"$f":"Input!Q244","v":0},{"$f":"Input!R244","v":0},{"$f":"Input!S244","v":0},{"$f":"Input!T244","v":0},{"$f":"Input!U244","v":0},{"$f":"Input!V244","v":0},{"$f":"Input!W244","v":0},{"$f":"Input!X244","v":0},{"$f":"Input!Y244","v":0},{"$f":"Input!Z244","v":0},{"$f":"Input!AA244","v":0},{"$f":"Input!AB244","v":0},{"$f":"Input!AC244","v":0},{"$f":"Input!AD244","v":0},{"$f":"Input!AE244","v":0},{"$f":"Input!AF244","v":0},{"$f":"Input!AG244","v":0},{"$f":"Input!AH244","v":0},{"$f":"Input!AI244","v":0},{"$f":"Input!AJ244","v":0},{"$f":"Input!AK244","v":0},{"$f":"Input!AL244","v":0},{"$f":"Input!AM244","v":0},{"$f":"Input!AN244","v":0},{"$f":"Input!AO244","v":0},{"$f":"Input!AP244","v":0},{"$f":"Input!AQ244","v":0},{"$f":"Input!AR244","v":0},{"$f":"Input!AS244","v":0},{"$f":"Input!AT244","v":0},{"$f":"Input!AU244","v":0},{"$f":"Input!AV244","v":0},{"$f":"Input!AW244","v":0},{"$f":"Input!AX244","v":0},{"$f":"Input!AY244","v":0},{"$f":"Input!AZ244","v":0},{"$f":"Input!BA244","v":0},{"$f":"Input!BB244","v":0},{"$f":"Input!BC244","v":0},{"$f":"Input!BD244","v":0},{"$f":"Input!BE244","v":0},{"$f":"Input!BF244","v":0},{"$f":"Input!BG244","v":0},{"$f":"Input!BH244","v":0},{"$f":"Input!BI244","v":0},{"$f":"Input!BJ244","v":0},{"$f":"Input!BK244","v":0},{"$f":"Input!BL244","v":0},{"$f":"Input!BM244","v":0},{"$f":"Input!BN244","v":0},{"$f":"Input!BO244","v":0},{"$f":"Input!BP244","v":0},{"$f":"Input!BQ244","v":0},{"$f":"Input!BR244","v":0},{"$f":"Input!BS244","v":0},{"$f":"Input!BT244","v":0},{"$f":"Input!BU244","v":0},{"$f":"Input!BV244","v":0},{"$f":"Input!BW244","v":0},{"$f":"Input!BX244","v":0},{"$f":"Input!BY244","v":0},{"$f":"Input!BZ244","v":0},{"$f":"Input!CA244","v":0},{"$f":"Input!CB244","v":0},{"$f":"Input!CC244","v":0},{"$f":"Input!CD244","v":0},{"$f":"Input!CE244","v":0},{"$f":"Input!CF244","v":0},{"$f":"Input!CG244","v":0},{"$f":"Input!CH244","v":0},{"$f":"Input!CI244","v":0},{"$f":"Input!CJ244","v":0},{"$f":"Input!CK244","v":0},{"$f":"Input!CL244","v":0},{"$f":"Input!CM244","v":0},{"$f":"Input!CN244","v":0},{"$f":"Input!CO244","v":0},{"$f":"Input!CP244","v":0},{"$f":"Input!CQ244","v":0},{"$f":"Input!CR244","v":0},{"$f":"Input!CS244","v":0},{"$f":"Input!CT244","v":0},{"$f":"Input!CU244","v":0},{"$f":"Input!CV244","v":0},{"$f":"Input!CW244","v":0},{"$f":"Input!CX244","v":0},{"$f":"Input!CY244","v":0},{"$f":"Input!CZ244","v":0},{"$f":"Input!DA244","v":0},{"$f":"Input!DB244","v":0},{"$f":"Input!DC244","v":0},{"$f":"Input!DD244","v":0},{"$f":"Input!DE244","v":0},{"$f":"Input!DF244","v":0},{"$f":"Input!DG244","v":0},{"$f":"Input!DH244","v":0},{"$f":"Input!DI244","v":0},{"$f":"Input!DJ244","v":0},{"$f":"Input!DK244","v":0},{"$f":"Input!DL244","v":0},{"$f":"Input!DM244","v":0},{"$f":"Input!DN244","v":0},{"$f":"Input!DO244","v":0},{"$f":"Input!DP244","v":0},{"$f":"Input!DQ244","v":0},{"$f":"Input!DR244","v":0},{"$f":"Input!DS244","v":0},{"$f":"Input!DT244","v":0},{"$f":"Input!DU244","v":0},{"$f":"Input!DV244","v":0},{"$f":"Input!DW244","v":0},{"$f":"Input!DX244","v":0},{"$f":"Input!DY244","v":0},{"$f":"Input!DZ244","v":0},{"$f":"Input!EA244","v":0},{"$f":"Input!EB244","v":0},{"$f":"Input!EC244","v":0},{"$f":"Input!ED244","v":0},{"$f":"Input!EE244","v":0},{"$f":"Input!EF244","v":0},{"$f":"Input!EG244","v":0},{"$f":"Input!EH244","v":0},{"$f":"Input!EI244","v":0},{"$f":"Input!EJ244","v":0},{"$f":"Input!EK244","v":0},{"$f":"Input!EL244","v":0},{"$f":"Input!EM244","v":0},{"$f":"Input!EN244","v":0},{"$f":"Input!EO244","v":0},{"$f":"Input!EP244","v":0},{"$f":"Input!EQ244","v":0},{"$f":"Input!ER244","v":0},{"$f":"Input!ES244","v":0},{"$f":"Input!ET244","v":0},{"$f":"Input!EU244","v":0},{"$f":"Input!EV244","v":0},{"$f":"Input!EW244","v":0},{"$f":"Input!EX244","v":0},{"$f":"Input!EY244","v":0},{"$f":"Input!EZ244","v":0},{"$f":"Input!FA244","v":0},{"$f":"Input!FB244","v":0},{"$f":"Input!FC244","v":0},{"$f":"Input!FD244","v":0},{"$f":"Input!FE244","v":0},{"$f":"Input!FF244","v":0},{"$f":"Input!FG244","v":0},{"$f":"Input!FH244","v":0},{"$f":"Input!FI244","v":0},{"$f":"Input!FJ244","v":0},{"$f":"Input!FK244","v":0},{"$f":"Input!FL244","v":0},{"$f":"Input!FM244","v":0},{"$f":"Input!FN244","v":0},{"$f":"Input!FO244","v":0},{"$f":"Input!FP244","v":0},{"$f":"Input!FQ244","v":0},{"$f":"Input!FR244","v":0},{"$f":"Input!FS244","v":0},{"$f":"Input!FT244","v":0},{"$f":"Input!FU244","v":0},{"$f":"Input!FV244","v":0},{"$f":"Input!FW244","v":0},{"$f":"Input!FX244","v":0},{"$f":"Input!FY244","v":0},{"$f":"Input!FZ244","v":0},{"$f":"Input!GA244","v":0},{"$f":"Input!GB244","v":0},{"$f":"Input!GC244","v":0},{"$f":"Input!GD244","v":0},{"$f":"Input!GE244","v":0},{"$f":"Input!GF244","v":0},{"$f":"Input!GG244","v":0},{"$f":"Input!GH244","v":0},{"$f":"Input!GI244","v":0},{"$f":"Input!GJ244","v":0},{"$f":"Input!GK244","v":0},{"$f":"Input!GL244","v":0},{"$f":"Input!GM244","v":0},{"$f":"Input!GN244","v":0},{"$f":"Input!GO244","v":0},{"$f":"Input!GP244","v":0},{"$f":"Input!GQ244","v":0},{"$f":"Input!GR244","v":0},{"$f":"Input!GS244","v":0},{"$f":"Input!GT244","v":0},{"$f":"Input!GU244","v":0}]
[null,{"$f":"Input!E245","v":"Northern <750 Commercial"},{"$f":"Input!F245","v":0},{"$f":"Input!G245","v":0},{"$f":"Input!H245","v":0},{"$f":"Input!I245","v":0},{"$f":"Input!J245","v":0},{"$f":"Input!K245","v":0},{"$f":"Input!L245","v":0},{"$f":"Input!M245","v":0},{"$f":"Input!N245","v":0},{"$f":"Input!O245","v":0},{"$f":"Input!P245","v":0},{"$f":"Input!Q245","v":0},{"$f":"Input!R245","v":0},{"$f":"Input!S245","v":0},{"$f":"Input!T245","v":0},{"$f":"Input!U245","v":0},{"$f":"Input!V245","v":0},{"$f":"Input!W245","v":0},{"$f":"Input!X245","v":0},{"$f":"Input!Y245","v":0},{"$f":"Input!Z245","v":0},{"$f":"Input!AA245","v":0},{"$f":"Input!AB245","v":0},{"$f":"Input!AC245","v":0},{"$f":"Input!AD245","v":0},{"$f":"Input!AE245","v":0},{"$f":"Input!AF245","v":0},{"$f":"Input!AG245","v":0},{"$f":"Input!AH245","v":0},{"$f":"Input!AI245","v":0},{"$f":"Input!AJ245","v":0},{"$f":"Input!AK245","v":0},{"$f":"Input!AL245","v":0},{"$f":"Input!AM245","v":0},{"$f":"Input!AN245","v":0},{"$f":"Input!AO245","v":0},{"$f":"Input!AP245","v":0},{"$f":"Input!AQ245","v":0},{"$f":"Input!AR245","v":0},{"$f":"Input!AS245","v":0},{"$f":"Input!AT245","v":0},{"$f":"Input!AU245","v":0},{"$f":"Input!AV245","v":0},{"$f":"Input!AW245","v":0},{"$f":"Input!AX245","v":0},{"$f":"Input!AY245","v":0},{"$f":"Input!AZ245","v":0},{"$f":"Input!BA245","v":0},{"$f":"Input!BB245","v":0},{"$f":"Input!BC245","v":0},{"$f":"Input!BD245","v":0},{"$f":"Input!BE245","v":0},{"$f":"Input!BF245","v":0},{"$f":"Input!BG245","v":0},{"$f":"Input!BH245","v":0},{"$f":"Input!BI245","v":0},{"$f":"Input!BJ245","v":0},{"$f":"Input!BK245","v":0},{"$f":"Input!BL245","v":0},{"$f":"Input!BM245","v":0},{"$f":"Input!BN245","v":0},{"$f":"Input!BO245","v":0},{"$f":"Input!BP245","v":0},{"$f":"Input!BQ245","v":0},{"$f":"Input!BR245","v":0},{"$f":"Input!BS245","v":0},{"$f":"Input!BT245","v":0},{"$f":"Input!BU245","v":0},{"$f":"Input!BV245","v":0},{"$f":"Input!BW245","v":0},{"$f":"Input!BX245","v":0},{"$f":"Input!BY245","v":0},{"$f":"Input!BZ245","v":0},{"$f":"Input!CA245","v":0},{"$f":"Input!CB245","v":0},{"$f":"Input!CC245","v":0},{"$f":"Input!CD245","v":0},{"$f":"Input!CE245","v":0},{"$f":"Input!CF245","v":0},{"$f":"Input!CG245","v":0},{"$f":"Input!CH245","v":0},{"$f":"Input!CI245","v":0},{"$f":"Input!CJ245","v":0},{"$f":"Input!CK245","v":0},{"$f":"Input!CL245","v":0},{"$f":"Input!CM245","v":0},{"$f":"Input!CN245","v":0},{"$f":"Input!CO245","v":0},{"$f":"Input!CP245","v":0},{"$f":"Input!CQ245","v":0},{"$f":"Input!CR245","v":0},{"$f":"Input!CS245","v":0},{"$f":"Input!CT245","v":0},{"$f":"Input!CU245","v":0},{"$f":"Input!CV245","v":0},{"$f":"Input!CW245","v":0},{"$f":"Input!CX245","v":0},{"$f":"Input!CY245","v":0},{"$f":"Input!CZ245","v":0},{"$f":"Input!DA245","v":0},{"$f":"Input!DB245","v":0},{"$f":"Input!DC245","v":0},{"$f":"Input!DD245","v":0},{"$f":"Input!DE245","v":0},{"$f":"Input!DF245","v":0},{"$f":"Input!DG245","v":0},{"$f":"Input!DH245","v":0},{"$f":"Input!DI245","v":0},{"$f":"Input!DJ245","v":0},{"$f":"Input!DK245","v":0},{"$f":"Input!DL245","v":0},{"$f":"Input!DM245","v":0},{"$f":"Input!DN245","v":0},{"$f":"Input!DO245","v":0},{"$f":"Input!DP245","v":0},{"$f":"Input!DQ245","v":0},{"$f":"Input!DR245","v":0},{"$f":"Input!DS245","v":0},{"$f":"Input!DT245","v":0},{"$f":"Input!DU245","v":0},{"$f":"Input!DV245","v":0},{"$f":"Input!DW245","v":0},{"$f":"Input!DX245","v":0},{"$f":"Input!DY245","v":0},{"$f":"Input!DZ245","v":0},{"$f":"Input!EA245","v":0},{"$f":"Input!EB245","v":0},{"$f":"Input!EC245","v":0},{"$f":"Input!ED245","v":0},{"$f":"Input!EE245","v":0},{"$f":"Input!EF245","v":0},{"$f":"Input!EG245","v":0},{"$f":"Input!EH245","v":0},{"$f":"Input!EI245","v":0},{"$f":"Input!EJ245","v":0},{"$f":"Input!EK245","v":0},{"$f":"Input!EL245","v":0},{"$f":"Input!EM245","v":0},{"$f":"Input!EN245","v":0},{"$f":"Input!EO245","v":0},{"$f":"Input!EP245","v":0},{"$f":"Input!EQ245","v":0},{"$f":"Input!ER245","v":0},{"$f":"Input!ES245","v":0},{"$f":"Input!ET245","v":0},{"$f":"Input!EU245","v":0},{"$f":"Input!EV245","v":0},{"$f":"Input!EW245","v":0},{"$f":"Input!EX245","v":0},{"$f":"Input!EY245","v":0},{"$f":"Input!EZ245","v":0},{"$f":"Input!FA245","v":0},{"$f":"Input!FB245","v":0},{"$f":"Input!FC245","v":0},{"$f":"Input!FD245","v":0},{"$f":"Input!FE245","v":0},{"$f":"Input!FF245","v":0},{"$f":"Input!FG245","v":0},{"$f":"Input!FH245","v":0},{"$f":"Input!FI245","v":0},{"$f":"Input!FJ245","v":0},{"$f":"Input!FK245","v":0},{"$f":"Input!FL245","v":0},{"$f":"Input!FM245","v":0},{"$f":"Input!FN245","v":0},{"$f":"Input!FO245","v":0},{"$f":"Input!FP245","v":0},{"$f":"Input!FQ245","v":0},{"$f":"Input!FR245","v":0},{"$f":"Input!FS245","v":0},{"$f":"Input!FT245","v":0},{"$f":"Input!FU245","v":0},{"$f":"Input!FV245","v":0},{"$f":"Input!FW245","v":0},{"$f":"Input!FX245","v":0},{"$f":"Input!FY245","v":0},{"$f":"Input!FZ245","v":0},{"$f":"Input!GA245","v":0},{"$f":"Input!GB245","v":0},{"$f":"Input!GC245","v":0},{"$f":"Input!GD245","v":0},{"$f":"Input!GE245","v":0},{"$f":"Input!GF245","v":0},{"$f":"Input!GG245","v":0},{"$f":"Input!GH245","v":0},{"$f":"Input!GI245","v":0},{"$f":"Input!GJ245","v":0},{"$f":"Input!GK245","v":0},{"$f":"Input!GL245","v":0},{"$f":"Input!GM245","v":0},{"$f":"Input!GN245","v":0},{"$f":"Input!GO245","v":0},{"$f":"Input!GP245","v":0},{"$f":"Input!GQ245","v":0},{"$f":"Input!GR245","v":0},{"$f":"Input!GS245","v":0},{"$f":"Input!GT245","v":0},{"$f":"Input!GU245","v":0}]
[null,{"$f":"Input!E246","v":"Northern <750 Unmetered"},{"$f":"Input!F246","v":0},{"$f":"Input!G246","v":0},{"$f":"Input!H246","v":0},{"$f":"Input!I246","v":0},{"$f":"Input!J246","v":0},{"$f":"Input!K246","v":0},{"$f":"Input!L246","v":0},{"$f":"Input!M246","v":0},{"$f":"Input!N246","v":0},{"$f":"Input!O246","v":0},{"$f":"Input!P246","v":0},{"$f":"Input!Q246","v":0},{"$f":"Input!R246","v":0},{"$f":"Input!S246","v":0},{"$f":"Input!T246","v":0},{"$f":"Input!U246","v":0},{"$f":"Input!V246","v":0},{"$f":"Input!W246","v":0},{"$f":"Input!X246","v":0},{"$f":"Input!Y246","v":0},{"$f":"Input!Z246","v":0},{"$f":"Input!AA246","v":0},{"$f":"Input!AB246","v":0},{"$f":"Input!AC246","v":0},{"$f":"Input!AD246","v":0},{"$f":"Input!AE246","v":0},{"$f":"Input!AF246","v":0},{"$f":"Input!AG246","v":0},{"$f":"Input!AH246","v":0},{"$f":"Input!AI246","v":0},{"$f":"Input!AJ246","v":0},{"$f":"Input!AK246","v":0},{"$f":"Input!AL246","v":0},{"$f":"Input!AM246","v":0},{"$f":"Input!AN246","v":0},{"$f":"Input!AO246","v":0},{"$f":"Input!AP246","v":0},{"$f":"Input!AQ246","v":0},{"$f":"Input!AR246","v":0},{"$f":"Input!AS246","v":0},{"$f":"Input!AT246","v":0},{"$f":"Input!AU246","v":0},{"$f":"Input!AV246","v":0},{"$f":"Input!AW246","v":0},{"$f":"Input!AX246","v":0},{"$f":"Input!AY246","v":0},{"$f":"Input!AZ246","v":0},{"$f":"Input!BA246","v":0},{"$f":"Input!BB246","v":0},{"$f":"Input!BC246","v":0},{"$f":"Input!BD246","v":0},{"$f":"Input!BE246","v":0},{"$f":"Input!BF246","v":0},{"$f":"Input!BG246","v":0},{"$f":"Input!BH246","v":0},{"$f":"Input!BI246","v":0},{"$f":"Input!BJ246","v":0},{"$f":"Input!BK246","v":0},{"$f":"Input!BL246","v":0},{"$f":"Input!BM246","v":0},{"$f":"Input!BN246","v":0},{"$f":"Input!BO246","v":0},{"$f":"Input!BP246","v":0},{"$f":"Input!BQ246","v":0},{"$f":"Input!BR246","v":0},{"$f":"Input!BS246","v":0},{"$f":"Input!BT246","v":0},{"$f":"Input!BU246","v":0},{"$f":"Input!BV246","v":0},{"$f":"Input!BW246","v":0},{"$f":"Input!BX246","v":0},{"$f":"Input!BY246","v":0},{"$f":"Input!BZ246","v":0},{"$f":"Input!CA246","v":0},{"$f":"Input!CB246","v":0},{"$f":"Input!CC246","v":0},{"$f":"Input!CD246","v":0},{"$f":"Input!CE246","v":0},{"$f":"Input!CF246","v":0},{"$f":"Input!CG246","v":0},{"$f":"Input!CH246","v":0},{"$f":"Input!CI246","v":0},{"$f":"Input!CJ246","v":0},{"$f":"Input!CK246","v":0},{"$f":"Input!CL246","v":0},{"$f":"Input!CM246","v":0},{"$f":"Input!CN246","v":0},{"$f":"Input!CO246","v":0},{"$f":"Input!CP246","v":0},{"$f":"Input!CQ246","v":0},{"$f":"Input!CR246","v":0},{"$f":"Input!CS246","v":0},{"$f":"Input!CT246","v":0},{"$f":"Input!CU246","v":0},{"$f":"Input!CV246","v":0},{"$f":"Input!CW246","v":0},{"$f":"Input!CX246","v":0},{"$f":"Input!CY246","v":0},{"$f":"Input!CZ246","v":0},{"$f":"Input!DA246","v":0},{"$f":"Input!DB246","v":0},{"$f":"Input!DC246","v":0},{"$f":"Input!DD246","v":0},{"$f":"Input!DE246","v":0},{"$f":"Input!DF246","v":0},{"$f":"Input!DG246","v":0},{"$f":"Input!DH246","v":0},{"$f":"Input!DI246","v":0},{"$f":"Input!DJ246","v":0},{"$f":"Input!DK246","v":0},{"$f":"Input!DL246","v":0},{"$f":"Input!DM246","v":0},{"$f":"Input!DN246","v":0},{"$f":"Input!DO246","v":0},{"$f":"Input!DP246","v":0},{"$f":"Input!DQ246","v":0},{"$f":"Input!DR246","v":0},{"$f":"Input!DS246","v":0},{"$f":"Input!DT246","v":0},{"$f":"Input!DU246","v":0},{"$f":"Input!DV246","v":0},{"$f":"Input!DW246","v":0},{"$f":"Input!DX246","v":0},{"$f":"Input!DY246","v":0},{"$f":"Input!DZ246","v":0},{"$f":"Input!EA246","v":0},{"$f":"Input!EB246","v":0},{"$f":"Input!EC246","v":0},{"$f":"Input!ED246","v":0},{"$f":"Input!EE246","v":0},{"$f":"Input!EF246","v":0},{"$f":"Input!EG246","v":0},{"$f":"Input!EH246","v":0},{"$f":"Input!EI246","v":0},{"$f":"Input!EJ246","v":0},{"$f":"Input!EK246","v":0},{"$f":"Input!EL246","v":0},{"$f":"Input!EM246","v":0},{"$f":"Input!EN246","v":0},{"$f":"Input!EO246","v":0},{"$f":"Input!EP246","v":0},{"$f":"Input!EQ246","v":0},{"$f":"Input!ER246","v":0},{"$f":"Input!ES246","v":0},{"$f":"Input!ET246","v":0},{"$f":"Input!EU246","v":0},{"$f":"Input!EV246","v":0},{"$f":"Input!EW246","v":0},{"$f":"Input!EX246","v":0},{"$f":"Input!EY246","v":0},{"$f":"Input!EZ246","v":0},{"$f":"Input!FA246","v":0},{"$f":"Input!FB246","v":0},{"$f":"Input!FC246","v":0},{"$f":"Input!FD246","v":0},{"$f":"Input!FE246","v":0},{"$f":"Input!FF246","v":0},{"$f":"Input!FG246","v":0},{"$f":"Input!FH246","v":0},{"$f":"Input!FI246","v":0},{"$f":"Input!FJ246","v":0},{"$f":"Input!FK246","v":0},{"$f":"Input!FL246","v":0},{"$f":"Input!FM246","v":0},{"$f":"Input!FN246","v":0},{"$f":"Input!FO246","v":0},{"$f":"Input!FP246","v":0},{"$f":"Input!FQ246","v":0},{"$f":"Input!FR246","v":0},{"$f":"Input!FS246","v":0},{"$f":"Input!FT246","v":0},{"$f":"Input!FU246","v":0},{"$f":"Input!FV246","v":0},{"$f":"Input!FW246","v":0},{"$f":"Input!FX246","v":0},{"$f":"Input!FY246","v":0},{"$f":"Input!FZ246","v":0},{"$f":"Input!GA246","v":0},{"$f":"Input!GB246","v":0},{"$f":"Input!GC246","v":0},{"$f":"Input!GD246","v":0},{"$f":"Input!GE246","v":0},{"$f":"Input!GF246","v":0},{"$f":"Input!GG246","v":0},{"$f":"Input!GH246","v":0},{"$f":"Input!GI246","v":0},{"$f":"Input!GJ246","v":0},{"$f":"Input!GK246","v":0},{"$f":"Input!GL246","v":0},{"$f":"Input!GM246","v":0},{"$f":"Input!GN246","v":0},{"$f":"Input!GO246","v":0},{"$f":"Input!GP246","v":0},{"$f":"Input!GQ246","v":0},{"$f":"Input!GR246","v":0},{"$f":"Input!GS246","v":0},{"$f":"Input!GT246","v":0},{"$f":"Input!GU246","v":0}]
[null,{"$f":"Input!E247","v":"Alice Springs >750"},{"$f":"Input!F247","v":0},{"$f":"Input!G247","v":0},{"$f":"Input!H247","v":0},{"$f":"Input!I247","v":0},{"$f":"Input!J247","v":0},{"$f":"Input!K247","v":0},{"$f":"Input!L247","v":0},{"$f":"Input!M247","v":0},{"$f":"Input!N247","v":0},{"$f":"Input!O247","v":0},{"$f":"Input!P247","v":0},{"$f":"Input!Q247","v":0},{"$f":"Input!R247","v":0},{"$f":"Input!S247","v":0},{"$f":"Input!T247","v":0},{"$f":"Input!U247","v":0},{"$f":"Input!V247","v":0},{"$f":"Input!W247","v":0},{"$f":"Input!X247","v":0},{"$f":"Input!Y247","v":0},{"$f":"Input!Z247","v":0},{"$f":"Input!AA247","v":0},{"$f":"Input!AB247","v":0},{"$f":"Input!AC247","v":0},{"$f":"Input!AD247","v":0},{"$f":"Input!AE247","v":0},{"$f":"Input!AF247","v":0},{"$f":"Input!AG247","v":0},{"$f":"Input!AH247","v":0},{"$f":"Input!AI247","v":0},{"$f":"Input!AJ247","v":0},{"$f":"Input!AK247","v":0},{"$f":"Input!AL247","v":0},{"$f":"Input!AM247","v":0},{"$f":"Input!AN247","v":0},{"$f":"Input!AO247","v":0},{"$f":"Input!AP247","v":0},{"$f":"Input!AQ247","v":0},{"$f":"Input!AR247","v":0},{"$f":"Input!AS247","v":0},{"$f":"Input!AT247","v":0},{"$f":"Input!AU247","v":0},{"$f":"Input!AV247","v":0},{"$f":"Input!AW247","v":0},{"$f":"Input!AX247","v":0},{"$f":"Input!AY247","v":0},{"$f":"Input!AZ247","v":0},{"$f":"Input!BA247","v":0},{"$f":"Input!BB247","v":0},{"$f":"Input!BC247","v":0},{"$f":"Input!BD247","v":0},{"$f":"Input!BE247","v":0},{"$f":"Input!BF247","v":0},{"$f":"Input!BG247","v":0},{"$f":"Input!BH247","v":0},{"$f":"Input!BI247","v":0},{"$f":"Input!BJ247","v":0},{"$f":"Input!BK247","v":0},{"$f":"Input!BL247","v":0},{"$f":"Input!BM247","v":0},{"$f":"Input!BN247","v":0},{"$f":"Input!BO247","v":0},{"$f":"Input!BP247","v":0},{"$f":"Input!BQ247","v":0},{"$f":"Input!BR247","v":0},{"$f":"Input!BS247","v":0},{"$f":"Input!BT247","v":0},{"$f":"Input!BU247","v":0},{"$f":"Input!BV247","v":0},{"$f":"Input!BW247","v":0},{"$f":"Input!BX247","v":0},{"$f":"Input!BY247","v":0},{"$f":"Input!BZ247","v":0},{"$f":"Input!CA247","v":0},{"$f":"Input!CB247","v":0},{"$f":"Input!CC247","v":0},{"$f":"Input!CD247","v":0},{"$f":"Input!CE247","v":0},{"$f":"Input!CF247","v":0},{"$f":"Input!CG247","v":0},{"$f":"Input!CH247","v":0},{"$f":"Input!CI247","v":0},{"$f":"Input!CJ247","v":0},{"$f":"Input!CK247","v":0},{"$f":"Input!CL247","v":0},{"$f":"Input!CM247","v":0},{"$f":"Input!CN247","v":0},{"$f":"Input!CO247","v":0},{"$f":"Input!CP247","v":0},{"$f":"Input!CQ247","v":0},{"$f":"Input!CR247","v":0},{"$f":"Input!CS247","v":0},{"$f":"Input!CT247","v":0},{"$f":"Input!CU247","v":0},{"$f":"Input!CV247","v":0},{"$f":"Input!CW247","v":0},{"$f":"Input!CX247","v":0},{"$f":"Input!CY247","v":0},{"$f":"Input!CZ247","v":0},{"$f":"Input!DA247","v":0},{"$f":"Input!DB247","v":0},{"$f":"Input!DC247","v":0},{"$f":"Input!DD247","v":0},{"$f":"Input!DE247","v":0},{"$f":"Input!DF247","v":0},{"$f":"Input!DG247","v":0},{"$f":"Input!DH247","v":0},{"$f":"Input!DI247","v":0},{"$f":"Input!DJ247","v":0},{"$f":"Input!DK247","v":0},{"$f":"Input!DL247","v":0},{"$f":"Input!DM247","v":0},{"$f":"Input!DN247","v":0},{"$f":"Input!DO247","v":0},{"$f":"Input!DP247","v":0},{"$f":"Input!DQ247","v":0},{"$f":"Input!DR247","v":0},{"$f":"Input!DS247","v":0},{"$f":"Input!DT247","v":0},{"$f":"Input!DU247","v":0},{"$f":"Input!DV247","v":0},{"$f":"Input!DW247","v":0},{"$f":"Input!DX247","v":0},{"$f":"Input!DY247","v":0},{"$f":"Input!DZ247","v":0},{"$f":"Input!EA247","v":0},{"$f":"Input!EB247","v":0},{"$f":"Input!EC247","v":0},{"$f":"Input!ED247","v":0},{"$f":"Input!EE247","v":0},{"$f":"Input!EF247","v":0},{"$f":"Input!EG247","v":0},{"$f":"Input!EH247","v":0},{"$f":"Input!EI247","v":0},{"$f":"Input!EJ247","v":0},{"$f":"Input!EK247","v":0},{"$f":"Input!EL247","v":0},{"$f":"Input!EM247","v":0},{"$f":"Input!EN247","v":0},{"$f":"Input!EO247","v":0},{"$f":"Input!EP247","v":0},{"$f":"Input!EQ247","v":0},{"$f":"Input!ER247","v":0},{"$f":"Input!ES247","v":0},{"$f":"Input!ET247","v":0},{"$f":"Input!EU247","v":0},{"$f":"Input!EV247","v":0},{"$f":"Input!EW247","v":0},{"$f":"Input!EX247","v":0},{"$f":"Input!EY247","v":0},{"$f":"Input!EZ247","v":0},{"$f":"Input!FA247","v":0},{"$f":"Input!FB247","v":0},{"$f":"Input!FC247","v":0},{"$f":"Input!FD247","v":0},{"$f":"Input!FE247","v":0},{"$f":"Input!FF247","v":0},{"$f":"Input!FG247","v":0},{"$f":"Input!FH247","v":0},{"$f":"Input!FI247","v":0},{"$f":"Input!FJ247","v":0},{"$f":"Input!FK247","v":0},{"$f":"Input!FL247","v":0},{"$f":"Input!FM247","v":0},{"$f":"Input!FN247","v":0},{"$f":"Input!FO247","v":0},{"$f":"Input!FP247","v":0},{"$f":"Input!FQ247","v":0},{"$f":"Input!FR247","v":0},{"$f":"Input!FS247","v":0},{"$f":"Input!FT247","v":0},{"$f":"Input!FU247","v":0},{"$f":"Input!FV247","v":0},{"$f":"Input!FW247","v":0},{"$f":"Input!FX247","v":0},{"$f":"Input!FY247","v":0},{"$f":"Input!FZ247","v":0},{"$f":"Input!GA247","v":0},{"$f":"Input!GB247","v":0},{"$f":"Input!GC247","v":0},{"$f":"Input!GD247","v":0},{"$f":"Input!GE247","v":0},{"$f":"Input!GF247","v":0},{"$f":"Input!GG247","v":0},{"$f":"Input!GH247","v":0},{"$f":"Input!GI247","v":0},{"$f":"Input!GJ247","v":0},{"$f":"Input!GK247","v":0},{"$f":"Input!GL247","v":0},{"$f":"Input!GM247","v":0},{"$f":"Input!GN247","v":0},{"$f":"Input!GO247","v":0},{"$f":"Input!GP247","v":0},{"$f":"Input!GQ247","v":0},{"$f":"Input!GR247","v":0},{"$f":"Input!GS247","v":0},{"$f":"Input!GT247","v":0},{"$f":"Input!GU247","v":0}]
[null,{"$f":"Input!E248","v":"Alice Springs <750 Domestic"},{"$f":"Input!F248","v":0},{"$f":"Input!G248","v":0},{"$f":"Input!H248","v":0},{"$f":"Input!I248","v":0},{"$f":"Input!J248","v":0},{"$f":"Input!K248","v":0},{"$f":"Input!L248","v":0},{"$f":"Input!M248","v":0},{"$f":"Input!N248","v":0},{"$f":"Input!O248","v":0},{"$f":"Input!P248","v":0},{"$f":"Input!Q248","v":0},{"$f":"Input!R248","v":0},{"$f":"Input!S248","v":0},{"$f":"Input!T248","v":0},{"$f":"Input!U248","v":0},{"$f":"Input!V248","v":0},{"$f":"Input!W248","v":0},{"$f":"Input!X248","v":0},{"$f":"Input!Y248","v":0},{"$f":"Input!Z248","v":0},{"$f":"Input!AA248","v":0},{"$f":"Input!AB248","v":0},{"$f":"Input!AC248","v":0},{"$f":"Input!AD248","v":0},{"$f":"Input!AE248","v":0},{"$f":"Input!AF248","v":0},{"$f":"Input!AG248","v":0},{"$f":"Input!AH248","v":0},{"$f":"Input!AI248","v":0},{"$f":"Input!AJ248","v":0},{"$f":"Input!AK248","v":0},{"$f":"Input!AL248","v":0},{"$f":"Input!AM248","v":0},{"$f":"Input!AN248","v":0},{"$f":"Input!AO248","v":0},{"$f":"Input!AP248","v":0},{"$f":"Input!AQ248","v":0},{"$f":"Input!AR248","v":0},{"$f":"Input!AS248","v":0},{"$f":"Input!AT248","v":0},{"$f":"Input!AU248","v":0},{"$f":"Input!AV248","v":0},{"$f":"Input!AW248","v":0},{"$f":"Input!AX248","v":0},{"$f":"Input!AY248","v":0},{"$f":"Input!AZ248","v":0},{"$f":"Input!BA248","v":0},{"$f":"Input!BB248","v":0},{"$f":"Input!BC248","v":0},{"$f":"Input!BD248","v":0},{"$f":"Input!BE248","v":0},{"$f":"Input!BF248","v":0},{"$f":"Input!BG248","v":0},{"$f":"Input!BH248","v":0},{"$f":"Input!BI248","v":0},{"$f":"Input!BJ248","v":0},{"$f":"Input!BK248","v":0},{"$f":"Input!BL248","v":0},{"$f":"Input!BM248","v":0},{"$f":"Input!BN248","v":0},{"$f":"Input!BO248","v":0},{"$f":"Input!BP248","v":0},{"$f":"Input!BQ248","v":0},{"$f":"Input!BR248","v":0},{"$f":"Input!BS248","v":0},{"$f":"Input!BT248","v":0},{"$f":"Input!BU248","v":0},{"$f":"Input!BV248","v":0},{"$f":"Input!BW248","v":0},{"$f":"Input!BX248","v":0},{"$f":"Input!BY248","v":0},{"$f":"Input!BZ248","v":0},{"$f":"Input!CA248","v":0},{"$f":"Input!CB248","v":0},{"$f":"Input!CC248","v":0},{"$f":"Input!CD248","v":0},{"$f":"Input!CE248","v":0},{"$f":"Input!CF248","v":0},{"$f":"Input!CG248","v":0},{"$f":"Input!CH248","v":0},{"$f":"Input!CI248","v":0},{"$f":"Input!CJ248","v":0},{"$f":"Input!CK248","v":0},{"$f":"Input!CL248","v":0},{"$f":"Input!CM248","v":0},{"$f":"Input!CN248","v":0},{"$f":"Input!CO248","v":0},{"$f":"Input!CP248","v":0},{"$f":"Input!CQ248","v":0},{"$f":"Input!CR248","v":0},{"$f":"Input!CS248","v":0},{"$f":"Input!CT248","v":0},{"$f":"Input!CU248","v":0},{"$f":"Input!CV248","v":0},{"$f":"Input!CW248","v":0},{"$f":"Input!CX248","v":0},{"$f":"Input!CY248","v":0},{"$f":"Input!CZ248","v":0},{"$f":"Input!DA248","v":0},{"$f":"Input!DB248","v":0},{"$f":"Input!DC248","v":0},{"$f":"Input!DD248","v":0},{"$f":"Input!DE248","v":0},{"$f":"Input!DF248","v":0},{"$f":"Input!DG248","v":0},{"$f":"Input!DH248","v":0},{"$f":"Input!DI248","v":0},{"$f":"Input!DJ248","v":0},{"$f":"Input!DK248","v":0},{"$f":"Input!DL248","v":0},{"$f":"Input!DM248","v":0},{"$f":"Input!DN248","v":0},{"$f":"Input!DO248","v":0},{"$f":"Input!DP248","v":0},{"$f":"Input!DQ248","v":0},{"$f":"Input!DR248","v":0},{"$f":"Input!DS248","v":0},{"$f":"Input!DT248","v":0},{"$f":"Input!DU248","v":0},{"$f":"Input!DV248","v":0},{"$f":"Input!DW248","v":0},{"$f":"Input!DX248","v":0},{"$f":"Input!DY248","v":0},{"$f":"Input!DZ248","v":0},{"$f":"Input!EA248","v":0},{"$f":"Input!EB248","v":0},{"$f":"Input!EC248","v":0},{"$f":"Input!ED248","v":0},{"$f":"Input!EE248","v":0},{"$f":"Input!EF248","v":0},{"$f":"Input!EG248","v":0},{"$f":"Input!EH248","v":0},{"$f":"Input!EI248","v":0},{"$f":"Input!EJ248","v":0},{"$f":"Input!EK248","v":0},{"$f":"Input!EL248","v":0},{"$f":"Input!EM248","v":0},{"$f":"Input!EN248","v":0},{"$f":"Input!EO248","v":0},{"$f":"Input!EP248","v":0},{"$f":"Input!EQ248","v":0},{"$f":"Input!ER248","v":0},{"$f":"Input!ES248","v":0},{"$f":"Input!ET248","v":0},{"$f":"Input!EU248","v":0},{"$f":"Input!EV248","v":0},{"$f":"Input!EW248","v":0},{"$f":"Input!EX248","v":0},{"$f":"Input!EY248","v":0},{"$f":"Input!EZ248","v":0},{"$f":"Input!FA248","v":0},{"$f":"Input!FB248","v":0},{"$f":"Input!FC248","v":0},{"$f":"Input!FD248","v":0},{"$f":"Input!FE248","v":0},{"$f":"Input!FF248","v":0},{"$f":"Input!FG248","v":0},{"$f":"Input!FH248","v":0},{"$f":"Input!FI248","v":0},{"$f":"Input!FJ248","v":0},{"$f":"Input!FK248","v":0},{"$f":"Input!FL248","v":0},{"$f":"Input!FM248","v":0},{"$f":"Input!FN248","v":0},{"$f":"Input!FO248","v":0},{"$f":"Input!FP248","v":0},{"$f":"Input!FQ248","v":0},{"$f":"Input!FR248","v":0},{"$f":"Input!FS248","v":0},{"$f":"Input!FT248","v":0},{"$f":"Input!FU248","v":0},{"$f":"Input!FV248","v":0},{"$f":"Input!FW248","v":0},{"$f":"Input!FX248","v":0},{"$f":"Input!FY248","v":0},{"$f":"Input!FZ248","v":0},{"$f":"Input!GA248","v":0},{"$f":"Input!GB248","v":0},{"$f":"Input!GC248","v":0},{"$f":"Input!GD248","v":0},{"$f":"Input!GE248","v":0},{"$f":"Input!GF248","v":0},{"$f":"Input!GG248","v":0},{"$f":"Input!GH248","v":0},{"$f":"Input!GI248","v":0},{"$f":"Input!GJ248","v":0},{"$f":"Input!GK248","v":0},{"$f":"Input!GL248","v":0},{"$f":"Input!GM248","v":0},{"$f":"Input!GN248","v":0},{"$f":"Input!GO248","v":0},{"$f":"Input!GP248","v":0},{"$f":"Input!GQ248","v":0},{"$f":"Input!GR248","v":0},{"$f":"Input!GS248","v":0},{"$f":"Input!GT248","v":0},{"$f":"Input!GU248","v":0}]
[null,{"$f":"Input!E249","v":"Alice Springs <750 Commercial"},{"$f":"Input!F249","v":0},{"$f":"Input!G249","v":0},{"$f":"Input!H249","v":0},{"$f":"Input!I249","v":0},{"$f":"Input!J249","v":0},{"$f":"Input!K249","v":0},{"$f":"Input!L249","v":0},{"$f":"Input!M249","v":0},{"$f":"Input!N249","v":0},{"$f":"Input!O249","v":0},{"$f":"Input!P249","v":0},{"$f":"Input!Q249","v":0},{"$f":"Input!R249","v":0},{"$f":"Input!S249","v":0},{"$f":"Input!T249","v":0},{"$f":"Input!U249","v":0},{"$f":"Input!V249","v":0},{"$f":"Input!W249","v":0},{"$f":"Input!X249","v":0},{"$f":"Input!Y249","v":0},{"$f":"Input!Z249","v":0},{"$f":"Input!AA249","v":0},{"$f":"Input!AB249","v":0},{"$f":"Input!AC249","v":0},{"$f":"Input!AD249","v":0},{"$f":"Input!AE249","v":0},{"$f":"Input!AF249","v":0},{"$f":"Input!AG249","v":0},{"$f":"Input!AH249","v":0},{"$f":"Input!AI249","v":0},{"$f":"Input!AJ249","v":0},{"$f":"Input!AK249","v":0},{"$f":"Input!AL249","v":0},{"$f":"Input!AM249","v":0},{"$f":"Input!AN249","v":0},{"$f":"Input!AO249","v":0},{"$f":"Input!AP249","v":0},{"$f":"Input!AQ249","v":0},{"$f":"Input!AR249","v":0},{"$f":"Input!AS249","v":0},{"$f":"Input!AT249","v":0},{"$f":"Input!AU249","v":0},{"$f":"Input!AV249","v":0},{"$f":"Input!AW249","v":0},{"$f":"Input!AX249","v":0},{"$f":"Input!AY249","v":0},{"$f":"Input!AZ249","v":0},{"$f":"Input!BA249","v":0},{"$f":"Input!BB249","v":0},{"$f":"Input!BC249","v":0},{"$f":"Input!BD249","v":0},{"$f":"Input!BE249","v":0},{"$f":"Input!BF249","v":0},{"$f":"Input!BG249","v":0},{"$f":"Input!BH249","v":0},{"$f":"Input!BI249","v":0},{"$f":"Input!BJ249","v":0},{"$f":"Input!BK249","v":0},{"$f":"Input!BL249","v":0},{"$f":"Input!BM249","v":0},{"$f":"Input!BN249","v":0},{"$f":"Input!BO249","v":0},{"$f":"Input!BP249","v":0},{"$f":"Input!BQ249","v":0},{"$f":"Input!BR249","v":0},{"$f":"Input!BS249","v":0},{"$f":"Input!BT249","v":0},{"$f":"Input!BU249","v":0},{"$f":"Input!BV249","v":0},{"$f":"Input!BW249","v":0},{"$f":"Input!BX249","v":0},{"$f":"Input!BY249","v":0},{"$f":"Input!BZ249","v":0},{"$f":"Input!CA249","v":0},{"$f":"Input!CB249","v":0},{"$f":"Input!CC249","v":0},{"$f":"Input!CD249","v":0},{"$f":"Input!CE249","v":0},{"$f":"Input!CF249","v":0},{"$f":"Input!CG249","v":0},{"$f":"Input!CH249","v":0},{"$f":"Input!CI249","v":0},{"$f":"Input!CJ249","v":0},{"$f":"Input!CK249","v":0},{"$f":"Input!CL249","v":0},{"$f":"Input!CM249","v":0},{"$f":"Input!CN249","v":0},{"$f":"Input!CO249","v":0},{"$f":"Input!CP249","v":0},{"$f":"Input!CQ249","v":0},{"$f":"Input!CR249","v":0},{"$f":"Input!CS249","v":0},{"$f":"Input!CT249","v":0},{"$f":"Input!CU249","v":0},{"$f":"Input!CV249","v":0},{"$f":"Input!CW249","v":0},{"$f":"Input!CX249","v":0},{"$f":"Input!CY249","v":0},{"$f":"Input!CZ249","v":0},{"$f":"Input!DA249","v":0},{"$f":"Input!DB249","v":0},{"$f":"Input!DC249","v":0},{"$f":"Input!DD249","v":0},{"$f":"Input!DE249","v":0},{"$f":"Input!DF249","v":0},{"$f":"Input!DG249","v":0},{"$f":"Input!DH249","v":0},{"$f":"Input!DI249","v":0},{"$f":"Input!DJ249","v":0},{"$f":"Input!DK249","v":0},{"$f":"Input!DL249","v":0},{"$f":"Input!DM249","v":0},{"$f":"Input!DN249","v":0},{"$f":"Input!DO249","v":0},{"$f":"Input!DP249","v":0},{"$f":"Input!DQ249","v":0},{"$f":"Input!DR249","v":0},{"$f":"Input!DS249","v":0},{"$f":"Input!DT249","v":0},{"$f":"Input!DU249","v":0},{"$f":"Input!DV249","v":0},{"$f":"Input!DW249","v":0},{"$f":"Input!DX249","v":0},{"$f":"Input!DY249","v":0},{"$f":"Input!DZ249","v":0},{"$f":"Input!EA249","v":0},{"$f":"Input!EB249","v":0},{"$f":"Input!EC249","v":0},{"$f":"Input!ED249","v":0},{"$f":"Input!EE249","v":0},{"$f":"Input!EF249","v":0},{"$f":"Input!EG249","v":0},{"$f":"Input!EH249","v":0},{"$f":"Input!EI249","v":0},{"$f":"Input!EJ249","v":0},{"$f":"Input!EK249","v":0},{"$f":"Input!EL249","v":0},{"$f":"Input!EM249","v":0},{"$f":"Input!EN249","v":0},{"$f":"Input!EO249","v":0},{"$f":"Input!EP249","v":0},{"$f":"Input!EQ249","v":0},{"$f":"Input!ER249","v":0},{"$f":"Input!ES249","v":0},{"$f":"Input!ET249","v":0},{"$f":"Input!EU249","v":0},{"$f":"Input!EV249","v":0},{"$f":"Input!EW249","v":0},{"$f":"Input!EX249","v":0},{"$f":"Input!EY249","v":0},{"$f":"Input!EZ249","v":0},{"$f":"Input!FA249","v":0},{"$f":"Input!FB249","v":0},{"$f":"Input!FC249","v":0},{"$f":"Input!FD249","v":0},{"$f":"Input!FE249","v":0},{"$f":"Input!FF249","v":0},{"$f":"Input!FG249","v":0},{"$f":"Input!FH249","v":0},{"$f":"Input!FI249","v":0},{"$f":"Input!FJ249","v":0},{"$f":"Input!FK249","v":0},{"$f":"Input!FL249","v":0},{"$f":"Input!FM249","v":0},{"$f":"Input!FN249","v":0},{"$f":"Input!FO249","v":0},{"$f":"Input!FP249","v":0},{"$f":"Input!FQ249","v":0},{"$f":"Input!FR249","v":0},{"$f":"Input!FS249","v":0},{"$f":"Input!FT249","v":0},{"$f":"Input!FU249","v":0},{"$f":"Input!FV249","v":0},{"$f":"Input!FW249","v":0},{"$f":"Input!FX249","v":0},{"$f":"Input!FY249","v":0},{"$f":"Input!FZ249","v":0},{"$f":"Input!GA249","v":0},{"$f":"Input!GB249","v":0},{"$f":"Input!GC249","v":0},{"$f":"Input!GD249","v":0},{"$f":"Input!GE249","v":0},{"$f":"Input!GF249","v":0},{"$f":"Input!GG249","v":0},{"$f":"Input!GH249","v":0},{"$f":"Input!GI249","v":0},{"$f":"Input!GJ249","v":0},{"$f":"Input!GK249","v":0},{"$f":"Input!GL249","v":0},{"$f":"Input!GM249","v":0},{"$f":"Input!GN249","v":0},{"$f":"Input!GO249","v":0},{"$f":"Input!GP249","v":0},{"$f":"Input!GQ249","v":0},{"$f":"Input!GR249","v":0},{"$f":"Input!GS249","v":0},{"$f":"Input!GT249","v":0},{"$f":"Input!GU249","v":0}]
[null,{"$f":"Input!E250","v":"Alice Springs <750 Unmetered"},{"$f":"Input!F250","v":0},{"$f":"Input!G250","v":0},{"$f":"Input!H250","v":0},{"$f":"Input!I250","v":0},{"$f":"Input!J250","v":0},{"$f":"Input!K250","v":0},{"$f":"Input!L250","v":0},{"$f":"Input!M250","v":0},{"$f":"Input!N250","v":0},{"$f":"Input!O250","v":0},{"$f":"Input!P250","v":0},{"$f":"Input!Q250","v":0},{"$f":"Input!R250","v":0},{"$f":"Input!S250","v":0},{"$f":"Input!T250","v":0},{"$f":"Input!U250","v":0},{"$f":"Input!V250","v":0},{"$f":"Input!W250","v":0},{"$f":"Input!X250","v":0},{"$f":"Input!Y250","v":0},{"$f":"Input!Z250","v":0},{"$f":"Input!AA250","v":0},{"$f":"Input!AB250","v":0},{"$f":"Input!AC250","v":0},{"$f":"Input!AD250","v":0},{"$f":"Input!AE250","v":0},{"$f":"Input!AF250","v":0},{"$f":"Input!AG250","v":0},{"$f":"Input!AH250","v":0},{"$f":"Input!AI250","v":0},{"$f":"Input!AJ250","v":0},{"$f":"Input!AK250","v":0},{"$f":"Input!AL250","v":0},{"$f":"Input!AM250","v":0},{"$f":"Input!AN250","v":0},{"$f":"Input!AO250","v":0},{"$f":"Input!AP250","v":0},{"$f":"Input!AQ250","v":0},{"$f":"Input!AR250","v":0},{"$f":"Input!AS250","v":0},{"$f":"Input!AT250","v":0},{"$f":"Input!AU250","v":0},{"$f":"Input!AV250","v":0},{"$f":"Input!AW250","v":0},{"$f":"Input!AX250","v":0},{"$f":"Input!AY250","v":0},{"$f":"Input!AZ250","v":0},{"$f":"Input!BA250","v":0},{"$f":"Input!BB250","v":0},{"$f":"Input!BC250","v":0},{"$f":"Input!BD250","v":0},{"$f":"Input!BE250","v":0},{"$f":"Input!BF250","v":0},{"$f":"Input!BG250","v":0},{"$f":"Input!BH250","v":0},{"$f":"Input!BI250","v":0},{"$f":"Input!BJ250","v":0},{"$f":"Input!BK250","v":0},{"$f":"Input!BL250","v":0},{"$f":"Input!BM250","v":0},{"$f":"Input!BN250","v":0},{"$f":"Input!BO250","v":0},{"$f":"Input!BP250","v":0},{"$f":"Input!BQ250","v":0},{"$f":"Input!BR250","v":0},{"$f":"Input!BS250","v":0},{"$f":"Input!BT250","v":0},{"$f":"Input!BU250","v":0},{"$f":"Input!BV250","v":0},{"$f":"Input!BW250","v":0},{"$f":"Input!BX250","v":0},{"$f":"Input!BY250","v":0},{"$f":"Input!BZ250","v":0},{"$f":"Input!CA250","v":0},{"$f":"Input!CB250","v":0},{"$f":"Input!CC250","v":0},{"$f":"Input!CD250","v":0},{"$f":"Input!CE250","v":0},{"$f":"Input!CF250","v":0},{"$f":"Input!CG250","v":0},{"$f":"Input!CH250","v":0},{"$f":"Input!CI250","v":0},{"$f":"Input!CJ250","v":0},{"$f":"Input!CK250","v":0},{"$f":"Input!CL250","v":0},{"$f":"Input!CM250","v":0},{"$f":"Input!CN250","v":0},{"$f":"Input!CO250","v":0},{"$f":"Input!CP250","v":0},{"$f":"Input!CQ250","v":0},{"$f":"Input!CR250","v":0},{"$f":"Input!CS250","v":0},{"$f":"Input!CT250","v":0},{"$f":"Input!CU250","v":0},{"$f":"Input!CV250","v":0},{"$f":"Input!CW250","v":0},{"$f":"Input!CX250","v":0},{"$f":"Input!CY250","v":0},{"$f":"Input!CZ250","v":0},{"$f":"Input!DA250","v":0},{"$f":"Input!DB250","v":0},{"$f":"Input!DC250","v":0},{"$f":"Input!DD250","v":0},{"$f":"Input!DE250","v":0},{"$f":"Input!DF250","v":0},{"$f":"Input!DG250","v":0},{"$f":"Input!DH250","v":0},{"$f":"Input!DI250","v":0},{"$f":"Input!DJ250","v":0},{"$f":"Input!DK250","v":0},{"$f":"Input!DL250","v":0},{"$f":"Input!DM250","v":0},{"$f":"Input!DN250","v":0},{"$f":"Input!DO250","v":0},{"$f":"Input!DP250","v":0},{"$f":"Input!DQ250","v":0},{"$f":"Input!DR250","v":0},{"$f":"Input!DS250","v":0},{"$f":"Input!DT250","v":0},{"$f":"Input!DU250","v":0},{"$f":"Input!DV250","v":0},{"$f":"Input!DW250","v":0},{"$f":"Input!DX250","v":0},{"$f":"Input!DY250","v":0},{"$f":"Input!DZ250","v":0},{"$f":"Input!EA250","v":0},{"$f":"Input!EB250","v":0},{"$f":"Input!EC250","v":0},{"$f":"Input!ED250","v":0},{"$f":"Input!EE250","v":0},{"$f":"Input!EF250","v":0},{"$f":"Input!EG250","v":0},{"$f":"Input!EH250","v":0},{"$f":"Input!EI250","v":0},{"$f":"Input!EJ250","v":0},{"$f":"Input!EK250","v":0},{"$f":"Input!EL250","v":0},{"$f":"Input!EM250","v":0},{"$f":"Input!EN250","v":0},{"$f":"Input!EO250","v":0},{"$f":"Input!EP250","v":0},{"$f":"Input!EQ250","v":0},{"$f":"Input!ER250","v":0},{"$f":"Input!ES250","v":0},{"$f":"Input!ET250","v":0},{"$f":"Input!EU250","v":0},{"$f":"Input!EV250","v":0},{"$f":"Input!EW250","v":0},{"$f":"Input!EX250","v":0},{"$f":"Input!EY250","v":0},{"$f":"Input!EZ250","v":0},{"$f":"Input!FA250","v":0},{"$f":"Input!FB250","v":0},{"$f":"Input!FC250","v":0},{"$f":"Input!FD250","v":0},{"$f":"Input!FE250","v":0},{"$f":"Input!FF250","v":0},{"$f":"Input!FG250","v":0},{"$f":"Input!FH250","v":0},{"$f":"Input!FI250","v":0},{"$f":"Input!FJ250","v":0},{"$f":"Input!FK250","v":0},{"$f":"Input!FL250","v":0},{"$f":"Input!FM250","v":0},{"$f":"Input!FN250","v":0},{"$f":"Input!FO250","v":0},{"$f":"Input!FP250","v":0},{"$f":"Input!FQ250","v":0},{"$f":"Input!FR250","v":0},{"$f":"Input!FS250","v":0},{"$f":"Input!FT250","v":0},{"$f":"Input!FU250","v":0},{"$f":"Input!FV250","v":0},{"$f":"Input!FW250","v":0},{"$f":"Input!FX250","v":0},{"$f":"Input!FY250","v":0},{"$f":"Input!FZ250","v":0},{"$f":"Input!GA250","v":0},{"$f":"Input!GB250","v":0},{"$f":"Input!GC250","v":0},{"$f":"Input!GD250","v":0},{"$f":"Input!GE250","v":0},{"$f":"Input!GF250","v":0},{"$f":"Input!GG250","v":0},{"$f":"Input!GH250","v":0},{"$f":"Input!GI250","v":0},{"$f":"Input!GJ250","v":0},{"$f":"Input!GK250","v":0},{"$f":"Input!GL250","v":0},{"$f":"Input!GM250","v":0},{"$f":"Input!GN250","v":0},{"$f":"Input!GO250","v":0},{"$f":"Input!GP250","v":0},{"$f":"Input!GQ250","v":0},{"$f":"Input!GR250","v":0},{"$f":"Input!GS250","v":0},{"$f":"Input!GT250","v":0},{"$f":"Input!GU250","v":0}]
[null,{"$f":"Input!E251","v":"Tennant Creek >750"},{"$f":"Input!F251","v":0},{"$f":"Input!G251","v":0},{"$f":"Input!H251","v":0},{"$f":"Input!I251","v":0},{"$f":"Input!J251","v":0},{"$f":"Input!K251","v":0},{"$f":"Input!L251","v":0},{"$f":"Input!M251","v":0},{"$f":"Input!N251","v":0},{"$f":"Input!O251","v":0},{"$f":"Input!P251","v":0},{"$f":"Input!Q251","v":0},{"$f":"Input!R251","v":0},{"$f":"Input!S251","v":0},{"$f":"Input!T251","v":0},{"$f":"Input!U251","v":0},{"$f":"Input!V251","v":0},{"$f":"Input!W251","v":0},{"$f":"Input!X251","v":0},{"$f":"Input!Y251","v":0},{"$f":"Input!Z251","v":0},{"$f":"Input!AA251","v":0},{"$f":"Input!AB251","v":0},{"$f":"Input!AC251","v":0},{"$f":"Input!AD251","v":0},{"$f":"Input!AE251","v":0},{"$f":"Input!AF251","v":0},{"$f":"Input!AG251","v":0},{"$f":"Input!AH251","v":0},{"$f":"Input!AI251","v":0},{"$f":"Input!AJ251","v":0},{"$f":"Input!AK251","v":0},{"$f":"Input!AL251","v":0},{"$f":"Input!AM251","v":0},{"$f":"Input!AN251","v":0},{"$f":"Input!AO251","v":0},{"$f":"Input!AP251","v":0},{"$f":"Input!AQ251","v":0},{"$f":"Input!AR251","v":0},{"$f":"Input!AS251","v":0},{"$f":"Input!AT251","v":0},{"$f":"Input!AU251","v":0},{"$f":"Input!AV251","v":0},{"$f":"Input!AW251","v":0},{"$f":"Input!AX251","v":0},{"$f":"Input!AY251","v":0},{"$f":"Input!AZ251","v":0},{"$f":"Input!BA251","v":0},{"$f":"Input!BB251","v":0},{"$f":"Input!BC251","v":0},{"$f":"Input!BD251","v":0},{"$f":"Input!BE251","v":0},{"$f":"Input!BF251","v":0},{"$f":"Input!BG251","v":0},{"$f":"Input!BH251","v":0},{"$f":"Input!BI251","v":0},{"$f":"Input!BJ251","v":0},{"$f":"Input!BK251","v":0},{"$f":"Input!BL251","v":0},{"$f":"Input!BM251","v":0},{"$f":"Input!BN251","v":0},{"$f":"Input!BO251","v":0},{"$f":"Input!BP251","v":0},{"$f":"Input!BQ251","v":0},{"$f":"Input!BR251","v":0},{"$f":"Input!BS251","v":0},{"$f":"Input!BT251","v":0},{"$f":"Input!BU251","v":0},{"$f":"Input!BV251","v":0},{"$f":"Input!BW251","v":0},{"$f":"Input!BX251","v":0},{"$f":"Input!BY251","v":0},{"$f":"Input!BZ251","v":0},{"$f":"Input!CA251","v":0},{"$f":"Input!CB251","v":0},{"$f":"Input!CC251","v":0},{"$f":"Input!CD251","v":0},{"$f":"Input!CE251","v":0},{"$f":"Input!CF251","v":0},{"$f":"Input!CG251","v":0},{"$f":"Input!CH251","v":0},{"$f":"Input!CI251","v":0},{"$f":"Input!CJ251","v":0},{"$f":"Input!CK251","v":0},{"$f":"Input!CL251","v":0},{"$f":"Input!CM251","v":0},{"$f":"Input!CN251","v":0},{"$f":"Input!CO251","v":0},{"$f":"Input!CP251","v":0},{"$f":"Input!CQ251","v":0},{"$f":"Input!CR251","v":0},{"$f":"Input!CS251","v":0},{"$f":"Input!CT251","v":0},{"$f":"Input!CU251","v":0},{"$f":"Input!CV251","v":0},{"$f":"Input!CW251","v":0},{"$f":"Input!CX251","v":0},{"$f":"Input!CY251","v":0},{"$f":"Input!CZ251","v":0},{"$f":"Input!DA251","v":0},{"$f":"Input!DB251","v":0},{"$f":"Input!DC251","v":0},{"$f":"Input!DD251","v":0},{"$f":"Input!DE251","v":0},{"$f":"Input!DF251","v":0},{"$f":"Input!DG251","v":0},{"$f":"Input!DH251","v":0},{"$f":"Input!DI251","v":0},{"$f":"Input!DJ251","v":0},{"$f":"Input!DK251","v":0},{"$f":"Input!DL251","v":0},{"$f":"Input!DM251","v":0},{"$f":"Input!DN251","v":0},{"$f":"Input!DO251","v":0},{"$f":"Input!DP251","v":0},{"$f":"Input!DQ251","v":0},{"$f":"Input!DR251","v":0},{"$f":"Input!DS251","v":0},{"$f":"Input!DT251","v":0},{"$f":"Input!DU251","v":0},{"$f":"Input!DV251","v":0},{"$f":"Input!DW251","v":0},{"$f":"Input!DX251","v":0},{"$f":"Input!DY251","v":0},{"$f":"Input!DZ251","v":0},{"$f":"Input!EA251","v":0},{"$f":"Input!EB251","v":0},{"$f":"Input!EC251","v":0},{"$f":"Input!ED251","v":0},{"$f":"Input!EE251","v":0},{"$f":"Input!EF251","v":0},{"$f":"Input!EG251","v":0},{"$f":"Input!EH251","v":0},{"$f":"Input!EI251","v":0},{"$f":"Input!EJ251","v":0},{"$f":"Input!EK251","v":0},{"$f":"Input!EL251","v":0},{"$f":"Input!EM251","v":0},{"$f":"Input!EN251","v":0},{"$f":"Input!EO251","v":0},{"$f":"Input!EP251","v":0},{"$f":"Input!EQ251","v":0},{"$f":"Input!ER251","v":0},{"$f":"Input!ES251","v":0},{"$f":"Input!ET251","v":0},{"$f":"Input!EU251","v":0},{"$f":"Input!EV251","v":0},{"$f":"Input!EW251","v":0},{"$f":"Input!EX251","v":0},{"$f":"Input!EY251","v":0},{"$f":"Input!EZ251","v":0},{"$f":"Input!FA251","v":0},{"$f":"Input!FB251","v":0},{"$f":"Input!FC251","v":0},{"$f":"Input!FD251","v":0},{"$f":"Input!FE251","v":0},{"$f":"Input!FF251","v":0},{"$f":"Input!FG251","v":0},{"$f":"Input!FH251","v":0},{"$f":"Input!FI251","v":0},{"$f":"Input!FJ251","v":0},{"$f":"Input!FK251","v":0},{"$f":"Input!FL251","v":0},{"$f":"Input!FM251","v":0},{"$f":"Input!FN251","v":0},{"$f":"Input!FO251","v":0},{"$f":"Input!FP251","v":0},{"$f":"Input!FQ251","v":0},{"$f":"Input!FR251","v":0},{"$f":"Input!FS251","v":0},{"$f":"Input!FT251","v":0},{"$f":"Input!FU251","v":0},{"$f":"Input!FV251","v":0},{"$f":"Input!FW251","v":0},{"$f":"Input!FX251","v":0},{"$f":"Input!FY251","v":0},{"$f":"Input!FZ251","v":0},{"$f":"Input!GA251","v":0},{"$f":"Input!GB251","v":0},{"$f":"Input!GC251","v":0},{"$f":"Input!GD251","v":0},{"$f":"Input!GE251","v":0},{"$f":"Input!GF251","v":0},{"$f":"Input!GG251","v":0},{"$f":"Input!GH251","v":0},{"$f":"Input!GI251","v":0},{"$f":"Input!GJ251","v":0},{"$f":"Input!GK251","v":0},{"$f":"Input!GL251","v":0},{"$f":"Input!GM251","v":0},{"$f":"Input!GN251","v":0},{"$f":"Input!GO251","v":0},{"$f":"Input!GP251","v":0},{"$f":"Input!GQ251","v":0},{"$f":"Input!GR251","v":0},{"$f":"Input!GS251","v":0},{"$f":"Input!GT251","v":0},{"$f":"Input!GU251","v":0}]
[null,{"$f":"Input!E252","v":"Tennant Creek <750 Domestic"},{"$f":"Input!F252","v":0},{"$f":"Input!G252","v":0},{"$f":"Input!H252","v":0},{"$f":"Input!I252","v":0},{"$f":"Input!J252","v":0},{"$f":"Input!K252","v":0},{"$f":"Input!L252","v":0},{"$f":"Input!M252","v":0},{"$f":"Input!N252","v":0},{"$f":"Input!O252","v":0},{"$f":"Input!P252","v":0},{"$f":"Input!Q252","v":0},{"$f":"Input!R252","v":0},{"$f":"Input!S252","v":0},{"$f":"Input!T252","v":0},{"$f":"Input!U252","v":0},{"$f":"Input!V252","v":0},{"$f":"Input!W252","v":0},{"$f":"Input!X252","v":0},{"$f":"Input!Y252","v":0},{"$f":"Input!Z252","v":0},{"$f":"Input!AA252","v":0},{"$f":"Input!AB252","v":0},{"$f":"Input!AC252","v":0},{"$f":"Input!AD252","v":0},{"$f":"Input!AE252","v":0},{"$f":"Input!AF252","v":0},{"$f":"Input!AG252","v":0},{"$f":"Input!AH252","v":0},{"$f":"Input!AI252","v":0},{"$f":"Input!AJ252","v":0},{"$f":"Input!AK252","v":0},{"$f":"Input!AL252","v":0},{"$f":"Input!AM252","v":0},{"$f":"Input!AN252","v":0},{"$f":"Input!AO252","v":0},{"$f":"Input!AP252","v":0},{"$f":"Input!AQ252","v":0},{"$f":"Input!AR252","v":0},{"$f":"Input!AS252","v":0},{"$f":"Input!AT252","v":0},{"$f":"Input!AU252","v":0},{"$f":"Input!AV252","v":0},{"$f":"Input!AW252","v":0},{"$f":"Input!AX252","v":0},{"$f":"Input!AY252","v":0},{"$f":"Input!AZ252","v":0},{"$f":"Input!BA252","v":0},{"$f":"Input!BB252","v":0},{"$f":"Input!BC252","v":0},{"$f":"Input!BD252","v":0},{"$f":"Input!BE252","v":0},{"$f":"Input!BF252","v":0},{"$f":"Input!BG252","v":0},{"$f":"Input!BH252","v":0},{"$f":"Input!BI252","v":0},{"$f":"Input!BJ252","v":0},{"$f":"Input!BK252","v":0},{"$f":"Input!BL252","v":0},{"$f":"Input!BM252","v":0},{"$f":"Input!BN252","v":0},{"$f":"Input!BO252","v":0},{"$f":"Input!BP252","v":0},{"$f":"Input!BQ252","v":0},{"$f":"Input!BR252","v":0},{"$f":"Input!BS252","v":0},{"$f":"Input!BT252","v":0},{"$f":"Input!BU252","v":0},{"$f":"Input!BV252","v":0},{"$f":"Input!BW252","v":0},{"$f":"Input!BX252","v":0},{"$f":"Input!BY252","v":0},{"$f":"Input!BZ252","v":0},{"$f":"Input!CA252","v":0},{"$f":"Input!CB252","v":0},{"$f":"Input!CC252","v":0},{"$f":"Input!CD252","v":0},{"$f":"Input!CE252","v":0},{"$f":"Input!CF252","v":0},{"$f":"Input!CG252","v":0},{"$f":"Input!CH252","v":0},{"$f":"Input!CI252","v":0},{"$f":"Input!CJ252","v":0},{"$f":"Input!CK252","v":0},{"$f":"Input!CL252","v":0},{"$f":"Input!CM252","v":0},{"$f":"Input!CN252","v":0},{"$f":"Input!CO252","v":0},{"$f":"Input!CP252","v":0},{"$f":"Input!CQ252","v":0},{"$f":"Input!CR252","v":0},{"$f":"Input!CS252","v":0},{"$f":"Input!CT252","v":0},{"$f":"Input!CU252","v":0},{"$f":"Input!CV252","v":0},{"$f":"Input!CW252","v":0},{"$f":"Input!CX252","v":0},{"$f":"Input!CY252","v":0},{"$f":"Input!CZ252","v":0},{"$f":"Input!DA252","v":0},{"$f":"Input!DB252","v":0},{"$f":"Input!DC252","v":0},{"$f":"Input!DD252","v":0},{"$f":"Input!DE252","v":0},{"$f":"Input!DF252","v":0},{"$f":"Input!DG252","v":0},{"$f":"Input!DH252","v":0},{"$f":"Input!DI252","v":0},{"$f":"Input!DJ252","v":0},{"$f":"Input!DK252","v":0},{"$f":"Input!DL252","v":0},{"$f":"Input!DM252","v":0},{"$f":"Input!DN252","v":0},{"$f":"Input!DO252","v":0},{"$f":"Input!DP252","v":0},{"$f":"Input!DQ252","v":0},{"$f":"Input!DR252","v":0},{"$f":"Input!DS252","v":0},{"$f":"Input!DT252","v":0},{"$f":"Input!DU252","v":0},{"$f":"Input!DV252","v":0},{"$f":"Input!DW252","v":0},{"$f":"Input!DX252","v":0},{"$f":"Input!DY252","v":0},{"$f":"Input!DZ252","v":0},{"$f":"Input!EA252","v":0},{"$f":"Input!EB252","v":0},{"$f":"Input!EC252","v":0},{"$f":"Input!ED252","v":0},{"$f":"Input!EE252","v":0},{"$f":"Input!EF252","v":0},{"$f":"Input!EG252","v":0},{"$f":"Input!EH252","v":0},{"$f":"Input!EI252","v":0},{"$f":"Input!EJ252","v":0},{"$f":"Input!EK252","v":0},{"$f":"Input!EL252","v":0},{"$f":"Input!EM252","v":0},{"$f":"Input!EN252","v":0},{"$f":"Input!EO252","v":0},{"$f":"Input!EP252","v":0},{"$f":"Input!EQ252","v":0},{"$f":"Input!ER252","v":0},{"$f":"Input!ES252","v":0},{"$f":"Input!ET252","v":0},{"$f":"Input!EU252","v":0},{"$f":"Input!EV252","v":0},{"$f":"Input!EW252","v":0},{"$f":"Input!EX252","v":0},{"$f":"Input!EY252","v":0},{"$f":"Input!EZ252","v":0},{"$f":"Input!FA252","v":0},{"$f":"Input!FB252","v":0},{"$f":"Input!FC252","v":0},{"$f":"Input!FD252","v":0},{"$f":"Input!FE252","v":0},{"$f":"Input!FF252","v":0},{"$f":"Input!FG252","v":0},{"$f":"Input!FH252","v":0},{"$f":"Input!FI252","v":0},{"$f":"Input!FJ252","v":0},{"$f":"Input!FK252","v":0},{"$f":"Input!FL252","v":0},{"$f":"Input!FM252","v":0},{"$f":"Input!FN252","v":0},{"$f":"Input!FO252","v":0},{"$f":"Input!FP252","v":0},{"$f":"Input!FQ252","v":0},{"$f":"Input!FR252","v":0},{"$f":"Input!FS252","v":0},{"$f":"Input!FT252","v":0},{"$f":"Input!FU252","v":0},{"$f":"Input!FV252","v":0},{"$f":"Input!FW252","v":0},{"$f":"Input!FX252","v":0},{"$f":"Input!FY252","v":0},{"$f":"Input!FZ252","v":0},{"$f":"Input!GA252","v":0},{"$f":"Input!GB252","v":0},{"$f":"Input!GC252","v":0},{"$f":"Input!GD252","v":0},{"$f":"Input!GE252","v":0},{"$f":"Input!GF252","v":0},{"$f":"Input!GG252","v":0},{"$f":"Input!GH252","v":0},{"$f":"Input!GI252","v":0},{"$f":"Input!GJ252","v":0},{"$f":"Input!GK252","v":0},{"$f":"Input!GL252","v":0},{"$f":"Input!GM252","v":0},{"$f":"Input!GN252","v":0},{"$f":"Input!GO252","v":0},{"$f":"Input!GP252","v":0},{"$f":"Input!GQ252","v":0},{"$f":"Input!GR252","v":0},{"$f":"Input!GS252","v":0},{"$f":"Input!GT252","v":0},{"$f":"Input!GU252","v":0}]
[null,{"$f":"Input!E253","v":"Tennant Creek <750 Commercial"},{"$f":"Input!F253","v":0},{"$f":"Input!G253","v":0},{"$f":"Input!H253","v":0},{"$f":"Input!I253","v":0},{"$f":"Input!J253","v":0},{"$f":"Input!K253","v":0},{"$f":"Input!L253","v":0},{"$f":"Input!M253","v":0},{"$f":"Input!N253","v":0},{"$f":"Input!O253","v":0},{"$f":"Input!P253","v":0},{"$f":"Input!Q253","v":0},{"$f":"Input!R253","v":0},{"$f":"Input!S253","v":0},{"$f":"Input!T253","v":0},{"$f":"Input!U253","v":0},{"$f":"Input!V253","v":0},{"$f":"Input!W253","v":0},{"$f":"Input!X253","v":0},{"$f":"Input!Y253","v":0},{"$f":"Input!Z253","v":0},{"$f":"Input!AA253","v":0},{"$f":"Input!AB253","v":0},{"$f":"Input!AC253","v":0},{"$f":"Input!AD253","v":0},{"$f":"Input!AE253","v":0},{"$f":"Input!AF253","v":0},{"$f":"Input!AG253","v":0},{"$f":"Input!AH253","v":0},{"$f":"Input!AI253","v":0},{"$f":"Input!AJ253","v":0},{"$f":"Input!AK253","v":0},{"$f":"Input!AL253","v":0},{"$f":"Input!AM253","v":0},{"$f":"Input!AN253","v":0},{"$f":"Input!AO253","v":0},{"$f":"Input!AP253","v":0},{"$f":"Input!AQ253","v":0},{"$f":"Input!AR253","v":0},{"$f":"Input!AS253","v":0},{"$f":"Input!AT253","v":0},{"$f":"Input!AU253","v":0},{"$f":"Input!AV253","v":0},{"$f":"Input!AW253","v":0},{"$f":"Input!AX253","v":0},{"$f":"Input!AY253","v":0},{"$f":"Input!AZ253","v":0},{"$f":"Input!BA253","v":0},{"$f":"Input!BB253","v":0},{"$f":"Input!BC253","v":0},{"$f":"Input!BD253","v":0},{"$f":"Input!BE253","v":0},{"$f":"Input!BF253","v":0},{"$f":"Input!BG253","v":0},{"$f":"Input!BH253","v":0},{"$f":"Input!BI253","v":0},{"$f":"Input!BJ253","v":0},{"$f":"Input!BK253","v":0},{"$f":"Input!BL253","v":0},{"$f":"Input!BM253","v":0},{"$f":"Input!BN253","v":0},{"$f":"Input!BO253","v":0},{"$f":"Input!BP253","v":0},{"$f":"Input!BQ253","v":0},{"$f":"Input!BR253","v":0},{"$f":"Input!BS253","v":0},{"$f":"Input!BT253","v":0},{"$f":"Input!BU253","v":0},{"$f":"Input!BV253","v":0},{"$f":"Input!BW253","v":0},{"$f":"Input!BX253","v":0},{"$f":"Input!BY253","v":0},{"$f":"Input!BZ253","v":0},{"$f":"Input!CA253","v":0},{"$f":"Input!CB253","v":0},{"$f":"Input!CC253","v":0},{"$f":"Input!CD253","v":0},{"$f":"Input!CE253","v":0},{"$f":"Input!CF253","v":0},{"$f":"Input!CG253","v":0},{"$f":"Input!CH253","v":0},{"$f":"Input!CI253","v":0},{"$f":"Input!CJ253","v":0},{"$f":"Input!CK253","v":0},{"$f":"Input!CL253","v":0},{"$f":"Input!CM253","v":0},{"$f":"Input!CN253","v":0},{"$f":"Input!CO253","v":0},{"$f":"Input!CP253","v":0},{"$f":"Input!CQ253","v":0},{"$f":"Input!CR253","v":0},{"$f":"Input!CS253","v":0},{"$f":"Input!CT253","v":0},{"$f":"Input!CU253","v":0},{"$f":"Input!CV253","v":0},{"$f":"Input!CW253","v":0},{"$f":"Input!CX253","v":0},{"$f":"Input!CY253","v":0},{"$f":"Input!CZ253","v":0},{"$f":"Input!DA253","v":0},{"$f":"Input!DB253","v":0},{"$f":"Input!DC253","v":0},{"$f":"Input!DD253","v":0},{"$f":"Input!DE253","v":0},{"$f":"Input!DF253","v":0},{"$f":"Input!DG253","v":0},{"$f":"Input!DH253","v":0},{"$f":"Input!DI253","v":0},{"$f":"Input!DJ253","v":0},{"$f":"Input!DK253","v":0},{"$f":"Input!DL253","v":0},{"$f":"Input!DM253","v":0},{"$f":"Input!DN253","v":0},{"$f":"Input!DO253","v":0},{"$f":"Input!DP253","v":0},{"$f":"Input!DQ253","v":0},{"$f":"Input!DR253","v":0},{"$f":"Input!DS253","v":0},{"$f":"Input!DT253","v":0},{"$f":"Input!DU253","v":0},{"$f":"Input!DV253","v":0},{"$f":"Input!DW253","v":0},{"$f":"Input!DX253","v":0},{"$f":"Input!DY253","v":0},{"$f":"Input!DZ253","v":0},{"$f":"Input!EA253","v":0},{"$f":"Input!EB253","v":0},{"$f":"Input!EC253","v":0},{"$f":"Input!ED253","v":0},{"$f":"Input!EE253","v":0},{"$f":"Input!EF253","v":0},{"$f":"Input!EG253","v":0},{"$f":"Input!EH253","v":0},{"$f":"Input!EI253","v":0},{"$f":"Input!EJ253","v":0},{"$f":"Input!EK253","v":0},{"$f":"Input!EL253","v":0},{"$f":"Input!EM253","v":0},{"$f":"Input!EN253","v":0},{"$f":"Input!EO253","v":0},{"$f":"Input!EP253","v":0},{"$f":"Input!EQ253","v":0},{"$f":"Input!ER253","v":0},{"$f":"Input!ES253","v":0},{"$f":"Input!ET253","v":0},{"$f":"Input!EU253","v":0},{"$f":"Input!EV253","v":0},{"$f":"Input!EW253","v":0},{"$f":"Input!EX253","v":0},{"$f":"Input!EY253","v":0},{"$f":"Input!EZ253","v":0},{"$f":"Input!FA253","v":0},{"$f":"Input!FB253","v":0},{"$f":"Input!FC253","v":0},{"$f":"Input!FD253","v":0},{"$f":"Input!FE253","v":0},{"$f":"Input!FF253","v":0},{"$f":"Input!FG253","v":0},{"$f":"Input!FH253","v":0},{"$f":"Input!FI253","v":0},{"$f":"Input!FJ253","v":0},{"$f":"Input!FK253","v":0},{"$f":"Input!FL253","v":0},{"$f":"Input!FM253","v":0},{"$f":"Input!FN253","v":0},{"$f":"Input!FO253","v":0},{"$f":"Input!FP253","v":0},{"$f":"Input!FQ253","v":0},{"$f":"Input!FR253","v":0},{"$f":"Input!FS253","v":0},{"$f":"Input!FT253","v":0},{"$f":"Input!FU253","v":0},{"$f":"Input!FV253","v":0},{"$f":"Input!FW253","v":0},{"$f":"Input!FX253","v":0},{"$f":"Input!FY253","v":0},{"$f":"Input!FZ253","v":0},{"$f":"Input!GA253","v":0},{"$f":"Input!GB253","v":0},{"$f":"Input!GC253","v":0},{"$f":"Input!GD253","v":0},{"$f":"Input!GE253","v":0},{"$f":"Input!GF253","v":0},{"$f":"Input!GG253","v":0},{"$f":"Input!GH253","v":0},{"$f":"Input!GI253","v":0},{"$f":"Input!GJ253","v":0},{"$f":"Input!GK253","v":0},{"$f":"Input!GL253","v":0},{"$f":"Input!GM253","v":0},{"$f":"Input!GN253","v":0},{"$f":"Input!GO253","v":0},{"$f":"Input!GP253","v":0},{"$f":"Input!GQ253","v":0},{"$f":"Input!GR253","v":0},{"$f":"Input!GS253","v":0},{"$f":"Input!GT253","v":0},{"$f":"Input!GU253","v":0}]
[null,{"$f":"Input!E254","v":"Tennant Creek <750 Unmetered"},{"$f":"Input!F254","v":0},{"$f":"Input!G254","v":0},{"$f":"Input!H254","v":0},{"$f":"Input!I254","v":0},{"$f":"Input!J254","v":0},{"$f":"Input!K254","v":0},{"$f":"Input!L254","v":0},{"$f":"Input!M254","v":0},{"$f":"Input!N254","v":0},{"$f":"Input!O254","v":0},{"$f":"Input!P254","v":0},{"$f":"Input!Q254","v":0},{"$f":"Input!R254","v":0},{"$f":"Input!S254","v":0},{"$f":"Input!T254","v":0},{"$f":"Input!U254","v":0},{"$f":"Input!V254","v":0},{"$f":"Input!W254","v":0},{"$f":"Input!X254","v":0},{"$f":"Input!Y254","v":0},{"$f":"Input!Z254","v":0},{"$f":"Input!AA254","v":0},{"$f":"Input!AB254","v":0},{"$f":"Input!AC254","v":0},{"$f":"Input!AD254","v":0},{"$f":"Input!AE254","v":0},{"$f":"Input!AF254","v":0},{"$f":"Input!AG254","v":0},{"$f":"Input!AH254","v":0},{"$f":"Input!AI254","v":0},{"$f":"Input!AJ254","v":0},{"$f":"Input!AK254","v":0},{"$f":"Input!AL254","v":0},{"$f":"Input!AM254","v":0},{"$f":"Input!AN254","v":0},{"$f":"Input!AO254","v":0},{"$f":"Input!AP254","v":0},{"$f":"Input!AQ254","v":0},{"$f":"Input!AR254","v":0},{"$f":"Input!AS254","v":0},{"$f":"Input!AT254","v":0},{"$f":"Input!AU254","v":0},{"$f":"Input!AV254","v":0},{"$f":"Input!AW254","v":0},{"$f":"Input!AX254","v":0},{"$f":"Input!AY254","v":0},{"$f":"Input!AZ254","v":0},{"$f":"Input!BA254","v":0},{"$f":"Input!BB254","v":0},{"$f":"Input!BC254","v":0},{"$f":"Input!BD254","v":0},{"$f":"Input!BE254","v":0},{"$f":"Input!BF254","v":0},{"$f":"Input!BG254","v":0},{"$f":"Input!BH254","v":0},{"$f":"Input!BI254","v":0},{"$f":"Input!BJ254","v":0},{"$f":"Input!BK254","v":0},{"$f":"Input!BL254","v":0},{"$f":"Input!BM254","v":0},{"$f":"Input!BN254","v":0},{"$f":"Input!BO254","v":0},{"$f":"Input!BP254","v":0},{"$f":"Input!BQ254","v":0},{"$f":"Input!BR254","v":0},{"$f":"Input!BS254","v":0},{"$f":"Input!BT254","v":0},{"$f":"Input!BU254","v":0},{"$f":"Input!BV254","v":0},{"$f":"Input!BW254","v":0},{"$f":"Input!BX254","v":0},{"$f":"Input!BY254","v":0},{"$f":"Input!BZ254","v":0},{"$f":"Input!CA254","v":0},{"$f":"Input!CB254","v":0},{"$f":"Input!CC254","v":0},{"$f":"Input!CD254","v":0},{"$f":"Input!CE254","v":0},{"$f":"Input!CF254","v":0},{"$f":"Input!CG254","v":0},{"$f":"Input!CH254","v":0},{"$f":"Input!CI254","v":0},{"$f":"Input!CJ254","v":0},{"$f":"Input!CK254","v":0},{"$f":"Input!CL254","v":0},{"$f":"Input!CM254","v":0},{"$f":"Input!CN254","v":0},{"$f":"Input!CO254","v":0},{"$f":"Input!CP254","v":0},{"$f":"Input!CQ254","v":0},{"$f":"Input!CR254","v":0},{"$f":"Input!CS254","v":0},{"$f":"Input!CT254","v":0},{"$f":"Input!CU254","v":0},{"$f":"Input!CV254","v":0},{"$f":"Input!CW254","v":0},{"$f":"Input!CX254","v":0},{"$f":"Input!CY254","v":0},{"$f":"Input!CZ254","v":0},{"$f":"Input!DA254","v":0},{"$f":"Input!DB254","v":0},{"$f":"Input!DC254","v":0},{"$f":"Input!DD254","v":0},{"$f":"Input!DE254","v":0},{"$f":"Input!DF254","v":0},{"$f":"Input!DG254","v":0},{"$f":"Input!DH254","v":0},{"$f":"Input!DI254","v":0},{"$f":"Input!DJ254","v":0},{"$f":"Input!DK254","v":0},{"$f":"Input!DL254","v":0},{"$f":"Input!DM254","v":0},{"$f":"Input!DN254","v":0},{"$f":"Input!DO254","v":0},{"$f":"Input!DP254","v":0},{"$f":"Input!DQ254","v":0},{"$f":"Input!DR254","v":0},{"$f":"Input!DS254","v":0},{"$f":"Input!DT254","v":0},{"$f":"Input!DU254","v":0},{"$f":"Input!DV254","v":0},{"$f":"Input!DW254","v":0},{"$f":"Input!DX254","v":0},{"$f":"Input!DY254","v":0},{"$f":"Input!DZ254","v":0},{"$f":"Input!EA254","v":0},{"$f":"Input!EB254","v":0},{"$f":"Input!EC254","v":0},{"$f":"Input!ED254","v":0},{"$f":"Input!EE254","v":0},{"$f":"Input!EF254","v":0},{"$f":"Input!EG254","v":0},{"$f":"Input!EH254","v":0},{"$f":"Input!EI254","v":0},{"$f":"Input!EJ254","v":0},{"$f":"Input!EK254","v":0},{"$f":"Input!EL254","v":0},{"$f":"Input!EM254","v":0},{"$f":"Input!EN254","v":0},{"$f":"Input!EO254","v":0},{"$f":"Input!EP254","v":0},{"$f":"Input!EQ254","v":0},{"$f":"Input!ER254","v":0},{"$f":"Input!ES254","v":0},{"$f":"Input!ET254","v":0},{"$f":"Input!EU254","v":0},{"$f":"Input!EV254","v":0},{"$f":"Input!EW254","v":0},{"$f":"Input!EX254","v":0},{"$f":"Input!EY254","v":0},{"$f":"Input!EZ254","v":0},{"$f":"Input!FA254","v":0},{"$f":"Input!FB254","v":0},{"$f":"Input!FC254","v":0},{"$f":"Input!FD254","v":0},{"$f":"Input!FE254","v":0},{"$f":"Input!FF254","v":0},{"$f":"Input!FG254","v":0},{"$f":"Input!FH254","v":0},{"$f":"Input!FI254","v":0},{"$f":"Input!FJ254","v":0},{"$f":"Input!FK254","v":0},{"$f":"Input!FL254","v":0},{"$f":"Input!FM254","v":0},{"$f":"Input!FN254","v":0},{"$f":"Input!FO254","v":0},{"$f":"Input!FP254","v":0},{"$f":"Input!FQ254","v":0},{"$f":"Input!FR254","v":0},{"$f":"Input!FS254","v":0},{"$f":"Input!FT254","v":0},{"$f":"Input!FU254","v":0},{"$f":"Input!FV254","v":0},{"$f":"Input!FW254","v":0},{"$f":"Input!FX254","v":0},{"$f":"Input!FY254","v":0},{"$f":"Input!FZ254","v":0},{"$f":"Input!GA254","v":0},{"$f":"Input!GB254","v":0},{"$f":"Input!GC254","v":0},{"$f":"Input!GD254","v":0},{"$f":"Input!GE254","v":0},{"$f":"Input!GF254","v":0},{"$f":"Input!GG254","v":0},{"$f":"Input!GH254","v":0},{"$f":"Input!GI254","v":0},{"$f":"Input!GJ254","v":0},{"$f":"Input!GK254","v":0},{"$f":"Input!GL254","v":0},{"$f":"Input!GM254","v":0},{"$f":"Input!GN254","v":0},{"$f":"Input!GO254","v":0},{"$f":"Input!GP254","v":0},{"$f":"Input!GQ254","v":0},{"$f":"Input!GR254","v":0},{"$f":"Input!GS254","v":0},{"$f":"Input!GT254","v":0},{"$f":"Input!GU254","v":0}]
[null,{"$f":"Input!E255","v":1},{"$f":"Input!F255","v":0},{"$f":"Input!G255","v":0},{"$f":"Input!H255","v":0},{"$f":"Input!I255","v":0},{"$f":"Input!J255","v":0},{"$f":"Input!K255","v":0},{"$f":"Input!L255","v":0},{"$f":"Input!M255","v":0},{"$f":"Input!N255","v":0},{"$f":"Input!O255","v":0},{"$f":"Input!P255","v":0},{"$f":"Input!Q255","v":0},{"$f":"Input!R255","v":0},{"$f":"Input!S255","v":0},{"$f":"Input!T255","v":0},{"$f":"Input!U255","v":0},{"$f":"Input!V255","v":0},{"$f":"Input!W255","v":0},{"$f":"Input!X255","v":0},{"$f":"Input!Y255","v":0},{"$f":"Input!Z255","v":0},{"$f":"Input!AA255","v":0},{"$f":"Input!AB255","v":0},{"$f":"Input!AC255","v":0},{"$f":"Input!AD255","v":0},{"$f":"Input!AE255","v":0},{"$f":"Input!AF255","v":0},{"$f":"Input!AG255","v":0},{"$f":"Input!AH255","v":0},{"$f":"Input!AI255","v":0},{"$f":"Input!AJ255","v":0},{"$f":"Input!AK255","v":0},{"$f":"Input!AL255","v":0},{"$f":"Input!AM255","v":0},{"$f":"Input!AN255","v":0},{"$f":"Input!AO255","v":0},{"$f":"Input!AP255","v":0},{"$f":"Input!AQ255","v":0},{"$f":"Input!AR255","v":0},{"$f":"Input!AS255","v":0},{"$f":"Input!AT255","v":0},{"$f":"Input!AU255","v":0},{"$f":"Input!AV255","v":0},{"$f":"Input!AW255","v":0},{"$f":"Input!AX255","v":0},{"$f":"Input!AY255","v":0},{"$f":"Input!AZ255","v":0},{"$f":"Input!BA255","v":0},{"$f":"Input!BB255","v":0},{"$f":"Input!BC255","v":0},{"$f":"Input!BD255","v":0},{"$f":"Input!BE255","v":0},{"$f":"Input!BF255","v":0},{"$f":"Input!BG255","v":0},{"$f":"Input!BH255","v":0},{"$f":"Input!BI255","v":0},{"$f":"Input!BJ255","v":0},{"$f":"Input!BK255","v":0},{"$f":"Input!BL255","v":0},{"$f":"Input!BM255","v":0},{"$f":"Input!BN255","v":0},{"$f":"Input!BO255","v":0},{"$f":"Input!BP255","v":0},{"$f":"Input!BQ255","v":0},{"$f":"Input!BR255","v":0},{"$f":"Input!BS255","v":0},{"$f":"Input!BT255","v":0},{"$f":"Input!BU255","v":0},{"$f":"Input!BV255","v":0},{"$f":"Input!BW255","v":0},{"$f":"Input!BX255","v":0},{"$f":"Input!BY255","v":0},{"$f":"Input!BZ255","v":0},{"$f":"Input!CA255","v":0},{"$f":"Input!CB255","v":0},{"$f":"Input!CC255","v":0},{"$f":"Input!CD255","v":0},{"$f":"Input!CE255","v":0},{"$f":"Input!CF255","v":0},{"$f":"Input!CG255","v":0},{"$f":"Input!CH255","v":0},{"$f":"Input!CI255","v":0},{"$f":"Input!CJ255","v":0},{"$f":"Input!CK255","v":0},{"$f":"Input!CL255","v":0},{"$f":"Input!CM255","v":0},{"$f":"Input!CN255","v":0},{"$f":"Input!CO255","v":0},{"$f":"Input!CP255","v":0},{"$f":"Input!CQ255","v":0},{"$f":"Input!CR255","v":0},{"$f":"Input!CS255","v":0},{"$f":"Input!CT255","v":0},{"$f":"Input!CU255","v":0},{"$f":"Input!CV255","v":0},{"$f":"Input!CW255","v":0},{"$f":"Input!CX255","v":0},{"$f":"Input!CY255","v":0},{"$f":"Input!CZ255","v":0},{"$f":"Input!DA255","v":0},{"$f":"Input!DB255","v":0},{"$f":"Input!DC255","v":0},{"$f":"Input!DD255","v":0},{"$f":"Input!DE255","v":0},{"$f":"Input!DF255","v":0},{"$f":"Input!DG255","v":0},{"$f":"Input!DH255","v":0},{"$f":"Input!DI255","v":0},{"$f":"Input!DJ255","v":0},{"$f":"Input!DK255","v":0},{"$f":"Input!DL255","v":0},{"$f":"Input!DM255","v":0},{"$f":"Input!DN255","v":0},{"$f":"Input!DO255","v":0},{"$f":"Input!DP255","v":0},{"$f":"Input!DQ255","v":0},{"$f":"Input!DR255","v":0},{"$f":"Input!DS255","v":0},{"$f":"Input!DT255","v":0},{"$f":"Input!DU255","v":0},{"$f":"Input!DV255","v":0},{"$f":"Input!DW255","v":0},{"$f":"Input!DX255","v":0},{"$f":"Input!DY255","v":0},{"$f":"Input!DZ255","v":0},{"$f":"Input!EA255","v":0},{"$f":"Input!EB255","v":0},{"$f":"Input!EC255","v":0},{"$f":"Input!ED255","v":0},{"$f":"Input!EE255","v":0},{"$f":"Input!EF255","v":0},{"$f":"Input!EG255","v":0},{"$f":"Input!EH255","v":0},{"$f":"Input!EI255","v":0},{"$f":"Input!EJ255","v":0},{"$f":"Input!EK255","v":0},{"$f":"Input!EL255","v":0},{"$f":"Input!EM255","v":0},{"$f":"Input!EN255","v":0},{"$f":"Input!EO255","v":0},{"$f":"Input!EP255","v":0},{"$f":"Input!EQ255","v":0},{"$f":"Input!ER255","v":0},{"$f":"Input!ES255","v":0},{"$f":"Input!ET255","v":0},{"$f":"Input!EU255","v":0},{"$f":"Input!EV255","v":0},{"$f":"Input!EW255","v":0},{"$f":"Input!EX255","v":0},{"$f":"Input!EY255","v":0},{"$f":"Input!EZ255","v":0},{"$f":"Input!FA255","v":0},{"$f":"Input!FB255","v":0},{"$f":"Input!FC255","v":0},{"$f":"Input!FD255","v":0},{"$f":"Input!FE255","v":0},{"$f":"Input!FF255","v":0},{"$f":"Input!FG255","v":0},{"$f":"Input!FH255","v":0},{"$f":"Input!FI255","v":0},{"$f":"Input!FJ255","v":0},{"$f":"Input!FK255","v":0},{"$f":"Input!FL255","v":0},{"$f":"Input!FM255","v":0},{"$f":"Input!FN255","v":0},{"$f":"Input!FO255","v":0},{"$f":"Input!FP255","v":0},{"$f":"Input!FQ255","v":0},{"$f":"Input!FR255","v":0},{"$f":"Input!FS255","v":0},{"$f":"Input!FT255","v":0},{"$f":"Input!FU255","v":0},{"$f":"Input!FV255","v":0},{"$f":"Input!FW255","v":0},{"$f":"Input!FX255","v":0},{"$f":"Input!FY255","v":0},{"$f":"Input!FZ255","v":0},{"$f":"Input!GA255","v":0},{"$f":"Input!GB255","v":0},{"$f":"Input!GC255","v":0},{"$f":"Input!GD255","v":0},{"$f":"Input!GE255","v":0},{"$f":"Input!GF255","v":0},{"$f":"Input!GG255","v":0},{"$f":"Input!GH255","v":0},{"$f":"Input!GI255","v":0},{"$f":"Input!GJ255","v":0},{"$f":"Input!GK255","v":0},{"$f":"Input!GL255","v":0},{"$f":"Input!GM255","v":0},{"$f":"Input!GN255","v":0},{"$f":"Input!GO255","v":0},{"$f":"Input!GP255","v":0},{"$f":"Input!GQ255","v":0},{"$f":"Input!GR255","v":0},{"$f":"Input!GS255","v":0},{"$f":"Input!GT255","v":0},{"$f":"Input!GU255","v":0}]
[null,{"$f":"Input!E256","v":2},{"$f":"Input!F256","v":0},{"$f":"Input!G256","v":0},{"$f":"Input!H256","v":0},{"$f":"Input!I256","v":0},{"$f":"Input!J256","v":0},{"$f":"Input!K256","v":0},{"$f":"Input!L256","v":0},{"$f":"Input!M256","v":0},{"$f":"Input!N256","v":0},{"$f":"Input!O256","v":0},{"$f":"Input!P256","v":0},{"$f":"Input!Q256","v":0},{"$f":"Input!R256","v":0},{"$f":"Input!S256","v":0},{"$f":"Input!T256","v":0},{"$f":"Input!U256","v":0},{"$f":"Input!V256","v":0},{"$f":"Input!W256","v":0},{"$f":"Input!X256","v":0},{"$f":"Input!Y256","v":0},{"$f":"Input!Z256","v":0},{"$f":"Input!AA256","v":0},{"$f":"Input!AB256","v":0},{"$f":"Input!AC256","v":0},{"$f":"Input!AD256","v":0},{"$f":"Input!AE256","v":0},{"$f":"Input!AF256","v":0},{"$f":"Input!AG256","v":0},{"$f":"Input!AH256","v":0},{"$f":"Input!AI256","v":0},{"$f":"Input!AJ256","v":0},{"$f":"Input!AK256","v":0},{"$f":"Input!AL256","v":0},{"$f":"Input!AM256","v":0},{"$f":"Input!AN256","v":0},{"$f":"Input!AO256","v":0},{"$f":"Input!AP256","v":0},{"$f":"Input!AQ256","v":0},{"$f":"Input!AR256","v":0},{"$f":"Input!AS256","v":0},{"$f":"Input!AT256","v":0},{"$f":"Input!AU256","v":0},{"$f":"Input!AV256","v":0},{"$f":"Input!AW256","v":0},{"$f":"Input!AX256","v":0},{"$f":"Input!AY256","v":0},{"$f":"Input!AZ256","v":0},{"$f":"Input!BA256","v":0},{"$f":"Input!BB256","v":0},{"$f":"Input!BC256","v":0},{"$f":"Input!BD256","v":0},{"$f":"Input!BE256","v":0},{"$f":"Input!BF256","v":0},{"$f":"Input!BG256","v":0},{"$f":"Input!BH256","v":0},{"$f":"Input!BI256","v":0},{"$f":"Input!BJ256","v":0},{"$f":"Input!BK256","v":0},{"$f":"Input!BL256","v":0},{"$f":"Input!BM256","v":0},{"$f":"Input!BN256","v":0},{"$f":"Input!BO256","v":0},{"$f":"Input!BP256","v":0},{"$f":"Input!BQ256","v":0},{"$f":"Input!BR256","v":0},{"$f":"Input!BS256","v":0},{"$f":"Input!BT256","v":0},{"$f":"Input!BU256","v":0},{"$f":"Input!BV256","v":0},{"$f":"Input!BW256","v":0},{"$f":"Input!BX256","v":0},{"$f":"Input!BY256","v":0},{"$f":"Input!BZ256","v":0},{"$f":"Input!CA256","v":0},{"$f":"Input!CB256","v":0},{"$f":"Input!CC256","v":0},{"$f":"Input!CD256","v":0},{"$f":"Input!CE256","v":0},{"$f":"Input!CF256","v":0},{"$f":"Input!CG256","v":0},{"$f":"Input!CH256","v":0},{"$f":"Input!CI256","v":0},{"$f":"Input!CJ256","v":0},{"$f":"Input!CK256","v":0},{"$f":"Input!CL256","v":0},{"$f":"Input!CM256","v":0},{"$f":"Input!CN256","v":0},{"$f":"Input!CO256","v":0},{"$f":"Input!CP256","v":0},{"$f":"Input!CQ256","v":0},{"$f":"Input!CR256","v":0},{"$f":"Input!CS256","v":0},{"$f":"Input!CT256","v":0},{"$f":"Input!CU256","v":0},{"$f":"Input!CV256","v":0},{"$f":"Input!CW256","v":0},{"$f":"Input!CX256","v":0},{"$f":"Input!CY256","v":0},{"$f":"Input!CZ256","v":0},{"$f":"Input!DA256","v":0},{"$f":"Input!DB256","v":0},{"$f":"Input!DC256","v":0},{"$f":"Input!DD256","v":0},{"$f":"Input!DE256","v":0},{"$f":"Input!DF256","v":0},{"$f":"Input!DG256","v":0},{"$f":"Input!DH256","v":0},{"$f":"Input!DI256","v":0},{"$f":"Input!DJ256","v":0},{"$f":"Input!DK256","v":0},{"$f":"Input!DL256","v":0},{"$f":"Input!DM256","v":0},{"$f":"Input!DN256","v":0},{"$f":"Input!DO256","v":0},{"$f":"Input!DP256","v":0},{"$f":"Input!DQ256","v":0},{"$f":"Input!DR256","v":0},{"$f":"Input!DS256","v":0},{"$f":"Input!DT256","v":0},{"$f":"Input!DU256","v":0},{"$f":"Input!DV256","v":0},{"$f":"Input!DW256","v":0},{"$f":"Input!DX256","v":0},{"$f":"Input!DY256","v":0},{"$f":"Input!DZ256","v":0},{"$f":"Input!EA256","v":0},{"$f":"Input!EB256","v":0},{"$f":"Input!EC256","v":0},{"$f":"Input!ED256","v":0},{"$f":"Input!EE256","v":0},{"$f":"Input!EF256","v":0},{"$f":"Input!EG256","v":0},{"$f":"Input!EH256","v":0},{"$f":"Input!EI256","v":0},{"$f":"Input!EJ256","v":0},{"$f":"Input!EK256","v":0},{"$f":"Input!EL256","v":0},{"$f":"Input!EM256","v":0},{"$f":"Input!EN256","v":0},{"$f":"Input!EO256","v":0},{"$f":"Input!EP256","v":0},{"$f":"Input!EQ256","v":0},{"$f":"Input!ER256","v":0},{"$f":"Input!ES256","v":0},{"$f":"Input!ET256","v":0},{"$f":"Input!EU256","v":0},{"$f":"Input!EV256","v":0},{"$f":"Input!EW256","v":0},{"$f":"Input!EX256","v":0},{"$f":"Input!EY256","v":0},{"$f":"Input!EZ256","v":0},{"$f":"Input!FA256","v":0},{"$f":"Input!FB256","v":0},{"$f":"Input!FC256","v":0},{"$f":"Input!FD256","v":0},{"$f":"Input!FE256","v":0},{"$f":"Input!FF256","v":0},{"$f":"Input!FG256","v":0},{"$f":"Input!FH256","v":0},{"$f":"Input!FI256","v":0},{"$f":"Input!FJ256","v":0},{"$f":"Input!FK256","v":0},{"$f":"Input!FL256","v":0},{"$f":"Input!FM256","v":0},{"$f":"Input!FN256","v":0},{"$f":"Input!FO256","v":0},{"$f":"Input!FP256","v":0},{"$f":"Input!FQ256","v":0},{"$f":"Input!FR256","v":0},{"$f":"Input!FS256","v":0},{"$f":"Input!FT256","v":0},{"$f":"Input!FU256","v":0},{"$f":"Input!FV256","v":0},{"$f":"Input!FW256","v":0},{"$f":"Input!FX256","v":0},{"$f":"Input!FY256","v":0},{"$f":"Input!FZ256","v":0},{"$f":"Input!GA256","v":0},{"$f":"Input!GB256","v":0},{"$f":"Input!GC256","v":0},{"$f":"Input!GD256","v":0},{"$f":"Input!GE256","v":0},{"$f":"Input!GF256","v":0},{"$f":"Input!GG256","v":0},{"$f":"Input!GH256","v":0},{"$f":"Input!GI256","v":0},{"$f":"Input!GJ256","v":0},{"$f":"Input!GK256","v":0},{"$f":"Input!GL256","v":0},{"$f":"Input!GM256","v":0},{"$f":"Input!GN256","v":0},{"$f":"Input!GO256","v":0},{"$f":"Input!GP256","v":0},{"$f":"Input!GQ256","v":0},{"$f":"Input!GR256","v":0},{"$f":"Input!GS256","v":0},{"$f":"Input!GT256","v":0},{"$f":"Input!GU256","v":0}]
[null,{"$f":"Input!E257","v":3},{"$f":"Input!F257","v":0},{"$f":"Input!G257","v":0},{"$f":"Input!H257","v":0},{"$f":"Input!I257","v":0},{"$f":"Input!J257","v":0},{"$f":"Input!K257","v":0},{"$f":"Input!L257","v":0},{"$f":"Input!M257","v":0},{"$f":"Input!N257","v":0},{"$f":"Input!O257","v":0},{"$f":"Input!P257","v":0},{"$f":"Input!Q257","v":0},{"$f":"Input!R257","v":0},{"$f":"Input!S257","v":0},{"$f":"Input!T257","v":0},{"$f":"Input!U257","v":0},{"$f":"Input!V257","v":0},{"$f":"Input!W257","v":0},{"$f":"Input!X257","v":0},{"$f":"Input!Y257","v":0},{"$f":"Input!Z257","v":0},{"$f":"Input!AA257","v":0},{"$f":"Input!AB257","v":0},{"$f":"Input!AC257","v":0},{"$f":"Input!AD257","v":0},{"$f":"Input!AE257","v":0},{"$f":"Input!AF257","v":0},{"$f":"Input!AG257","v":0},{"$f":"Input!AH257","v":0},{"$f":"Input!AI257","v":0},{"$f":"Input!AJ257","v":0},{"$f":"Input!AK257","v":0},{"$f":"Input!AL257","v":0},{"$f":"Input!AM257","v":0},{"$f":"Input!AN257","v":0},{"$f":"Input!AO257","v":0},{"$f":"Input!AP257","v":0},{"$f":"Input!AQ257","v":0},{"$f":"Input!AR257","v":0},{"$f":"Input!AS257","v":0},{"$f":"Input!AT257","v":0},{"$f":"Input!AU257","v":0},{"$f":"Input!AV257","v":0},{"$f":"Input!AW257","v":0},{"$f":"Input!AX257","v":0},{"$f":"Input!AY257","v":0},{"$f":"Input!AZ257","v":0},{"$f":"Input!BA257","v":0},{"$f":"Input!BB257","v":0},{"$f":"Input!BC257","v":0},{"$f":"Input!BD257","v":0},{"$f":"Input!BE257","v":0},{"$f":"Input!BF257","v":0},{"$f":"Input!BG257","v":0},{"$f":"Input!BH257","v":0},{"$f":"Input!BI257","v":0},{"$f":"Input!BJ257","v":0},{"$f":"Input!BK257","v":0},{"$f":"Input!BL257","v":0},{"$f":"Input!BM257","v":0},{"$f":"Input!BN257","v":0},{"$f":"Input!BO257","v":0},{"$f":"Input!BP257","v":0},{"$f":"Input!BQ257","v":0},{"$f":"Input!BR257","v":0},{"$f":"Input!BS257","v":0},{"$f":"Input!BT257","v":0},{"$f":"Input!BU257","v":0},{"$f":"Input!BV257","v":0},{"$f":"Input!BW257","v":0},{"$f":"Input!BX257","v":0},{"$f":"Input!BY257","v":0},{"$f":"Input!BZ257","v":0},{"$f":"Input!CA257","v":0},{"$f":"Input!CB257","v":0},{"$f":"Input!CC257","v":0},{"$f":"Input!CD257","v":0},{"$f":"Input!CE257","v":0},{"$f":"Input!CF257","v":0},{"$f":"Input!CG257","v":0},{"$f":"Input!CH257","v":0},{"$f":"Input!CI257","v":0},{"$f":"Input!CJ257","v":0},{"$f":"Input!CK257","v":0},{"$f":"Input!CL257","v":0},{"$f":"Input!CM257","v":0},{"$f":"Input!CN257","v":0},{"$f":"Input!CO257","v":0},{"$f":"Input!CP257","v":0},{"$f":"Input!CQ257","v":0},{"$f":"Input!CR257","v":0},{"$f":"Input!CS257","v":0},{"$f":"Input!CT257","v":0},{"$f":"Input!CU257","v":0},{"$f":"Input!CV257","v":0},{"$f":"Input!CW257","v":0},{"$f":"Input!CX257","v":0},{"$f":"Input!CY257","v":0},{"$f":"Input!CZ257","v":0},{"$f":"Input!DA257","v":0},{"$f":"Input!DB257","v":0},{"$f":"Input!DC257","v":0},{"$f":"Input!DD257","v":0},{"$f":"Input!DE257","v":0},{"$f":"Input!DF257","v":0},{"$f":"Input!DG257","v":0},{"$f":"Input!DH257","v":0},{"$f":"Input!DI257","v":0},{"$f":"Input!DJ257","v":0},{"$f":"Input!DK257","v":0},{"$f":"Input!DL257","v":0},{"$f":"Input!DM257","v":0},{"$f":"Input!DN257","v":0},{"$f":"Input!DO257","v":0},{"$f":"Input!DP257","v":0},{"$f":"Input!DQ257","v":0},{"$f":"Input!DR257","v":0},{"$f":"Input!DS257","v":0},{"$f":"Input!DT257","v":0},{"$f":"Input!DU257","v":0},{"$f":"Input!DV257","v":0},{"$f":"Input!DW257","v":0},{"$f":"Input!DX257","v":0},{"$f":"Input!DY257","v":0},{"$f":"Input!DZ257","v":0},{"$f":"Input!EA257","v":0},{"$f":"Input!EB257","v":0},{"$f":"Input!EC257","v":0},{"$f":"Input!ED257","v":0},{"$f":"Input!EE257","v":0},{"$f":"Input!EF257","v":0},{"$f":"Input!EG257","v":0},{"$f":"Input!EH257","v":0},{"$f":"Input!EI257","v":0},{"$f":"Input!EJ257","v":0},{"$f":"Input!EK257","v":0},{"$f":"Input!EL257","v":0},{"$f":"Input!EM257","v":0},{"$f":"Input!EN257","v":0},{"$f":"Input!EO257","v":0},{"$f":"Input!EP257","v":0},{"$f":"Input!EQ257","v":0},{"$f":"Input!ER257","v":0},{"$f":"Input!ES257","v":0},{"$f":"Input!ET257","v":0},{"$f":"Input!EU257","v":0},{"$f":"Input!EV257","v":0},{"$f":"Input!EW257","v":0},{"$f":"Input!EX257","v":0},{"$f":"Input!EY257","v":0},{"$f":"Input!EZ257","v":0},{"$f":"Input!FA257","v":0},{"$f":"Input!FB257","v":0},{"$f":"Input!FC257","v":0},{"$f":"Input!FD257","v":0},{"$f":"Input!FE257","v":0},{"$f":"Input!FF257","v":0},{"$f":"Input!FG257","v":0},{"$f":"Input!FH257","v":0},{"$f":"Input!FI257","v":0},{"$f":"Input!FJ257","v":0},{"$f":"Input!FK257","v":0},{"$f":"Input!FL257","v":0},{"$f":"Input!FM257","v":0},{"$f":"Input!FN257","v":0},{"$f":"Input!FO257","v":0},{"$f":"Input!FP257","v":0},{"$f":"Input!FQ257","v":0},{"$f":"Input!FR257","v":0},{"$f":"Input!FS257","v":0},{"$f":"Input!FT257","v":0},{"$f":"Input!FU257","v":0},{"$f":"Input!FV257","v":0},{"$f":"Input!FW257","v":0},{"$f":"Input!FX257","v":0},{"$f":"Input!FY257","v":0},{"$f":"Input!FZ257","v":0},{"$f":"Input!GA257","v":0},{"$f":"Input!GB257","v":0},{"$f":"Input!GC257","v":0},{"$f":"Input!GD257","v":0},{"$f":"Input!GE257","v":0},{"$f":"Input!GF257","v":0},{"$f":"Input!GG257","v":0},{"$f":"Input!GH257","v":0},{"$f":"Input!GI257","v":0},{"$f":"Input!GJ257","v":0},{"$f":"Input!GK257","v":0},{"$f":"Input!GL257","v":0},{"$f":"Input!GM257","v":0},{"$f":"Input!GN257","v":0},{"$f":"Input!GO257","v":0},{"$f":"Input!GP257","v":0},{"$f":"Input!GQ257","v":0},{"$f":"Input!GR257","v":0},{"$f":"Input!GS257","v":0},{"$f":"Input!GT257","v":0},{"$f":"Input!GU257","v":0}]
[null,{"$f":"Input!E258","v":4},{"$f":"Input!F258","v":0},{"$f":"Input!G258","v":0},{"$f":"Input!H258","v":0},{"$f":"Input!I258","v":0},{"$f":"Input!J258","v":0},{"$f":"Input!K258","v":0},{"$f":"Input!L258","v":0},{"$f":"Input!M258","v":0},{"$f":"Input!N258","v":0},{"$f":"Input!O258","v":0},{"$f":"Input!P258","v":0},{"$f":"Input!Q258","v":0},{"$f":"Input!R258","v":0},{"$f":"Input!S258","v":0},{"$f":"Input!T258","v":0},{"$f":"Input!U258","v":0},{"$f":"Input!V258","v":0},{"$f":"Input!W258","v":0},{"$f":"Input!X258","v":0},{"$f":"Input!Y258","v":0},{"$f":"Input!Z258","v":0},{"$f":"Input!AA258","v":0},{"$f":"Input!AB258","v":0},{"$f":"Input!AC258","v":0},{"$f":"Input!AD258","v":0},{"$f":"Input!AE258","v":0},{"$f":"Input!AF258","v":0},{"$f":"Input!AG258","v":0},{"$f":"Input!AH258","v":0},{"$f":"Input!AI258","v":0},{"$f":"Input!AJ258","v":0},{"$f":"Input!AK258","v":0},{"$f":"Input!AL258","v":0},{"$f":"Input!AM258","v":0},{"$f":"Input!AN258","v":0},{"$f":"Input!AO258","v":0},{"$f":"Input!AP258","v":0},{"$f":"Input!AQ258","v":0},{"$f":"Input!AR258","v":0},{"$f":"Input!AS258","v":0},{"$f":"Input!AT258","v":0},{"$f":"Input!AU258","v":0},{"$f":"Input!AV258","v":0},{"$f":"Input!AW258","v":0},{"$f":"Input!AX258","v":0},{"$f":"Input!AY258","v":0},{"$f":"Input!AZ258","v":0},{"$f":"Input!BA258","v":0},{"$f":"Input!BB258","v":0},{"$f":"Input!BC258","v":0},{"$f":"Input!BD258","v":0},{"$f":"Input!BE258","v":0},{"$f":"Input!BF258","v":0},{"$f":"Input!BG258","v":0},{"$f":"Input!BH258","v":0},{"$f":"Input!BI258","v":0},{"$f":"Input!BJ258","v":0},{"$f":"Input!BK258","v":0},{"$f":"Input!BL258","v":0},{"$f":"Input!BM258","v":0},{"$f":"Input!BN258","v":0},{"$f":"Input!BO258","v":0},{"$f":"Input!BP258","v":0},{"$f":"Input!BQ258","v":0},{"$f":"Input!BR258","v":0},{"$f":"Input!BS258","v":0},{"$f":"Input!BT258","v":0},{"$f":"Input!BU258","v":0},{"$f":"Input!BV258","v":0},{"$f":"Input!BW258","v":0},{"$f":"Input!BX258","v":0},{"$f":"Input!BY258","v":0},{"$f":"Input!BZ258","v":0},{"$f":"Input!CA258","v":0},{"$f":"Input!CB258","v":0},{"$f":"Input!CC258","v":0},{"$f":"Input!CD258","v":0},{"$f":"Input!CE258","v":0},{"$f":"Input!CF258","v":0},{"$f":"Input!CG258","v":0},{"$f":"Input!CH258","v":0},{"$f":"Input!CI258","v":0},{"$f":"Input!CJ258","v":0},{"$f":"Input!CK258","v":0},{"$f":"Input!CL258","v":0},{"$f":"Input!CM258","v":0},{"$f":"Input!CN258","v":0},{"$f":"Input!CO258","v":0},{"$f":"Input!CP258","v":0},{"$f":"Input!CQ258","v":0},{"$f":"Input!CR258","v":0},{"$f":"Input!CS258","v":0},{"$f":"Input!CT258","v":0},{"$f":"Input!CU258","v":0},{"$f":"Input!CV258","v":0},{"$f":"Input!CW258","v":0},{"$f":"Input!CX258","v":0},{"$f":"Input!CY258","v":0},{"$f":"Input!CZ258","v":0},{"$f":"Input!DA258","v":0},{"$f":"Input!DB258","v":0},{"$f":"Input!DC258","v":0},{"$f":"Input!DD258","v":0},{"$f":"Input!DE258","v":0},{"$f":"Input!DF258","v":0},{"$f":"Input!DG258","v":0},{"$f":"Input!DH258","v":0},{"$f":"Input!DI258","v":0},{"$f":"Input!DJ258","v":0},{"$f":"Input!DK258","v":0},{"$f":"Input!DL258","v":0},{"$f":"Input!DM258","v":0},{"$f":"Input!DN258","v":0},{"$f":"Input!DO258","v":0},{"$f":"Input!DP258","v":0},{"$f":"Input!DQ258","v":0},{"$f":"Input!DR258","v":0},{"$f":"Input!DS258","v":0},{"$f":"Input!DT258","v":0},{"$f":"Input!DU258","v":0},{"$f":"Input!DV258","v":0},{"$f":"Input!DW258","v":0},{"$f":"Input!DX258","v":0},{"$f":"Input!DY258","v":0},{"$f":"Input!DZ258","v":0},{"$f":"Input!EA258","v":0},{"$f":"Input!EB258","v":0},{"$f":"Input!EC258","v":0},{"$f":"Input!ED258","v":0},{"$f":"Input!EE258","v":0},{"$f":"Input!EF258","v":0},{"$f":"Input!EG258","v":0},{"$f":"Input!EH258","v":0},{"$f":"Input!EI258","v":0},{"$f":"Input!EJ258","v":0},{"$f":"Input!EK258","v":0},{"$f":"Input!EL258","v":0},{"$f":"Input!EM258","v":0},{"$f":"Input!EN258","v":0},{"$f":"Input!EO258","v":0},{"$f":"Input!EP258","v":0},{"$f":"Input!EQ258","v":0},{"$f":"Input!ER258","v":0},{"$f":"Input!ES258","v":0},{"$f":"Input!ET258","v":0},{"$f":"Input!EU258","v":0},{"$f":"Input!EV258","v":0},{"$f":"Input!EW258","v":0},{"$f":"Input!EX258","v":0},{"$f":"Input!EY258","v":0},{"$f":"Input!EZ258","v":0},{"$f":"Input!FA258","v":0},{"$f":"Input!FB258","v":0},{"$f":"Input!FC258","v":0},{"$f":"Input!FD258","v":0},{"$f":"Input!FE258","v":0},{"$f":"Input!FF258","v":0},{"$f":"Input!FG258","v":0},{"$f":"Input!FH258","v":0},{"$f":"Input!FI258","v":0},{"$f":"Input!FJ258","v":0},{"$f":"Input!FK258","v":0},{"$f":"Input!FL258","v":0},{"$f":"Input!FM258","v":0},{"$f":"Input!FN258","v":0},{"$f":"Input!FO258","v":0},{"$f":"Input!FP258","v":0},{"$f":"Input!FQ258","v":0},{"$f":"Input!FR258","v":0},{"$f":"Input!FS258","v":0},{"$f":"Input!FT258","v":0},{"$f":"Input!FU258","v":0},{"$f":"Input!FV258","v":0},{"$f":"Input!FW258","v":0},{"$f":"Input!FX258","v":0},{"$f":"Input!FY258","v":0},{"$f":"Input!FZ258","v":0},{"$f":"Input!GA258","v":0},{"$f":"Input!GB258","v":0},{"$f":"Input!GC258","v":0},{"$f":"Input!GD258","v":0},{"$f":"Input!GE258","v":0},{"$f":"Input!GF258","v":0},{"$f":"Input!GG258","v":0},{"$f":"Input!GH258","v":0},{"$f":"Input!GI258","v":0},{"$f":"Input!GJ258","v":0},{"$f":"Input!GK258","v":0},{"$f":"Input!GL258","v":0},{"$f":"Input!GM258","v":0},{"$f":"Input!GN258","v":0},{"$f":"Input!GO258","v":0},{"$f":"Input!GP258","v":0},{"$f":"Input!GQ258","v":0},{"$f":"Input!GR258","v":0},{"$f":"Input!GS258","v":0},{"$f":"Input!GT258","v":0},{"$f":"Input!GU258","v":0}]
[null,{"$f":"Input!E259","v":5},{"$f":"Input!F259","v":0},{"$f":"Input!G259","v":0},{"$f":"Input!H259","v":0},{"$f":"Input!I259","v":0},{"$f":"Input!J259","v":0},{"$f":"Input!K259","v":0},{"$f":"Input!L259","v":0},{"$f":"Input!M259","v":0},{"$f":"Input!N259","v":0},{"$f":"Input!O259","v":0},{"$f":"Input!P259","v":0},{"$f":"Input!Q259","v":0},{"$f":"Input!R259","v":0},{"$f":"Input!S259","v":0},{"$f":"Input!T259","v":0},{"$f":"Input!U259","v":0},{"$f":"Input!V259","v":0},{"$f":"Input!W259","v":0},{"$f":"Input!X259","v":0},{"$f":"Input!Y259","v":0},{"$f":"Input!Z259","v":0},{"$f":"Input!AA259","v":0},{"$f":"Input!AB259","v":0},{"$f":"Input!AC259","v":0},{"$f":"Input!AD259","v":0},{"$f":"Input!AE259","v":0},{"$f":"Input!AF259","v":0},{"$f":"Input!AG259","v":0},{"$f":"Input!AH259","v":0},{"$f":"Input!AI259","v":0},{"$f":"Input!AJ259","v":0},{"$f":"Input!AK259","v":0},{"$f":"Input!AL259","v":0},{"$f":"Input!AM259","v":0},{"$f":"Input!AN259","v":0},{"$f":"Input!AO259","v":0},{"$f":"Input!AP259","v":0},{"$f":"Input!AQ259","v":0},{"$f":"Input!AR259","v":0},{"$f":"Input!AS259","v":0},{"$f":"Input!AT259","v":0},{"$f":"Input!AU259","v":0},{"$f":"Input!AV259","v":0},{"$f":"Input!AW259","v":0},{"$f":"Input!AX259","v":0},{"$f":"Input!AY259","v":0},{"$f":"Input!AZ259","v":0},{"$f":"Input!BA259","v":0},{"$f":"Input!BB259","v":0},{"$f":"Input!BC259","v":0},{"$f":"Input!BD259","v":0},{"$f":"Input!BE259","v":0},{"$f":"Input!BF259","v":0},{"$f":"Input!BG259","v":0},{"$f":"Input!BH259","v":0},{"$f":"Input!BI259","v":0},{"$f":"Input!BJ259","v":0},{"$f":"Input!BK259","v":0},{"$f":"Input!BL259","v":0},{"$f":"Input!BM259","v":0},{"$f":"Input!BN259","v":0},{"$f":"Input!BO259","v":0},{"$f":"Input!BP259","v":0},{"$f":"Input!BQ259","v":0},{"$f":"Input!BR259","v":0},{"$f":"Input!BS259","v":0},{"$f":"Input!BT259","v":0},{"$f":"Input!BU259","v":0},{"$f":"Input!BV259","v":0},{"$f":"Input!BW259","v":0},{"$f":"Input!BX259","v":0},{"$f":"Input!BY259","v":0},{"$f":"Input!BZ259","v":0},{"$f":"Input!CA259","v":0},{"$f":"Input!CB259","v":0},{"$f":"Input!CC259","v":0},{"$f":"Input!CD259","v":0},{"$f":"Input!CE259","v":0},{"$f":"Input!CF259","v":0},{"$f":"Input!CG259","v":0},{"$f":"Input!CH259","v":0},{"$f":"Input!CI259","v":0},{"$f":"Input!CJ259","v":0},{"$f":"Input!CK259","v":0},{"$f":"Input!CL259","v":0},{"$f":"Input!CM259","v":0},{"$f":"Input!CN259","v":0},{"$f":"Input!CO259","v":0},{"$f":"Input!CP259","v":0},{"$f":"Input!CQ259","v":0},{"$f":"Input!CR259","v":0},{"$f":"Input!CS259","v":0},{"$f":"Input!CT259","v":0},{"$f":"Input!CU259","v":0},{"$f":"Input!CV259","v":0},{"$f":"Input!CW259","v":0},{"$f":"Input!CX259","v":0},{"$f":"Input!CY259","v":0},{"$f":"Input!CZ259","v":0},{"$f":"Input!DA259","v":0},{"$f":"Input!DB259","v":0},{"$f":"Input!DC259","v":0},{"$f":"Input!DD259","v":0},{"$f":"Input!DE259","v":0},{"$f":"Input!DF259","v":0},{"$f":"Input!DG259","v":0},{"$f":"Input!DH259","v":0},{"$f":"Input!DI259","v":0},{"$f":"Input!DJ259","v":0},{"$f":"Input!DK259","v":0},{"$f":"Input!DL259","v":0},{"$f":"Input!DM259","v":0},{"$f":"Input!DN259","v":0},{"$f":"Input!DO259","v":0},{"$f":"Input!DP259","v":0},{"$f":"Input!DQ259","v":0},{"$f":"Input!DR259","v":0},{"$f":"Input!DS259","v":0},{"$f":"Input!DT259","v":0},{"$f":"Input!DU259","v":0},{"$f":"Input!DV259","v":0},{"$f":"Input!DW259","v":0},{"$f":"Input!DX259","v":0},{"$f":"Input!DY259","v":0},{"$f":"Input!DZ259","v":0},{"$f":"Input!EA259","v":0},{"$f":"Input!EB259","v":0},{"$f":"Input!EC259","v":0},{"$f":"Input!ED259","v":0},{"$f":"Input!EE259","v":0},{"$f":"Input!EF259","v":0},{"$f":"Input!EG259","v":0},{"$f":"Input!EH259","v":0},{"$f":"Input!EI259","v":0},{"$f":"Input!EJ259","v":0},{"$f":"Input!EK259","v":0},{"$f":"Input!EL259","v":0},{"$f":"Input!EM259","v":0},{"$f":"Input!EN259","v":0},{"$f":"Input!EO259","v":0},{"$f":"Input!EP259","v":0},{"$f":"Input!EQ259","v":0},{"$f":"Input!ER259","v":0},{"$f":"Input!ES259","v":0},{"$f":"Input!ET259","v":0},{"$f":"Input!EU259","v":0},{"$f":"Input!EV259","v":0},{"$f":"Input!EW259","v":0},{"$f":"Input!EX259","v":0},{"$f":"Input!EY259","v":0},{"$f":"Input!EZ259","v":0},{"$f":"Input!FA259","v":0},{"$f":"Input!FB259","v":0},{"$f":"Input!FC259","v":0},{"$f":"Input!FD259","v":0},{"$f":"Input!FE259","v":0},{"$f":"Input!FF259","v":0},{"$f":"Input!FG259","v":0},{"$f":"Input!FH259","v":0},{"$f":"Input!FI259","v":0},{"$f":"Input!FJ259","v":0},{"$f":"Input!FK259","v":0},{"$f":"Input!FL259","v":0},{"$f":"Input!FM259","v":0},{"$f":"Input!FN259","v":0},{"$f":"Input!FO259","v":0},{"$f":"Input!FP259","v":0},{"$f":"Input!FQ259","v":0},{"$f":"Input!FR259","v":0},{"$f":"Input!FS259","v":0},{"$f":"Input!FT259","v":0},{"$f":"Input!FU259","v":0},{"$f":"Input!FV259","v":0},{"$f":"Input!FW259","v":0},{"$f":"Input!FX259","v":0},{"$f":"Input!FY259","v":0},{"$f":"Input!FZ259","v":0},{"$f":"Input!GA259","v":0},{"$f":"Input!GB259","v":0},{"$f":"Input!GC259","v":0},{"$f":"Input!GD259","v":0},{"$f":"Input!GE259","v":0},{"$f":"Input!GF259","v":0},{"$f":"Input!GG259","v":0},{"$f":"Input!GH259","v":0},{"$f":"Input!GI259","v":0},{"$f":"Input!GJ259","v":0},{"$f":"Input!GK259","v":0},{"$f":"Input!GL259","v":0},{"$f":"Input!GM259","v":0},{"$f":"Input!GN259","v":0},{"$f":"Input!GO259","v":0},{"$f":"Input!GP259","v":0},{"$f":"Input!GQ259","v":0},{"$f":"Input!GR259","v":0},{"$f":"Input!GS259","v":0},{"$f":"Input!GT259","v":0},{"$f":"Input!GU259","v":0}]
[null,{"$f":"Input!E260","v":6},{"$f":"Input!F260","v":0},{"$f":"Input!G260","v":0},{"$f":"Input!H260","v":0},{"$f":"Input!I260","v":0},{"$f":"Input!J260","v":0},{"$f":"Input!K260","v":0},{"$f":"Input!L260","v":0},{"$f":"Input!M260","v":0},{"$f":"Input!N260","v":0},{"$f":"Input!O260","v":0},{"$f":"Input!P260","v":0},{"$f":"Input!Q260","v":0},{"$f":"Input!R260","v":0},{"$f":"Input!S260","v":0},{"$f":"Input!T260","v":0},{"$f":"Input!U260","v":0},{"$f":"Input!V260","v":0},{"$f":"Input!W260","v":0},{"$f":"Input!X260","v":0},{"$f":"Input!Y260","v":0},{"$f":"Input!Z260","v":0},{"$f":"Input!AA260","v":0},{"$f":"Input!AB260","v":0},{"$f":"Input!AC260","v":0},{"$f":"Input!AD260","v":0},{"$f":"Input!AE260","v":0},{"$f":"Input!AF260","v":0},{"$f":"Input!AG260","v":0},{"$f":"Input!AH260","v":0},{"$f":"Input!AI260","v":0},{"$f":"Input!AJ260","v":0},{"$f":"Input!AK260","v":0},{"$f":"Input!AL260","v":0},{"$f":"Input!AM260","v":0},{"$f":"Input!AN260","v":0},{"$f":"Input!AO260","v":0},{"$f":"Input!AP260","v":0},{"$f":"Input!AQ260","v":0},{"$f":"Input!AR260","v":0},{"$f":"Input!AS260","v":0},{"$f":"Input!AT260","v":0},{"$f":"Input!AU260","v":0},{"$f":"Input!AV260","v":0},{"$f":"Input!AW260","v":0},{"$f":"Input!AX260","v":0},{"$f":"Input!AY260","v":0},{"$f":"Input!AZ260","v":0},{"$f":"Input!BA260","v":0},{"$f":"Input!BB260","v":0},{"$f":"Input!BC260","v":0},{"$f":"Input!BD260","v":0},{"$f":"Input!BE260","v":0},{"$f":"Input!BF260","v":0},{"$f":"Input!BG260","v":0},{"$f":"Input!BH260","v":0},{"$f":"Input!BI260","v":0},{"$f":"Input!BJ260","v":0},{"$f":"Input!BK260","v":0},{"$f":"Input!BL260","v":0},{"$f":"Input!BM260","v":0},{"$f":"Input!BN260","v":0},{"$f":"Input!BO260","v":0},{"$f":"Input!BP260","v":0},{"$f":"Input!BQ260","v":0},{"$f":"Input!BR260","v":0},{"$f":"Input!BS260","v":0},{"$f":"Input!BT260","v":0},{"$f":"Input!BU260","v":0},{"$f":"Input!BV260","v":0},{"$f":"Input!BW260","v":0},{"$f":"Input!BX260","v":0},{"$f":"Input!BY260","v":0},{"$f":"Input!BZ260","v":0},{"$f":"Input!CA260","v":0},{"$f":"Input!CB260","v":0},{"$f":"Input!CC260","v":0},{"$f":"Input!CD260","v":0},{"$f":"Input!CE260","v":0},{"$f":"Input!CF260","v":0},{"$f":"Input!CG260","v":0},{"$f":"Input!CH260","v":0},{"$f":"Input!CI260","v":0},{"$f":"Input!CJ260","v":0},{"$f":"Input!CK260","v":0},{"$f":"Input!CL260","v":0},{"$f":"Input!CM260","v":0},{"$f":"Input!CN260","v":0},{"$f":"Input!CO260","v":0},{"$f":"Input!CP260","v":0},{"$f":"Input!CQ260","v":0},{"$f":"Input!CR260","v":0},{"$f":"Input!CS260","v":0},{"$f":"Input!CT260","v":0},{"$f":"Input!CU260","v":0},{"$f":"Input!CV260","v":0},{"$f":"Input!CW260","v":0},{"$f":"Input!CX260","v":0},{"$f":"Input!CY260","v":0},{"$f":"Input!CZ260","v":0},{"$f":"Input!DA260","v":0},{"$f":"Input!DB260","v":0},{"$f":"Input!DC260","v":0},{"$f":"Input!DD260","v":0},{"$f":"Input!DE260","v":0},{"$f":"Input!DF260","v":0},{"$f":"Input!DG260","v":0},{"$f":"Input!DH260","v":0},{"$f":"Input!DI260","v":0},{"$f":"Input!DJ260","v":0},{"$f":"Input!DK260","v":0},{"$f":"Input!DL260","v":0},{"$f":"Input!DM260","v":0},{"$f":"Input!DN260","v":0},{"$f":"Input!DO260","v":0},{"$f":"Input!DP260","v":0},{"$f":"Input!DQ260","v":0},{"$f":"Input!DR260","v":0},{"$f":"Input!DS260","v":0},{"$f":"Input!DT260","v":0},{"$f":"Input!DU260","v":0},{"$f":"Input!DV260","v":0},{"$f":"Input!DW260","v":0},{"$f":"Input!DX260","v":0},{"$f":"Input!DY260","v":0},{"$f":"Input!DZ260","v":0},{"$f":"Input!EA260","v":0},{"$f":"Input!EB260","v":0},{"$f":"Input!EC260","v":0},{"$f":"Input!ED260","v":0},{"$f":"Input!EE260","v":0},{"$f":"Input!EF260","v":0},{"$f":"Input!EG260","v":0},{"$f":"Input!EH260","v":0},{"$f":"Input!EI260","v":0},{"$f":"Input!EJ260","v":0},{"$f":"Input!EK260","v":0},{"$f":"Input!EL260","v":0},{"$f":"Input!EM260","v":0},{"$f":"Input!EN260","v":0},{"$f":"Input!EO260","v":0},{"$f":"Input!EP260","v":0},{"$f":"Input!EQ260","v":0},{"$f":"Input!ER260","v":0},{"$f":"Input!ES260","v":0},{"$f":"Input!ET260","v":0},{"$f":"Input!EU260","v":0},{"$f":"Input!EV260","v":0},{"$f":"Input!EW260","v":0},{"$f":"Input!EX260","v":0},{"$f":"Input!EY260","v":0},{"$f":"Input!EZ260","v":0},{"$f":"Input!FA260","v":0},{"$f":"Input!FB260","v":0},{"$f":"Input!FC260","v":0},{"$f":"Input!FD260","v":0},{"$f":"Input!FE260","v":0},{"$f":"Input!FF260","v":0},{"$f":"Input!FG260","v":0},{"$f":"Input!FH260","v":0},{"$f":"Input!FI260","v":0},{"$f":"Input!FJ260","v":0},{"$f":"Input!FK260","v":0},{"$f":"Input!FL260","v":0},{"$f":"Input!FM260","v":0},{"$f":"Input!FN260","v":0},{"$f":"Input!FO260","v":0},{"$f":"Input!FP260","v":0},{"$f":"Input!FQ260","v":0},{"$f":"Input!FR260","v":0},{"$f":"Input!FS260","v":0},{"$f":"Input!FT260","v":0},{"$f":"Input!FU260","v":0},{"$f":"Input!FV260","v":0},{"$f":"Input!FW260","v":0},{"$f":"Input!FX260","v":0},{"$f":"Input!FY260","v":0},{"$f":"Input!FZ260","v":0},{"$f":"Input!GA260","v":0},{"$f":"Input!GB260","v":0},{"$f":"Input!GC260","v":0},{"$f":"Input!GD260","v":0},{"$f":"Input!GE260","v":0},{"$f":"Input!GF260","v":0},{"$f":"Input!GG260","v":0},{"$f":"Input!GH260","v":0},{"$f":"Input!GI260","v":0},{"$f":"Input!GJ260","v":0},{"$f":"Input!GK260","v":0},{"$f":"Input!GL260","v":0},{"$f":"Input!GM260","v":0},{"$f":"Input!GN260","v":0},{"$f":"Input!GO260","v":0},{"$f":"Input!GP260","v":0},{"$f":"Input!GQ260","v":0},{"$f":"Input!GR260","v":0},{"$f":"Input!GS260","v":0},{"$f":"Input!GT260","v":0},{"$f":"Input!GU260","v":0}]
[null,{"$f":"Input!E261","v":7},{"$f":"Input!F261","v":0},{"$f":"Input!G261","v":0},{"$f":"Input!H261","v":0},{"$f":"Input!I261","v":0},{"$f":"Input!J261","v":0},{"$f":"Input!K261","v":0},{"$f":"Input!L261","v":0},{"$f":"Input!M261","v":0},{"$f":"Input!N261","v":0},{"$f":"Input!O261","v":0},{"$f":"Input!P261","v":0},{"$f":"Input!Q261","v":0},{"$f":"Input!R261","v":0},{"$f":"Input!S261","v":0},{"$f":"Input!T261","v":0},{"$f":"Input!U261","v":0},{"$f":"Input!V261","v":0},{"$f":"Input!W261","v":0},{"$f":"Input!X261","v":0},{"$f":"Input!Y261","v":0},{"$f":"Input!Z261","v":0},{"$f":"Input!AA261","v":0},{"$f":"Input!AB261","v":0},{"$f":"Input!AC261","v":0},{"$f":"Input!AD261","v":0},{"$f":"Input!AE261","v":0},{"$f":"Input!AF261","v":0},{"$f":"Input!AG261","v":0},{"$f":"Input!AH261","v":0},{"$f":"Input!AI261","v":0},{"$f":"Input!AJ261","v":0},{"$f":"Input!AK261","v":0},{"$f":"Input!AL261","v":0},{"$f":"Input!AM261","v":0},{"$f":"Input!AN261","v":0},{"$f":"Input!AO261","v":0},{"$f":"Input!AP261","v":0},{"$f":"Input!AQ261","v":0},{"$f":"Input!AR261","v":0},{"$f":"Input!AS261","v":0},{"$f":"Input!AT261","v":0},{"$f":"Input!AU261","v":0},{"$f":"Input!AV261","v":0},{"$f":"Input!AW261","v":0},{"$f":"Input!AX261","v":0},{"$f":"Input!AY261","v":0},{"$f":"Input!AZ261","v":0},{"$f":"Input!BA261","v":0},{"$f":"Input!BB261","v":0},{"$f":"Input!BC261","v":0},{"$f":"Input!BD261","v":0},{"$f":"Input!BE261","v":0},{"$f":"Input!BF261","v":0},{"$f":"Input!BG261","v":0},{"$f":"Input!BH261","v":0},{"$f":"Input!BI261","v":0},{"$f":"Input!BJ261","v":0},{"$f":"Input!BK261","v":0},{"$f":"Input!BL261","v":0},{"$f":"Input!BM261","v":0},{"$f":"Input!BN261","v":0},{"$f":"Input!BO261","v":0},{"$f":"Input!BP261","v":0},{"$f":"Input!BQ261","v":0},{"$f":"Input!BR261","v":0},{"$f":"Input!BS261","v":0},{"$f":"Input!BT261","v":0},{"$f":"Input!BU261","v":0},{"$f":"Input!BV261","v":0},{"$f":"Input!BW261","v":0},{"$f":"Input!BX261","v":0},{"$f":"Input!BY261","v":0},{"$f":"Input!BZ261","v":0},{"$f":"Input!CA261","v":0},{"$f":"Input!CB261","v":0},{"$f":"Input!CC261","v":0},{"$f":"Input!CD261","v":0},{"$f":"Input!CE261","v":0},{"$f":"Input!CF261","v":0},{"$f":"Input!CG261","v":0},{"$f":"Input!CH261","v":0},{"$f":"Input!CI261","v":0},{"$f":"Input!CJ261","v":0},{"$f":"Input!CK261","v":0},{"$f":"Input!CL261","v":0},{"$f":"Input!CM261","v":0},{"$f":"Input!CN261","v":0},{"$f":"Input!CO261","v":0},{"$f":"Input!CP261","v":0},{"$f":"Input!CQ261","v":0},{"$f":"Input!CR261","v":0},{"$f":"Input!CS261","v":0},{"$f":"Input!CT261","v":0},{"$f":"Input!CU261","v":0},{"$f":"Input!CV261","v":0},{"$f":"Input!CW261","v":0},{"$f":"Input!CX261","v":0},{"$f":"Input!CY261","v":0},{"$f":"Input!CZ261","v":0},{"$f":"Input!DA261","v":0},{"$f":"Input!DB261","v":0},{"$f":"Input!DC261","v":0},{"$f":"Input!DD261","v":0},{"$f":"Input!DE261","v":0},{"$f":"Input!DF261","v":0},{"$f":"Input!DG261","v":0},{"$f":"Input!DH261","v":0},{"$f":"Input!DI261","v":0},{"$f":"Input!DJ261","v":0},{"$f":"Input!DK261","v":0},{"$f":"Input!DL261","v":0},{"$f":"Input!DM261","v":0},{"$f":"Input!DN261","v":0},{"$f":"Input!DO261","v":0},{"$f":"Input!DP261","v":0},{"$f":"Input!DQ261","v":0},{"$f":"Input!DR261","v":0},{"$f":"Input!DS261","v":0},{"$f":"Input!DT261","v":0},{"$f":"Input!DU261","v":0},{"$f":"Input!DV261","v":0},{"$f":"Input!DW261","v":0},{"$f":"Input!DX261","v":0},{"$f":"Input!DY261","v":0},{"$f":"Input!DZ261","v":0},{"$f":"Input!EA261","v":0},{"$f":"Input!EB261","v":0},{"$f":"Input!EC261","v":0},{"$f":"Input!ED261","v":0},{"$f":"Input!EE261","v":0},{"$f":"Input!EF261","v":0},{"$f":"Input!EG261","v":0},{"$f":"Input!EH261","v":0},{"$f":"Input!EI261","v":0},{"$f":"Input!EJ261","v":0},{"$f":"Input!EK261","v":0},{"$f":"Input!EL261","v":0},{"$f":"Input!EM261","v":0},{"$f":"Input!EN261","v":0},{"$f":"Input!EO261","v":0},{"$f":"Input!EP261","v":0},{"$f":"Input!EQ261","v":0},{"$f":"Input!ER261","v":0},{"$f":"Input!ES261","v":0},{"$f":"Input!ET261","v":0},{"$f":"Input!EU261","v":0},{"$f":"Input!EV261","v":0},{"$f":"Input!EW261","v":0},{"$f":"Input!EX261","v":0},{"$f":"Input!EY261","v":0},{"$f":"Input!EZ261","v":0},{"$f":"Input!FA261","v":0},{"$f":"Input!FB261","v":0},{"$f":"Input!FC261","v":0},{"$f":"Input!FD261","v":0},{"$f":"Input!FE261","v":0},{"$f":"Input!FF261","v":0},{"$f":"Input!FG261","v":0},{"$f":"Input!FH261","v":0},{"$f":"Input!FI261","v":0},{"$f":"Input!FJ261","v":0},{"$f":"Input!FK261","v":0},{"$f":"Input!FL261","v":0},{"$f":"Input!FM261","v":0},{"$f":"Input!FN261","v":0},{"$f":"Input!FO261","v":0},{"$f":"Input!FP261","v":0},{"$f":"Input!FQ261","v":0},{"$f":"Input!FR261","v":0},{"$f":"Input!FS261","v":0},{"$f":"Input!FT261","v":0},{"$f":"Input!FU261","v":0},{"$f":"Input!FV261","v":0},{"$f":"Input!FW261","v":0},{"$f":"Input!FX261","v":0},{"$f":"Input!FY261","v":0},{"$f":"Input!FZ261","v":0},{"$f":"Input!GA261","v":0},{"$f":"Input!GB261","v":0},{"$f":"Input!GC261","v":0},{"$f":"Input!GD261","v":0},{"$f":"Input!GE261","v":0},{"$f":"Input!GF261","v":0},{"$f":"Input!GG261","v":0},{"$f":"Input!GH261","v":0},{"$f":"Input!GI261","v":0},{"$f":"Input!GJ261","v":0},{"$f":"Input!GK261","v":0},{"$f":"Input!GL261","v":0},{"$f":"Input!GM261","v":0},{"$f":"Input!GN261","v":0},{"$f":"Input!GO261","v":0},{"$f":"Input!GP261","v":0},{"$f":"Input!GQ261","v":0},{"$f":"Input!GR261","v":0},{"$f":"Input!GS261","v":0},{"$f":"Input!GT261","v":0},{"$f":"Input!GU261","v":0}]
[null,{"$f":"Input!E262","v":8},{"$f":"Input!F262","v":0},{"$f":"Input!G262","v":0},{"$f":"Input!H262","v":0},{"$f":"Input!I262","v":0},{"$f":"Input!J262","v":0},{"$f":"Input!K262","v":0},{"$f":"Input!L262","v":0},{"$f":"Input!M262","v":0},{"$f":"Input!N262","v":0},{"$f":"Input!O262","v":0},{"$f":"Input!P262","v":0},{"$f":"Input!Q262","v":0},{"$f":"Input!R262","v":0},{"$f":"Input!S262","v":0},{"$f":"Input!T262","v":0},{"$f":"Input!U262","v":0},{"$f":"Input!V262","v":0},{"$f":"Input!W262","v":0},{"$f":"Input!X262","v":0},{"$f":"Input!Y262","v":0},{"$f":"Input!Z262","v":0},{"$f":"Input!AA262","v":0},{"$f":"Input!AB262","v":0},{"$f":"Input!AC262","v":0},{"$f":"Input!AD262","v":0},{"$f":"Input!AE262","v":0},{"$f":"Input!AF262","v":0},{"$f":"Input!AG262","v":0},{"$f":"Input!AH262","v":0},{"$f":"Input!AI262","v":0},{"$f":"Input!AJ262","v":0},{"$f":"Input!AK262","v":0},{"$f":"Input!AL262","v":0},{"$f":"Input!AM262","v":0},{"$f":"Input!AN262","v":0},{"$f":"Input!AO262","v":0},{"$f":"Input!AP262","v":0},{"$f":"Input!AQ262","v":0},{"$f":"Input!AR262","v":0},{"$f":"Input!AS262","v":0},{"$f":"Input!AT262","v":0},{"$f":"Input!AU262","v":0},{"$f":"Input!AV262","v":0},{"$f":"Input!AW262","v":0},{"$f":"Input!AX262","v":0},{"$f":"Input!AY262","v":0},{"$f":"Input!AZ262","v":0},{"$f":"Input!BA262","v":0},{"$f":"Input!BB262","v":0},{"$f":"Input!BC262","v":0},{"$f":"Input!BD262","v":0},{"$f":"Input!BE262","v":0},{"$f":"Input!BF262","v":0},{"$f":"Input!BG262","v":0},{"$f":"Input!BH262","v":0},{"$f":"Input!BI262","v":0},{"$f":"Input!BJ262","v":0},{"$f":"Input!BK262","v":0},{"$f":"Input!BL262","v":0},{"$f":"Input!BM262","v":0},{"$f":"Input!BN262","v":0},{"$f":"Input!BO262","v":0},{"$f":"Input!BP262","v":0},{"$f":"Input!BQ262","v":0},{"$f":"Input!BR262","v":0},{"$f":"Input!BS262","v":0},{"$f":"Input!BT262","v":0},{"$f":"Input!BU262","v":0},{"$f":"Input!BV262","v":0},{"$f":"Input!BW262","v":0},{"$f":"Input!BX262","v":0},{"$f":"Input!BY262","v":0},{"$f":"Input!BZ262","v":0},{"$f":"Input!CA262","v":0},{"$f":"Input!CB262","v":0},{"$f":"Input!CC262","v":0},{"$f":"Input!CD262","v":0},{"$f":"Input!CE262","v":0},{"$f":"Input!CF262","v":0},{"$f":"Input!CG262","v":0},{"$f":"Input!CH262","v":0},{"$f":"Input!CI262","v":0},{"$f":"Input!CJ262","v":0},{"$f":"Input!CK262","v":0},{"$f":"Input!CL262","v":0},{"$f":"Input!CM262","v":0},{"$f":"Input!CN262","v":0},{"$f":"Input!CO262","v":0},{"$f":"Input!CP262","v":0},{"$f":"Input!CQ262","v":0},{"$f":"Input!CR262","v":0},{"$f":"Input!CS262","v":0},{"$f":"Input!CT262","v":0},{"$f":"Input!CU262","v":0},{"$f":"Input!CV262","v":0},{"$f":"Input!CW262","v":0},{"$f":"Input!CX262","v":0},{"$f":"Input!CY262","v":0},{"$f":"Input!CZ262","v":0},{"$f":"Input!DA262","v":0},{"$f":"Input!DB262","v":0},{"$f":"Input!DC262","v":0},{"$f":"Input!DD262","v":0},{"$f":"Input!DE262","v":0},{"$f":"Input!DF262","v":0},{"$f":"Input!DG262","v":0},{"$f":"Input!DH262","v":0},{"$f":"Input!DI262","v":0},{"$f":"Input!DJ262","v":0},{"$f":"Input!DK262","v":0},{"$f":"Input!DL262","v":0},{"$f":"Input!DM262","v":0},{"$f":"Input!DN262","v":0},{"$f":"Input!DO262","v":0},{"$f":"Input!DP262","v":0},{"$f":"Input!DQ262","v":0},{"$f":"Input!DR262","v":0},{"$f":"Input!DS262","v":0},{"$f":"Input!DT262","v":0},{"$f":"Input!DU262","v":0},{"$f":"Input!DV262","v":0},{"$f":"Input!DW262","v":0},{"$f":"Input!DX262","v":0},{"$f":"Input!DY262","v":0},{"$f":"Input!DZ262","v":0},{"$f":"Input!EA262","v":0},{"$f":"Input!EB262","v":0},{"$f":"Input!EC262","v":0},{"$f":"Input!ED262","v":0},{"$f":"Input!EE262","v":0},{"$f":"Input!EF262","v":0},{"$f":"Input!EG262","v":0},{"$f":"Input!EH262","v":0},{"$f":"Input!EI262","v":0},{"$f":"Input!EJ262","v":0},{"$f":"Input!EK262","v":0},{"$f":"Input!EL262","v":0},{"$f":"Input!EM262","v":0},{"$f":"Input!EN262","v":0},{"$f":"Input!EO262","v":0},{"$f":"Input!EP262","v":0},{"$f":"Input!EQ262","v":0},{"$f":"Input!ER262","v":0},{"$f":"Input!ES262","v":0},{"$f":"Input!ET262","v":0},{"$f":"Input!EU262","v":0},{"$f":"Input!EV262","v":0},{"$f":"Input!EW262","v":0},{"$f":"Input!EX262","v":0},{"$f":"Input!EY262","v":0},{"$f":"Input!EZ262","v":0},{"$f":"Input!FA262","v":0},{"$f":"Input!FB262","v":0},{"$f":"Input!FC262","v":0},{"$f":"Input!FD262","v":0},{"$f":"Input!FE262","v":0},{"$f":"Input!FF262","v":0},{"$f":"Input!FG262","v":0},{"$f":"Input!FH262","v":0},{"$f":"Input!FI262","v":0},{"$f":"Input!FJ262","v":0},{"$f":"Input!FK262","v":0},{"$f":"Input!FL262","v":0},{"$f":"Input!FM262","v":0},{"$f":"Input!FN262","v":0},{"$f":"Input!FO262","v":0},{"$f":"Input!FP262","v":0},{"$f":"Input!FQ262","v":0},{"$f":"Input!FR262","v":0},{"$f":"Input!FS262","v":0},{"$f":"Input!FT262","v":0},{"$f":"Input!FU262","v":0},{"$f":"Input!FV262","v":0},{"$f":"Input!FW262","v":0},{"$f":"Input!FX262","v":0},{"$f":"Input!FY262","v":0},{"$f":"Input!FZ262","v":0},{"$f":"Input!GA262","v":0},{"$f":"Input!GB262","v":0},{"$f":"Input!GC262","v":0},{"$f":"Input!GD262","v":0},{"$f":"Input!GE262","v":0},{"$f":"Input!GF262","v":0},{"$f":"Input!GG262","v":0},{"$f":"Input!GH262","v":0},{"$f":"Input!GI262","v":0},{"$f":"Input!GJ262","v":0},{"$f":"Input!GK262","v":0},{"$f":"Input!GL262","v":0},{"$f":"Input!GM262","v":0},{"$f":"Input!GN262","v":0},{"$f":"Input!GO262","v":0},{"$f":"Input!GP262","v":0},{"$f":"Input!GQ262","v":0},{"$f":"Input!GR262","v":0},{"$f":"Input!GS262","v":0},{"$f":"Input!GT262","v":0},{"$f":"Input!GU262","v":0}]
[null,{"$f":"Input!E263","v":9},{"$f":"Input!F263","v":0},{"$f":"Input!G263","v":0},{"$f":"Input!H263","v":0},{"$f":"Input!I263","v":0},{"$f":"Input!J263","v":0},{"$f":"Input!K263","v":0},{"$f":"Input!L263","v":0},{"$f":"Input!M263","v":0},{"$f":"Input!N263","v":0},{"$f":"Input!O263","v":0},{"$f":"Input!P263","v":0},{"$f":"Input!Q263","v":0},{"$f":"Input!R263","v":0},{"$f":"Input!S263","v":0},{"$f":"Input!T263","v":0},{"$f":"Input!U263","v":0},{"$f":"Input!V263","v":0},{"$f":"Input!W263","v":0},{"$f":"Input!X263","v":0},{"$f":"Input!Y263","v":0},{"$f":"Input!Z263","v":0},{"$f":"Input!AA263","v":0},{"$f":"Input!AB263","v":0},{"$f":"Input!AC263","v":0},{"$f":"Input!AD263","v":0},{"$f":"Input!AE263","v":0},{"$f":"Input!AF263","v":0},{"$f":"Input!AG263","v":0},{"$f":"Input!AH263","v":0},{"$f":"Input!AI263","v":0},{"$f":"Input!AJ263","v":0},{"$f":"Input!AK263","v":0},{"$f":"Input!AL263","v":0},{"$f":"Input!AM263","v":0},{"$f":"Input!AN263","v":0},{"$f":"Input!AO263","v":0},{"$f":"Input!AP263","v":0},{"$f":"Input!AQ263","v":0},{"$f":"Input!AR263","v":0},{"$f":"Input!AS263","v":0},{"$f":"Input!AT263","v":0},{"$f":"Input!AU263","v":0},{"$f":"Input!AV263","v":0},{"$f":"Input!AW263","v":0},{"$f":"Input!AX263","v":0},{"$f":"Input!AY263","v":0},{"$f":"Input!AZ263","v":0},{"$f":"Input!BA263","v":0},{"$f":"Input!BB263","v":0},{"$f":"Input!BC263","v":0},{"$f":"Input!BD263","v":0},{"$f":"Input!BE263","v":0},{"$f":"Input!BF263","v":0},{"$f":"Input!BG263","v":0},{"$f":"Input!BH263","v":0},{"$f":"Input!BI263","v":0},{"$f":"Input!BJ263","v":0},{"$f":"Input!BK263","v":0},{"$f":"Input!BL263","v":0},{"$f":"Input!BM263","v":0},{"$f":"Input!BN263","v":0},{"$f":"Input!BO263","v":0},{"$f":"Input!BP263","v":0},{"$f":"Input!BQ263","v":0},{"$f":"Input!BR263","v":0},{"$f":"Input!BS263","v":0},{"$f":"Input!BT263","v":0},{"$f":"Input!BU263","v":0},{"$f":"Input!BV263","v":0},{"$f":"Input!BW263","v":0},{"$f":"Input!BX263","v":0},{"$f":"Input!BY263","v":0},{"$f":"Input!BZ263","v":0},{"$f":"Input!CA263","v":0},{"$f":"Input!CB263","v":0},{"$f":"Input!CC263","v":0},{"$f":"Input!CD263","v":0},{"$f":"Input!CE263","v":0},{"$f":"Input!CF263","v":0},{"$f":"Input!CG263","v":0},{"$f":"Input!CH263","v":0},{"$f":"Input!CI263","v":0},{"$f":"Input!CJ263","v":0},{"$f":"Input!CK263","v":0},{"$f":"Input!CL263","v":0},{"$f":"Input!CM263","v":0},{"$f":"Input!CN263","v":0},{"$f":"Input!CO263","v":0},{"$f":"Input!CP263","v":0},{"$f":"Input!CQ263","v":0},{"$f":"Input!CR263","v":0},{"$f":"Input!CS263","v":0},{"$f":"Input!CT263","v":0},{"$f":"Input!CU263","v":0},{"$f":"Input!CV263","v":0},{"$f":"Input!CW263","v":0},{"$f":"Input!CX263","v":0},{"$f":"Input!CY263","v":0},{"$f":"Input!CZ263","v":0},{"$f":"Input!DA263","v":0},{"$f":"Input!DB263","v":0},{"$f":"Input!DC263","v":0},{"$f":"Input!DD263","v":0},{"$f":"Input!DE263","v":0},{"$f":"Input!DF263","v":0},{"$f":"Input!DG263","v":0},{"$f":"Input!DH263","v":0},{"$f":"Input!DI263","v":0},{"$f":"Input!DJ263","v":0},{"$f":"Input!DK263","v":0},{"$f":"Input!DL263","v":0},{"$f":"Input!DM263","v":0},{"$f":"Input!DN263","v":0},{"$f":"Input!DO263","v":0},{"$f":"Input!DP263","v":0},{"$f":"Input!DQ263","v":0},{"$f":"Input!DR263","v":0},{"$f":"Input!DS263","v":0},{"$f":"Input!DT263","v":0},{"$f":"Input!DU263","v":0},{"$f":"Input!DV263","v":0},{"$f":"Input!DW263","v":0},{"$f":"Input!DX263","v":0},{"$f":"Input!DY263","v":0},{"$f":"Input!DZ263","v":0},{"$f":"Input!EA263","v":0},{"$f":"Input!EB263","v":0},{"$f":"Input!EC263","v":0},{"$f":"Input!ED263","v":0},{"$f":"Input!EE263","v":0},{"$f":"Input!EF263","v":0},{"$f":"Input!EG263","v":0},{"$f":"Input!EH263","v":0},{"$f":"Input!EI263","v":0},{"$f":"Input!EJ263","v":0},{"$f":"Input!EK263","v":0},{"$f":"Input!EL263","v":0},{"$f":"Input!EM263","v":0},{"$f":"Input!EN263","v":0},{"$f":"Input!EO263","v":0},{"$f":"Input!EP263","v":0},{"$f":"Input!EQ263","v":0},{"$f":"Input!ER263","v":0},{"$f":"Input!ES263","v":0},{"$f":"Input!ET263","v":0},{"$f":"Input!EU263","v":0},{"$f":"Input!EV263","v":0},{"$f":"Input!EW263","v":0},{"$f":"Input!EX263","v":0},{"$f":"Input!EY263","v":0},{"$f":"Input!EZ263","v":0},{"$f":"Input!FA263","v":0},{"$f":"Input!FB263","v":0},{"$f":"Input!FC263","v":0},{"$f":"Input!FD263","v":0},{"$f":"Input!FE263","v":0},{"$f":"Input!FF263","v":0},{"$f":"Input!FG263","v":0},{"$f":"Input!FH263","v":0},{"$f":"Input!FI263","v":0},{"$f":"Input!FJ263","v":0},{"$f":"Input!FK263","v":0},{"$f":"Input!FL263","v":0},{"$f":"Input!FM263","v":0},{"$f":"Input!FN263","v":0},{"$f":"Input!FO263","v":0},{"$f":"Input!FP263","v":0},{"$f":"Input!FQ263","v":0},{"$f":"Input!FR263","v":0},{"$f":"Input!FS263","v":0},{"$f":"Input!FT263","v":0},{"$f":"Input!FU263","v":0},{"$f":"Input!FV263","v":0},{"$f":"Input!FW263","v":0},{"$f":"Input!FX263","v":0},{"$f":"Input!FY263","v":0},{"$f":"Input!FZ263","v":0},{"$f":"Input!GA263","v":0},{"$f":"Input!GB263","v":0},{"$f":"Input!GC263","v":0},{"$f":"Input!GD263","v":0},{"$f":"Input!GE263","v":0},{"$f":"Input!GF263","v":0},{"$f":"Input!GG263","v":0},{"$f":"Input!GH263","v":0},{"$f":"Input!GI263","v":0},{"$f":"Input!GJ263","v":0},{"$f":"Input!GK263","v":0},{"$f":"Input!GL263","v":0},{"$f":"Input!GM263","v":0},{"$f":"Input!GN263","v":0},{"$f":"Input!GO263","v":0},{"$f":"Input!GP263","v":0},{"$f":"Input!GQ263","v":0},{"$f":"Input!GR263","v":0},{"$f":"Input!GS263","v":0},{"$f":"Input!GT263","v":0},{"$f":"Input!GU263","v":0}]
[null,{"$f":"Input!E264","v":10},{"$f":"Input!F264","v":0},{"$f":"Input!G264","v":0},{"$f":"Input!H264","v":0},{"$f":"Input!I264","v":0},{"$f":"Input!J264","v":0},{"$f":"Input!K264","v":0},{"$f":"Input!L264","v":0},{"$f":"Input!M264","v":0},{"$f":"Input!N264","v":0},{"$f":"Input!O264","v":0},{"$f":"Input!P264","v":0},{"$f":"Input!Q264","v":0},{"$f":"Input!R264","v":0},{"$f":"Input!S264","v":0},{"$f":"Input!T264","v":0},{"$f":"Input!U264","v":0},{"$f":"Input!V264","v":0},{"$f":"Input!W264","v":0},{"$f":"Input!X264","v":0},{"$f":"Input!Y264","v":0},{"$f":"Input!Z264","v":0},{"$f":"Input!AA264","v":0},{"$f":"Input!AB264","v":0},{"$f":"Input!AC264","v":0},{"$f":"Input!AD264","v":0},{"$f":"Input!AE264","v":0},{"$f":"Input!AF264","v":0},{"$f":"Input!AG264","v":0},{"$f":"Input!AH264","v":0},{"$f":"Input!AI264","v":0},{"$f":"Input!AJ264","v":0},{"$f":"Input!AK264","v":0},{"$f":"Input!AL264","v":0},{"$f":"Input!AM264","v":0},{"$f":"Input!AN264","v":0},{"$f":"Input!AO264","v":0},{"$f":"Input!AP264","v":0},{"$f":"Input!AQ264","v":0},{"$f":"Input!AR264","v":0},{"$f":"Input!AS264","v":0},{"$f":"Input!AT264","v":0},{"$f":"Input!AU264","v":0},{"$f":"Input!AV264","v":0},{"$f":"Input!AW264","v":0},{"$f":"Input!AX264","v":0},{"$f":"Input!AY264","v":0},{"$f":"Input!AZ264","v":0},{"$f":"Input!BA264","v":0},{"$f":"Input!BB264","v":0},{"$f":"Input!BC264","v":0},{"$f":"Input!BD264","v":0},{"$f":"Input!BE264","v":0},{"$f":"Input!BF264","v":0},{"$f":"Input!BG264","v":0},{"$f":"Input!BH264","v":0},{"$f":"Input!BI264","v":0},{"$f":"Input!BJ264","v":0},{"$f":"Input!BK264","v":0},{"$f":"Input!BL264","v":0},{"$f":"Input!BM264","v":0},{"$f":"Input!BN264","v":0},{"$f":"Input!BO264","v":0},{"$f":"Input!BP264","v":0},{"$f":"Input!BQ264","v":0},{"$f":"Input!BR264","v":0},{"$f":"Input!BS264","v":0},{"$f":"Input!BT264","v":0},{"$f":"Input!BU264","v":0},{"$f":"Input!BV264","v":0},{"$f":"Input!BW264","v":0},{"$f":"Input!BX264","v":0},{"$f":"Input!BY264","v":0},{"$f":"Input!BZ264","v":0},{"$f":"Input!CA264","v":0},{"$f":"Input!CB264","v":0},{"$f":"Input!CC264","v":0},{"$f":"Input!CD264","v":0},{"$f":"Input!CE264","v":0},{"$f":"Input!CF264","v":0},{"$f":"Input!CG264","v":0},{"$f":"Input!CH264","v":0},{"$f":"Input!CI264","v":0},{"$f":"Input!CJ264","v":0},{"$f":"Input!CK264","v":0},{"$f":"Input!CL264","v":0},{"$f":"Input!CM264","v":0},{"$f":"Input!CN264","v":0},{"$f":"Input!CO264","v":0},{"$f":"Input!CP264","v":0},{"$f":"Input!CQ264","v":0},{"$f":"Input!CR264","v":0},{"$f":"Input!CS264","v":0},{"$f":"Input!CT264","v":0},{"$f":"Input!CU264","v":0},{"$f":"Input!CV264","v":0},{"$f":"Input!CW264","v":0},{"$f":"Input!CX264","v":0},{"$f":"Input!CY264","v":0},{"$f":"Input!CZ264","v":0},{"$f":"Input!DA264","v":0},{"$f":"Input!DB264","v":0},{"$f":"Input!DC264","v":0},{"$f":"Input!DD264","v":0},{"$f":"Input!DE264","v":0},{"$f":"Input!DF264","v":0},{"$f":"Input!DG264","v":0},{"$f":"Input!DH264","v":0},{"$f":"Input!DI264","v":0},{"$f":"Input!DJ264","v":0},{"$f":"Input!DK264","v":0},{"$f":"Input!DL264","v":0},{"$f":"Input!DM264","v":0},{"$f":"Input!DN264","v":0},{"$f":"Input!DO264","v":0},{"$f":"Input!DP264","v":0},{"$f":"Input!DQ264","v":0},{"$f":"Input!DR264","v":0},{"$f":"Input!DS264","v":0},{"$f":"Input!DT264","v":0},{"$f":"Input!DU264","v":0},{"$f":"Input!DV264","v":0},{"$f":"Input!DW264","v":0},{"$f":"Input!DX264","v":0},{"$f":"Input!DY264","v":0},{"$f":"Input!DZ264","v":0},{"$f":"Input!EA264","v":0},{"$f":"Input!EB264","v":0},{"$f":"Input!EC264","v":0},{"$f":"Input!ED264","v":0},{"$f":"Input!EE264","v":0},{"$f":"Input!EF264","v":0},{"$f":"Input!EG264","v":0},{"$f":"Input!EH264","v":0},{"$f":"Input!EI264","v":0},{"$f":"Input!EJ264","v":0},{"$f":"Input!EK264","v":0},{"$f":"Input!EL264","v":0},{"$f":"Input!EM264","v":0},{"$f":"Input!EN264","v":0},{"$f":"Input!EO264","v":0},{"$f":"Input!EP264","v":0},{"$f":"Input!EQ264","v":0},{"$f":"Input!ER264","v":0},{"$f":"Input!ES264","v":0},{"$f":"Input!ET264","v":0},{"$f":"Input!EU264","v":0},{"$f":"Input!EV264","v":0},{"$f":"Input!EW264","v":0},{"$f":"Input!EX264","v":0},{"$f":"Input!EY264","v":0},{"$f":"Input!EZ264","v":0},{"$f":"Input!FA264","v":0},{"$f":"Input!FB264","v":0},{"$f":"Input!FC264","v":0},{"$f":"Input!FD264","v":0},{"$f":"Input!FE264","v":0},{"$f":"Input!FF264","v":0},{"$f":"Input!FG264","v":0},{"$f":"Input!FH264","v":0},{"$f":"Input!FI264","v":0},{"$f":"Input!FJ264","v":0},{"$f":"Input!FK264","v":0},{"$f":"Input!FL264","v":0},{"$f":"Input!FM264","v":0},{"$f":"Input!FN264","v":0},{"$f":"Input!FO264","v":0},{"$f":"Input!FP264","v":0},{"$f":"Input!FQ264","v":0},{"$f":"Input!FR264","v":0},{"$f":"Input!FS264","v":0},{"$f":"Input!FT264","v":0},{"$f":"Input!FU264","v":0},{"$f":"Input!FV264","v":0},{"$f":"Input!FW264","v":0},{"$f":"Input!FX264","v":0},{"$f":"Input!FY264","v":0},{"$f":"Input!FZ264","v":0},{"$f":"Input!GA264","v":0},{"$f":"Input!GB264","v":0},{"$f":"Input!GC264","v":0},{"$f":"Input!GD264","v":0},{"$f":"Input!GE264","v":0},{"$f":"Input!GF264","v":0},{"$f":"Input!GG264","v":0},{"$f":"Input!GH264","v":0},{"$f":"Input!GI264","v":0},{"$f":"Input!GJ264","v":0},{"$f":"Input!GK264","v":0},{"$f":"Input!GL264","v":0},{"$f":"Input!GM264","v":0},{"$f":"Input!GN264","v":0},{"$f":"Input!GO264","v":0},{"$f":"Input!GP264","v":0},{"$f":"Input!GQ264","v":0},{"$f":"Input!GR264","v":0},{"$f":"Input!GS264","v":0},{"$f":"Input!GT264","v":0},{"$f":"Input!GU264","v":0}]
[null,{"$f":"Input!E265","v":11},{"$f":"Input!F265","v":0},{"$f":"Input!G265","v":0},{"$f":"Input!H265","v":0},{"$f":"Input!I265","v":0},{"$f":"Input!J265","v":0},{"$f":"Input!K265","v":0},{"$f":"Input!L265","v":0},{"$f":"Input!M265","v":0},{"$f":"Input!N265","v":0},{"$f":"Input!O265","v":0},{"$f":"Input!P265","v":0},{"$f":"Input!Q265","v":0},{"$f":"Input!R265","v":0},{"$f":"Input!S265","v":0},{"$f":"Input!T265","v":0},{"$f":"Input!U265","v":0},{"$f":"Input!V265","v":0},{"$f":"Input!W265","v":0},{"$f":"Input!X265","v":0},{"$f":"Input!Y265","v":0},{"$f":"Input!Z265","v":0},{"$f":"Input!AA265","v":0},{"$f":"Input!AB265","v":0},{"$f":"Input!AC265","v":0},{"$f":"Input!AD265","v":0},{"$f":"Input!AE265","v":0},{"$f":"Input!AF265","v":0},{"$f":"Input!AG265","v":0},{"$f":"Input!AH265","v":0},{"$f":"Input!AI265","v":0},{"$f":"Input!AJ265","v":0},{"$f":"Input!AK265","v":0},{"$f":"Input!AL265","v":0},{"$f":"Input!AM265","v":0},{"$f":"Input!AN265","v":0},{"$f":"Input!AO265","v":0},{"$f":"Input!AP265","v":0},{"$f":"Input!AQ265","v":0},{"$f":"Input!AR265","v":0},{"$f":"Input!AS265","v":0},{"$f":"Input!AT265","v":0},{"$f":"Input!AU265","v":0},{"$f":"Input!AV265","v":0},{"$f":"Input!AW265","v":0},{"$f":"Input!AX265","v":0},{"$f":"Input!AY265","v":0},{"$f":"Input!AZ265","v":0},{"$f":"Input!BA265","v":0},{"$f":"Input!BB265","v":0},{"$f":"Input!BC265","v":0},{"$f":"Input!BD265","v":0},{"$f":"Input!BE265","v":0},{"$f":"Input!BF265","v":0},{"$f":"Input!BG265","v":0},{"$f":"Input!BH265","v":0},{"$f":"Input!BI265","v":0},{"$f":"Input!BJ265","v":0},{"$f":"Input!BK265","v":0},{"$f":"Input!BL265","v":0},{"$f":"Input!BM265","v":0},{"$f":"Input!BN265","v":0},{"$f":"Input!BO265","v":0},{"$f":"Input!BP265","v":0},{"$f":"Input!BQ265","v":0},{"$f":"Input!BR265","v":0},{"$f":"Input!BS265","v":0},{"$f":"Input!BT265","v":0},{"$f":"Input!BU265","v":0},{"$f":"Input!BV265","v":0},{"$f":"Input!BW265","v":0},{"$f":"Input!BX265","v":0},{"$f":"Input!BY265","v":0},{"$f":"Input!BZ265","v":0},{"$f":"Input!CA265","v":0},{"$f":"Input!CB265","v":0},{"$f":"Input!CC265","v":0},{"$f":"Input!CD265","v":0},{"$f":"Input!CE265","v":0},{"$f":"Input!CF265","v":0},{"$f":"Input!CG265","v":0},{"$f":"Input!CH265","v":0},{"$f":"Input!CI265","v":0},{"$f":"Input!CJ265","v":0},{"$f":"Input!CK265","v":0},{"$f":"Input!CL265","v":0},{"$f":"Input!CM265","v":0},{"$f":"Input!CN265","v":0},{"$f":"Input!CO265","v":0},{"$f":"Input!CP265","v":0},{"$f":"Input!CQ265","v":0},{"$f":"Input!CR265","v":0},{"$f":"Input!CS265","v":0},{"$f":"Input!CT265","v":0},{"$f":"Input!CU265","v":0},{"$f":"Input!CV265","v":0},{"$f":"Input!CW265","v":0},{"$f":"Input!CX265","v":0},{"$f":"Input!CY265","v":0},{"$f":"Input!CZ265","v":0},{"$f":"Input!DA265","v":0},{"$f":"Input!DB265","v":0},{"$f":"Input!DC265","v":0},{"$f":"Input!DD265","v":0},{"$f":"Input!DE265","v":0},{"$f":"Input!DF265","v":0},{"$f":"Input!DG265","v":0},{"$f":"Input!DH265","v":0},{"$f":"Input!DI265","v":0},{"$f":"Input!DJ265","v":0},{"$f":"Input!DK265","v":0},{"$f":"Input!DL265","v":0},{"$f":"Input!DM265","v":0},{"$f":"Input!DN265","v":0},{"$f":"Input!DO265","v":0},{"$f":"Input!DP265","v":0},{"$f":"Input!DQ265","v":0},{"$f":"Input!DR265","v":0},{"$f":"Input!DS265","v":0},{"$f":"Input!DT265","v":0},{"$f":"Input!DU265","v":0},{"$f":"Input!DV265","v":0},{"$f":"Input!DW265","v":0},{"$f":"Input!DX265","v":0},{"$f":"Input!DY265","v":0},{"$f":"Input!DZ265","v":0},{"$f":"Input!EA265","v":0},{"$f":"Input!EB265","v":0},{"$f":"Input!EC265","v":0},{"$f":"Input!ED265","v":0},{"$f":"Input!EE265","v":0},{"$f":"Input!EF265","v":0},{"$f":"Input!EG265","v":0},{"$f":"Input!EH265","v":0},{"$f":"Input!EI265","v":0},{"$f":"Input!EJ265","v":0},{"$f":"Input!EK265","v":0},{"$f":"Input!EL265","v":0},{"$f":"Input!EM265","v":0},{"$f":"Input!EN265","v":0},{"$f":"Input!EO265","v":0},{"$f":"Input!EP265","v":0},{"$f":"Input!EQ265","v":0},{"$f":"Input!ER265","v":0},{"$f":"Input!ES265","v":0},{"$f":"Input!ET265","v":0},{"$f":"Input!EU265","v":0},{"$f":"Input!EV265","v":0},{"$f":"Input!EW265","v":0},{"$f":"Input!EX265","v":0},{"$f":"Input!EY265","v":0},{"$f":"Input!EZ265","v":0},{"$f":"Input!FA265","v":0},{"$f":"Input!FB265","v":0},{"$f":"Input!FC265","v":0},{"$f":"Input!FD265","v":0},{"$f":"Input!FE265","v":0},{"$f":"Input!FF265","v":0},{"$f":"Input!FG265","v":0},{"$f":"Input!FH265","v":0},{"$f":"Input!FI265","v":0},{"$f":"Input!FJ265","v":0},{"$f":"Input!FK265","v":0},{"$f":"Input!FL265","v":0},{"$f":"Input!FM265","v":0},{"$f":"Input!FN265","v":0},{"$f":"Input!FO265","v":0},{"$f":"Input!FP265","v":0},{"$f":"Input!FQ265","v":0},{"$f":"Input!FR265","v":0},{"$f":"Input!FS265","v":0},{"$f":"Input!FT265","v":0},{"$f":"Input!FU265","v":0},{"$f":"Input!FV265","v":0},{"$f":"Input!FW265","v":0},{"$f":"Input!FX265","v":0},{"$f":"Input!FY265","v":0},{"$f":"Input!FZ265","v":0},{"$f":"Input!GA265","v":0},{"$f":"Input!GB265","v":0},{"$f":"Input!GC265","v":0},{"$f":"Input!GD265","v":0},{"$f":"Input!GE265","v":0},{"$f":"Input!GF265","v":0},{"$f":"Input!GG265","v":0},{"$f":"Input!GH265","v":0},{"$f":"Input!GI265","v":0},{"$f":"Input!GJ265","v":0},{"$f":"Input!GK265","v":0},{"$f":"Input!GL265","v":0},{"$f":"Input!GM265","v":0},{"$f":"Input!GN265","v":0},{"$f":"Input!GO265","v":0},{"$f":"Input!GP265","v":0},{"$f":"Input!GQ265","v":0},{"$f":"Input!GR265","v":0},{"$f":"Input!GS265","v":0},{"$f":"Input!GT265","v":0},{"$f":"Input!GU265","v":0}]
[null,{"$f":"Input!E266","v":12},{"$f":"Input!F266","v":0},{"$f":"Input!G266","v":0},{"$f":"Input!H266","v":0},{"$f":"Input!I266","v":0},{"$f":"Input!J266","v":0},{"$f":"Input!K266","v":0},{"$f":"Input!L266","v":0},{"$f":"Input!M266","v":0},{"$f":"Input!N266","v":0},{"$f":"Input!O266","v":0},{"$f":"Input!P266","v":0},{"$f":"Input!Q266","v":0},{"$f":"Input!R266","v":0},{"$f":"Input!S266","v":0},{"$f":"Input!T266","v":0},{"$f":"Input!U266","v":0},{"$f":"Input!V266","v":0},{"$f":"Input!W266","v":0},{"$f":"Input!X266","v":0},{"$f":"Input!Y266","v":0},{"$f":"Input!Z266","v":0},{"$f":"Input!AA266","v":0},{"$f":"Input!AB266","v":0},{"$f":"Input!AC266","v":0},{"$f":"Input!AD266","v":0},{"$f":"Input!AE266","v":0},{"$f":"Input!AF266","v":0},{"$f":"Input!AG266","v":0},{"$f":"Input!AH266","v":0},{"$f":"Input!AI266","v":0},{"$f":"Input!AJ266","v":0},{"$f":"Input!AK266","v":0},{"$f":"Input!AL266","v":0},{"$f":"Input!AM266","v":0},{"$f":"Input!AN266","v":0},{"$f":"Input!AO266","v":0},{"$f":"Input!AP266","v":0},{"$f":"Input!AQ266","v":0},{"$f":"Input!AR266","v":0},{"$f":"Input!AS266","v":0},{"$f":"Input!AT266","v":0},{"$f":"Input!AU266","v":0},{"$f":"Input!AV266","v":0},{"$f":"Input!AW266","v":0},{"$f":"Input!AX266","v":0},{"$f":"Input!AY266","v":0},{"$f":"Input!AZ266","v":0},{"$f":"Input!BA266","v":0},{"$f":"Input!BB266","v":0},{"$f":"Input!BC266","v":0},{"$f":"Input!BD266","v":0},{"$f":"Input!BE266","v":0},{"$f":"Input!BF266","v":0},{"$f":"Input!BG266","v":0},{"$f":"Input!BH266","v":0},{"$f":"Input!BI266","v":0},{"$f":"Input!BJ266","v":0},{"$f":"Input!BK266","v":0},{"$f":"Input!BL266","v":0},{"$f":"Input!BM266","v":0},{"$f":"Input!BN266","v":0},{"$f":"Input!BO266","v":0},{"$f":"Input!BP266","v":0},{"$f":"Input!BQ266","v":0},{"$f":"Input!BR266","v":0},{"$f":"Input!BS266","v":0},{"$f":"Input!BT266","v":0},{"$f":"Input!BU266","v":0},{"$f":"Input!BV266","v":0},{"$f":"Input!BW266","v":0},{"$f":"Input!BX266","v":0},{"$f":"Input!BY266","v":0},{"$f":"Input!BZ266","v":0},{"$f":"Input!CA266","v":0},{"$f":"Input!CB266","v":0},{"$f":"Input!CC266","v":0},{"$f":"Input!CD266","v":0},{"$f":"Input!CE266","v":0},{"$f":"Input!CF266","v":0},{"$f":"Input!CG266","v":0},{"$f":"Input!CH266","v":0},{"$f":"Input!CI266","v":0},{"$f":"Input!CJ266","v":0},{"$f":"Input!CK266","v":0},{"$f":"Input!CL266","v":0},{"$f":"Input!CM266","v":0},{"$f":"Input!CN266","v":0},{"$f":"Input!CO266","v":0},{"$f":"Input!CP266","v":0},{"$f":"Input!CQ266","v":0},{"$f":"Input!CR266","v":0},{"$f":"Input!CS266","v":0},{"$f":"Input!CT266","v":0},{"$f":"Input!CU266","v":0},{"$f":"Input!CV266","v":0},{"$f":"Input!CW266","v":0},{"$f":"Input!CX266","v":0},{"$f":"Input!CY266","v":0},{"$f":"Input!CZ266","v":0},{"$f":"Input!DA266","v":0},{"$f":"Input!DB266","v":0},{"$f":"Input!DC266","v":0},{"$f":"Input!DD266","v":0},{"$f":"Input!DE266","v":0},{"$f":"Input!DF266","v":0},{"$f":"Input!DG266","v":0},{"$f":"Input!DH266","v":0},{"$f":"Input!DI266","v":0},{"$f":"Input!DJ266","v":0},{"$f":"Input!DK266","v":0},{"$f":"Input!DL266","v":0},{"$f":"Input!DM266","v":0},{"$f":"Input!DN266","v":0},{"$f":"Input!DO266","v":0},{"$f":"Input!DP266","v":0},{"$f":"Input!DQ266","v":0},{"$f":"Input!DR266","v":0},{"$f":"Input!DS266","v":0},{"$f":"Input!DT266","v":0},{"$f":"Input!DU266","v":0},{"$f":"Input!DV266","v":0},{"$f":"Input!DW266","v":0},{"$f":"Input!DX266","v":0},{"$f":"Input!DY266","v":0},{"$f":"Input!DZ266","v":0},{"$f":"Input!EA266","v":0},{"$f":"Input!EB266","v":0},{"$f":"Input!EC266","v":0},{"$f":"Input!ED266","v":0},{"$f":"Input!EE266","v":0},{"$f":"Input!EF266","v":0},{"$f":"Input!EG266","v":0},{"$f":"Input!EH266","v":0},{"$f":"Input!EI266","v":0},{"$f":"Input!EJ266","v":0},{"$f":"Input!EK266","v":0},{"$f":"Input!EL266","v":0},{"$f":"Input!EM266","v":0},{"$f":"Input!EN266","v":0},{"$f":"Input!EO266","v":0},{"$f":"Input!EP266","v":0},{"$f":"Input!EQ266","v":0},{"$f":"Input!ER266","v":0},{"$f":"Input!ES266","v":0},{"$f":"Input!ET266","v":0},{"$f":"Input!EU266","v":0},{"$f":"Input!EV266","v":0},{"$f":"Input!EW266","v":0},{"$f":"Input!EX266","v":0},{"$f":"Input!EY266","v":0},{"$f":"Input!EZ266","v":0},{"$f":"Input!FA266","v":0},{"$f":"Input!FB266","v":0},{"$f":"Input!FC266","v":0},{"$f":"Input!FD266","v":0},{"$f":"Input!FE266","v":0},{"$f":"Input!FF266","v":0},{"$f":"Input!FG266","v":0},{"$f":"Input!FH266","v":0},{"$f":"Input!FI266","v":0},{"$f":"Input!FJ266","v":0},{"$f":"Input!FK266","v":0},{"$f":"Input!FL266","v":0},{"$f":"Input!FM266","v":0},{"$f":"Input!FN266","v":0},{"$f":"Input!FO266","v":0},{"$f":"Input!FP266","v":0},{"$f":"Input!FQ266","v":0},{"$f":"Input!FR266","v":0},{"$f":"Input!FS266","v":0},{"$f":"Input!FT266","v":0},{"$f":"Input!FU266","v":0},{"$f":"Input!FV266","v":0},{"$f":"Input!FW266","v":0},{"$f":"Input!FX266","v":0},{"$f":"Input!FY266","v":0},{"$f":"Input!FZ266","v":0},{"$f":"Input!GA266","v":0},{"$f":"Input!GB266","v":0},{"$f":"Input!GC266","v":0},{"$f":"Input!GD266","v":0},{"$f":"Input!GE266","v":0},{"$f":"Input!GF266","v":0},{"$f":"Input!GG266","v":0},{"$f":"Input!GH266","v":0},{"$f":"Input!GI266","v":0},{"$f":"Input!GJ266","v":0},{"$f":"Input!GK266","v":0},{"$f":"Input!GL266","v":0},{"$f":"Input!GM266","v":0},{"$f":"Input!GN266","v":0},{"$f":"Input!GO266","v":0},{"$f":"Input!GP266","v":0},{"$f":"Input!GQ266","v":0},{"$f":"Input!GR266","v":0},{"$f":"Input!GS266","v":0},{"$f":"Input!GT266","v":0},{"$f":"Input!GU266","v":0}]
[null,{"$f":"Input!E267","v":13},{"$f":"Input!F267","v":0},{"$f":"Input!G267","v":0},{"$f":"Input!H267","v":0},{"$f":"Input!I267","v":0},{"$f":"Input!J267","v":0},{"$f":"Input!K267","v":0},{"$f":"Input!L267","v":0},{"$f":"Input!M267","v":0},{"$f":"Input!N267","v":0},{"$f":"Input!O267","v":0},{"$f":"Input!P267","v":0},{"$f":"Input!Q267","v":0},{"$f":"Input!R267","v":0},{"$f":"Input!S267","v":0},{"$f":"Input!T267","v":0},{"$f":"Input!U267","v":0},{"$f":"Input!V267","v":0},{"$f":"Input!W267","v":0},{"$f":"Input!X267","v":0},{"$f":"Input!Y267","v":0},{"$f":"Input!Z267","v":0},{"$f":"Input!AA267","v":0},{"$f":"Input!AB267","v":0},{"$f":"Input!AC267","v":0},{"$f":"Input!AD267","v":0},{"$f":"Input!AE267","v":0},{"$f":"Input!AF267","v":0},{"$f":"Input!AG267","v":0},{"$f":"Input!AH267","v":0},{"$f":"Input!AI267","v":0},{"$f":"Input!AJ267","v":0},{"$f":"Input!AK267","v":0},{"$f":"Input!AL267","v":0},{"$f":"Input!AM267","v":0},{"$f":"Input!AN267","v":0},{"$f":"Input!AO267","v":0},{"$f":"Input!AP267","v":0},{"$f":"Input!AQ267","v":0},{"$f":"Input!AR267","v":0},{"$f":"Input!AS267","v":0},{"$f":"Input!AT267","v":0},{"$f":"Input!AU267","v":0},{"$f":"Input!AV267","v":0},{"$f":"Input!AW267","v":0},{"$f":"Input!AX267","v":0},{"$f":"Input!AY267","v":0},{"$f":"Input!AZ267","v":0},{"$f":"Input!BA267","v":0},{"$f":"Input!BB267","v":0},{"$f":"Input!BC267","v":0},{"$f":"Input!BD267","v":0},{"$f":"Input!BE267","v":0},{"$f":"Input!BF267","v":0},{"$f":"Input!BG267","v":0},{"$f":"Input!BH267","v":0},{"$f":"Input!BI267","v":0},{"$f":"Input!BJ267","v":0},{"$f":"Input!BK267","v":0},{"$f":"Input!BL267","v":0},{"$f":"Input!BM267","v":0},{"$f":"Input!BN267","v":0},{"$f":"Input!BO267","v":0},{"$f":"Input!BP267","v":0},{"$f":"Input!BQ267","v":0},{"$f":"Input!BR267","v":0},{"$f":"Input!BS267","v":0},{"$f":"Input!BT267","v":0},{"$f":"Input!BU267","v":0},{"$f":"Input!BV267","v":0},{"$f":"Input!BW267","v":0},{"$f":"Input!BX267","v":0},{"$f":"Input!BY267","v":0},{"$f":"Input!BZ267","v":0},{"$f":"Input!CA267","v":0},{"$f":"Input!CB267","v":0},{"$f":"Input!CC267","v":0},{"$f":"Input!CD267","v":0},{"$f":"Input!CE267","v":0},{"$f":"Input!CF267","v":0},{"$f":"Input!CG267","v":0},{"$f":"Input!CH267","v":0},{"$f":"Input!CI267","v":0},{"$f":"Input!CJ267","v":0},{"$f":"Input!CK267","v":0},{"$f":"Input!CL267","v":0},{"$f":"Input!CM267","v":0},{"$f":"Input!CN267","v":0},{"$f":"Input!CO267","v":0},{"$f":"Input!CP267","v":0},{"$f":"Input!CQ267","v":0},{"$f":"Input!CR267","v":0},{"$f":"Input!CS267","v":0},{"$f":"Input!CT267","v":0},{"$f":"Input!CU267","v":0},{"$f":"Input!CV267","v":0},{"$f":"Input!CW267","v":0},{"$f":"Input!CX267","v":0},{"$f":"Input!CY267","v":0},{"$f":"Input!CZ267","v":0},{"$f":"Input!DA267","v":0},{"$f":"Input!DB267","v":0},{"$f":"Input!DC267","v":0},{"$f":"Input!DD267","v":0},{"$f":"Input!DE267","v":0},{"$f":"Input!DF267","v":0},{"$f":"Input!DG267","v":0},{"$f":"Input!DH267","v":0},{"$f":"Input!DI267","v":0},{"$f":"Input!DJ267","v":0},{"$f":"Input!DK267","v":0},{"$f":"Input!DL267","v":0},{"$f":"Input!DM267","v":0},{"$f":"Input!DN267","v":0},{"$f":"Input!DO267","v":0},{"$f":"Input!DP267","v":0},{"$f":"Input!DQ267","v":0},{"$f":"Input!DR267","v":0},{"$f":"Input!DS267","v":0},{"$f":"Input!DT267","v":0},{"$f":"Input!DU267","v":0},{"$f":"Input!DV267","v":0},{"$f":"Input!DW267","v":0},{"$f":"Input!DX267","v":0},{"$f":"Input!DY267","v":0},{"$f":"Input!DZ267","v":0},{"$f":"Input!EA267","v":0},{"$f":"Input!EB267","v":0},{"$f":"Input!EC267","v":0},{"$f":"Input!ED267","v":0},{"$f":"Input!EE267","v":0},{"$f":"Input!EF267","v":0},{"$f":"Input!EG267","v":0},{"$f":"Input!EH267","v":0},{"$f":"Input!EI267","v":0},{"$f":"Input!EJ267","v":0},{"$f":"Input!EK267","v":0},{"$f":"Input!EL267","v":0},{"$f":"Input!EM267","v":0},{"$f":"Input!EN267","v":0},{"$f":"Input!EO267","v":0},{"$f":"Input!EP267","v":0},{"$f":"Input!EQ267","v":0},{"$f":"Input!ER267","v":0},{"$f":"Input!ES267","v":0},{"$f":"Input!ET267","v":0},{"$f":"Input!EU267","v":0},{"$f":"Input!EV267","v":0},{"$f":"Input!EW267","v":0},{"$f":"Input!EX267","v":0},{"$f":"Input!EY267","v":0},{"$f":"Input!EZ267","v":0},{"$f":"Input!FA267","v":0},{"$f":"Input!FB267","v":0},{"$f":"Input!FC267","v":0},{"$f":"Input!FD267","v":0},{"$f":"Input!FE267","v":0},{"$f":"Input!FF267","v":0},{"$f":"Input!FG267","v":0},{"$f":"Input!FH267","v":0},{"$f":"Input!FI267","v":0},{"$f":"Input!FJ267","v":0},{"$f":"Input!FK267","v":0},{"$f":"Input!FL267","v":0},{"$f":"Input!FM267","v":0},{"$f":"Input!FN267","v":0},{"$f":"Input!FO267","v":0},{"$f":"Input!FP267","v":0},{"$f":"Input!FQ267","v":0},{"$f":"Input!FR267","v":0},{"$f":"Input!FS267","v":0},{"$f":"Input!FT267","v":0},{"$f":"Input!FU267","v":0},{"$f":"Input!FV267","v":0},{"$f":"Input!FW267","v":0},{"$f":"Input!FX267","v":0},{"$f":"Input!FY267","v":0},{"$f":"Input!FZ267","v":0},{"$f":"Input!GA267","v":0},{"$f":"Input!GB267","v":0},{"$f":"Input!GC267","v":0},{"$f":"Input!GD267","v":0},{"$f":"Input!GE267","v":0},{"$f":"Input!GF267","v":0},{"$f":"Input!GG267","v":0},{"$f":"Input!GH267","v":0},{"$f":"Input!GI267","v":0},{"$f":"Input!GJ267","v":0},{"$f":"Input!GK267","v":0},{"$f":"Input!GL267","v":0},{"$f":"Input!GM267","v":0},{"$f":"Input!GN267","v":0},{"$f":"Input!GO267","v":0},{"$f":"Input!GP267","v":0},{"$f":"Input!GQ267","v":0},{"$f":"Input!GR267","v":0},{"$f":"Input!GS267","v":0},{"$f":"Input!GT267","v":0},{"$f":"Input!GU267","v":0}]
[null,{"$f":"Input!E268","v":14},{"$f":"Input!F268","v":0},{"$f":"Input!G268","v":0},{"$f":"Input!H268","v":0},{"$f":"Input!I268","v":0},{"$f":"Input!J268","v":0},{"$f":"Input!K268","v":0},{"$f":"Input!L268","v":0},{"$f":"Input!M268","v":0},{"$f":"Input!N268","v":0},{"$f":"Input!O268","v":0},{"$f":"Input!P268","v":0},{"$f":"Input!Q268","v":0},{"$f":"Input!R268","v":0},{"$f":"Input!S268","v":0},{"$f":"Input!T268","v":0},{"$f":"Input!U268","v":0},{"$f":"Input!V268","v":0},{"$f":"Input!W268","v":0},{"$f":"Input!X268","v":0},{"$f":"Input!Y268","v":0},{"$f":"Input!Z268","v":0},{"$f":"Input!AA268","v":0},{"$f":"Input!AB268","v":0},{"$f":"Input!AC268","v":0},{"$f":"Input!AD268","v":0},{"$f":"Input!AE268","v":0},{"$f":"Input!AF268","v":0},{"$f":"Input!AG268","v":0},{"$f":"Input!AH268","v":0},{"$f":"Input!AI268","v":0},{"$f":"Input!AJ268","v":0},{"$f":"Input!AK268","v":0},{"$f":"Input!AL268","v":0},{"$f":"Input!AM268","v":0},{"$f":"Input!AN268","v":0},{"$f":"Input!AO268","v":0},{"$f":"Input!AP268","v":0},{"$f":"Input!AQ268","v":0},{"$f":"Input!AR268","v":0},{"$f":"Input!AS268","v":0},{"$f":"Input!AT268","v":0},{"$f":"Input!AU268","v":0},{"$f":"Input!AV268","v":0},{"$f":"Input!AW268","v":0},{"$f":"Input!AX268","v":0},{"$f":"Input!AY268","v":0},{"$f":"Input!AZ268","v":0},{"$f":"Input!BA268","v":0},{"$f":"Input!BB268","v":0},{"$f":"Input!BC268","v":0},{"$f":"Input!BD268","v":0},{"$f":"Input!BE268","v":0},{"$f":"Input!BF268","v":0},{"$f":"Input!BG268","v":0},{"$f":"Input!BH268","v":0},{"$f":"Input!BI268","v":0},{"$f":"Input!BJ268","v":0},{"$f":"Input!BK268","v":0},{"$f":"Input!BL268","v":0},{"$f":"Input!BM268","v":0},{"$f":"Input!BN268","v":0},{"$f":"Input!BO268","v":0},{"$f":"Input!BP268","v":0},{"$f":"Input!BQ268","v":0},{"$f":"Input!BR268","v":0},{"$f":"Input!BS268","v":0},{"$f":"Input!BT268","v":0},{"$f":"Input!BU268","v":0},{"$f":"Input!BV268","v":0},{"$f":"Input!BW268","v":0},{"$f":"Input!BX268","v":0},{"$f":"Input!BY268","v":0},{"$f":"Input!BZ268","v":0},{"$f":"Input!CA268","v":0},{"$f":"Input!CB268","v":0},{"$f":"Input!CC268","v":0},{"$f":"Input!CD268","v":0},{"$f":"Input!CE268","v":0},{"$f":"Input!CF268","v":0},{"$f":"Input!CG268","v":0},{"$f":"Input!CH268","v":0},{"$f":"Input!CI268","v":0},{"$f":"Input!CJ268","v":0},{"$f":"Input!CK268","v":0},{"$f":"Input!CL268","v":0},{"$f":"Input!CM268","v":0},{"$f":"Input!CN268","v":0},{"$f":"Input!CO268","v":0},{"$f":"Input!CP268","v":0},{"$f":"Input!CQ268","v":0},{"$f":"Input!CR268","v":0},{"$f":"Input!CS268","v":0},{"$f":"Input!CT268","v":0},{"$f":"Input!CU268","v":0},{"$f":"Input!CV268","v":0},{"$f":"Input!CW268","v":0},{"$f":"Input!CX268","v":0},{"$f":"Input!CY268","v":0},{"$f":"Input!CZ268","v":0},{"$f":"Input!DA268","v":0},{"$f":"Input!DB268","v":0},{"$f":"Input!DC268","v":0},{"$f":"Input!DD268","v":0},{"$f":"Input!DE268","v":0},{"$f":"Input!DF268","v":0},{"$f":"Input!DG268","v":0},{"$f":"Input!DH268","v":0},{"$f":"Input!DI268","v":0},{"$f":"Input!DJ268","v":0},{"$f":"Input!DK268","v":0},{"$f":"Input!DL268","v":0},{"$f":"Input!DM268","v":0},{"$f":"Input!DN268","v":0},{"$f":"Input!DO268","v":0},{"$f":"Input!DP268","v":0},{"$f":"Input!DQ268","v":0},{"$f":"Input!DR268","v":0},{"$f":"Input!DS268","v":0},{"$f":"Input!DT268","v":0},{"$f":"Input!DU268","v":0},{"$f":"Input!DV268","v":0},{"$f":"Input!DW268","v":0},{"$f":"Input!DX268","v":0},{"$f":"Input!DY268","v":0},{"$f":"Input!DZ268","v":0},{"$f":"Input!EA268","v":0},{"$f":"Input!EB268","v":0},{"$f":"Input!EC268","v":0},{"$f":"Input!ED268","v":0},{"$f":"Input!EE268","v":0},{"$f":"Input!EF268","v":0},{"$f":"Input!EG268","v":0},{"$f":"Input!EH268","v":0},{"$f":"Input!EI268","v":0},{"$f":"Input!EJ268","v":0},{"$f":"Input!EK268","v":0},{"$f":"Input!EL268","v":0},{"$f":"Input!EM268","v":0},{"$f":"Input!EN268","v":0},{"$f":"Input!EO268","v":0},{"$f":"Input!EP268","v":0},{"$f":"Input!EQ268","v":0},{"$f":"Input!ER268","v":0},{"$f":"Input!ES268","v":0},{"$f":"Input!ET268","v":0},{"$f":"Input!EU268","v":0},{"$f":"Input!EV268","v":0},{"$f":"Input!EW268","v":0},{"$f":"Input!EX268","v":0},{"$f":"Input!EY268","v":0},{"$f":"Input!EZ268","v":0},{"$f":"Input!FA268","v":0},{"$f":"Input!FB268","v":0},{"$f":"Input!FC268","v":0},{"$f":"Input!FD268","v":0},{"$f":"Input!FE268","v":0},{"$f":"Input!FF268","v":0},{"$f":"Input!FG268","v":0},{"$f":"Input!FH268","v":0},{"$f":"Input!FI268","v":0},{"$f":"Input!FJ268","v":0},{"$f":"Input!FK268","v":0},{"$f":"Input!FL268","v":0},{"$f":"Input!FM268","v":0},{"$f":"Input!FN268","v":0},{"$f":"Input!FO268","v":0},{"$f":"Input!FP268","v":0},{"$f":"Input!FQ268","v":0},{"$f":"Input!FR268","v":0},{"$f":"Input!FS268","v":0},{"$f":"Input!FT268","v":0},{"$f":"Input!FU268","v":0},{"$f":"Input!FV268","v":0},{"$f":"Input!FW268","v":0},{"$f":"Input!FX268","v":0},{"$f":"Input!FY268","v":0},{"$f":"Input!FZ268","v":0},{"$f":"Input!GA268","v":0},{"$f":"Input!GB268","v":0},{"$f":"Input!GC268","v":0},{"$f":"Input!GD268","v":0},{"$f":"Input!GE268","v":0},{"$f":"Input!GF268","v":0},{"$f":"Input!GG268","v":0},{"$f":"Input!GH268","v":0},{"$f":"Input!GI268","v":0},{"$f":"Input!GJ268","v":0},{"$f":"Input!GK268","v":0},{"$f":"Input!GL268","v":0},{"$f":"Input!GM268","v":0},{"$f":"Input!GN268","v":0},{"$f":"Input!GO268","v":0},{"$f":"Input!GP268","v":0},{"$f":"Input!GQ268","v":0},{"$f":"Input!GR268","v":0},{"$f":"Input!GS268","v":0},{"$f":"Input!GT268","v":0},{"$f":"Input!GU268","v":0}]
[null,"TOTAL",{"$f":"SUM(C16:C41)","v":0},0,0,{"$f":"SUM(F16:F41)","v":0},0,0,{"$f":"SUM(I16:I41)","v":0},0,0,0,0,0,{"$f":"SUM(O16:O41)","v":0},0,0,0,0,0,{"$f":"SUM(U16:U41)","v":0},0,0,0,0,0,{"$f":"SUM(AA16:AA41)","v":0},0,0,0,0,0,{"$f":"SUM(AG16:AG41)","v":0},0,0,0,0,0,{"$f":"SUM(AM16:AM41)","v":0},0,0,0,0,0,{"$f":"SUM(AS16:AS41)","v":0},0,0,0,0,0,{"$f":"SUM(AY16:AY41)","v":0},0,0,0,0,0,{"$f":"SUM(BE16:BE41)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(BN16:BN41)","v":0},{"$f":"SUM(BO16:BO41)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BW16:BW41)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CI16:CI41)","v":0},0,0,0,0,0,{"$f":"SUM(CO16:CO41)","v":0},0,0,0,0,0,{"$f":"SUM(CU16:CU41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DS16:DS41)","v":0},0,0,0,0,0,{"$f":"SUM(DY16:DY41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EZ16:EZ41)","v":0},{"$f":"SUM(FA16:FA41)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(FI16:FI41)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FU16:FU41)","v":0},0,0,0,0,0,{"$f":"SUM(GA16:GA41)","v":0},0,0,0,0,0,{"$f":"SUM(GG16:GG41)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Forecast prices"]
[null,"Prices",{"$f":"Input!F209","v":"Standing Charge ($ per customer per month)"},null,null,null,null,null,{"$f":"Input!G209","v":"Non TOU Energy (c/kWh) First 1000kWh"},null,null,null,null,null,{"$f":"Input!H209","v":"Non TOU Energy (c/kWh) Above 1000kWh"},null,null,null,null,null,{"$f":"Input!I209","v":"Non TOU Energy (c/kWh) Unmetered"},null,null,null,null,null,{"$f":"Input!J209","v":"Non TOU Energy (c/kWh) DKTL"},null,null,null,null,null,{"$f":"Input!K209","v":"Peak Energy (c/KWh) BLK 1"},null,null,null,null,null,{"$f":"Input!L209","v":"Peak Energy (c/KWh) BLK 2"},null,null,null,null,null,{"$f":"Input!M209","v":"Peak Energy (c/KWh) BLK 3"},null,null,null,null,null,{"$f":"Input!N209","v":"Peak Energy (c/KWh) BLK 4"},null,null,null,null,null,{"$f":"Input!O209","v":"Peak Energy (c/KWh) BLK 5"},null,null,null,null,null,{"$f":"Input!P209","v":"Peak Energy (c/KWh) BLK 6"},null,null,null,null,null,{"$f":"Input!Q209","v":"Peak Energy (c/KWh) BLK 7"},null,null,null,null,null,{"$f":"Input!R209","v":"Off Peak Energy (c/kWh) BLK 1"},null,null,null,null,null,{"$f":"Input!S209","v":"Off Peak Energy (c/kWh) BLK 2"},null,null,null,null,null,{"$f":"Input!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Input!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Input!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Input!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Input!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Input!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Input!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"Input!AA209","v":"Peak Demand ($/kVa) BLK 3"},null,null,null,null,null,{"$f":"Input!AB209","v":"Peak Demand ($/kVa) BLK 4"},null,null,null,null,null,{"$f":"Input!AC209","v":"Peak Demand ($/kVa) BLK 5"},null,null,null,null,null,{"$f":"Input!AD209","v":"Peak Demand ($/kVa) BLK 6"},null,null,null,null,null,{"$f":"Input!AE209","v":"Peak Demand ($/kVa) BLK 7"},null,null,null,null,null,{"$f":"Input!AF209","v":"Off Peak Demand ($/kVa) BLK 1"},null,null,null,null,null,{"$f":"Input!AG209","v":"Off Peak Demand ($/kVa) BLK 2"},null,null,null,null,null,{"$f":"Input!AH209","v":"Off Peak Demand ($/kVa) BLK 3"},null,null,null,null,null,{"$f":"Input!AI209","v":"Off Peak Demand ($/kVa) BLK 4"},null,null,null,null,null,{"$f":"Input!AJ209","v":"Off Peak Demand ($/kVa) BLK 5"},null,null,null,null,null,{"$f":"Input!AK209","v":"Off Peak Demand ($/kVa) BLK 6"},null,null,null,null,null,{"$f":"Input!AL209","v":"Off Peak Demand ($/kVa) BLK 7"}]
[null,"Year",{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"}]
[null,{"$f":"B16","v":"Northern >750"},{"$f":"Input!F211","v":0},{"$f":"C49*(1-P_0)*(1+f)","v":0},{"$f":"D49*(1-x_1)*(1+f)","v":0},{"$f":"E49*(1-X_2)*(1+f)","v":0},{"$f":"F49*(1-X_3)*(1+f)","v":0},{"$f":"G49*(1-X_4)*(1+f)","v":0},{"$f":"Input!G211","v":0},{"$f":"I49*(1-P_0)*(1+f)","v":0},{"$f":"J49*(1-x_1)*(1+f)","v":0},{"$f":"K49*(1-X_2)*(1+f)","v":0},{"$f":"L49*(1-X_3)*(1+f)","v":0},{"$f":"M49*(1-X_4)*(1+f)","v":0},{"$f":"Input!H211","v":0},{"$f":"O49*(1-P_0)*(1+f)","v":0},{"$f":"P49*(1-x_1)*(1+f)","v":0},{"$f":"Q49*(1-X_2)*(1+f)","v":0},{"$f":"R49*(1-X_3)*(1+f)","v":0},{"$f":"S49*(1-X_4)*(1+f)","v":0},{"$f":"Input!I211","v":0},{"$f":"U49*(1-P_0)*(1+f)","v":0},{"$f":"V49*(1-x_1)*(1+f)","v":0},{"$f":"W49*(1-X_2)*(1+f)","v":0},{"$f":"X49*(1-X_3)*(1+f)","v":0},{"$f":"Y49*(1-X_4)*(1+f)","v":0},{"$f":"Input!J211","v":0},{"$f":"AA49*(1-P_0)*(1+f)","v":0},{"$f":"AB49*(1-x_1)*(1+f)","v":0},{"$f":"AC49*(1-X_2)*(1+f)","v":0},{"$f":"AD49*(1-X_3)*(1+f)","v":0},{"$f":"AE49*(1-X_4)*(1+f)","v":0},{"$f":"Input!K211","v":0},{"$f":"AG49*(1-P_0)*(1+f)","v":0},{"$f":"AH49*(1-x_1)*(1+f)","v":0},{"$f":"AI49*(1-X_2)*(1+f)","v":0},{"$f":"AJ49*(1-X_3)*(1+f)","v":0},{"$f":"AK49*(1-X_4)*(1+f)","v":0},{"$f":"Input!L211","v":0},{"$f":"AM49*(1-P_0)*(1+f)","v":0},{"$f":"AN49*(1-x_1)*(1+f)","v":0},{"$f":"AO49*(1-X_2)*(1+f)","v":0},{"$f":"AP49*(1-X_3)*(1+f)","v":0},{"$f":"AQ49*(1-X_4)*(1+f)","v":0},{"$f":"Input!M211","v":0},{"$f":"AS49*(1-P_0)*(1+f)","v":0},{"$f":"AT49*(1-x_1)*(1+f)","v":0},{"$f":"AU49*(1-X_2)*(1+f)","v":0},{"$f":"AV49*(1-X_3)*(1+f)","v":0},{"$f":"AW49*(1-X_4)*(1+f)","v":0},{"$f":"Input!N211","v":0},{"$f":"AY49*(1-P_0)*(1+f)","v":0},{"$f":"AZ49*(1-x_1)*(1+f)","v":0},{"$f":"BA49*(1-X_2)*(1+f)","v":0},{"$f":"BB49*(1-X_3)*(1+f)","v":0},{"$f":"BC49*(1-X_4)*(1+f)","v":0},{"$f":"Input!O211","v":0},{"$f":"BE49*(1-P_0)*(1+f)","v":0},{"$f":"BF49*(1-x_1)*(1+f)","v":0},{"$f":"BG49*(1-X_2)*(1+f)","v":0},{"$f":"BH49*(1-X_3)*(1+f)","v":0},{"$f":"BI49*(1-X_4)*(1+f)","v":0},{"$f":"Input!P211","v":0},{"$f":"BK49*(1-P_0)*(1+f)","v":0},{"$f":"BL49*(1-x_1)*(1+f)","v":0},{"$f":"BM49*(1-X_2)*(1+f)","v":0},{"$f":"BN49*(1-X_3)*(1+f)","v":0},{"$f":"BO49*(1-X_4)*(1+f)","v":0},{"$f":"Input!Q211","v":0},{"$f":"BQ49*(1-P_0)*(1+f)","v":0},{"$f":"BR49*(1-x_1)*(1+f)","v":0},{"$f":"BS49*(1-X_2)*(1+f)","v":0},{"$f":"BT49*(1-X_3)*(1+f)","v":0},{"$f":"BU49*(1-X_4)*(1+f)","v":0},{"$f":"Input!R211","v":0},{"$f":"BW49*(1-P_0)*(1+f)","v":0},{"$f":"BX49*(1-x_1)*(1+f)","v":0},{"$f":"BY49*(1-X_2)*(1+f)","v":0},{"$f":"BZ49*(1-X_3)*(1+f)","v":0},{"$f":"CA49*(1-X_4)*(1+f)","v":0},{"$f":"Input!S211","v":0},{"$f":"CC49*(1-P_0)*(1+f)","v":0},{"$f":"CD49*(1-x_1)*(1+f)","v":0},{"$f":"CE49*(1-X_2)*(1+f)","v":0},{"$f":"CF49*(1-X_3)*(1+f)","v":0},{"$f":"CG49*(1-X_4)*(1+f)","v":0},{"$f":"Input!#REF!","v":{"$error":"#REF!"}},{"$f":"CI49*(1-P_0)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CJ49*(1-x_1)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CK49*(1-X_2)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CL49*(1-X_3)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CM49*(1-X_4)*(1+f)","v":{"$error":"#REF!"}},{"$f":"Input!#REF!","v":{"$error":"#REF!"}},{"$f":"CO49*(1-P_0)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CP49*(1-x_1)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CQ49*(1-X_2)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CR49*(1-X_3)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CS49*(1-X_4)*(1+f)","v":{"$error":"#REF!"}},{"$f":"Input!#REF!","v":{"$error":"#REF!"}},{"$f":"CU49*(1-P_0)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CV49*(1-x_1)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CW49*(1-X_2)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CX49*(1-X_3)*(1+f)","v":{"$error":"#REF!"}},{"$f":"CY49*(1-X_4)*(1+f)","v":{"$error":"#REF!"}},{"$f":"Input!#REF!","v":{"$error":"#REF!"}},{"$f":"DA49*(1-P_0)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DB49*(1-x_1)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DC49*(1-X_2)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DD49*(1-X_3)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DE49*(1-X_4)*(1+f)","v":{"$error":"#REF!"}},{"$f":"Input!#REF!","v":{"$error":"#REF!"}},{"$f":"DG49*(1-P_0)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DH49*(1-x_1)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DI49*(1-X_2)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DJ49*(1-X_3)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DK49*(1-X_4)*(1+f)","v":{"$error":"#REF!"}},{"$f":"Input!#REF!","v":{"$error":"#REF!"}},{"$f":"DM49*(1-P_0)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DN49*(1-x_1)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DO49*(1-X_2)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DP49*(1-X_3)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DQ49*(1-X_4)*(1+f)","v":{"$error":"#REF!"}},{"$f":"Input!#REF!","v":{"$error":"#REF!"}},{"$f":"DS49*(1-P_0)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DT49*(1-x_1)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DU49*(1-X_2)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DV49*(1-X_3)*(1+f)","v":{"$error":"#REF!"}},{"$f":"DW49*(1-X_4)*(1+f)","v":{"$error":"#REF!"}},{"$f":"Input!AA211","v":0},{"$f":"DY49*(1-P_0)*(1+f)","v":0},{"$f":"DZ49*(1-x_1)*(1+f)","v":0},{"$f":"EA49*(1-X_2)*(1+f)","v":0},{"$f":"EB49*(1-X_3)*(1+f)","v":0},{"$f":"EC49*(1-X_4)*(1+f)","v":0},{"$f":"Input!AB211","v":0},{"$f":"EE49*(1-P_0)*(1+f)","v":0},{"$f":"EF49*(1-x_1)*(1+f)","v":0},{"$f":"EG49*(1-X_2)*(1+f)","v":0},{"$f":"EH49*(1-X_3)*(1+f)","v":0},{"$f":"EI49*(1-X_4)*(1+f)","v":0},{"$f":"Input!AC211","v":0},{"$f":"EK49*(1-P_0)*(1+f)","v":0},{"$f":"EL49*(1-x_1)*(1+f)","v":0},{"$f":"EM49*(1-X_2)*(1+f)","v":0},{"$f":"EN49*(1-X_3)*(1+f)","v":0},{"$f":"EO49*(1-X_4)*(1+f)","v":0},{"$f":"Input!AD211","v":0},{"$f":"EQ49*(1-P_0)*(1+f)","v":0},{"$f":"ER49*(1-x_1)*(1+f)","v":0},{"$f":"ES49*(1-X_2)*(1+f)","v":0},{"$f":"ET49*(1-X_3)*(1+f)","v":0},{"$f":"EU49*(1-X_4)*(1+f)","v":0},{"$f":"Input!AE211","v":0},{"$f":"EW49*(1-P_0)*(1+f)","v":0},{"$f":"EX49*(1-x_1)*(1+f)","v":0},{"$f":"EY49*(1-X_2)*(1+f)","v":0},{"$f":"EZ49*(1-X_3)*(1+f)","v":0},{"$f":"FA49*(1-X_4)*(1+f)","v":0},{"$f":"Input!AF211","v":0},{"$f":"FC49*(1-P_0)*(1+f)","v":0},{"$f":"FD49*(1-x_1)*(1+f)","v":0},{"$f":"FE49*(1-X_2)*(1+f)","v":0},{"$f":"FF49*(1-X_3)*(1+f)","v":0},{"$f":"FG49*(1-X_4)*(1+f)","v":0},{"$f":"Input!AG211","v":0},{"$f":"FI49*(1-P_0)*(1+f)","v":0},{"$f":"FJ49*(1-x_1)*(1+f)","v":0},{"$f":"FK49*(1-X_2)*(1+f)","v":0},{"$f":"FL49*(1-X_3)*(1+f)","v":0},{"$f":"FM49*(1-X_4)*(1+f)","v":0},{"$f":"Input!AH211","v":0},{"$f":"FO49*(1-P_0)*(1+f)","v":0},{"$f":"FP49*(1-x_1)*(1+f)","v":0},{"$f":"FQ49*(1-X_2)*(1+f)","v":0},{"$f":"FR49*(1-X_3)*(1+f)","v":0},{"$f":"FS49*(1-X_4)*(1+f)","v":0},{"$f":"Input!AI211","v":0},{"$f":"FU49*(1-P_0)*(1+f)","v":0},{"$f":"FV49*(1-x_1)*(1+f)","v":0},{"$f":"FW49*(1-X_2)*(1+f)","v":0},{"$f":"FX49*(1-X_3)*(1+f)","v":0},{"$f":"FY49*(1-X_4)*(1+f)","v":0},{"$f":"Input!AJ211","v":0},{"$f":"GA49*(1-P_0)*(1+f)","v":0},{"$f":"GB49*(1-x_1)*(1+f)","v":0},{"$f":"GC49*(1-X_2)*(1+f)","v":0},{"$f":"GD49*(1-X_3)*(1+f)","v":0},{"$f":"GE49*(1-X_4)*(1+f)","v":0},{"$f":"Input!AK211","v":0},{"$f":"GG49*(1-P_0)*(1+f)","v":0},{"$f":"GH49*(1-x_1)*(1+f)","v":0},{"$f":"GI49*(1-X_2)*(1+f)","v":0},{"$f":"GJ49*(1-X_3)*(1+f)","v":0},{"$f":"GK49*(1-X_4)*(1+f)","v":0},{"$f":"Input!AL211","v":0},{"$f":"GM49*(1-P_0)*(1+f)","v":0},{"$f":"GN49*(1-x_1)*(1+f)","v":0},{"$f":"GO49*(1-X_2)*(1+f)","v":0},{"$f":"GP49*(1-X_3)*(1+f)","v":0},{"$f":"GQ49*(1-X_4)*(1+f)","v":0}]
[null,"Northern <750 Domestic",{"$f":"Input!F212","v":0},0,0,0,0,0,{"$f":"Input!G212","v":0},0,0,0,0,0,{"$f":"Input!H212","v":0},0,0,0,0,0,{"$f":"Input!I212","v":0},0,0,0,0,0,{"$f":"Input!J212","v":0},0,0,0,0,0,{"$f":"Input!K212","v":0},0,0,0,0,0,{"$f":"Input!L212","v":0},0,0,0,0,0,{"$f":"Input!M212","v":0},0,0,0,0,0,{"$f":"Input!N212","v":0},0,0,0,0,0,{"$f":"Input!O212","v":0},0,0,0,0,0,{"$f":"Input!P212","v":0},0,0,0,0,0,{"$f":"Input!Q212","v":0},0,0,0,0,0,{"$f":"Input!R212","v":0},0,0,0,0,0,{"$f":"Input!S212","v":0},0,0,0,0,0,{"$f":"Input!T212","v":0},0,0,0,0,0,{"$f":"Input!U212","v":0},0,0,0,0,0,{"$f":"Input!V212","v":0},0,0,0,0,0,{"$f":"Input!W212","v":0},0,0,0,0,0,{"$f":"Input!X212","v":0},0,0,0,0,0,{"$f":"Input!Y212","v":0},0,0,0,0,0,{"$f":"Input!Z212","v":0},0,0,0,0,0,{"$f":"Input!AA212","v":0},0,0,0,0,0,{"$f":"Input!AB212","v":0},0,0,0,0,0,{"$f":"Input!AC212","v":0},0,0,0,0,0,{"$f":"Input!AD212","v":0},0,0,0,0,0,{"$f":"Input!AE212","v":0},0,0,0,0,0,{"$f":"Input!AF212","v":0},0,0,0,0,0,{"$f":"Input!AG212","v":0},0,0,0,0,0,{"$f":"Input!AH212","v":0},0,0,0,0,0,{"$f":"Input!AI212","v":0},0,0,0,0,0,{"$f":"Input!AJ212","v":0},0,0,0,0,0,{"$f":"Input!AK212","v":0},0,0,0,0,0,{"$f":"Input!AL212","v":0},0,0,0,0,0]
[null,"Northern <750 Commercial",{"$f":"Input!F213","v":0},0,0,0,0,0,{"$f":"Input!G213","v":0},0,0,0,0,0,{"$f":"Input!H213","v":0},0,0,0,0,0,{"$f":"Input!I213","v":0},0,0,0,0,0,{"$f":"Input!J213","v":0},0,0,0,0,0,{"$f":"Input!K213","v":0},0,0,0,0,0,{"$f":"Input!L213","v":0},0,0,0,0,0,{"$f":"Input!M213","v":0},0,0,0,0,0,{"$f":"Input!N213","v":0},0,0,0,0,0,{"$f":"Input!O213","v":0},0,0,0,0,0,{"$f":"Input!P213","v":0},0,0,0,0,0,{"$f":"Input!Q213","v":0},0,0,0,0,0,{"$f":"Input!R213","v":0},0,0,0,0,0,{"$f":"Input!S213","v":0},0,0,0,0,0,{"$f":"Input!T213","v":0},0,0,0,0,0,{"$f":"Input!U213","v":0},0,0,0,0,0,{"$f":"Input!V213","v":0},0,0,0,0,0,{"$f":"Input!W213","v":0},0,0,0,0,0,{"$f":"Input!X213","v":0},0,0,0,0,0,{"$f":"Input!Y213","v":0},0,0,0,0,0,{"$f":"Input!Z213","v":0},0,0,0,0,0,{"$f":"Input!AA213","v":0},0,0,0,0,0,{"$f":"Input!AB213","v":0},0,0,0,0,0,{"$f":"Input!AC213","v":0},0,0,0,0,0,{"$f":"Input!AD213","v":0},0,0,0,0,0,{"$f":"Input!AE213","v":0},0,0,0,0,0,{"$f":"Input!AF213","v":0},0,0,0,0,0,{"$f":"Input!AG213","v":0},0,0,0,0,0,{"$f":"Input!AH213","v":0},0,0,0,0,0,{"$f":"Input!AI213","v":0},0,0,0,0,0,{"$f":"Input!AJ213","v":0},0,0,0,0,0,{"$f":"Input!AK213","v":0},0,0,0,0,0,{"$f":"Input!AL213","v":0},0,0,0,0,0]
[null,"Northern <750 Unmetered",{"$f":"Input!F214","v":0},0,0,0,0,0,{"$f":"Input!G214","v":0},0,0,0,0,0,{"$f":"Input!H214","v":0},0,0,0,0,0,{"$f":"Input!I214","v":0},0,0,0,0,0,{"$f":"Input!J214","v":0},0,0,0,0,0,{"$f":"Input!K214","v":0},0,0,0,0,0,{"$f":"Input!L214","v":0},0,0,0,0,0,{"$f":"Input!M214","v":0},0,0,0,0,0,{"$f":"Input!N214","v":0},0,0,0,0,0,{"$f":"Input!O214","v":0},0,0,0,0,0,{"$f":"Input!P214","v":0},0,0,0,0,0,{"$f":"Input!Q214","v":0},0,0,0,0,0,{"$f":"Input!R214","v":0},0,0,0,0,0,{"$f":"Input!S214","v":0},0,0,0,0,0,{"$f":"Input!T214","v":0},0,0,0,0,0,{"$f":"Input!U214","v":0},0,0,0,0,0,{"$f":"Input!V214","v":0},0,0,0,0,0,{"$f":"Input!W214","v":0},0,0,0,0,0,{"$f":"Input!X214","v":0},0,0,0,0,0,{"$f":"Input!Y214","v":0},0,0,0,0,0,{"$f":"Input!Z214","v":0},0,0,0,0,0,{"$f":"Input!AA214","v":0},0,0,0,0,0,{"$f":"Input!AB214","v":0},0,0,0,0,0,{"$f":"Input!AC214","v":0},0,0,0,0,0,{"$f":"Input!AD214","v":0},0,0,0,0,0,{"$f":"Input!AE214","v":0},0,0,0,0,0,{"$f":"Input!AF214","v":0},0,0,0,0,0,{"$f":"Input!AG214","v":0},0,0,0,0,0,{"$f":"Input!AH214","v":0},0,0,0,0,0,{"$f":"Input!AI214","v":0},0,0,0,0,0,{"$f":"Input!AJ214","v":0},0,0,0,0,0,{"$f":"Input!AK214","v":0},0,0,0,0,0,{"$f":"Input!AL214","v":0},0,0,0,0,0]
[null,"Alice Springs >750",{"$f":"Input!F215","v":0},0,0,0,0,0,{"$f":"Input!G215","v":0},0,0,0,0,0,{"$f":"Input!H215","v":0},0,0,0,0,0,{"$f":"Input!I215","v":0},0,0,0,0,0,{"$f":"Input!J215","v":0},0,0,0,0,0,{"$f":"Input!K215","v":0},0,0,0,0,0,{"$f":"Input!L215","v":0},0,0,0,0,0,{"$f":"Input!M215","v":0},0,0,0,0,0,{"$f":"Input!N215","v":0},0,0,0,0,0,{"$f":"Input!O215","v":0},0,0,0,0,0,{"$f":"Input!P215","v":0},0,0,0,0,0,{"$f":"Input!Q215","v":0},0,0,0,0,0,{"$f":"Input!R215","v":0},0,0,0,0,0,{"$f":"Input!S215","v":0},0,0,0,0,0,{"$f":"Input!T215","v":0},0,0,0,0,0,{"$f":"Input!U215","v":0},0,0,0,0,0,{"$f":"Input!V215","v":0},0,0,0,0,0,{"$f":"Input!W215","v":0},0,0,0,0,0,{"$f":"Input!X215","v":0},0,0,0,0,0,{"$f":"Input!Y215","v":0},0,0,0,0,0,{"$f":"Input!Z215","v":0},0,0,0,0,0,{"$f":"Input!AA215","v":0},0,0,0,0,0,{"$f":"Input!AB215","v":0},0,0,0,0,0,{"$f":"Input!AC215","v":0},0,0,0,0,0,{"$f":"Input!AD215","v":0},0,0,0,0,0,{"$f":"Input!AE215","v":0},0,0,0,0,0,{"$f":"Input!AF215","v":0},0,0,0,0,0,{"$f":"Input!AG215","v":0},0,0,0,0,0,{"$f":"Input!AH215","v":0},0,0,0,0,0,{"$f":"Input!AI215","v":0},0,0,0,0,0,{"$f":"Input!AJ215","v":0},0,0,0,0,0,{"$f":"Input!AK215","v":0},0,0,0,0,0,{"$f":"Input!AL215","v":0},0,0,0,0,0]
[null,"Alice Springs <750 Domestic",{"$f":"Input!F216","v":0},0,{"$f":"D54*(1-x_1)*(1+f)","v":0},0,0,0,{"$f":"Input!G216","v":0},0,0,0,0,0,{"$f":"Input!H216","v":0},0,0,0,0,0,{"$f":"Input!I216","v":0},0,0,0,0,0,{"$f":"Input!J216","v":0},0,0,0,0,0,{"$f":"Input!K216","v":0},0,0,0,0,0,{"$f":"Input!L216","v":0},0,0,0,0,0,{"$f":"Input!M216","v":0},0,0,0,0,0,{"$f":"Input!N216","v":0},0,0,0,0,0,{"$f":"Input!O216","v":0},0,0,0,0,0,{"$f":"Input!P216","v":0},0,0,0,0,0,{"$f":"Input!Q216","v":0},0,0,0,0,0,{"$f":"Input!R216","v":0},0,0,0,0,0,{"$f":"Input!S216","v":0},0,0,0,0,0,{"$f":"Input!T216","v":0},0,0,0,0,0,{"$f":"Input!U216","v":0},0,0,0,0,0,{"$f":"Input!V216","v":0},0,0,0,0,0,{"$f":"Input!W216","v":0},0,0,0,0,0,{"$f":"Input!X216","v":0},0,0,0,0,0,{"$f":"Input!Y216","v":0},0,0,0,0,0,{"$f":"Input!Z216","v":0},0,0,0,0,0,{"$f":"Input!AA216","v":0},0,0,0,0,0,{"$f":"Input!AB216","v":0},0,0,0,0,0,{"$f":"Input!AC216","v":0},0,0,0,0,0,{"$f":"Input!AD216","v":0},0,0,0,0,0,{"$f":"Input!AE216","v":0},0,0,0,0,0,{"$f":"Input!AF216","v":0},0,0,0,0,0,{"$f":"Input!AG216","v":0},0,0,0,0,0,{"$f":"Input!AH216","v":0},0,0,0,0,0,{"$f":"Input!AI216","v":0},0,0,0,0,0,{"$f":"Input!AJ216","v":0},0,0,0,0,0,{"$f":"Input!AK216","v":0},0,0,0,0,0,{"$f":"Input!AL216","v":0},0,0,0,0,0]
[null,"Alice Springs <750 Commercial",{"$f":"Input!F217","v":0},0,0,{"$f":"E55*(1-X_2)*(1+f)","v":0},0,0,{"$f":"Input!G217","v":0},0,0,0,0,0,{"$f":"Input!H217","v":0},0,0,0,0,0,{"$f":"Input!I217","v":0},0,0,0,0,0,{"$f":"Input!J217","v":0},0,0,0,0,0,{"$f":"Input!K217","v":0},0,0,0,0,0,{"$f":"Input!L217","v":0},0,0,0,0,0,{"$f":"Input!M217","v":0},0,0,0,0,0,{"$f":"Input!N217","v":0},0,0,0,0,0,{"$f":"Input!O217","v":0},0,0,0,0,0,{"$f":"Input!P217","v":0},0,{"$f":"BL55*(1-x_1)*(1+f)","v":0},0,0,0,{"$f":"Input!Q217","v":0},0,0,0,0,0,{"$f":"Input!R217","v":0},0,0,0,0,0,{"$f":"Input!S217","v":0},0,0,0,0,0,{"$f":"Input!T217","v":0},0,0,0,0,0,{"$f":"Input!U217","v":0},0,0,0,0,0,{"$f":"Input!V217","v":0},0,0,0,0,0,{"$f":"Input!W217","v":0},0,0,0,0,0,{"$f":"Input!X217","v":0},0,0,0,0,0,{"$f":"Input!Y217","v":0},0,0,0,0,0,{"$f":"Input!Z217","v":0},0,{"$f":"DT55*(1-x_1)*(1+f)","v":0},0,0,0,{"$f":"Input!AA217","v":0},0,0,0,0,0,{"$f":"Input!AB217","v":0},0,0,0,0,0,{"$f":"Input!AC217","v":0},0,0,0,0,0,{"$f":"Input!AD217","v":0},0,0,0,0,0,{"$f":"Input!AE217","v":0},0,0,0,0,0,{"$f":"Input!AF217","v":0},0,0,0,0,0,{"$f":"Input!AG217","v":0},0,0,0,0,0,{"$f":"Input!AH217","v":0},0,0,0,0,0,{"$f":"Input!AI217","v":0},0,0,0,0,0,{"$f":"Input!AJ217","v":0},0,{"$f":"GB55*(1-x_1)*(1+f)","v":0},0,0,0,{"$f":"Input!AK217","v":0},0,0,0,0,0,{"$f":"Input!AL217","v":0},0,0,0,0,0]
[null,"Alice Springs <750 Unmetered",{"$f":"Input!F218","v":0},0,0,0,0,0,{"$f":"Input!G218","v":0},0,0,0,0,0,{"$f":"Input!H218","v":0},0,0,0,0,0,{"$f":"Input!I218","v":0},0,0,0,0,0,{"$f":"Input!J218","v":0},0,0,0,0,0,{"$f":"Input!K218","v":0},0,0,0,0,0,{"$f":"Input!L218","v":0},0,0,0,0,0,{"$f":"Input!M218","v":0},0,0,0,0,0,{"$f":"Input!N218","v":0},0,0,0,0,0,{"$f":"Input!O218","v":0},0,0,0,0,0,{"$f":"Input!P218","v":0},0,0,0,0,0,{"$f":"Input!Q218","v":0},0,0,0,0,0,{"$f":"Input!R218","v":0},0,0,0,0,0,{"$f":"Input!S218","v":0},0,0,0,0,0,{"$f":"Input!T218","v":0},0,0,0,0,0,{"$f":"Input!U218","v":0},0,0,0,0,0,{"$f":"Input!V218","v":0},0,0,0,0,0,{"$f":"Input!W218","v":0},0,0,0,0,0,{"$f":"Input!X218","v":0},0,0,0,0,0,{"$f":"Input!Y218","v":0},0,0,0,0,0,{"$f":"Input!Z218","v":0},0,0,0,0,0,{"$f":"Input!AA218","v":0},0,0,0,0,0,{"$f":"Input!AB218","v":0},0,0,0,0,0,{"$f":"Input!AC218","v":0},0,0,0,0,0,{"$f":"Input!AD218","v":0},0,0,0,0,0,{"$f":"Input!AE218","v":0},0,0,0,0,0,{"$f":"Input!AF218","v":0},0,0,0,0,0,{"$f":"Input!AG218","v":0},0,0,0,0,0,{"$f":"Input!AH218","v":0},0,0,0,0,0,{"$f":"Input!AI218","v":0},0,0,0,0,0,{"$f":"Input!AJ218","v":0},0,0,0,0,0,{"$f":"Input!AK218","v":0},0,0,0,0,0,{"$f":"Input!AL218","v":0},0,0,0,0,0]
[null,"Tennant Creek >750",{"$f":"Input!F219","v":0},0,0,0,0,0,{"$f":"Input!G219","v":0},0,0,0,0,0,{"$f":"Input!H219","v":0},0,0,0,0,0,{"$f":"Input!I219","v":0},0,0,0,0,0,{"$f":"Input!J219","v":0},0,0,0,0,0,{"$f":"Input!K219","v":0},0,0,0,0,0,{"$f":"Input!L219","v":0},0,0,0,0,0,{"$f":"Input!M219","v":0},0,0,0,0,0,{"$f":"Input!N219","v":0},0,0,0,0,0,{"$f":"Input!O219","v":0},0,0,0,0,0,{"$f":"Input!P219","v":0},0,0,0,0,0,{"$f":"Input!Q219","v":0},0,0,0,0,0,{"$f":"Input!R219","v":0},0,0,0,0,0,{"$f":"Input!S219","v":0},0,0,0,0,0,{"$f":"Input!T219","v":0},0,0,0,0,0,{"$f":"Input!U219","v":0},0,0,0,0,0,{"$f":"Input!V219","v":0},0,0,0,0,0,{"$f":"Input!W219","v":0},0,0,0,0,0,{"$f":"Input!X219","v":0},0,0,0,0,0,{"$f":"Input!Y219","v":0},0,0,0,0,0,{"$f":"Input!Z219","v":0},0,0,0,0,0,{"$f":"Input!AA219","v":0},0,0,0,0,0,{"$f":"Input!AB219","v":0},0,0,0,0,0,{"$f":"Input!AC219","v":0},0,0,0,0,0,{"$f":"Input!AD219","v":0},0,0,0,0,0,{"$f":"Input!AE219","v":0},0,0,0,0,0,{"$f":"Input!AF219","v":0},0,0,0,0,0,{"$f":"Input!AG219","v":0},0,0,0,0,0,{"$f":"Input!AH219","v":0},0,0,0,0,0,{"$f":"Input!AI219","v":0},0,0,0,0,0,{"$f":"Input!AJ219","v":0},0,0,0,0,0,{"$f":"Input!AK219","v":0},0,0,0,0,0,{"$f":"Input!AL219","v":0},0,0,0,0,0]
[null,"Tennant Creek <750 Domestic",{"$f":"Input!F220","v":0},0,0,0,0,0,{"$f":"Input!G220","v":0},0,0,0,0,0,{"$f":"Input!H220","v":0},0,0,0,0,0,{"$f":"Input!I220","v":0},0,0,0,0,0,{"$f":"Input!J220","v":0},0,0,0,0,0,{"$f":"Input!K220","v":0},0,0,0,0,0,{"$f":"Input!L220","v":0},0,0,0,0,0,{"$f":"Input!M220","v":0},0,0,0,0,0,{"$f":"Input!N220","v":0},0,0,0,0,0,{"$f":"Input!O220","v":0},0,0,0,0,0,{"$f":"Input!P220","v":0},0,0,0,0,0,{"$f":"Input!Q220","v":0},0,0,0,0,0,{"$f":"Input!R220","v":0},0,0,0,0,0,{"$f":"Input!S220","v":0},0,0,0,0,0,{"$f":"Input!T220","v":0},0,0,0,0,0,{"$f":"Input!U220","v":0},0,0,0,0,0,{"$f":"Input!V220","v":0},0,0,0,0,0,{"$f":"Input!W220","v":0},0,0,0,0,0,{"$f":"Input!X220","v":0},0,0,0,0,0,{"$f":"Input!Y220","v":0},0,0,0,0,0,{"$f":"Input!Z220","v":0},0,0,0,0,0,{"$f":"Input!AA220","v":0},0,0,0,0,0,{"$f":"Input!AB220","v":0},0,0,0,0,0,{"$f":"Input!AC220","v":0},0,0,0,0,0,{"$f":"Input!AD220","v":0},0,0,0,0,0,{"$f":"Input!AE220","v":0},0,0,0,0,0,{"$f":"Input!AF220","v":0},0,0,0,0,0,{"$f":"Input!AG220","v":0},0,0,0,0,0,{"$f":"Input!AH220","v":0},0,0,0,0,0,{"$f":"Input!AI220","v":0},0,0,0,0,0,{"$f":"Input!AJ220","v":0},0,0,0,0,0,{"$f":"Input!AK220","v":0},0,0,0,0,0,{"$f":"Input!AL220","v":0},0,0,0,0,0]
[null,"Tennant Creek <750 Commercial",{"$f":"Input!F221","v":0},0,0,0,0,0,{"$f":"Input!G221","v":0},0,0,0,0,0,{"$f":"Input!H221","v":0},0,0,0,0,0,{"$f":"Input!I221","v":0},0,0,0,0,0,{"$f":"Input!J221","v":0},0,0,0,0,0,{"$f":"Input!K221","v":0},0,0,0,0,0,{"$f":"Input!L221","v":0},0,0,0,0,0,{"$f":"Input!M221","v":0},0,0,0,0,0,{"$f":"Input!N221","v":0},0,0,0,0,0,{"$f":"Input!O221","v":0},0,0,0,0,0,{"$f":"Input!P221","v":0},0,0,0,0,0,{"$f":"Input!Q221","v":0},0,0,0,0,0,{"$f":"Input!R221","v":0},0,0,0,0,0,{"$f":"Input!S221","v":0},0,0,0,0,0,{"$f":"Input!T221","v":0},0,0,0,0,0,{"$f":"Input!U221","v":0},0,0,0,0,0,{"$f":"Input!V221","v":0},0,0,0,0,0,{"$f":"Input!W221","v":0},0,0,0,0,0,{"$f":"Input!X221","v":0},0,0,0,0,0,{"$f":"Input!Y221","v":0},0,0,0,0,0,{"$f":"Input!Z221","v":0},0,0,0,0,0,{"$f":"Input!AA221","v":0},0,0,0,0,0,{"$f":"Input!AB221","v":0},0,0,0,0,0,{"$f":"Input!AC221","v":0},0,0,0,0,0,{"$f":"Input!AD221","v":0},0,0,0,0,0,{"$f":"Input!AE221","v":0},0,0,0,0,0,{"$f":"Input!AF221","v":0},0,0,0,0,0,{"$f":"Input!AG221","v":0},0,0,0,0,0,{"$f":"Input!AH221","v":0},0,0,0,0,0,{"$f":"Input!AI221","v":0},0,0,0,0,0,{"$f":"Input!AJ221","v":0},0,0,0,0,0,{"$f":"Input!AK221","v":0},0,0,0,0,0,{"$f":"Input!AL221","v":0},0,0,0,0,0]
[null,"Tennant Creek <750 Unmetered",{"$f":"Input!F222","v":0},0,0,0,0,0,{"$f":"Input!G222","v":0},0,0,0,0,0,{"$f":"Input!H222","v":0},0,0,0,0,0,{"$f":"Input!I222","v":0},0,0,0,0,0,{"$f":"Input!J222","v":0},0,0,0,0,0,{"$f":"Input!K222","v":0},0,0,0,0,0,{"$f":"Input!L222","v":0},0,0,0,0,0,{"$f":"Input!M222","v":0},0,0,0,0,0,{"$f":"Input!N222","v":0},0,0,0,0,0,{"$f":"Input!O222","v":0},0,0,0,0,0,{"$f":"Input!P222","v":0},0,0,0,0,0,{"$f":"Input!Q222","v":0},0,0,0,0,0,{"$f":"Input!R222","v":0},0,0,0,0,0,{"$f":"Input!S222","v":0},0,0,0,0,0,{"$f":"Input!T222","v":0},0,0,0,0,0,{"$f":"Input!U222","v":0},0,0,0,0,0,{"$f":"Input!V222","v":0},0,0,0,0,0,{"$f":"Input!W222","v":0},0,0,0,0,0,{"$f":"Input!X222","v":0},0,0,0,0,0,{"$f":"Input!Y222","v":0},0,0,0,0,0,{"$f":"Input!Z222","v":0},0,0,0,0,0,{"$f":"Input!AA222","v":0},0,0,0,0,0,{"$f":"Input!AB222","v":0},0,0,0,0,0,{"$f":"Input!AC222","v":0},0,0,0,0,0,{"$f":"Input!AD222","v":0},0,0,0,0,0,{"$f":"Input!AE222","v":0},0,0,0,0,0,{"$f":"Input!AF222","v":0},0,0,0,0,0,{"$f":"Input!AG222","v":0},0,0,0,0,0,{"$f":"Input!AH222","v":0},0,0,0,0,0,{"$f":"Input!AI222","v":0},0,0,0,0,0,{"$f":"Input!AJ222","v":0},0,0,0,0,0,{"$f":"Input!AK222","v":0},0,0,0,0,0,{"$f":"Input!AL222","v":0},0,0,0,0,0]
[null,1,{"$f":"Input!F223","v":0},0,0,0,0,0,{"$f":"Input!G223","v":0},0,0,0,0,0,{"$f":"Input!H223","v":0},0,0,0,0,0,{"$f":"Input!I223","v":0},0,0,0,0,0,{"$f":"Input!J223","v":0},0,0,0,0,0,{"$f":"Input!K223","v":0},0,0,0,0,0,{"$f":"Input!L223","v":0},0,0,0,0,0,{"$f":"Input!M223","v":0},0,0,0,0,0,{"$f":"Input!N223","v":0},0,0,0,0,0,{"$f":"Input!O223","v":0},0,0,0,0,0,{"$f":"Input!P223","v":0},0,0,0,0,0,{"$f":"Input!Q223","v":0},0,0,0,0,0,{"$f":"Input!R223","v":0},0,0,0,0,0,{"$f":"Input!S223","v":0},0,0,0,0,0,{"$f":"Input!T223","v":0},0,0,0,0,0,{"$f":"Input!U223","v":0},0,0,0,0,0,{"$f":"Input!V223","v":0},0,0,0,0,0,{"$f":"Input!W223","v":0},0,0,0,0,0,{"$f":"Input!X223","v":0},0,0,0,0,0,{"$f":"Input!Y223","v":0},0,0,0,0,0,{"$f":"Input!Z223","v":0},0,0,0,0,0,{"$f":"Input!AA223","v":0},0,0,0,0,0,{"$f":"Input!AB223","v":0},0,0,0,0,0,{"$f":"Input!AC223","v":0},0,0,0,0,0,{"$f":"Input!AD223","v":0},0,0,0,0,0,{"$f":"Input!AE223","v":0},0,0,0,0,0,{"$f":"Input!AF223","v":0},0,0,0,0,0,{"$f":"Input!AG223","v":0},0,0,0,0,0,{"$f":"Input!AH223","v":0},0,0,0,0,0,{"$f":"Input!AI223","v":0},0,0,0,0,0,{"$f":"Input!AJ223","v":0},0,0,0,0,0,{"$f":"Input!AK223","v":0},0,0,0,0,0,{"$f":"Input!AL223","v":0},0,0,0,0,0]
[null,2,{"$f":"Input!F224","v":0},0,0,0,0,0,{"$f":"Input!G224","v":0},0,0,0,0,0,{"$f":"Input!H224","v":0},0,0,0,0,0,{"$f":"Input!I224","v":0},0,0,0,0,0,{"$f":"Input!J224","v":0},0,0,0,0,0,{"$f":"Input!K224","v":0},0,0,0,0,0,{"$f":"Input!L224","v":0},0,0,0,0,0,{"$f":"Input!M224","v":0},0,0,0,0,0,{"$f":"Input!N224","v":0},0,0,0,0,0,{"$f":"Input!O224","v":0},0,0,0,0,0,{"$f":"Input!P224","v":0},0,0,0,0,0,{"$f":"Input!Q224","v":0},0,0,0,0,0,{"$f":"Input!R224","v":0},0,0,0,0,0,{"$f":"Input!S224","v":0},0,0,0,0,0,{"$f":"Input!T224","v":0},0,0,0,0,0,{"$f":"Input!U224","v":0},0,0,0,0,0,{"$f":"Input!V224","v":0},0,0,0,0,0,{"$f":"Input!W224","v":0},0,0,0,0,0,{"$f":"Input!X224","v":0},0,0,0,0,0,{"$f":"Input!Y224","v":0},0,0,0,0,0,{"$f":"Input!Z224","v":0},0,0,0,0,0,{"$f":"Input!AA224","v":0},0,0,0,0,0,{"$f":"Input!AB224","v":0},0,0,0,0,0,{"$f":"Input!AC224","v":0},0,0,0,0,0,{"$f":"Input!AD224","v":0},0,0,0,0,0,{"$f":"Input!AE224","v":0},0,0,0,0,0,{"$f":"Input!AF224","v":0},0,0,0,0,0,{"$f":"Input!AG224","v":0},0,0,0,0,0,{"$f":"Input!AH224","v":0},0,0,0,0,0,{"$f":"Input!AI224","v":0},0,0,0,0,0,{"$f":"Input!AJ224","v":0},0,0,0,0,0,{"$f":"Input!AK224","v":0},0,0,0,0,0,{"$f":"Input!AL224","v":0},0,0,0,0,0]
[null,3,{"$f":"Input!F225","v":0},0,0,0,0,0,{"$f":"Input!G225","v":0},0,0,0,0,0,{"$f":"Input!H225","v":0},0,0,0,0,0,{"$f":"Input!I225","v":0},0,0,0,0,0,{"$f":"Input!J225","v":0},0,0,0,0,0,{"$f":"Input!K225","v":0},0,0,0,0,0,{"$f":"Input!L225","v":0},0,0,0,0,0,{"$f":"Input!M225","v":0},0,0,0,0,0,{"$f":"Input!N225","v":0},0,0,0,0,0,{"$f":"Input!O225","v":0},0,0,0,0,0,{"$f":"Input!P225","v":0},0,0,0,0,0,{"$f":"Input!Q225","v":0},0,0,0,0,0,{"$f":"Input!R225","v":0},0,0,0,0,0,{"$f":"Input!S225","v":0},0,0,0,0,0,{"$f":"Input!T225","v":0},0,0,0,0,0,{"$f":"Input!U225","v":0},0,0,0,0,0,{"$f":"Input!V225","v":0},0,0,0,0,0,{"$f":"Input!W225","v":0},0,0,0,0,0,{"$f":"Input!X225","v":0},0,0,0,0,0,{"$f":"Input!Y225","v":0},0,0,0,0,0,{"$f":"Input!Z225","v":0},0,0,0,0,0,{"$f":"Input!AA225","v":0},0,0,0,0,0,{"$f":"Input!AB225","v":0},0,0,0,0,0,{"$f":"Input!AC225","v":0},0,0,0,0,0,{"$f":"Input!AD225","v":0},0,0,0,0,0,{"$f":"Input!AE225","v":0},0,0,0,0,0,{"$f":"Input!AF225","v":0},0,0,0,0,0,{"$f":"Input!AG225","v":0},0,0,0,0,0,{"$f":"Input!AH225","v":0},0,0,0,0,0,{"$f":"Input!AI225","v":0},0,0,0,0,0,{"$f":"Input!AJ225","v":0},0,0,0,0,0,{"$f":"Input!AK225","v":0},0,0,0,0,0,{"$f":"Input!AL225","v":0},0,0,0,0,0]
[null,4,{"$f":"Input!F226","v":0},0,0,0,0,0,{"$f":"Input!G226","v":0},0,0,0,0,0,{"$f":"Input!H226","v":0},0,0,0,0,0,{"$f":"Input!I226","v":0},0,0,0,0,0,{"$f":"Input!J226","v":0},0,0,0,0,0,{"$f":"Input!K226","v":0},0,0,0,0,0,{"$f":"Input!L226","v":0},0,0,0,0,0,{"$f":"Input!M226","v":0},0,0,0,0,0,{"$f":"Input!N226","v":0},0,0,0,0,0,{"$f":"Input!O226","v":0},0,0,0,0,0,{"$f":"Input!P226","v":0},0,0,0,0,0,{"$f":"Input!Q226","v":0},0,0,0,0,0,{"$f":"Input!R226","v":0},0,0,0,0,0,{"$f":"Input!S226","v":0},0,0,0,0,0,{"$f":"Input!T226","v":0},0,0,0,0,0,{"$f":"Input!U226","v":0},0,0,0,0,0,{"$f":"Input!V226","v":0},0,0,0,0,0,{"$f":"Input!W226","v":0},0,0,0,0,0,{"$f":"Input!X226","v":0},0,0,0,0,0,{"$f":"Input!Y226","v":0},0,0,0,0,0,{"$f":"Input!Z226","v":0},0,0,0,0,0,{"$f":"Input!AA226","v":0},0,0,0,0,0,{"$f":"Input!AB226","v":0},0,0,0,0,0,{"$f":"Input!AC226","v":0},0,0,0,0,0,{"$f":"Input!AD226","v":0},0,0,0,0,0,{"$f":"Input!AE226","v":0},0,0,0,0,0,{"$f":"Input!AF226","v":0},0,0,0,0,0,{"$f":"Input!AG226","v":0},0,0,0,0,0,{"$f":"Input!AH226","v":0},0,0,0,0,0,{"$f":"Input!AI226","v":0},0,0,0,0,0,{"$f":"Input!AJ226","v":0},0,0,0,0,0,{"$f":"Input!AK226","v":0},0,0,0,0,0,{"$f":"Input!AL226","v":0},0,0,0,0,0]
[null,5,{"$f":"Input!F227","v":0},0,0,0,0,0,{"$f":"Input!G227","v":0},0,0,0,0,0,{"$f":"Input!H227","v":0},0,0,0,0,0,{"$f":"Input!I227","v":0},0,0,0,0,0,{"$f":"Input!J227","v":0},0,0,0,0,0,{"$f":"Input!K227","v":0},0,0,0,0,0,{"$f":"Input!L227","v":0},0,0,0,0,0,{"$f":"Input!M227","v":0},0,0,0,0,0,{"$f":"Input!N227","v":0},0,0,0,0,0,{"$f":"Input!O227","v":0},0,0,0,0,0,{"$f":"Input!P227","v":0},0,0,0,0,0,{"$f":"Input!Q227","v":0},0,0,0,0,0,{"$f":"Input!R227","v":0},0,0,0,0,0,{"$f":"Input!S227","v":0},0,0,0,0,0,{"$f":"Input!T227","v":0},0,0,0,0,0,{"$f":"Input!U227","v":0},0,0,0,0,0,{"$f":"Input!V227","v":0},0,0,0,0,0,{"$f":"Input!W227","v":0},0,0,0,0,0,{"$f":"Input!X227","v":0},0,0,0,0,0,{"$f":"Input!Y227","v":0},0,0,0,0,0,{"$f":"Input!Z227","v":0},0,0,0,0,0,{"$f":"Input!AA227","v":0},0,0,0,0,0,{"$f":"Input!AB227","v":0},0,0,0,0,0,{"$f":"Input!AC227","v":0},0,0,0,0,0,{"$f":"Input!AD227","v":0},0,0,0,0,0,{"$f":"Input!AE227","v":0},0,0,0,0,0,{"$f":"Input!AF227","v":0},0,0,0,0,0,{"$f":"Input!AG227","v":0},0,0,0,0,0,{"$f":"Input!AH227","v":0},0,0,0,0,0,{"$f":"Input!AI227","v":0},0,0,0,0,0,{"$f":"Input!AJ227","v":0},0,0,0,0,0,{"$f":"Input!AK227","v":0},0,0,0,0,0,{"$f":"Input!AL227","v":0},0,0,0,0,0]
[null,6,{"$f":"Input!F228","v":0},0,0,0,0,0,{"$f":"Input!G228","v":0},0,0,0,0,0,{"$f":"Input!H228","v":0},0,0,0,0,0,{"$f":"Input!I228","v":0},0,0,0,0,0,{"$f":"Input!J228","v":0},0,0,0,0,0,{"$f":"Input!K228","v":0},0,0,0,0,0,{"$f":"Input!L228","v":0},0,0,0,0,0,{"$f":"Input!M228","v":0},0,0,0,0,0,{"$f":"Input!N228","v":0},0,0,0,0,0,{"$f":"Input!O228","v":0},0,0,0,0,0,{"$f":"Input!P228","v":0},0,0,0,0,0,{"$f":"Input!Q228","v":0},0,0,0,0,0,{"$f":"Input!R228","v":0},0,0,0,0,0,{"$f":"Input!S228","v":0},0,0,0,0,0,{"$f":"Input!T228","v":0},0,0,0,0,0,{"$f":"Input!U228","v":0},0,0,0,0,0,{"$f":"Input!V228","v":0},0,0,0,0,0,{"$f":"Input!W228","v":0},0,0,0,0,0,{"$f":"Input!X228","v":0},0,0,0,0,0,{"$f":"Input!Y228","v":0},0,0,0,0,0,{"$f":"Input!Z228","v":0},0,0,0,0,0,{"$f":"Input!AA228","v":0},0,0,0,0,0,{"$f":"Input!AB228","v":0},0,0,0,0,0,{"$f":"Input!AC228","v":0},0,0,0,0,0,{"$f":"Input!AD228","v":0},0,0,0,0,0,{"$f":"Input!AE228","v":0},0,0,0,0,0,{"$f":"Input!AF228","v":0},0,0,0,0,0,{"$f":"Input!AG228","v":0},0,0,0,0,0,{"$f":"Input!AH228","v":0},0,0,0,0,0,{"$f":"Input!AI228","v":0},0,0,0,0,0,{"$f":"Input!AJ228","v":0},0,0,0,0,0,{"$f":"Input!AK228","v":0},0,0,0,0,0,{"$f":"Input!AL228","v":0},0,0,0,0,0]
[null,7,{"$f":"Input!F229","v":0},0,0,0,0,0,{"$f":"Input!G229","v":0},0,0,0,0,0,{"$f":"Input!H229","v":0},0,0,0,0,0,{"$f":"Input!I229","v":0},0,0,0,0,0,{"$f":"Input!J229","v":0},0,0,0,0,0,{"$f":"Input!K229","v":0},0,0,0,0,0,{"$f":"Input!L229","v":0},0,0,0,0,0,{"$f":"Input!M229","v":0},0,0,0,0,0,{"$f":"Input!N229","v":0},0,0,0,0,0,{"$f":"Input!O229","v":0},0,0,0,0,0,{"$f":"Input!P229","v":0},0,0,0,0,0,{"$f":"Input!Q229","v":0},0,0,0,0,0,{"$f":"Input!R229","v":0},0,0,0,0,0,{"$f":"Input!S229","v":0},0,0,0,0,0,{"$f":"Input!T229","v":0},0,0,0,0,0,{"$f":"Input!U229","v":0},0,0,0,0,0,{"$f":"Input!V229","v":0},0,0,0,0,0,{"$f":"Input!W229","v":0},0,0,0,0,0,{"$f":"Input!X229","v":0},0,0,0,0,0,{"$f":"Input!Y229","v":0},0,0,0,0,0,{"$f":"Input!Z229","v":0},0,0,0,0,0,{"$f":"Input!AA229","v":0},0,0,0,0,0,{"$f":"Input!AB229","v":0},0,0,0,0,0,{"$f":"Input!AC229","v":0},0,0,0,0,0,{"$f":"Input!AD229","v":0},0,0,0,0,0,{"$f":"Input!AE229","v":0},0,0,0,0,0,{"$f":"Input!AF229","v":0},0,0,0,0,0,{"$f":"Input!AG229","v":0},0,0,0,0,0,{"$f":"Input!AH229","v":0},0,0,0,0,0,{"$f":"Input!AI229","v":0},0,0,0,0,0,{"$f":"Input!AJ229","v":0},0,0,0,0,0,{"$f":"Input!AK229","v":0},0,0,0,0,0,{"$f":"Input!AL229","v":0},0,0,0,0,0]
[null,8,{"$f":"Input!F230","v":0},0,0,0,0,0,{"$f":"Input!G230","v":0},0,0,0,0,0,{"$f":"Input!H230","v":0},0,0,0,0,0,{"$f":"Input!I230","v":0},0,0,0,0,0,{"$f":"Input!J230","v":0},0,0,0,0,0,{"$f":"Input!K230","v":0},0,0,0,0,0,{"$f":"Input!L230","v":0},0,0,0,0,0,{"$f":"Input!M230","v":0},0,0,0,0,0,{"$f":"Input!N230","v":0},0,0,0,0,0,{"$f":"Input!O230","v":0},0,0,0,0,0,{"$f":"Input!P230","v":0},0,0,0,0,0,{"$f":"Input!Q230","v":0},0,0,0,0,0,{"$f":"Input!R230","v":0},0,0,0,0,0,{"$f":"Input!S230","v":0},0,0,0,0,0,{"$f":"Input!T230","v":0},0,0,0,0,0,{"$f":"Input!U230","v":0},0,0,0,0,0,{"$f":"Input!V230","v":0},0,0,0,0,0,{"$f":"Input!W230","v":0},0,0,0,0,0,{"$f":"Input!X230","v":0},0,0,0,0,0,{"$f":"Input!Y230","v":0},0,0,0,0,0,{"$f":"Input!Z230","v":0},0,0,0,0,0,{"$f":"Input!AA230","v":0},0,0,0,0,0,{"$f":"Input!AB230","v":0},0,0,0,0,0,{"$f":"Input!AC230","v":0},0,0,0,0,0,{"$f":"Input!AD230","v":0},0,0,0,0,0,{"$f":"Input!AE230","v":0},0,0,0,0,0,{"$f":"Input!AF230","v":0},0,0,0,0,0,{"$f":"Input!AG230","v":0},0,0,0,0,0,{"$f":"Input!AH230","v":0},0,0,0,0,0,{"$f":"Input!AI230","v":0},0,0,0,0,0,{"$f":"Input!AJ230","v":0},0,0,0,0,0,{"$f":"Input!AK230","v":0},0,0,0,0,0,{"$f":"Input!AL230","v":0},0,0,0,0,0]
[null,9,{"$f":"Input!F231","v":0},0,0,0,0,0,{"$f":"Input!G231","v":0},0,0,0,0,0,{"$f":"Input!H231","v":0},0,0,0,0,0,{"$f":"Input!I231","v":0},0,0,0,0,0,{"$f":"Input!J231","v":0},0,0,0,0,0,{"$f":"Input!K231","v":0},0,0,0,0,0,{"$f":"Input!L231","v":0},0,0,0,0,0,{"$f":"Input!M231","v":0},0,0,0,0,0,{"$f":"Input!N231","v":0},0,0,0,0,0,{"$f":"Input!O231","v":0},0,0,0,0,0,{"$f":"Input!P231","v":0},0,0,0,0,0,{"$f":"Input!Q231","v":0},0,0,0,0,0,{"$f":"Input!R231","v":0},0,0,0,0,0,{"$f":"Input!S231","v":0},0,0,0,0,0,{"$f":"Input!T231","v":0},0,0,0,0,0,{"$f":"Input!U231","v":0},0,0,0,0,0,{"$f":"Input!V231","v":0},0,0,0,0,0,{"$f":"Input!W231","v":0},0,0,0,0,0,{"$f":"Input!X231","v":0},0,0,0,0,0,{"$f":"Input!Y231","v":0},0,0,0,0,0,{"$f":"Input!Z231","v":0},0,0,0,0,0,{"$f":"Input!AA231","v":0},0,0,0,0,0,{"$f":"Input!AB231","v":0},0,0,0,0,0,{"$f":"Input!AC231","v":0},0,0,0,0,0,{"$f":"Input!AD231","v":0},0,0,0,0,0,{"$f":"Input!AE231","v":0},0,0,0,0,0,{"$f":"Input!AF231","v":0},0,0,0,0,0,{"$f":"Input!AG231","v":0},0,0,0,0,0,{"$f":"Input!AH231","v":0},0,0,0,0,0,{"$f":"Input!AI231","v":0},0,0,0,0,0,{"$f":"Input!AJ231","v":0},0,0,0,0,0,{"$f":"Input!AK231","v":0},0,0,0,0,0,{"$f":"Input!AL231","v":0},0,0,0,0,0]
[null,10,{"$f":"Input!F232","v":0},0,0,0,0,0,{"$f":"Input!G232","v":0},0,0,0,0,0,{"$f":"Input!H232","v":0},0,0,0,0,0,{"$f":"Input!I232","v":0},0,0,0,0,0,{"$f":"Input!J232","v":0},0,0,0,0,0,{"$f":"Input!K232","v":0},0,0,0,0,0,{"$f":"Input!L232","v":0},0,0,0,0,0,{"$f":"Input!M232","v":0},0,0,0,0,0,{"$f":"Input!N232","v":0},0,0,0,0,0,{"$f":"Input!O232","v":0},0,0,0,0,0,{"$f":"Input!P232","v":0},0,0,0,0,0,{"$f":"Input!Q232","v":0},0,0,0,0,0,{"$f":"Input!R232","v":0},0,0,0,0,0,{"$f":"Input!S232","v":0},0,0,0,0,0,{"$f":"Input!T232","v":0},0,0,0,0,0,{"$f":"Input!U232","v":0},0,0,0,0,0,{"$f":"Input!V232","v":0},0,0,0,0,0,{"$f":"Input!W232","v":0},0,0,0,0,0,{"$f":"Input!X232","v":0},0,0,0,0,0,{"$f":"Input!Y232","v":0},0,0,0,0,0,{"$f":"Input!Z232","v":0},0,0,0,0,0,{"$f":"Input!AA232","v":0},0,0,0,0,0,{"$f":"Input!AB232","v":0},0,0,0,0,0,{"$f":"Input!AC232","v":0},0,0,0,0,0,{"$f":"Input!AD232","v":0},0,0,0,0,0,{"$f":"Input!AE232","v":0},0,0,0,0,0,{"$f":"Input!AF232","v":0},0,0,0,0,0,{"$f":"Input!AG232","v":0},0,0,0,0,0,{"$f":"Input!AH232","v":0},0,0,0,0,0,{"$f":"Input!AI232","v":0},0,0,0,0,0,{"$f":"Input!AJ232","v":0},0,0,0,0,0,{"$f":"Input!AK232","v":0},0,0,0,0,0,{"$f":"Input!AL232","v":0},0,0,0,0,0]
[null,11,{"$f":"Input!F233","v":0},0,0,0,0,0,{"$f":"Input!G233","v":0},0,0,0,0,0,{"$f":"Input!H233","v":0},0,0,0,0,0,{"$f":"Input!I233","v":0},0,0,0,0,0,{"$f":"Input!J233","v":0},0,0,0,0,0,{"$f":"Input!K233","v":0},0,0,0,0,0,{"$f":"Input!L233","v":0},0,0,0,0,0,{"$f":"Input!M233","v":0},0,0,0,0,0,{"$f":"Input!N233","v":0},0,0,0,0,0,{"$f":"Input!O233","v":0},0,0,0,0,0,{"$f":"Input!P233","v":0},0,0,0,0,0,{"$f":"Input!Q233","v":0},0,0,0,0,0,{"$f":"Input!R233","v":0},0,0,0,0,0,{"$f":"Input!S233","v":0},0,0,0,0,0,{"$f":"Input!T233","v":0},0,0,0,0,0,{"$f":"Input!U233","v":0},0,0,0,0,0,{"$f":"Input!V233","v":0},0,0,0,0,0,{"$f":"Input!W233","v":0},0,0,0,0,0,{"$f":"Input!X233","v":0},0,0,0,0,0,{"$f":"Input!Y233","v":0},0,0,0,0,0,{"$f":"Input!Z233","v":0},0,0,0,0,0,{"$f":"Input!AA233","v":0},0,0,0,0,0,{"$f":"Input!AB233","v":0},0,0,0,0,0,{"$f":"Input!AC233","v":0},0,0,0,0,0,{"$f":"Input!AD233","v":0},0,0,0,0,0,{"$f":"Input!AE233","v":0},0,0,0,0,0,{"$f":"Input!AF233","v":0},0,0,0,0,0,{"$f":"Input!AG233","v":0},0,0,0,0,0,{"$f":"Input!AH233","v":0},0,0,0,0,0,{"$f":"Input!AI233","v":0},0,0,0,0,0,{"$f":"Input!AJ233","v":0},0,0,0,0,0,{"$f":"Input!AK233","v":0},0,0,0,0,0,{"$f":"Input!AL233","v":0},0,0,0,0,0]
[null,12,{"$f":"Input!F234","v":0},0,0,0,0,0,{"$f":"Input!G234","v":0},0,0,0,0,0,{"$f":"Input!H234","v":0},0,0,0,0,0,{"$f":"Input!I234","v":0},0,0,0,0,0,{"$f":"Input!J234","v":0},0,0,0,0,0,{"$f":"Input!K234","v":0},0,0,0,0,0,{"$f":"Input!L234","v":0},0,0,0,0,0,{"$f":"Input!M234","v":0},0,0,0,0,0,{"$f":"Input!N234","v":0},0,0,0,0,0,{"$f":"Input!O234","v":0},0,0,0,0,0,{"$f":"Input!P234","v":0},0,0,0,0,0,{"$f":"Input!Q234","v":0},0,0,0,0,0,{"$f":"Input!R234","v":0},0,0,0,0,0,{"$f":"Input!S234","v":0},0,0,0,0,0,{"$f":"Input!T234","v":0},0,0,0,0,0,{"$f":"Input!U234","v":0},0,0,0,0,0,{"$f":"Input!V234","v":0},0,0,0,0,0,{"$f":"Input!W234","v":0},0,0,0,0,0,{"$f":"Input!X234","v":0},0,0,0,0,0,{"$f":"Input!Y234","v":0},0,0,0,0,0,{"$f":"Input!Z234","v":0},0,0,0,0,0,{"$f":"Input!AA234","v":0},0,0,0,0,0,{"$f":"Input!AB234","v":0},0,0,0,0,0,{"$f":"Input!AC234","v":0},0,0,0,0,0,{"$f":"Input!AD234","v":0},0,0,0,0,0,{"$f":"Input!AE234","v":0},0,0,0,0,0,{"$f":"Input!AF234","v":0},0,0,0,0,0,{"$f":"Input!AG234","v":0},0,0,0,0,0,{"$f":"Input!AH234","v":0},0,0,0,0,0,{"$f":"Input!AI234","v":0},0,0,0,0,0,{"$f":"Input!AJ234","v":0},0,0,0,0,0,{"$f":"Input!AK234","v":0},0,0,0,0,0,{"$f":"Input!AL234","v":0},0,0,0,0,0]
[null,13,{"$f":"Input!F235","v":0},0,0,0,0,0,{"$f":"Input!G235","v":0},0,0,0,0,0,{"$f":"Input!H235","v":0},0,0,0,0,0,{"$f":"Input!I235","v":0},0,0,0,0,0,{"$f":"Input!J235","v":0},0,0,0,0,0,{"$f":"Input!K235","v":0},0,0,0,0,0,{"$f":"Input!L235","v":0},0,0,0,0,0,{"$f":"Input!M235","v":0},0,0,0,0,0,{"$f":"Input!N235","v":0},0,0,0,0,0,{"$f":"Input!O235","v":0},0,0,0,0,0,{"$f":"Input!P235","v":0},0,0,0,0,0,{"$f":"Input!Q235","v":0},0,0,0,0,0,{"$f":"Input!R235","v":0},0,0,0,0,0,{"$f":"Input!S235","v":0},0,0,0,0,0,{"$f":"Input!T235","v":0},0,0,0,0,0,{"$f":"Input!U235","v":0},0,0,0,0,0,{"$f":"Input!V235","v":0},0,0,0,0,0,{"$f":"Input!W235","v":0},0,0,0,0,0,{"$f":"Input!X235","v":0},0,0,0,0,0,{"$f":"Input!Y235","v":0},0,0,0,0,0,{"$f":"Input!Z235","v":0},0,0,0,0,0,{"$f":"Input!AA235","v":0},0,0,0,0,0,{"$f":"Input!AB235","v":0},0,0,0,0,0,{"$f":"Input!AC235","v":0},0,0,0,0,0,{"$f":"Input!AD235","v":0},0,0,0,0,0,{"$f":"Input!AE235","v":0},0,0,0,0,0,{"$f":"Input!AF235","v":0},0,0,0,0,0,{"$f":"Input!AG235","v":0},0,0,0,0,0,{"$f":"Input!AH235","v":0},0,0,0,0,0,{"$f":"Input!AI235","v":0},0,0,0,0,0,{"$f":"Input!AJ235","v":0},0,0,0,0,0,{"$f":"Input!AK235","v":0},0,0,0,0,0,{"$f":"Input!AL235","v":0},0,0,0,0,0]
[null,14,{"$f":"Input!F236","v":0},0,0,0,0,0,{"$f":"Input!G236","v":0},0,0,0,0,0,{"$f":"Input!H236","v":0},0,0,0,0,0,{"$f":"Input!I236","v":0},0,0,0,0,0,{"$f":"Input!J236","v":0},0,0,0,0,0,{"$f":"Input!K236","v":0},0,0,0,0,0,{"$f":"Input!L236","v":0},0,0,0,0,0,{"$f":"Input!M236","v":0},0,0,0,0,0,{"$f":"Input!N236","v":0},0,0,0,0,0,{"$f":"Input!O236","v":0},0,0,0,0,0,{"$f":"Input!P236","v":0},0,0,0,0,0,{"$f":"Input!Q236","v":0},0,0,0,0,0,{"$f":"Input!R236","v":0},0,0,0,0,0,{"$f":"Input!S236","v":0},0,0,0,0,0,{"$f":"Input!T236","v":0},0,0,0,0,0,{"$f":"Input!U236","v":0},0,0,0,0,0,{"$f":"Input!V236","v":0},0,0,0,0,0,{"$f":"Input!W236","v":0},0,0,0,0,0,{"$f":"Input!X236","v":0},0,0,0,0,0,{"$f":"Input!Y236","v":0},0,0,0,0,0,{"$f":"Input!Z236","v":0},0,0,0,0,0,{"$f":"Input!AA236","v":0},0,0,0,0,0,{"$f":"Input!AB236","v":0},0,0,0,0,0,{"$f":"Input!AC236","v":0},0,0,0,0,0,{"$f":"Input!AD236","v":0},0,0,0,0,0,{"$f":"Input!AE236","v":0},0,0,0,0,0,{"$f":"Input!AF236","v":0},0,0,0,0,0,{"$f":"Input!AG236","v":0},0,0,0,0,0,{"$f":"Input!AH236","v":0},0,0,0,0,0,{"$f":"Input!AI236","v":0},0,0,0,0,0,{"$f":"Input!AJ236","v":0},0,0,0,0,0,{"$f":"Input!AK236","v":0},0,0,0,0,0,{"$f":"Input!AL236","v":0},0,0,0,0,0]
[]
[]
[]
[null,"Forecast revenues ($, nominal)"]
[null,"Revenues",{"$f":"Input!F241","v":"System Availablity Units"},null,null,null,null,null,{"$f":"Input!L241","v":"Non TOU Energy (kWh) First 1000kWh"},null,null,null,null,null,{"$f":"Input!R241","v":"Non TOU Energy (kWh) Above 1000kWh"},null,null,null,null,null,{"$f":"Input!X241","v":"Non TOU Energy (kWh) Unmetered"},null,null,null,null,null,{"$f":"Input!AD241","v":"Non TOU Energy (kWh) DKTL"},null,null,null,null,null,{"$f":"Input!AJ241","v":"Peak Energy (KWh) BLK 1"},null,null,null,null,null,{"$f":"Input!AP241","v":"Peak Energy (KWh) BLK 2"},null,null,null,null,null,{"$f":"Input!AV241","v":"Peak Energy (KWh) BLK 3"},null,null,null,null,null,{"$f":"Input!BB241","v":"Peak Energy (KWh) BLK 4"},null,null,null,null,null,{"$f":"Input!BH241","v":"Peak Energy (KWh) BLK 5"},null,null,null,null,null,{"$f":"Input!BN241","v":"Peak Energy (KWh) BLK 6"},null,null,null,null,null,{"$f":"Input!BT241","v":"Peak Energy (KWh) BLK 7"},null,null,null,null,null,{"$f":"Input!BZ241","v":"Off Peak Energy (KWh) BLK 1"},null,null,null,null,null,{"$f":"Input!CF241","v":"Off Peak Energy (KWh) BLK 2"},null,null,null,null,null,{"$f":"Input!CL241","v":"Off Peak Energy (KWh) BLK 3"},null,null,null,null,null,{"$f":"Input!CR241","v":"Off Peak Energy (KWh) BLK 4"},null,null,null,null,null,{"$f":"Input!CX241","v":"Off Peak Energy (KWh) BLK 5"},null,null,null,null,null,{"$f":"Input!DD241","v":"Off Peak Energy (KWh) BLK 6"},null,null,null,null,null,{"$f":"Input!DJ241","v":"Off Peak Energy (KWh) BLK 7"},null,null,null,null,null,{"$f":"Input!DP241","v":"Peak Demand (kVa) BLK 1"},null,null,null,null,null,{"$f":"Input!DV241","v":"Peak Demand (kVa) BLK 2"},null,null,null,null,null,{"$f":"Input!EB241","v":"Peak Demand (kVa) BLK 3"},null,null,null,null,null,{"$f":"Input!EH241","v":"Peak Demand (kVa) BLK 4"},null,null,null,null,null,{"$f":"Input!EN241","v":"Peak Demand (kVa) BLK 5"},null,null,null,null,null,{"$f":"Input!ET241","v":"Peak Demand (kVa) BLK 6"},null,null,null,null,null,{"$f":"Input!EZ241","v":"Peak Demand (kVa) BLK 7"},null,null,null,null,null,{"$f":"Input!FF241","v":"Off Peak Demand (kVa) BLK 1"},null,null,null,null,null,{"$f":"Input!FL241","v":"Off Peak Demand (kVa) BLK 2"},null,null,null,null,null,{"$f":"Input!FR241","v":"Off Peak Demand (kVa) BLK 3"},null,null,null,null,null,{"$f":"Input!FX241","v":"Off Peak Demand (kVa) BLK 4"},null,null,null,null,null,{"$f":"Input!GD241","v":"Off Peak Demand (kVa) BLK 5"},null,null,null,null,null,{"$f":"Input!GJ241","v":"Off Peak Demand (kVa) BLK 6"},null,null,null,null,null,{"$f":"Input!GP241","v":"Off Peak Demand (kVa) BLK 7"}]
[null,"Year",{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"},{"$f":"$C$6","v":"2013-14"},{"$f":"$D$6","v":"2014-15"},{"$f":"$E$6","v":"2015-16"},{"$f":"$F$6","v":"2016-17"},{"$f":"$G$6","v":"2017-18"},{"$f":"$H$6","v":"2018-19"}]
[null,{"$f":"B16","v":"Northern >750"},{"$f":"C49*C16","v":0},0,0,0,0,0,{"$f":"I49*I16/100","v":0},0,0,0,0,0,{"$f":"O49*O16/100","v":0},0,0,0,0,0,{"$f":"U49*U16/100","v":0},0,0,0,0,0,{"$f":"AA49*AA16/100","v":0},0,0,0,0,0,{"$f":"AG49*AG16/100","v":0},{"$f":"AH49*AH16/100","v":0},0,0,0,0,{"$f":"AM49*AM16/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS49*BS16/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"CY49*CY16/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"DG49*DG16/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"DM49*DM16","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"DY49*DY16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC49*FC16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA49*GA16","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM49*GM16","v":0},0,0,0,0,0]
[null,"Northern <750 Domestic",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AS50*AS17/100","v":0},0,0,0,0,0,{"$f":"AY50*AY17/100","v":0},0,0,{"$f":"BB50*BB17/100","v":0},0,0,{"$f":"BE50*BE17/100","v":0},0,0,0,0,0,{"$f":"BK50*BK17/100","v":0},0,0,0,0,0,{"$f":"BQ50*BQ17/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR50*CR17/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DM50*DM17","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY50*DY17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC50*FC17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA50*GA17","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM50*GM17","v":0},0,0,0,0,0]
[null,"Northern <750 Commercial",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AI51*AI18/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK51*BK18/100","v":0},0,0,0,0,0,{"$f":"BQ51*BQ18/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR51*CR18/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DM51*DM18","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY51*DY18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC51*FC18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA51*GA18","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM51*GM18","v":0},0,0,0,0,0]
[null,"Northern <750 Unmetered",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK52*BK19/100","v":0},0,0,0,0,0,{"$f":"BQ52*BQ19/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR52*CR19/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DM52*DM19","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY52*DY19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC52*FC19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA52*GA19","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM52*GM19","v":0},0,0,0,0,0]
[null,"Alice Springs >750",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK53*BK20/100","v":0},0,0,0,0,0,{"$f":"BQ53*BQ20/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR53*CR20/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DM53*DM20","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY53*DY20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC53*FC20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA53*GA20","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM53*GM20","v":0},0,0,0,0,0]
[null,"Alice Springs <750 Domestic",0,{"$f":"D54*D21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK54*BK21/100","v":0},0,0,0,0,0,{"$f":"BQ54*BQ21/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR54*CR21/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DM54*DM21","v":0},0,0,0,0,0,0,0,{"$f":"DU54*DU21","v":0},{"$f":"DV54*DV21","v":0},{"$f":"DW54*DW21","v":0},{"$f":"DX54*DX21","v":0},{"$f":"DY54*DY21","v":0},{"$f":"DZ54*DZ21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC54*FC21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA54*GA21","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM54*GM21","v":0},0,0,0,0,0]
[null,"Alice Springs <750 Commercial",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK55*BK22/100","v":0},0,0,0,0,0,{"$f":"BQ55*BQ22/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR55*CR22/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DU55*DU22","v":0},0,0,0,{"$f":"DY55*DY22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC55*FC22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA55*GA22","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM55*GM22","v":0},0,0,0,0,0]
[null,"Alice Springs <750 Unmetered",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK56*BK23/100","v":0},0,0,0,0,0,{"$f":"BQ56*BQ23/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR56*CR23/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY56*DY23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC56*FC23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA56*GA23","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM56*GM23","v":0},0,0,0,0,0]
[null,"Tennant Creek >750",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK57*BK24/100","v":0},0,0,0,0,0,{"$f":"BQ57*BQ24/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR57*CR24/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY57*DY24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC57*FC24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA57*GA24","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM57*GM24","v":0},0,0,0,0,0]
[null,"Tennant Creek <750 Domestic",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK58*BK25/100","v":0},0,0,0,0,0,{"$f":"BQ58*BQ25/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR58*CR25/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY58*DY25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC58*FC25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA58*GA25","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM58*GM25","v":0},0,0,0,0,0]
[null,"Tennant Creek <750 Commercial",{"$f":"C59*C26","v":0},0,0,0,0,0,{"$f":"I59*I26/100","v":0},0,0,0,0,0,{"$f":"O59*O26/100","v":0},0,0,0,0,0,{"$f":"U59*U26/100","v":0},0,0,0,0,0,{"$f":"AA59*AA26/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK59*BK26/100","v":0},0,0,0,0,0,{"$f":"BQ59*BQ26/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR59*CR26/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY59*DY26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC59*FC26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA59*GA26","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM59*GM26","v":0},0,0,0,0,0]
[null,"Tennant Creek <750 Unmetered",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK60*BK27/100","v":0},0,0,0,0,0,{"$f":"BQ60*BQ27/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR60*CR27/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY60*DY27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC60*FC27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA60*GA27","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM60*GM27","v":0},0,0,0,0,0]
[null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK61*BK28/100","v":0},0,0,0,0,0,{"$f":"BQ61*BQ28/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR61*CR28/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY61*DY28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC61*FC28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA61*GA28","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM61*GM28","v":0},0,0,0,0,0]
[null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK62*BK29/100","v":0},0,0,0,0,0,{"$f":"BQ62*BQ29/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR62*CR29/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY62*DY29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC62*FC29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA62*GA29","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM62*GM29","v":0},0,0,0,0,0]
[null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK63*BK30/100","v":0},0,0,0,0,0,{"$f":"BQ63*BQ30/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR63*CR30/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY63*DY30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC63*FC30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA63*GA30","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM63*GM30","v":0},0,0,0,0,0]
[null,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK64*BK31/100","v":0},0,0,0,0,0,{"$f":"BQ64*BQ31/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR64*CR31/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DM64*DM31","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY64*DY31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC64*FC31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA64*GA31","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM64*GM31","v":0},0,0,0,0,0]
[null,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK65*BK32/100","v":0},0,0,0,0,0,{"$f":"BQ65*BQ32/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR65*CR32/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY65*DY32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC65*FC32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA65*GA32","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM65*GM32","v":0},0,0,0,0,0]
[null,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK66*BK33/100","v":0},0,0,0,0,0,{"$f":"BQ66*BQ33/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR66*CR33/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY66*DY33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC66*FC33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA66*GA33","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM66*GM33","v":0},0,0,0,0,0]
[null,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK67*BK34/100","v":0},0,0,0,0,0,{"$f":"BQ67*BQ34/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR67*CR34/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY67*DY34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC67*FC34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA67*GA34","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM67*GM34","v":0},0,0,0,0,0]
[null,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK68*BK35/100","v":0},0,0,0,0,0,{"$f":"BQ68*BQ35/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR68*CR35/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY68*DY35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC68*FC35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA68*GA35","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM68*GM35","v":0},0,0,0,0,0]
[null,9,{"$f":"C69*C36","v":0},0,0,0,0,0,{"$f":"I69*I36/100","v":0},0,0,0,0,0,{"$f":"O69*O36/100","v":0},0,0,0,0,0,{"$f":"U69*U36/100","v":0},0,0,0,0,0,{"$f":"AA69*AA36/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK69*BK36/100","v":0},0,0,0,0,0,{"$f":"BQ69*BQ36/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR69*CR36/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY69*DY36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC69*FC36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA69*GA36","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM69*GM36","v":0},0,0,0,0,0]
[null,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK70*BK37/100","v":0},0,0,0,0,0,{"$f":"BQ70*BQ37/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR70*CR37/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY70*DY37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC70*FC37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA70*GA37","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM70*GM37","v":0},0,0,0,0,0]
[null,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK71*BK38/100","v":0},0,0,0,0,0,{"$f":"BQ71*BQ38/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR71*CR38/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY71*DY38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC71*FC38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA71*GA38","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM71*GM38","v":0},0,0,0,0,0]
[null,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK72*BK39/100","v":0},0,0,0,0,0,{"$f":"BQ72*BQ39/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR72*CR39/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY72*DY39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC72*FC39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA72*GA39","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM72*GM39","v":0},0,0,0,0,0]
[null,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK73*BK40/100","v":0},0,0,0,0,0,{"$f":"BQ73*BQ40/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR73*CR40/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY73*DY40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC73*FC40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA73*GA40","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM73*GM40","v":0},0,0,0,0,0]
[null,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AH74*AH41/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BK74*BK41/100","v":0},0,0,0,0,0,{"$f":"BQ74*BQ41/100","v":0},0,0,0,0,0,0,0,{"$f":"BY74*BY41/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CR74*CR41/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DM74*DM41","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY74*DY41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"FC74*FC41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GA74*GA41","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"GM74*GM41","v":0},0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C81:C106)","v":0},{"$f":"SUM(D81:D106)","v":0},0,0,0,0,{"$f":"SUM(I81:I106)","v":0},0,0,0,0,0,{"$f":"SUM(O81:O106)","v":0},0,0,0,0,0,{"$f":"SUM(U81:U106)","v":0},0,0,0,0,0,{"$f":"SUM(AA81:AA106)","v":0},0,0,0,0,0,{"$f":"SUM(AG81:AG106)","v":0},0,0,0,0,0,{"$f":"SUM(AM81:AM106)","v":0},0,0,0,0,0,{"$f":"SUM(AS81:AS106)","v":0},0,0,0,0,0,{"$f":"SUM(AY81:AY106)","v":0},0,0,0,0,0,{"$f":"SUM(BE81:BE106)","v":0},0,0,0,0,0,{"$f":"SUM(BK81:BK106)","v":0},0,0,0,0,0,{"$f":"SUM(BQ81:BQ106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DS81:DS106)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(DY81:DY106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GA81:GA106)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GM81:GM106)","v":0},0,0,0,0,0]

{"sheet":"X factor","index":6,"n_rows":97,"n_cols":12,"rows_kept":97,"cut":false,"hidden":false,"merged":[[96,1,96,2],[80,1,80,2],[88,1,88,2],[76,1,76,2],[77,1,77,2],[78,1,78,2],[79,1,79,2],[89,1,89,2],[90,1,90,2]]}
[]
[null,"X factor calculations"]
[]
[null,"Year",null,{"$f":"Input!F202","v":"2013-14"},{"$f":"Input!G202","v":"2014-15"},{"$f":"Input!H202","v":"2015-16"},{"$f":"Input!I202","v":"2016-17"},{"$f":"Input!J202","v":"2017-18"},{"$f":"Input!K202","v":"2018-19"}]
[]
[]
[null,"Discount rate",{"$f":"WACC!F31","v":9.0472242448223009E-2}]
[null,"Forecast inflation",{"$f":"f","v":2.5136592258476999E-2}]
[]
[null,null,"Building block components"]
[null,null,"Return on capital",null,{"$f":"Analysis!G17+Analysis!G18","v":84.144265297975991},{"$f":"Analysis!H17+Analysis!H18","v":88.806661875612576},{"$f":"Analysis!I17+Analysis!I18","v":92.203005807284796},{"$f":"Analysis!J17+Analysis!J18","v":93.999721516339932},{"$f":"Analysis!K17+Analysis!K18","v":95.447490877456261},{"$f":"SUM(E11:I11)","v":454.60114537466961},{"$f":"J11/$J$16","v":0.37398355646110087},{"$f":"(J11+(J14*0.3))/$J$16","v":0.3844015065836725}]
[null,null,"Return of capital",null,{"$f":"Analysis!G20","v":28.491764124646561},{"$f":"Analysis!H20","v":31.149747941120093},{"$f":"Analysis!I20","v":27.041998334647062},{"$f":"Analysis!J20","v":28.812513432779404},{"$f":"Analysis!K20","v":31.148663025572983},{"$f":"SUM(E12:I12)","v":146.64468685876611},{"$f":"J12/$J$16","v":0.1206391626716338},{"$f":"J12/$J$16","v":0.1206391626716338}]
[null,null,"O&M",null,{"$f":"Analysis!G111","v":109.63614341471921},{"$f":"Analysis!H111","v":111.21036995684121},{"$f":"Analysis!I111","v":115.97880726036722},{"$f":"Analysis!J111","v":116.25346915371819},{"$f":"Analysis!K111","v":119.02760412276807},{"$f":"SUM(E13:I13)","v":572.10639390841391},{"$f":"J13/$J$16","v":0.47065078045869324},{"$f":"(J13+(J14*0.7))/$J$16","v":0.49495933074469378}]
[null,null,"Carry-over amounts",null,{"$f":"Analysis!G112","v":7.1785755649885674},{"$f":"Analysis!H112","v":7.7612692571347797},{"$f":"Analysis!I112","v":8.3912609035608021},{"$f":"Analysis!J112","v":9.0723897366269757},{"$f":"Analysis!K112","v":9.8088066238444895},{"$f":"SUM(E14:I14)","v":42.212302086155617},{"$f":"J14/$J$16","v":3.4726500408572135E-2}]
[null,null,"Benchmark Tax liability",null,{"$f":"Analysis!G24+Analysis!G25","v":0},{"$f":"Analysis!H24+Analysis!H25","v":0},{"$f":"Analysis!I24+Analysis!I25","v":0},{"$f":"Analysis!J24+Analysis!J25","v":0},{"$f":"Analysis!K24+Analysis!K25","v":0}]
[null,null,null,null,{"$f":"SUM(E11:E15)","v":229.45074840233033},{"$f":"SUM(F11:F15)","v":238.92804903070865},{"$f":"SUM(G11:G15)","v":243.61507230585988},{"$f":"SUM(H11:H15)","v":248.13809383946449},{"$f":"SUM(I11:I15)","v":255.43256464964179},{"$f":"SUM(E16:I16)","v":1215.5645282280052},{"$f":"SUM(K11:K14)","v":1},{"$f":"SUM(L11:L14)","v":1}]
[]
[null,null,null,null,{"$f":"Analysis!G116","v":222.27217283734174},{"$f":"Analysis!H116","v":231.16677977357386},{"$f":"Analysis!I116","v":235.22381140229908},{"$f":"Analysis!J116","v":239.06570410283754},{"$f":"Analysis!K116","v":245.62375802579729}]
[]
[null,"Price cap calculation"]
[]
[null,"Building block requirement ($m)",null,null,{"$f":"E16","v":229.45074840233033},{"$f":"F16","v":238.92804903070865},{"$f":"G16","v":243.61507230585988},{"$f":"H16","v":248.13809383946449},{"$f":"I16","v":255.43256464964179}]
[null,null,"NPV",{"$f":"NPV($C$7,E22:I22)","v":940.34962531817939}]
[]
[null,"Smoothed Forecast Revenue ($m)",null,{"$f":"'Forecast revenues'!C10/1000000","v":132.64733792712161},{"$f":"'Forecast revenues'!D10/1000000","v":{"$error":"#REF!"}},{"$f":"'Forecast revenues'!E10/1000000","v":{"$error":"#REF!"}},{"$f":"'Forecast revenues'!F10/1000000","v":{"$error":"#REF!"}},{"$f":"'Forecast revenues'!G10/1000000","v":{"$error":"#REF!"}},{"$f":"'Forecast revenues'!H10/1000000","v":{"$error":"#REF!"}}]
[null,null,"NPV",{"$f":"NPV($C$7,E25:I25)","v":{"$error":"#REF!"}}]
[]
[null,null,"Difference in NPVs",{"$f":"(D23-D26)","v":{"$error":"#REF!"}},null,null,null,"Difference between final year revenue and requirement",{"$f":"I25/I22-1","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,"P_0","X_1","X_2","X_3","X_4"]
[null,null,null,null,78469.29706396797,-8.5000000000000006E-3,-8.5000000000000006E-3,-8.5000000000000006E-3,-8.5000000000000006E-3,null,"positive P0, X imply real decrease in price/ revenue constraint"]
[]
[]
[]
[]
[]
[]
[null,"Revenue cap calculation"]
[]
[null,{"$f":"B22","v":"Building block requirement ($m)"},null,null,{"$f":"E22","v":229.45074840233033},{"$f":"F22","v":238.92804903070865},{"$f":"G22","v":243.61507230585988},{"$f":"H22","v":248.13809383946449},{"$f":"I22","v":255.43256464964179}]
[null,null,"NPV",{"$f":"NPV($C$7,E40:I40)","v":940.34962531817939}]
[]
[null,"Smoothed revenue cap ($m)",null,{"$f":"D25","v":132.64733792712161},{"$f":"D43*(1-E50)*(1+$C$8)","v":204.77289139308905},{"$f":"E43*(1-F50)*(1+$C$8)","v":241.40821168007048},{"$f":"F43*(1-G50)*(1+$C$8)","v":249.95115537956971},{"$f":"G43*(1-H50)*(1+$C$8)","v":258.79641641345},{"$f":"H43*(1-I50)*(1+$C$8)","v":267.95469317489784}]
[null,null,"NPV",{"$f":"NPV($C$7,E43:I43)","v":940.34962531817939}]
[]
[null,null,"Difference in NPVs",{"$f":"D44-D41","v":0},null,null,null,"Difference between final year revenue and requirement",{"$f":"I43/I40-1","v":4.9023226707337608E-2}]
[]
[]
[null,null,null,null,"P_0","X_1","X_2","X_3","X_4"]
[null,null,null,null,-0.50588631988175359,-0.15,-0.01,-0.01,-0.01,"positive P0, X imply real decrease in price/ revenue constraint"]
[]
[]
[]
[null,"Revenue yield/ Average revenue cap calculation"]
[]
[null,{"$f":"B40","v":"Building block requirement ($m)"},null,null,{"$f":"E40","v":229.45074840233033},{"$f":"F40","v":238.92804903070865},{"$f":"G40","v":243.61507230585988},{"$f":"H40","v":248.13809383946449},{"$f":"I40","v":255.43256464964179}]
[null,null,"NPV",{"$f":"NPV($C$7,E56:I56)","v":940.34962531817939}]
[]
[]
[null,"Forecast energy throughput (MWh)",null,{"$f":"Input!F203","v":1737400.4995327392},{"$f":"Input!G203","v":1773567.1025549732},{"$f":"Input!H203","v":1794461.024376719},{"$f":"Input!I203","v":1799035.9864247893},{"$f":"Input!J203","v":1810131.6071909585},{"$f":"Input!K203","v":1821296.398}]
[]
[null,"Revenue yield ($/MWh)",null,{"$f":"Input!G198","v":0},{"$f":"D62*(1-E70)*(1+$C$8)","v":0},{"$f":"E62*(1-F70)*(1+$C$8)","v":0},{"$f":"F62*(1-G70)*(1+$C$8)","v":0},{"$f":"G62*(1-H70)*(1+$C$8)","v":0},{"$f":"H62*(1-I70)*(1+$C$8)","v":0}]
[]
[null,"Smoothed revenue requirement ($M)",null,{"$f":"D62*D60/1000000","v":0},{"$f":"E62*E60/1000000","v":0},0,{"$f":"G62*G60/1000000","v":0},0,0]
[null,null,"NPV",{"$f":"NPV($C$7,E64:I64)","v":0}]
[]
[null,null,"Difference in NPVs",{"$f":"D65-D57","v":-940.34962531817939},null,null,null,"Difference between final year revenue and requirement",{"$f":"I64/I56-1","v":-1}]
[]
[null,null,null,null,"P_0","X_1","X_2","X_3","X_4"]
[null,null,null,null,1.5428428684395514E+32,-0.03,-0.03,-0.03,-0.03,"positive P0, X imply real decrease in price/ revenue constraint"]
[]
[]
[]
[]
[null,"Summary"]
[]
[null,"Revenues ($m, nominal)",null,"NPV",{"$f":"E4","v":"2014-15"},{"$f":"F4","v":"2015-16"},{"$f":"G4","v":"2016-17"},{"$f":"H4","v":"2017-18"},{"$f":"I4","v":"2018-19"}]
[null,"WAPC",null,{"$f":"NPV($C$7,E78:I78)","v":{"$error":"#REF!"}},{"$f":"E25","v":{"$error":"#REF!"}},{"$f":"F25","v":{"$error":"#REF!"}},{"$f":"G25","v":{"$error":"#REF!"}},{"$f":"H25","v":{"$error":"#REF!"}},{"$f":"I25","v":{"$error":"#REF!"}}]
[null,"Revenue cap",null,{"$f":"NPV($C$7,E79:I79)","v":940.34962531817939},{"$f":"E43","v":204.77289139308905},{"$f":"F43","v":241.40821168007048},{"$f":"G43","v":249.95115537956971},{"$f":"H43","v":258.79641641345},{"$f":"I43","v":267.95469317489784}]
[null,"Revenue yield",null,{"$f":"NPV($C$7,E80:I80)","v":0},{"$f":"E64","v":0},{"$f":"F64","v":0},{"$f":"G64","v":0},{"$f":"H64","v":0},{"$f":"I64","v":0}]
[null,"Building block requirement",null,{"$f":"NPV($C$7,E81:I81)","v":940.34962531817939},{"$f":"E16","v":229.45074840233033},{"$f":"F16","v":238.92804903070865},{"$f":"G16","v":243.61507230585988},{"$f":"H16","v":248.13809383946449},{"$f":"I16","v":255.43256464964179}]
[]
[null,null,null,"X factors",{"$f":"E77","v":"2014-15"},{"$f":"F77","v":"2015-16"},{"$f":"G77","v":"2016-17"},{"$f":"H77","v":"2017-18"},{"$f":"I77","v":"2018-19"}]
[null,null,null,{"$f":"B78","v":"WAPC"},{"$f":"P_0","v":78469.29706396797},{"$f":"x_1","v":-8.5000000000000006E-3},{"$f":"X_2","v":-8.5000000000000006E-3},{"$f":"X_3","v":-8.5000000000000006E-3},{"$f":"X_4","v":-8.5000000000000006E-3}]
[null,null,null,{"$f":"B79","v":"Revenue cap"},{"$f":"E50","v":-0.50588631988175359},{"$f":"F50","v":-0.15},{"$f":"G50","v":-0.01},{"$f":"H50","v":-0.01},{"$f":"I50","v":-0.01}]
[null,null,null,{"$f":"B80","v":"Revenue yield"},{"$f":"E70","v":1.5428428684395514E+32},{"$f":"F70","v":-0.03},{"$f":"G70","v":-0.03},{"$f":"H70","v":-0.03},{"$f":"I70","v":-0.03}]
[]
[null,null,null,{"$f":"D4","v":"2013-14"},"2014-15","2015-16","2016-17","2017-18","2018-19"]
[null,"Nominal unsmoothed revenues ($M)",null,{"$f":"'X factor'!D25","v":132.64733792712161},{"$f":"'X factor'!E16","v":229.45074840233033},{"$f":"'X factor'!F16","v":238.92804903070865},{"$f":"'X factor'!G16","v":243.61507230585988},{"$f":"'X factor'!H16","v":248.13809383946449},{"$f":"'X factor'!I16","v":255.43256464964179}]
[null,"Nominal smoothed revenues ($M)",null,{"$f":"'X factor'!D25","v":132.64733792712161},{"$f":"'X factor'!E43","v":204.77289139308905},{"$f":"'X factor'!F43","v":241.40821168007048},{"$f":"'X factor'!G43","v":249.95115537956971},{"$f":"'X factor'!H43","v":258.79641641345},{"$f":"'X factor'!I43","v":267.95469317489784}]
[null,"Nominal price path $/MWh",null,{"$f":"'X factor'!D62","v":0},{"$f":"'X factor'!E62","v":0},{"$f":"'X factor'!F62","v":0},{"$f":"'X factor'!G62","v":0},{"$f":"'X factor'!H62","v":0},{"$f":"'X factor'!I62","v":0}]
[]
[null,"inflation index",null,{"$f":"Analysis!F8","v":1},{"$f":"Analysis!G8","v":1.025136592258477},{"$f":"Analysis!H8","v":1.0509050327873228},{"$f":"Analysis!I8","v":1.0773212040988791},{"$f":"Analysis!J8","v":1.1044013879377241},{"$f":"Analysis!K8","v":1.1321622753160108}]
[]
[null,{"$f":"\"Real unsmoothed revenues ($M \"&CONCATENATE(LEFT(Input!Q7, 4)-1 &\"-\" & \"0\"& RIGHT(Input!Q7,2)-1)&\")\"","v":"Real unsmoothed revenues ($M 2013-014)"},null,{"$f":"D89/D93","v":132.64733792712161},{"$f":"E89/E93","v":223.82456165848856},227.35455781099279,{"$f":"G89/G93","v":226.13039767432286},224.68107750463702,225.61479941410792]
[null,{"$f":"\"Real smoothed revenues ($M \"&CONCATENATE(LEFT(Input!Q7, 4)-1 &\"-\" & \"0\"& RIGHT(Input!Q7,2)-1)&\")\"","v":"Real smoothed revenues ($M 2013-014)"},null,{"$f":"D90/D93","v":132.64733792712161},199.75181155318452,229.7145832861622,{"$f":"G90/G93","v":232.01172911902381},234.33184641021407,236.67516487431621]
[null,{"$f":"\"Real price path ($/MWh \"&CONCATENATE(LEFT(Input!Q7, 4)-1 &\"-\" & \"0\"& RIGHT(Input!Q7,2)-1)&\")\"","v":"Real price path ($/MWh 2013-014)"},null,{"$f":"D91/D93","v":0},0,0,0,0,0]